
Cadence Bank
NYSE:CADE
31.97 (USD) • At close June 26, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 683.78 | 706.486 | 733.614 | 742.868 | 720.899 | 173.397 | 669.448 | 660.059 | 560.589 | 588.421 | 530.05 | 474.789 | 460.365 | 394.48 | 283.931 | 301.072 | 280.719 | 278.113 | 290.594 | 288.73 | 278.56 | 278.509 | 274.436 | 257.395 | 245.353 | 237.881 | 234.774 | 231.746 | 231.129 | 195.35 | 196.894 | 194.985 | 193.795 | 196.408 | 192.013 | 187.949 | 182.699 | 185.436 | 181.154 | 188.944 | 186.812 | 177.75 | 183.2 | 181.337 | 177.116 | 177.635 | 174.475 | 188.118 | 184.345 | 187.996 | 191.17 | 189.672 | 197.735 | 194.728 | 194.452 | 212.379 | 207.139 | 217.031 | 214.637 | 203.248 | 211.99 | 221.691 | 215.962 | 234.791 | 223.436 | 206.018 | 236.057 | 249.028 | 256.69 | 258.896 | 265.859 | 262.787 | 245.499 | 229.859 | 224.472 | 220.982 | 212.672 | 203.704 | 189.945 | 179.068 | 186.03 | 169.99 | 166.833 | 175.099 | 169.226 | 165.257 | 182.932 | 176.109 | 192.698 | 179.721 | 176.815 | 181.644 | 184.477 | 198.995 | 191.715 | 201.667 | 202.089 | 188.447 | 196.891 | 134.357 | 185.403 | 127.3 | 173.103 | 120.682 | 122.512 | 150.5 | 117 | 116.8 | 106.2 | 91 | 88.2 | 86.9 | 83.1 | 84.7 | 80.1 | 78.2 | 75.8 | 96.2 | 64.5 | 62.5 | 59.6 | 53.7 | 51.3 | 47 | 44.7 | 45.1 | 46.4 | 44.5 | 45.1 | 45.5 | 45.8 | 37.4 | 38.6 | 40.4 | 39.9 | 40.1 | 40.8 | 40.9 | 40.5 | 39.8 | 39.1 | 37.7 | 36.7 | 37 | 35.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 683.78 | 270.79 | 298.255 | 307.892 | 305.205 | 318.582 | 283.499 | 254.868 | 181.862 | 120.188 | 50.205 | 25.789 | 20.108 | 152.976 | 10.967 | 30.447 | 19.994 | 27.351 | 40.739 | 46.902 | 80.534 | 33.038 | 32.905 | 31.546 | 29.079 | 26.969 | 21.023 | 19.662 | 15.117 | 11.39 | 10.873 | 10.377 | 9.315 | 9.057 | 7.75 | 9.107 | 7.813 | 6.82 | 4.131 | 2.321 | 2.424 | 7.792 | 8.309 | 8.418 | 9.076 | 10.093 | 12.22 | 16.796 | 18.949 | 22.234 | 23.371 | 24.463 | 29.765 | 41.154 | 49.434 | 59.563 | 82.87 | 76.097 | 90.057 | 99.187 | 80.295 | 101.92 | 64.265 | 60.967 | 60.687 | 73.069 | 79.328 | 77.156 | 91.2 | 101.696 | 105.776 | 103.74 | 89.827 | 89.443 | 81.366 | 73.747 | 60.113 | 59.703 | 68.066 | 51.309 | 49.769 | 47.691 | 45.078 | 44.834 | 43.719 | 47.61 | 46.668 | 52.597 | 54.06 | 59.372 | 63.094 | 61.958 | 63.878 | 75.795 | 87.397 | 93.521 | 96.638 | 101.093 | 103.413 | 62.486 | 82.016 | 56.1 | 74.978 | 51.474 | 50.172 | 69.8 | 54.6 | 52.8 | 48.4 | 40.5 | 39.8 | 37.6 | 35.4 | 34.9 | 34.4 | 34 | 32 | 42.6 | 28 | 26 | 23.7 | 20.5 | 19.5 | 18.4 | 16.8 | 17.4 | 17.7 | 17.1 | 17.5 | 18.5 | 22.3 | 16.5 | 17.2 | 19.4 | 20.4 | 20.8 | 21.3 | 23 | 22.4 | 22.2 | 22 | 20.5 | 20.9 | 20.7 | 19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 435.696 | 435.359 | 434.976 | 415.694 | -145.185 | 385.949 | 405.191 | 378.727 | 468.233 | 479.845 | 450 | 440.257 | 241.504 | 272.964 | 270.625 | 260.725 | 249.968 | 249.855 | 241.828 | 196.776 | 245.471 | 242.031 | 226.349 | 216.774 | 211.912 | 213.751 | 212.084 | 