Cadence Bank
NYSE:CADE
38.73 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 733.128 | 742.353 | 720.648 | 311.542 | 448.016 | 465.841 | 428.341 | 474.233 | 479.845 | 450 | 440.257 | 375.066 | 265.964 | 282.125 | 260.725 | 255.762 | 265.855 | 261.828 | 244.026 | 245.471 | 242.031 | 226.349 | 216.774 | 211.912 | 213.751 | 214.584 | 217.012 | 184.46 | 186.521 | 185.608 | 185.48 | 188.351 | 185.458 | 181.999 | 176.674 | 178.616 | 174.023 | 181.623 | 179.388 | 169.958 | 174.891 | 172.919 | 168.04 | 167.542 | 162.755 | 174.322 | 169.396 | 171.762 | 173.799 | 171.209 | 177.97 | 172.824 | 170.13 | 185.056 | 177.748 | 184.227 | 179.43 | 166.415 | 175.214 | 182.042 | 171.285 | 190.679 | 176.169 | 150.771 | 173.035 | 183.109 | 176.301 | 164.971 | 165.81 | 166.89 | 157.027 | 146.741 | 145.632 | 150.821 | 148.699 | 145.976 | 136.604 | 130.739 | 141.048 | 127.403 | 125.285 | 135.1 | 129.522 | 125.119 | 140.928 | 129.984 | 145.16 | 127.577 | 121.929 | 126.901 | 127.359 | 129.741 | 111.17 | 112.915 | 109.548 | 92.851 | 104.134 | 77.007 | 77.219 | 75.1 | 73.3 | 73 | 72.5 | 86 | 55 | 54.5 | 53.5 | 53.4 | 51.9 | 51.5 | 50 | 51.6 | 48.2 | 47.3 | 45.2 | 55.7 | 38.3 | 37.7 | 37.1 | 34.8 | 33.4 | 30 | 29 | 29.3 | 30.8 | 29.4 | 29.6 | 29.2 | 28.7 | 22.5 | 23 | 22.9 | 21.1 | 20.9 | 20.8 | 19.4 | 19.4 | 18.7 | 18.2 | 17.6 | 17 | 17.4 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 0 | 0 | 0.017 | 10.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 733.128 | 742.353 | 720.631 | 300.973 | 448.016 | 465.841 | 428.341 | 474.233 | 479.845 | 450 | 440.257 | 375.066 | 265.964 | 282.125 | 260.725 | 255.762 | 265.855 | 261.828 | 244.026 | 245.471 | 242.031 | 226.349 | 216.774 | 211.912 | 213.751 | 214.584 | 217.012 | 184.46 | 186.521 | 185.608 | 185.48 | 188.351 | 185.458 | 181.999 | 176.674 | 178.616 | 174.023 | 181.623 | 179.388 | 169.958 | 174.891 | 172.919 | 168.04 | 167.542 | 162.755 | 174.322 | 169.396 | 171.762 | 173.799 | 171.209 | 177.97 | 172.824 | 170.13 | 185.056 | 177.748 | 184.227 | 179.43 | 166.415 | 175.214 | 182.042 | 171.285 | 190.679 | 176.169 | 150.771 | 173.035 | 183.109 | 176.301 | 164.971 | 165.81 | 166.89 | 157.027 | 146.741 | 145.632 | 150.821 | 148.699 | 145.976 | 136.604 | 130.739 | 141.048 | 127.403 | 125.285 | 135.1 | 129.522 | 125.119 | 140.928 | 129.984 | 145.16 | 127.577 | 121.929 | 126.901 | 127.359 | 129.741 | 111.17 | 112.915 | 109.548 | 92.851 | 104.134 | 77.007 | 77.219 | 75.1 | 73.3 | 73 | 72.5 | 86 | 55 | 54.5 | 53.5 | 53.4 | 51.9 | 51.5 | 50 | 51.6 | 48.2 | 47.3 | 45.2 | 55.7 | 38.3 | 37.7 | 37.1 | 34.8 | 33.4 | 30 | 29 | 29.3 | 30.8 | 29.4 | 29.6 | 29.2 | 28.7 | 22.5 | 23 | 22.9 | 21.1 | 20.9 | 20.8 | 19.4 | 19.4 | 18.7 | 18.2 | 17.6 | 17 | 17.4 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 1 | 1 | 1 | 0.966 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 29.467 | 165.064 | 99.087 | 205.237 | 198.559 | 204.063 | 105.204 | 227.751 | 220.126 | 222.505 | 181.212 | 135.111 | 128.571 | 120.997 | 117.058 | 122.658 | 127.447 | 126.681 | 116.713 | 118.764 | 117.585 | 114.861 | 108.528 | 106.921 | 108.652 | 106.843 | 93.139 | 83.914 | 83.858 | 83.87 | 83.657 | 85.306 | 84.414 | 84.755 | 82.807 | 83.545 | 82.136 | 83.49 | 79.181 | 79.578 | 76.776 | 80.483 | 78.153 | 76.857 | 81.223 | 82.218 | 80.306 | 78.827 | 81.655 | 80.314 | 76.186 | 75.632 | 76.578 | 75.8 | 71.875 | 68.232 | 68.189 | 69.287 | 70.712 | 70.353 | 70.092 | 71.363 | 64.395 | 68.865 | 68.121 | 70.175 | 64.594 | 63.269 | 63.851 | 63.628 | 60.178 | 58.453 | 58.376 | 57.573 | 53.958 | 52.173 | 52.578 | 53.24 | 50.852 | 49.176 | 48.628 | 50.036 | 38.593 | 49.749 | 48.007 | 45.461 | 45.985 | 42.301 | 40.226 | 42.591 | 41.45 | 37.083 | 38.425 | 38.721 | 33.845 | 34.069 | 22.406 | 24.422 | 23.4 | 21.3 | 22.2 | 19.9 | 27.1 | 13.7 | 14.7 | 15.4 | 18.6 | 16.5 | 15.1 | 15.6 | 15.5 | 13.6 | 13 | 15.7 | 17.7 | 11.9 | 12.1 | 12.8 | 10.9 | 10.2 | 9.9 | 10.5 | 10 | 9.6 | 9.5 | 10.5 | 9.3 | 9.2 | 7.4 | 8.1 | 7 | 7.3 | 7 | 7.3 | 6.4 | 6.4 | 6.3 | 6.7 | 6 | 6.1 | 5.9 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 6.537 | 4.224 | 12.385 | 5.738 | 5.708 | 4.331 | 28.659 | 4.085 | 4.417 | 4.593 | 5.086 | 2.154 | 1.795 | 1.745 | 1.796 | 1.956 | 1.377 | 1.779 | 2.033 | 2.451 | 2.361 | 1.712 | 2.274 | 2.317 | 2.055 | 1.649 | 2.376 | 1.86 | 1.691 | 1.383 | 3.159 | 1.643 | 1.642 | 1.294 | 1.483 | 1.293 | 2.339 | 1.351 | 2.003 | 2.142 | 2.188 | 1.454 | 2.409 | 2.315 | 2.344 | 1.748 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 213.409 | 169.288 | 111.472 | 210.975 | 204.267 | 208.394 | 133.863 | 231.836 | 224.543 | 227.098 | 186.298 | 137.265 | 130.366 | 122.742 | 118.854 | 124.614 | 128.824 | 128.46 | 118.746 | 121.215 | 119.946 | 116.573 | 110.802 | 109.238 | 110.707 | 108.492 | 95.515 | 83.914 | 83.858 | 83.87 | 83.657 | 85.306 | 84.414 | 84.755 | 82.807 | 83.545 | 82.136 | 83.49 | 79.181 | 79.578 | 76.776 | 80.483 | 78.153 | 76.857 | 81.223 | 82.218 | 80.306 | 78.827 | 81.655 | 80.314 | 76.186 | 75.632 | 76.578 | 75.8 | 71.875 | 68.232 | 68.189 | 69.287 | 70.712 | 70.353 | 70.092 | 71.363 | 64.395 | 68.865 | 68.121 | 70.175 | 64.594 | 63.269 | 63.851 | 63.628 | 60.178 | 58.453 | 58.376 | 57.573 | 53.958 | 52.173 | 52.578 | 53.24 | 50.852 | 49.176 | 48.628 | 50.036 | 38.593 | 49.749 | 48.007 | 45.461 | 45.985 | 42.301 | 40.226 | 42.591 | 41.45 | 37.083 | 38.425 | 38.721 | 33.845 | 34.069 | 22.406 | 24.422 | 23.4 | 21.3 | 22.2 | 19.9 | 27.1 | 13.7 | 14.7 | 15.4 | 18.6 | 16.5 | 15.1 | 15.6 | 15.5 | 13.6 | 13 | 15.7 | 17.7 | 11.9 | 12.1 | 12.8 | 10.9 | 10.2 | 9.9 | 10.5 | 10 | 9.6 | 9.5 | 10.5 | 9.3 | 9.2 | 7.4 | 8.1 | 7 | 7.3 | 7 | 7.3 | 6.4 | 6.4 | 6.3 | 6.7 | 6 | 6.1 | 5.9 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -74.157 | -78.019 | -21.479 | -57.095 | -540.242 | -523.145 | -365.811 | -366.346 | -501.365 | -486.642 | -498.657 | -589.64 | -292.187 | -296.903 | -258.571 | 0 | -270.38 | -284.426 | -307.932 | 0 | -248.924 | -247.074 | -238.462 | 0 | -230.624 | -241.227 | -243.076 | 0 | -211.317 | -203.034 | -203.664 | -208.108 | -207.068 | -208.025 | -221.242 | -224.338 | -199.864 | -197.992 | -207.999 | -201.435 | -204.968 | -196.312 | -198.114 | -205.983 | -195.034 | -212.678 | -206.64 | -213.291 | -201.244 | -205.698 | -206.229 | -209.388 | -207.12 | -218.564 | -229.898 | -205.811 | -210.962 | -213.726 | -196.513 | -221.885 | -212.613 | -167.58 | -159.019 | -138.063 | -201.23 | -125.503 | -114.067 | -88.609 | -75.298 | -177.622 | -82.121 | -166.644 | -80.8 | -90.145 | -85.748 | -148.258 | -103.07 | -146.133 | -102.733 | -101.298 | -96.138 | -97.495 | -140.057 | -121.852 | -140.264 | -89.687 | -84.068 | -85.948 | -71.396 | -122.015 | -69.405 | -54.687 | -36.675 | -27.688 | -23.109 | -109.008 | -28.575 | -15.502 | -19.464 | -21.4 | -18.4 | -23.2 | -22.9 | -27 | -47.9 | -7.2 | -10 | -20.9 | -14.4 | -12.9 | -14.4 | -16.1 | -46.1 | -12 | -16.3 | -16.5 | -11.4 | -13.2 | -17 | -16.2 | -15.6 | -15.2 | -16.6 | -15.7 | -16.5 | -16.2 | -33.2 | -14.9 | -17.1 | -9.9 | -10.4 | -6.9 | -5.2 | -4.2 | -3.2 | 0.3 | 0.4 | -20.3 | -0.5 | 0.9 | 0 | 0.4 