217.012 | 184.46 | 186.521 | 185.608 | 185.48 | 186.362 | 185.458 | 178.842 | 174.886 | 178.616 | 177.023 | 186.623 | 184.388 | 169.958 | 174.891 | 172.919 | 168.04 | 167.542 | 162.755 | 171.322 | 165.396 | 165.762 | 167.799 | 165.209 | 167.97 | 153.574 | 145.018 | 152.816 | 124.269 | 140.934 | 124.58 | 104.061 | 131.695 | 119.771 | 151.697 | 173.824 | 162.749 | 132.949 | 156.729 | 171.872 | 165.49 | 157.2 | 160.083 | 159.047 | 157.027 | 140.416 | 143.106 | 147.235 | 152.559 | 144.001 | 121.879 | 127.759 | 136.261 | 122.299 | 121.755 | 130.265 | 125.507 | 117.647 | 136.264 | 123.512 | 138.638 | 120.349 | 113.721 | 119.686 | 120.599 | 123.2 | 104.318 | 108.146 | 105.451 | 87.354 | 93.478 | 71.871 | 103.387 | 71.2 | 98.125 | 69.208 | 72.5 | 80.7 | 62.4 | 64 | 57.8 | 50.5 | 48.4 | 49.3 | 47.7 | 49.8 | 45.7 | 44.2 | 43.8 | 53.6 | 36.5 | 36.5 | 35.9 | 33.2 | 31.8 | 28.6 | 27.9 | 27.7 | 28.7 | 27.4 | 27.6 | 27 | 23.5 | 20.9 | 21.4 | 21 | 19.5 | 19.3 | 19.5 | 17.9 | 18.1 | 17.6 | 17.1 | 17.2 | 15.8 | 16.3 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 0.617 | 0.593 | 0.586 | 0.577 | -0.837 | 0.577 | 0.614 | 0.676 | 0.796 | 0.905 | 0.948 | 0.956 | 0.612 | 0.961 | 0.899 | 0.929 | 0.899 | 0.86 | 0.838 | 0.706 | 0.881 | 0.882 | 0.879 | 0.884 | 0.891 | 0.91 | 0.915 | 0.939 | 0.944 | 0.947 | 0.952 | 0.957 | 0.949 | 0.966 | 0.952 | 0.957 | 0.963 | 0.977 | 0.988 | 0.987 | 0.956 | 0.955 | 0.954 | 0.949 | 0.943 | 0.933 | 0.911 | 0.897 | 0.882 | 0.878 | 0.871 | 0.849 | 0.789 | 0.746 | 0.72 | 0.6 | 0.649 | 0.58 | 0.512 | 0.621 | 0.54 | 0.702 | 0.74 | 0.728 | 0.645 | 0.664 | 0.69 | 0.645 | 0.607 | 0.602 | 0.605 | 0.64 | 0.611 | 0.638 | 0.666 | 0.717 | 0.707 | 0.642 | 0.713 | 0.732 | 0.719 | 0.73 | 0.744 | 0.742 | 0.712 | 0.745 | 0.701 | 0.719 | 0.67 | 0.643 | 0.659 | 0.654 | 0.619 | 0.544 | 0.536 | 0.522 | 0.464 | 0.475 | 0.535 | 0.558 | 0.559 | 0.567 | 0.573 | 0.592 | 0.536 | 0.533 | 0.548 | 0.544 | 0.555 | 0.549 | 0.567 | 0.574 | 0.588 | 0.571 | 0.565 | 0.578 | 0.557 | 0.566 | 0.584 | 0.602 | 0.618 | 0.62 | 0.609 | 0.624 | 0.614 | 0.619 | 0.616 | 0.612 | 0.593 | 0.513 | 0.559 | 0.554 | 0.52 | 0.489 | 0.481 | 0.478 | 0.438 | 0.447 | 0.442 | 0.437 | 0.456 | 0.431 | 0.441 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 160.666 | 159.718 | 163.779 | 165.064 | 99.087 | 172.052 | 166.981 | 174.099 | 105.204 | 195.692 | 187.039 | 191.155 | 177.715 | 132.097 | 125.737 | 118.052 | 114.192 | 119.997 | 124.737 | 123.779 | 113.856 | 116.083 | 114.949 | 112.109 | 105.95 | 104.365 | 106.174 | 104.253 | 90.828 | 93.056 | 93.127 | 93.474 | 93.573 | 93.943 | 92.674 | 93.018 | 91.024 | 92.296 | 90.724 | 92.098 | 84.75 | 87.383 | 85.011 | 88.136 | 83.289 | 81.819 | 86.152 | 86.649 | 98.016 | 82.995 | 85.885 | 84.881 | 76.186 | 75.632 | 76.578 | 75.8 | 71.875 | 72.984 | 72.551 | 73.537 | 70.712 | 73.755 | 79.45 | 74.489 | 64.395 | 69.582 | 68.121 | 70.175 | 64.594 | 63.269 | 63.851 | 63.628 | 60.178 | 58.453 | 58.376 | 57.573 | 53.958 | 52.173 | 52.578 | 