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 74.157 | 78.019 | 21.479 | 57.095 | -329.267 | -318.878 | -157.417 | -232.483 | -269.529 | -262.099 | -271.559 | -403.342 | -154.922 | -166.537 | -135.829 | -381.898 | -145.766 | -155.602 | -179.472 | -357.734 | -127.709 | -127.128 | -121.889 | -328.437 | -121.386 | -130.52 | -134.584 | -293.216 | -127.403 | -119.176 | -119.794 | -124.451 | -121.762 | -123.611 | -136.487 | -141.531 | -116.319 | -115.856 | -124.509 | -122.254 | -125.39 | -119.536 | -117.631 | -127.83 | -118.177 | -131.455 | -124.422 | -132.985 | -122.417 | -124.043 | -125.915 | -133.202 | -131.488 | -141.986 | -154.098 | -133.936 | -142.73 | -145.537 | -127.226 | -151.173 | -142.26 | -97.488 | -87.656 | -73.668 | -132.365 | -57.382 | -43.892 | -24.015 | -12.029 | -113.771 | -18.493 | -106.466 | -22.347 | -31.769 | -28.175 | -94.3 | -50.897 | -93.555 | -49.493 | -50.446 | -46.962 | -48.867 | -90.021 | -83.259 | -90.515 | -41.68 | -38.607 | -39.963 | -29.095 | -81.789 | -26.814 | -13.237 | 0.408 | 10.737 | 15.612 | -75.163 | 5.494 | 6.904 | 4.958 | 2 | 2.9 | -1 | -3 | 0.1 | -34.2 | 7.5 | 5.4 | -2.3 | 2.1 | 2.2 | 1.2 | -0.6 | -32.5 | 1 | -0.6 | 1.2 | 0.5 | -1.1 | -4.2 | -5.3 | -5.4 | -5.3 | -6.1 | -5.7 | -6.9 | -6.7 | -22.7 | -5.6 | -7.9 | -2.5 | -2.3 | 0.1 | 2.1 | 2.8 | 4.1 | 6.7 | 6.8 | -14 | 6.2 | 6.9 | 6.1 | 6.3 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 179.585 | 137.472 | 164.967 | 259.064 | 118.749 | 146.963 | 270.924 | 241.75 | 210.316 | 187.901 | 168.698 | -28.276 | 111.042 | 115.588 | 124.896 | 105.202 | 120.089 | 106.226 | 64.554 | 116.158 | 114.322 | 99.221 | 94.885 | 84.539 | 92.365 | 84.064 | 82.428 | -59.118 | 59.118 | 66.432 | 65.686 | 63.9 | 63.696 | 58.388 | 40.187 | 37.085 | 57.704 | 65.767 | 54.879 | 47.704 | 49.501 | 53.383 | 50.409 | 39.712 | 44.578 | 42.867 | 44.974 | 38.777 | 51.382 | 47.166 | 52.055 | 39.622 | 38.642 | 43.07 | 23.65 | 50.291 | 36.7 | 20.878 | 47.988 | 30.869 | 29.025 | 93.191 | 88.513 | 77.103 | 40.67 | 125.727 | 132.409 | 140.956 | 153.781 | 53.119 | 138.534 | 40.275 | 123.285 | 119.052 | 120.524 | 51.676 | 85.707 | 37.184 | 91.555 | 76.957 | 78.323 | 86.233 | 39.501 | 41.86 | 50.413 | 88.304 | 106.553 | 87.614 | 92.834 | 45.112 | 100.545 | 116.504 | 111.578 | 123.652 | 125.16 | 17.688 | 109.628 | 83.911 | 82.177 | 77.1 | 76.2 | 72 | 69.5 | 86.1 | 20.8 | 62 | 