53.24 | 50.852 | 49.176 | 48.628 | 50.036 | 38.593 | 49.749 | 48.007 | 45.461 | 45.985 | 42.301 | 40.226 | 42.591 | 41.45 | 37.083 | 38.425 | 38.721 | 33.845 | 34.069 | 22.406 | 33.933 | 23.4 | 30.234 | 22.2 | 21.358 | 27.1 | 18.4 | 19.3 | 17.9 | 18.6 | 16.5 | 15.1 | 15.6 | 15.5 | 13.6 | 13 | 15.7 | 17.7 | 11.9 | 12.1 | 12.8 | 10.9 | 10.2 | 9.9 | 10.5 | 10 | 9.6 | 9.5 | 10.5 | 9.3 | 9.2 | 7.4 | 8.1 | 7 | 7.3 | 7 | 7.3 | 6.4 | 6.4 | 6.3 | 6.7 | 6 | 6.1 | 5.9 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5.871 | 5.481 | 6.537 | 4.224 | 12.385 | 5.671 | 5.618 | 4.241 | 28.659 | 4.085 | 4.417 | 4.593 | 5.086 | 2.154 | 1.795 | 1.745 | 1.796 | 1.956 | 1.377 | 1.779 | 2.033 | 2.451 | 2.361 | 1.712 | 2.274 | 2.317 | 2.055 | 1.649 | 2.376 | 1.86 | 1.691 | 1.383 | 3.159 | 1.643 | 1.642 | 1.294 | 1.483 | 1.4 | 2.48 | 1.466 | 2.003 | 2.142 | 2.188 | 1.454 | 2.409 | 2.315 | 2.344 | 1.748 | 0 | 2.39 | 2.257 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 166.537 | 165.199 | 170.316 | 169.288 | 111.472 | 177.723 | 172.599 | 178.34 | 133.863 | 199.777 | 191.456 | 195.748 | 182.801 | 134.251 | 127.532 | 119.797 | 115.988 | 121.953 | 126.114 | 125.558 | 115.889 | 118.534 | 117.31 | 113.821 | 108.224 | 106.682 | 108.229 | 105.902 | 93.204 | 94.916 | 94.818 | 94.857 | 96.732 | 95.586 | 94.316 | 94.312 | 92.507 | 93.696 | 93.204 | 93.564 | 86.753 | 89.525 | 87.199 | 89.59 | 85.698 | 84.134 | 88.496 | 88.397 | 108.319 | 85.385 | 88.142 | 87.188 | 76.186 | 75.632 | 76.578 | 75.8 | 71.875 | 72.984 | 72.551 | 73.537 | 70.712 | 73.755 | 79.45 | 74.489 | 64.395 | 69.582 | 68.121 | 70.175 | 64.594 | 63.269 | 63.851 | 63.628 | 60.178 | 58.453 | 58.376 | 57.573 | 53.958 | 52.173 | 52.578 | 53.24 | 50.852 | 49.176 | 48.628 | 50.036 | 38.593 | 49.749 | 48.007 | 45.461 | 45.985 | 42.301 | 40.226 | 42.591 | 41.45 | 37.083 | 38.425 | 38.721 | 33.845 | 34.069 | 22.406 | 33.933 | 23.4 | 30.234 | 22.2 | 21.358 | 27.1 | 18.4 | 19.3 | 17.9 | 18.6 | 16.5 | 15.1 | 15.6 | 15.5 | 13.6 | 13 | 15.7 | 17.7 | 11.9 | 12.1 | 12.8 | 10.9 | 10.2 | 9.9 | 10.5 | 10 | 9.6 | 9.5 | 10.5 | 9.3 | 9.2 | 7.4 | 8.1 | 7 | 7.3 | 7 | 7.3 | 6.4 | 6.4 | 6.3 | 6.7 | 6 | 6.1 | 5.9 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 99.648 | 94.239 | 86.381 | 93.919 | 109.027 | 96.119 | 94.867 | 106.307 | 206.808 | 119.957 | 94.432 | 95.919 | 106.393 | 45.638 | 46.452 | 36.026 | 51.923 | 32.552 | 36.39 | 42.448 | 46.462 | 41.08 | 40.364 | 36.147 | 44.118 | 35.727 | 36.953 | 41.799 | 32.677 | 31.987 | 32.735 | 32.252 | 34.776 | 32.731 | 33.245 | 47.2 | 55.844 | 32.754 | 34.973 | 43.369 | 43.293 | 44.174 | 40.755 | 37.117 | 42.132 | 45.263 | 53.755 | 46.974 | 34.9 | 48.403 | 48.364 | 48.492 | 59.67 | 55.066 | 60.491 | 54.21 | 51.572 | 50.103 | 47.465 | 46.946 | 57.839 | 48.917 | 44.556 | 45.489 | 46.698 | 46.477 | 43.544 | 43.295 | 45.575 | 43.082 | 42.077 | 41.982 | 39.963 | 40.208 | 39.968 | 38.435 | 38.367 | 37.34 | 37.997 | 36.448 | 37.077 | 35.804 | 35.403 | 35.97 | 37.194 | 36.102 | 