58.9 | 51.1 | 54 | 53.7 | 51.2 | 51 | 15.7 | 48.3 | 44.6 | 56.9 | 38.8 | 36.6 | 32.9 | 29.5 | 28 | 24.7 | 22.9 | 23.6 | 23.9 | 22.7 | 6.9 | 23.6 | 20.8 | 20 | 20.7 | 23 | 23.2 | 23.7 | 24.9 | 26.1 | 26.2 | 4.7 | 24.4 | 24.5 | 23.1 | 23.7 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0.245 | 0.185 | 0.229 | 0.832 | 0.265 | 0.315 | 0.632 | 0.51 | 0.438 | 0.418 | 0.383 | -0.075 | 0.418 | 0.41 | 0.479 | 0.411 | 0.452 | 0.406 | 0.265 | 0.473 | 0.472 | 0.438 | 0.438 | 0.399 | 0.432 | 0.392 | 0.38 | -0.32 | 0.317 | 0.358 | 0.354 | 0.339 | 0.343 | 0.321 | 0.227 | 0.208 | 0.332 | 0.362 | 0.306 | 0.281 | 0.283 | 0.309 | 0.3 | 0.237 | 0.274 | 0.246 | 0.265 | 0.226 | 0.296 | 0.275 | 0.292 | 0.229 | 0.227 | 0.233 | 0.133 | 0.273 | 0.205 | 0.125 | 0.274 | 0.17 | 0.169 | 0.489 | 0.502 | 0.511 | 0.235 | 0.687 | 0.751 | 0.854 | 0.927 | 0.318 | 0.882 | 0.274 | 0.847 | 0.789 | 0.811 | 0.354 | 0.627 | 0.284 | 0.649 | 0.604 | 0.625 | 0.638 | 0.305 | 0.335 | 0.358 | 0.679 | 0.734 | 0.687 | 0.761 | 0.355 | 0.789 | 0.898 | 1.004 | 1.095 | 1.143 | 0.19 | 1.053 | 1.09 | 1.064 | 1.027 | 1.04 | 0.986 | 0.959 | 1.001 | 0.378 | 1.138 | 1.101 | 0.957 | 1.04 | 1.043 | 1.024 | 0.988 | 0.326 | 1.021 | 0.987 | 1.022 | 1.013 | 0.971 | 0.887 | 0.848 | 0.838 | 0.823 | 0.79 | 0.805 | 0.776 | 0.772 | 0.233 | 0.808 | 0.725 | 0.889 | 0.9 | 1.004 | 1.1 | 1.134 | 1.197 | 1.345 | 1.351 | 0.251 | 1.341 | 1.392 | 1.359 | 1.362 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -3.664 | 178.279 | 152.487 | -344.222 | 118.749 | 146.963 | -171.862 | -114.188 | -50.205 | -24.789 | -20.108 | -19.414 | -17.967 | -18.947 | -19.994 | -22.351 | -24.739 | -26.902 | -34.534 | -33.038 | -32.405 | -31.046 | -28.579 | -25.969 | -21.023 | -17.162 | -14.117 | 68.573 | -2.499 | -9.377 | -8.315 | -8.057 | -7.75 | -7.107 | -6.813 | -6.82 | -7.131 | -7.321 | -7.424 | -7.792 | -8.309 | -8.418 | -9.076 | -2.68 | -11.72 | -13.796 | -14.949 | -16.234 | -17.371 | -18.463 | -19.765 | -21.904 | -24.322 | -27.323 | -29.391 | -32.804 | -35.207 | -36.833 | -36.776 | -39.649 | 0 | -43.373 | -45.742 | -55.247 | 0 | -65.919 | -80.389 | -93.925 | -100.049 | 0 | -88.472 | 0 | -78.84 | -70.161 | -63.973 | 0 | -53.341 | 0 | -44.982 | -42.587 | -41.548 | -39.999 | 0 | 0 | 0 | -46.125 | -47.538 | -52.144 | -54.886 | 0 | -57.118 | -69.254 | -80.545 | -88.752 | -92.541 | 0 | -92.757 | -57.35 | -54.83 | -52.2 | -49.7 | -47.7 | -47 | -64.5 | 0.1 | -41.8 | -39.4 | -37.6 | -37.3 | -35.4 | -33.9 | -33.1 | -0.1 | -30.9 | -30.6 | -40.5 | -26.2 | -24.8 | -22.5 | -18.9 | -17.9 | -17 | -15.7 | -15.8 | -15.6 | -15.1 | 0 | -16.3 | -17.1 | -14.9 | -15.6 | -17.5 | -18.8 | -19.2 | -20 | -21.5 | -21.1 | 0 | -20.9 | -20.1 | -19.7 | -19.6 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 175.921 | 178.279 | 152.487 | -344.222 | 118.749 | 146.963 | 99.062 | 127.562 | 160.111 | 163.112 | 148.59 | -47.69 | 93.075 | 96.641 | 104.902 | 82.851 | 95.35 | 79.324 | 30.02 | 83.12 | 81.917 | 68.175 | 66.306 | 58.57 | 71.342 | 66.902 | 68.311 | 58.079 | 59.118 | 57.055 | 57.371 | 55.843 | 55.946 | 51.281 | 33.374 | 30.265 | 50.573 | 58.446 | 47.455 | 39.912 | 41.192 | 44.965 | 41.333 | 39.712 | 32.858 | 29.071 | 30.025 | 22.543 | 34.011 | 28.703 | 32.29 | 17.718 | 14.32 | 15.747 | -5.741 | 17.487 | 1.493 | -15.955 | 11.212 | -8.78 | 29.025 | 49.818 | 42.771 | 21.856 | 40.67 | 59.808 | 52.02 | 47.031 | 53.732 | 53.119 | 50.062 | 40.275 | 44.445 | 48.891 | 56.551 | 51.676 | 32.366 | 37.184 | 46.573 | 34.37 | 36.775 | 46.234 | 39.501 | 41.86 | 50.413 | 42.179 | 59.015 | 35.47 | 37.948 | 45.112 | 43.427 | 47.25 | 31.033 | 34.9 | 32.619 | 17.688 | 16.871 | 26.561 | 27.347 | 24.9 | 26.5 | 24.3 | 22.5 | 21.6 | 20.9 | 20.2 | 19.5 | 13.5 | 16.7 | 18.3 | 17.3 | 17.9 | 15.6 | 17.4 | 14 | 16.4 | 12.6 | 11.8 | 10.4 | 10.6 | 10.1 | 7.7 | 7.2 | 7.8 | 8.3 | 7.6 | 6.9 | 7.3 | 3.7 | 5.1 | 5.1 | 5.5 | 4.4 | 4.5 | 4.9 | 4.6 | 5.1 | 4.7 | 3.5 | 4.4 | 3.4 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.24 | 0.24 | 0.212 | -1.105 | 0.265 | 0.315 | 0.231 | 0.269 | 0.334 | 0.362 | 0.338 | -0.127 | 0.35 | 0.343 | 0.402 | 0.324 | 0.359 | 0.303 | 0.123 | 0.339 | 0.338 | 0.301 | 0.306 | 0.276 | 0.334 | 0.312 | 0.315 | 0.315 | 0.317 | 0.307 | 0.309 | 0.296 | 0.302 | 0.282 | 0.189 | 0.169 | 0.291 | 0.322 | 0.265 | 0.235 | 0.236 | 0.26 | 0.246 | 0.237 | 0.202 | 0.167 | 0.177 | 0.131 | 0.196 | 0.168 | 0.181 | 0.103 | 0.084 | 0.085 | -0.032 | 0.095 | 0.008 | -0.096 | 0.064 | -0.048 | 0.169 | 0.261 | 0.243 | 0.145 | 0.235 | 0.327 | 0.295 | 0.285 | 0.324 | 0.318 | 0.319 | 0.274 | 0.305 | 0.324 | 0.38 | 0.354 | 0.237 | 0.284 | 0.33 | 0.27 | 0.294 | 0.342 | 0.305 | 0.335 | 0.358 | 0.324 | 0.407 | 0.278 | 0.311 | 0.355 | 0.341 | 0.364 | 0.279 | 0.309 | 0.298 | 0.19 | 0.162 | 0.345 | 0.354 | 0.332 | 0.362 | 0.333 | 0.31 | 0.251 | 0.38 | 0.371 | 0.364 | 0.253 | 0.322 | 0.355 | 0.346 | 0.347 | 0.324 | 0.368 | 0.31 | 0.294 | 0.329 | 0.313 | 0.28 | 0.305 | 0.302 | 0.257 | 0.248 | 0.266 | 0.269 | 0.259 | 0.233 | 0.25 | 0.129 | 0.227 | 0.222 | 0.24 | 0.209 | 0.215 | 0.236 | 0.237 | 0.263 | 0.251 | 0.192 | 0.25 | 0.2 | 0.236 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 39.482 | 40.807 | 35.509 | -80.485 | 26.166 | 32.935 | 22.433 | 29.628 | 36.713 | 36.154 | 33.643 | -13.033 | 20.35 | 21.102 | 23.347 | 14.046 | 21.525 | 18.164 | 5.759 | 17.271 | 18.16 | 15.118 | 14.708 | 11.473 | 4.659 | 12.856 | 14.82 | 20.556 | 19.59 | 19.166 | 19.278 | 18.173 | 18.129 | 16.589 | 10.825 | 9.096 | 16.23 | 18.733 | 15.189 | 11.252 | 12.414 | 14.097 | 12.889 | 12.014 | 8.001 | 8.316 | 9.22 | 5.563 | 10.186 | 8.079 | 9.424 | 4.415 | 2.386 | 2.921 | -5.247 | 1.641 | -9.767 | -3.395 | 2.816 | -6.634 | 7.494 | 15.951 | 13.294 | 5.06 | 12.325 | 19.683 | 16.875 | 14.803 | 17.475 | 17.238 | 16.485 | 18.952 | 13.818 | 13.392 | 18.806 | 16.871 | 9.507 | 11.394 | 14.829 | 9.777 | 9.187 | 14.961 | 12.336 | 12.989 | 16.539 | 12.938 | 19.867 | 9.848 | 11.876 | 14.185 | 14.029 | 15.935 | 9.45 | 11.654 | 10.3 | 5.413 | 7.379 | 8.64 | 9.193 | 6.8 | 8.9 | 7.8 | 6.2 | 7.4 | 7 | 6.8 | 6.5 | 3.6 | 5.1 | 6 | 5.7 | 6.2 | 5 | 6.2 | 4.6 | 4.8 | 3.8 | 3.8 | 3.4 | 3.2 | 3.3 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.6 | 1.8 | 0.7 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1.1 | 0.6 | 1.3 | 1.2 | 0.4 | 0.8 | 0.2 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| 272.878 | 274.944 | 116.978 | 259.064 | 92.583 | 114.028 | 76.629 | 97.934 | 123.398 | 126.958 | 114.947 | -34.657 | 72.725 | 75.539 | 81.555 | 68.805 | 73.825 | 61.16 | 24.261 | 65.849 | 63.757 | 53.057 | 51.598 | 47.097 | 66.683 | 54.046 | 53.491 | 37.523 | 39.528 | 37.889 | 38.093 | 37.67 | 37.817 | 34.692 | 22.549 | 21.169 | 34.343 | 39.713 | 32.266 | 28.66 | 28.778 | 30.868 | 28.444 | 27.698 | 24.857 | 20.755 | 20.805 | 16.98 | 23.825 | 20.624 | 22.866 | 13.303 | 11.934 | 12.826 | -0.494 | 15.846 | 11.26 | -12.56 | 8.396 | -2.146 | 21.531 | 33.867 | 29.477 | 16.796 | 28.345 | 40.125 | 35.145 | 32.228 | 36.257 | 35.881 | 33.577 | 21.323 | 30.627 | 35.499 | 37.745 | 34.805 | 22.859 | 25.79 | 31.744 | 24.593 | 27.588 | 31.273 | 27.