33.326 | 34.162 | 38.894 | 33.472 | 34.348 | 34.581 | 34.5 | 36.202 | 34.821 | 34.111 | 35.821 | 42.538 | 22.904 | 30.187 | 22.9 | 28.99 | 22.708 | 27.542 | 32 | 21.6 | 20.1 | 18.1 | 18.4 | 15.2 | 15.9 | 14.8 | 16.4 | 16.5 | 13.8 | 14.1 | 19.5 | 12 | 12.6 | 12.7 | 11.7 | 11.5 | 11 | 10.2 | 9.9 | 10.8 | 10.3 | 10.2 | 10.4 | 10.6 | 8.4 | 8.2 | 8.5 | 7.8 | 7.8 | 7.3 | 6.9 | 6.6 | 6.6 | 6.9 | 6.8 | 6.3 | 6.3 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0 | 266.185 | 259.438 | 256.697 | 263.207 | 220.499 | 273.842 | 267.466 | 284.647 | 340.671 | 319.734 | 285.888 | 291.667 | 289.194 | 179.889 | 173.984 | 155.823 | 167.911 | 154.505 | 162.504 | 168.006 | 162.351 | 159.614 | 157.674 | 149.968 | 152.342 | 142.409 | 145.182 | 147.701 | 125.881 | 126.903 | 127.553 | 127.109 | 131.508 | 128.317 | 127.561 | 141.512 | 148.351 | 126.45 | 128.177 | 136.933 | 130.046 | 133.699 | 127.954 | 126.707 | 127.83 | 129.397 | 142.251 | 135.371 | 143.219 | 133.788 | 136.506 | 135.68 | 135.856 | 130.698 | 137.069 | 130.01 | 123.447 | 123.087 | 120.016 | 120.483 | 128.551 | 122.672 | 124.006 | 119.978 | 111.093 | 116.059 | 112.064 | 113.47 | 110.169 | 106.351 | 105.928 | 105.61 | 100.141 | 98.661 | 98.344 | 96.008 | 92.325 | 89.513 | 90.575 | 89.688 | 87.929 | 84.98 | 84.031 | 86.006 | 75.787 | 85.851 | 81.333 | 79.623 | 84.879 | 75.773 | 74.574 | 77.172 | 75.95 | 73.285 | 73.246 | 72.832 | 69.666 | 76.607 | 45.31 | 64.12 | 46.3 | 59.224 | 44.908 | 48.9 | 59.1 | 40 | 39.4 | 36 | 37 | 31.7 | 31 | 30.4 | 31.9 | 30.1 | 26.8 | 29.8 | 37.2 | 23.9 | 24.7 | 25.5 | 22.6 | 21.7 | 20.9 | 20.7 | 19.9 | 20.4 | 19.8 | 20.7 | 19.7 | 19.8 | 15.8 | 16.3 | 15.5 | 15.1 | 14.8 | 14.6 | 13.3 | 13 | 12.9 | 13.6 | 12.8 | 12.4 | 12.2 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 173.064 | 169.511 | 175.921 | 178.279 | 152.487 | -365.684 | 111.507 | 137.725 | 94.08 | 127.562 | 160.111 | 163.112 | 148.59 | -47.69 | 93.075 | 96.641 | 104.902 | 82.851 | 95.35 | 79.834 | 30.02 | 83.12 | 81.917 | 68.175 | 66.306 | 58.57 | 71.342 | 66.902 | 68.311 | 58.079 | 59.118 | 57.055 | 57.371 | 55.843 | 55.946 | 51.281 | 33.374 | 30.265 | 50.573 | 58.446 | 47.455 | 39.912 | 41.192 | 44.965 | 41.333 | 39.712 | 32.858 | 29.071 | 30.025 | 22.543 | 34.011 | 28.703 | 32.29 | 17.718 | 14.32 | 15.747 | -5.741 | 17.487 | 1.493 | -15.955 | 11.212 | -8.78 | 29.025 | 49.818 | 42.771 | 21.856 | 40.67 | 59.808 | 52.02 | 47.031 | 53.732 | 53.119 | 50.062 | 40.275 | 44.445 | 48.891 | 56.551 | 51.676 | 32.366 | 37.184 | 46.573 | 34.37 | 36.775 | 46.234 | 39.501 | 41.86 | 50.413 | 42.179 | 59.015 | 35.47 | 37.948 | 45.112 | 43.427 | 47.25 | 31.033 | 34.9 | 32.619 | 17.688 | 16.871 | 26.561 | 39.267 | 24.9 | 38.901 | 24.3 | 23.44 | 21.6 | 22.4 | 24.6 | 21.8 | 13.5 | 16.7 | 18.3 | 17.3 | 17.9 | 15.7 | 17.4 | 14 | 16.4 | 12.6 | 11.8 | 10.4 | 10.6 | 10.1 | 7.7 | 7.2 | 7.8 | 8.3 | 7.6 | 6.9 | 7.3 | 3.7 | 5.1 | 5.1 | 5.5 | 4.4 | 4.5 | 4.9 | 4.6 | 5.1 | 4.7 | 3.5 | 4.4 | 3.4 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.253 | 0.24 | 0.24 | 0.24 | 0.212 | -2.109 | 0.167 | 0.209 | 0.168 | 0.217 | 0.302 | 0.344 | 0.323 | -0.121 | 0.328 | 0.321 | 0.374 | 0.298 | 0.328 | 0.277 | 0.108 | 0.298 | 0.298 | 0.265 | 0.27 | 0.246 | 0.304 | 0.289 | 0.296 | 0.297 | 0.3 | 0.293 | 0.296 | 0.284 | 0.291 | 0.273 | 0.183 | 0.163 | 0.279 | 0.309 | 0.254 | 0.225 | 0.225 | 0.248 | 0.233 | 0.224 | 0.188 | 0.155 | 0.163 | 0.12 | 0.178 | 0.151 | 0.163 | 0.091 | 0.074 | 0.074 | -0.028 | 0.081 | 0.007 | -0.079 | 0.053 | -0.04 | 0.134 | 0.212 | 0.191 | 0.106 | 0.172 | 0.24 | 0.203 | 0.182 | 0.202 | 0.202 | 0.204 | 0.175 | 0.198 | 0.221 | 0.266 | 0.254 | 0.17 | 0.208 | 0.25 | 0.202 | 0.22 | 0.264 | 0.233 | 0.253 | 0.276 | 0.24 | 0.306 | 0.197 | 0.215 | 0.248 | 0.235 | 0.237 | 0.162 | 0.173 | 0.161 | 0.094 | 0.086 | 0.198 | 0.212 | 0.196 | 0.225 | 0.201 | 0.191 | 0.144 | 0.191 | 0.211 | 0.205 | 0.148 | 0.189 | 0.211 | 0.208 | 0.211 | 0.196 | 0.223 | 0.185 | 0.17 | 0.195 | 0.189 | 0.174 | 0.197 | 0.197 | 0.164 | 0.161 | 0.173 | 0.179 | 0.171 | 0.153 | 0.16 | 0.081 | 0.136 | 0.132 | 0.136 | 0.11 | 0.112 | 0.12 | 0.112 | 0.126 | 0.118 | 0.09 | 0.117 | 0.093 | 0.111 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -3.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 169.19 | 169.511 | 175.921 | 178.279 | 152.487 | -365.684 | 111.507 | 137.725 | 94.08 | 127.562 | 160.111 | 163.112 | 148.59 | -47.69 | 93.075 | 96.641 | 104.902 | 82.851 | 95.35 | 79.324 | 30.02 | 83.12 | 81.917 | 68.175 | 66.306 | 58.57 | 71.342 | 66.902 | 68.311 | 58.079 | 59.118 | 57.055 | 57.371 | 55.843 | 55.946 | 51.281 | 33.374 | 30.265 | 50.573 | 58.446 | 47.455 | 39.912 | 41.192 | 44.965 | 41.333 | 39.712 | 32.858 | 29.071 | 30.025 | 22.543 | 34.011 | 28.703 | 32.29 | 17.718 | 14.32 | 15.747 | -5.741 | 17.487 | 1.493 | -15.955 | 11.212 | -8.78 | 29.025 | 49.818 | 42.771 | 21.856 | 40.67 | 59.808 | 52.02 | 47.031 | 53.732 | 53.119 | 50.062 | 40.275 | 44.445 | 48.891 | 56.551 | 51.676 | 32.366 | 37.184 | 46.573 | 34.37 | 36.775 | 46.234 | 39.501 | 41.86 | 50.413 | 42.179 | 59.015 | 35.47 | 37.948 | 45.112 | 43.427 | 47.25 | 31.033 | 34.9 | 32.619 | 17.688 | 16.871 | 26.561 | 39.267 | 24.9 | 38.901 | 24.3 | 23.44 | 21.6 | 22.4 | 24.6 | 21.8 | 13.5 | 16.7 | 18.3 | 17.3 | 17.9 | 15.6 | 17.4 | 14 | 16.4 | 12.6 | 11.8 | 10.4 | 10.6 | 10.1 | 7.7 | 7.2 | 7.8 | 8.3 | 7.6 | 6.9 | 7.3 | 3.7 | 5.1 | 5.1 | 5.5 | 4.4 | 4.5 | 4.9 | 4.6 | 5.1 | 4.7 | 3.5 | 4.4 | 3.4 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.247 | 0.24 | 0.24 | 0.24 | 0.212 | -2.109 | 0.167 | 0.209 | 0.168 | 0.217 | 0.302 | 0.344 | 0.323 | -0.121 | 0.328 | 0.321 | 0.374 | 0.298 | 0.328 | 0.275 | 0.108 | 0.298 | 0.298 | 0.265 | 0.27 | 0.246 | 0.304 | 0.289 | 0.296 | 0.297 | 0.3 | 0.293 | 0.296 | 0.284 | 0.291 | 0.273 | 0.183 | 0.163 | 0.279 | 0.309 | 0.254 | 0.225 | 0.225 | 0.248 | 0.233 | 0.224 | 0.188 | 0.155 | 0.163 | 0.12 | 0.178 | 0.151 | 0.163 | 0.091 | 0.074 | 0.074 | -0.028 | 0.081 | 0.007 | -0.079 | 0.053 | -0.04 | 0.134 | 0.212 | 0.191 | 0.106 | 0.172 | 0.24 | 0.203 | 0.182 | 0.202 | 0.202 | 0.204 | 0.175 | 0.198 | 0.221 | 0.266 | 0.254 | 0.17 | 0.208 | 0.25 | 0.202 | 0.22 | 0.264 | 0.233 | 0.253 | 0.276 | 0.24 | 0.306 | 0.197 | 0.215 | 0.248 | 0.235 | 0.237 | 0.162 | 0.173 | 0.161 | 0.094 | 0.086 | 0.198 | 0.212 | 0.196 | 0.225 | 0.201 | 0.191 | 0.144 | 0.191 | 0.211 | 0.205 | 0.148 | 0.189 | 0.211 | 0.208 | 0.211 | 0.195 | 0.223 | 0.185 | 0.17 | 0.195 | 0.189 | 0.174 | 0.197 | 0.197 | 0.164 | 0.161 | 0.173 | 0.179 | 0.171 | 0.153 | 0.16 | 0.081 | 0.136 | 0.132 | 0.136 | 0.11 | 0.112 | 0.12 | 0.112 | 0.126 | 0.118 | 0.09 | 0.117 | 0.093 | 0.111 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 35.968 | 36.796 | 39.482 | 40.807 | 35.509 | -86.128 | 24.355 | 30.463 | 21.073 | 29.628 | 36.713 | 36.154 | 33.643 | -13.033 | 20.35 | 21.102 | 23.347 | 14.046 | 21.525 | 18.164 | 5.759 | 17.271 | 18.16 | 15.118 | 14.708 | 11.473 | 4.659 | 12.856 | 14.82 | 20.556 | 19.59 | 19.166 | 19.278 | 18.173 | 18.129 | 16.589 | 10.825 | 9.096 | 16.23 | 18.733 | 15.189 | 11.252 | 12.414 | 14.097 | 12.889 | 12.014 | 8.001 | 8.316 | 9.22 | 5.563 | 10.186 | 8.079 | 9.424 | 4.415 | 2.386 | 2.921 | -5.247 | 1.641 | -9.767 | -3.395 | 2.816 | -6.634 | 7.494 | 15.951 | 13.294 | 5.06 | 12.325 | 19.683 | 16.875 | 14.803 | 17.475 | 17.238 | 16.485 | 18.952 | 20.568 | 13.392 | 18.806 | 16.871 | 9.507 | 11.394 | 14.829 | 9.777 | 9.187 | 14.961 | 12.336 | 12.989 | 16.539 | 12.938 | 19.867 | 9.848 | 11.876 | 14.185 | 14.029 | 15.935 | 9.45 | 11.654 | 10.3 | 5.413 | 7.379 | 8.64 | 12.622 | 6.8 | 12.729 | 7.8 | 6.575 | 7.4 | 7.8 | 8.3 | 7.3 | 3.6 | 5.1 | 6 | 5.7 | 6.2 | 5 | 6.2 | 4.6 | 4.8 | 3.8 | 3.8 | 3.4 | 3.2 | 3.3 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.6 | 1.8 | 0.7 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1.1 | 0.6 | 1.3 | 1.2 | 0.4 | 0.8 | 0.2 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 133.222 | 132.715 | 136.439 | 137.472 | 116.978 | 259.064 | 92.583 | 114.028 | 76.629 | 97.934 | 123.398 | 126.958 | 114.947 | -34.657 | 72.725 | 75.539 | 81.555 | 68.805 | 73.825 | 61.16 | 24.261 | 65.849 | 63.757 | 53.057 | 51.598 | 47.097 | 66.683 | 54.046 | 53.491 | 37.523 | 39.528 | 37.889 | 38.093 | 37.67 | 37.817 | 34.692 | 22.549 | 21.169 | 34.343 | 39.713 | 32.266 | 28.66 | 28.778 | 30.868 | 28.444 | 27.698 | 24.857 | 20.755 | 20.805 | 16.98 | 23.825 | 20.624 | 22.866 | 13.303 | 11.934 | 12.826 | -0.494 | 15.846 | 11.26 | -12.56 | 8.396 | -2.146 | 21.531 | 33.867 | 29.477 | 16.796 | 28.345 | 40.125 | 35.145 | 32.228 | 36.257 | 35.881 | 33.577 | 21.323 | 23.877 | 35.499 | 37.745 | 34.805 | 22.859 | 25.79 | 31.744 | 24.593 | 27.588 | 31.273 | 27.165 | 28.871 | 33.874 | 29.241 | 39.148 | 25.622 | 26.072 | 30.927 | 29.398 | 31.315 | 21.583 | 23.246 | 22.319 | 12.275 | 9.492 | 17.921 | 26.645 | 18.1 | 26.172 | 16.5 | 16.865 | 14.2 | 14.6 | 16.3 | 14.5 | 9.9 | 11.6 | 12.3 | 11.6 | 11.7 | 10.6 | 11.2 | 9.4 | 11.6 | 8.8 | 8 | 7 | 7.4 | 6.8 | 5.8 | 5.3 | 5.9 | 6.4 | 5.8 | 8.5 | 5.5 | 3 | 4 | 4 | 4.4 | 3.4 | 3.5 | 3.8 | 4 | 3.8 | 3.5 | 3.1 | 3.6 | 3.2 | 3.2 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.195 | 0.188 | 0.186 | 0.185 | 0.162 | 1.494 | 0.138 | 0.173 | 0.137 | 0.166 | 0.233 | 0.267 | 0.25 | -0.088 | 0.256 | 0.251 | 0.291 | 0.247 | 0.254 | 0.212 | 0.087 | 0.236 | 0.232 | 0.206 | 0.21 | 0.198 | 0.284 | 0.233 | 0.231 | 0.192 | 0.201 | 0.194 | 0.197 | 0.192 | 0.197 | 0.185 | 0.123 | 0.114 | 0.19 | 0.21 | 0.173 | 0.161 | 0.157 | 0.17 | 0.161 | 0.156 | 0.142 | 0.11 | 0.113 | 0.09 | 0.125 | 0.109 | 0.116 | 0.068 | 0.061 | 0.06 | -0.002 | 0.073 | 0.052 | -0.062 | 0.04 | -0.01 | 0.1 | 0.144 | 0.132 | 0.082 | 0.12 | 0.161 | 0.137 | 0.124 | 0.136 | 0.137 | 0.137 | 0.093 | 0.106 | 0.161 | 0.177 | 0.171 | 0.12 | 0.144 | 0.171 | 0.145 | 0.165 | 0.179 | 0.161 | 0.175 | 0.185 | 0.166 | 0.203 | 0.143 | 0.147 | 0.17 | 0.159 | 0.157 | 0.113 | 0.115 | 0.11 | 0.065 | 0.048 | 0.133 | 0.144 | 0.142 | 0.151 | 0.137 | 0.138 | 0.094 | 0.125 | 0.14 | 0.137 | 0.109 | 0.132 | 0.142 | 0.14 | 0.138 | 0.132 | 0.143 | 0.124 | 0.121 | 0.136 | 0.128 | 0.117 | 0.138 | 0.133 | 0.123 | 0.119 | 0.131 | 0.138 | 0.13 | 0.188 | 0.121 | 0.066 | 0.107 | 0.104 | 0.109 | 0.085 | 0.087 | 0.093 | 0.098 | 0.094 | 0.088 | 0.079 | 0.095 | 0.087 | 0.086 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.7 | 0.69 | 0.74 | 0.74 | 0.63 | 1.41 | 0.49 | 0.61 | 0.41 | 0.52 | 0.66 | 0.68 | 0.6 | -0.32 | 0.65 | 0.69 | 0.77 | 0.67 | 0.7 | 0.57 | 0.21 | 0.41 | 0.63 | 0.53 | 0.52 | 0.25 | 0.68 | 0.55 | 0.54 | 0.18 | 0.43 | 0.41 | 0.41 | 0.4 | 0.4 | 0.37 | 0.24 | 0.22 | 0.36 | 0.41 | 0.33 | 0.3 | 0.3 | 0.32 | 0.3 | 0.29 | 0.26 | 0.22 | 0.22 | 0.18 | 0.25 | 0.22 | 0.25 | 0.16 | 0.14 | 0.15 | -0.01 | 0.19 | 0.13 | -0.15 | 0.1 | -0.026 | 0.26 | 0.41 | 0.35 | 0.2 | 0.34 | 0.49 | 0.43 | 0.39 | 0.44 | 0.44 | 0.42 | 0.27 | 0.3 | 0.45 | 0.48 | 0.44 | 0.29 | 0.33 | 0.41 | 0.32 | 0.36 | 0.41 | 0.35 | 0.37 | 0.43 | 0.38 | 0.51 | 0.32 | 0.33 | 0.38 | 0.36 | 0.38 | 0.26 | 0.28 | 0.27 | 0.22 | 0.11 | 0.32 | 0.31 | 0.32 | 0.31 | 0.29 | 0.29 | 0.32 | 0.26 | 0.28 | 0.27 | 0.22 | 0.26 | 0.28 | 0.26 | 0.28 | 0.25 | 0.27 | 0.23 | 0.33 | 0.25 | 0.23 | 0.2 | 0.24 | 0.22 | 0.19 | 0.17 | 0.19 | 0.21 | 0.19 | 0.29 | 0.2 | 0.11 | 0.19 | 0.19 | 0.21 | 0.16 | 0.17 | 0.18 | 0.19 | 0.18 | 0.16 | 0.14 | 0.17 | 0.15 | 0.15 | 0.15 | 0 | 0.15 | 0.14 | 0.14 | 0 | 0.14 | 0.12 | 0.13 | 0 | 0.14 | 0.13 | 0.14 | 0 | 0.11 |
Verwaterde WPA
| 0.7 | 0.7 | 0.72 | 0.73 | 0.62 | 1.41 | 0.49 | 0.61 | 0.4 | 0.52 | 0.66 | 0.68 | 0.6 | -0.32 | 0.65 | 0.69 | 0.77 | 0.67 | 0.69 | 0.57 | 0.21 | 0.41 | 0.63 | 0.53 | 0.52 | 0.25 | 0.67 | 0.55 | 0.54 | 0.18 | 0.43 | 0.41 | 0.41 | 0.4 | 0.4 | 0.37 | 0.24 | 0.22 | 0.36 | 0.41 | 0.33 | 0.3 | 0.3 | 0.32 | 0.3 | 0.29 | 0.26 | 0.22 | 0.22 | 0.18 | 0.25 | 0.22 | 0.25 | 0.16 | 0.14 | 0.15 | -0.01 | 0.19 | 0.13 | -0.15 | 0.1 | -0.026 | 0.26 | 0.41 | 0.35 | 0.2 | 0.34 | 0.49 | 0.43 | 0.39 | 0.44 | 0.43 | 0.42 | 0.27 | 0.3 | 0.45 | 0.47 | 0.44 | 0.29 | 0.33 | 0.4 | 0.32 | 0.36 | 0.4 | 0.35 | 0.37 | 0.43 | 0.37 | 0.5 | 0.32 | 0.33 | 0.38 | 0.36 | 0.38 | 0.26 | 0.28 | 0.27 | 0.22 | 0.11 | 0.32 | 0.31 | 0.32 | 0.31 | 0.29 | 0.29 | 0.32 | 0.25 | 0.28 | 0.27 | 0.22 | 0.26 | 0.28 | 0.26 | 0.28 | 0.25 | 0.27 | 0.23 | 0.33 | 0.25 | 0.23 | 0.2 | 0.24 | 0.22 | 0.19 | 0.17 | 0.19 | 0.21 | 0.19 | 0.27 | 0.2 | 0.1 | 0.18 | 0.18 | 0.21 | 0.15 | 0.16 | 0.17 | 0.19 | 0.17 | 0.16 | 0.14 | 0.17 | 0.14 | 0.14 | 0.15 | 0 | 0.14 | 0.14 | 0.14 | 0 | 0.13 | 0.12 | 0.13 | 0 | 0.13 | 0.13 | 0.14 | 0 | 0.11 |
EBITDA
| 173.064 | 214.897 | 224.797 | 230.029 | 209.041 | -314.276 | 170.06 | 201.99 | 158.461 | 217.988 | 209.683 | 219.203 | 208.322 | 94.811 | 118.495 | 102.927 | 135.849 | 94.474 | 105.851 | 90.353 | 40.241 | 93.082 | 91.547 | 78.109 | 75.431 | 67.865 | 79.566 | 75.52 | 76.72 | 65.583 | 66.879 | 64.588 | 64.886 | 63.413 | 63.286 | 58.449 | 40.561 | 37.56 | 58.025 | 66.197 | 55.208 | 47.959 | 49.085 | 53.109 | 48.964 | 47.21 | 40.102 | 36.396 | 37.481 | 30.783 | 41.669 | 36.152 | 39.885 | 25.472 | 22.304 | 23.893 | 2.589 | 25.929 | 9.819 | -7.613 | 19.774 | 0.019 | 37.818 | 58.932 | 51.819 | 30.21 | 49.492 | 68.539 | 60.652 | 56.25 | 63.163 | 62.859 | 60.143 | 50.951 | 55.7 | 48.891 | 56.551 | 51.676 | 32.366 | 37.184 | 46.573 | 34.37 | 36.775 | 46.234 | 39.501 | 41.86 | 50.413 | 42.179 | 59.015 | 35.47 | 37.948 | 45.112 | 43.427 | 47.25 | 31.033 | 34.9 | 32.619 | 17.688 | 16.871 | 26.561 | 39.267 | 24.9 | 38.901 | 24.3 | 23.44 | 21.6 | 22.4 | 24.6 | 21.8 | 13.5 | 16.7 | 18.3 | 17.3 | 17.9 | 15.6 | 17.4 | 14 | 16.4 | 12.6 | 11.8 | 10.4 | 10.6 | 10.1 | 7.7 | 7.2 | 7.8 | 8.3 | 7.6 | 6.9 | 7.3 | 3.7 | 5.1 | 5.1 | 5.5 | 4.4 | 4.5 | 4.9 | 4.6 | 5.1 | 4.7 | 3.5 | 4.4 | 3.4 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.253 | 0.304 | 0.306 | 0.31 | 0.29 | -1.812 | 0.254 | 0.306 | 0.283 | 0.37 | 0.396 | 0.462 | 0.453 | 0.24 | 0.417 | 0.342 | 0.484 | 0.34 | 0.364 | 0.313 | 0.144 | 0.334 | 0.334 | 0.303 | 0.307 | 0.285 | 0.339 | 0.326 | 0.332 | 0.336 | 0.34 | 0.331 | 0.335 | 0.323 | 0.33 | 0.311 | 0.222 | 0.203 | 0.32 | 0.35 | 0.296 | 0.27 | 0.268 | 0.293 | 0.276 | 0.266 | 0.23 | 0.193 | 0.203 | 0.164 | 0.218 | 0.191 | 0.202 | 0.131 | 0.115 | 0.113 | 0.012 | 0.119 | 0.046 | -0.037 | 0.093 | 0 | 0.175 | 0.251 | 0.232 | 0.147 | 0.21 | 0.275 | 0.236 | 0.217 | 0.238 | 0.239 | 0.245 | 0.222 | 0.248 | 0.221 | 0.266 | 0.254 | 0.17 | 0.208 | 0.25 | 0.202 | 0.22 | 0.264 | 0.233 | 0.253 | 0.276 | 0.24 | 0.306 | 0.197 | 0.215 | 0.248 | 0.235 | 0.237 | 0.162 | 0.173 | 0.161 | 0.094 | 0.086 | 0.198 | 0.212 | 0.196 | 0.225 | 0.201 | 0.191 | 0.144 | 0.191 | 0.211 | 0.205 | 0.148 | 0.189 | 0.211 | 0.208 | 0.211 | 0.195 | 0.223 | 0.185 | 0.17 | 0.195 | 0.189 | 0.174 | 0.197 | 0.197 | 0.164 | 0.161 | 0.173 | 0.179 | 0.171 | 0.153 | 0.16 | 0.081 | 0.136 | 0.132 | 0.136 | 0.11 | 0.112 | 0.12 | 0.112 | 0.126 | 0.118 | 0.09 | 0.117 | 0.093 | 0.111 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |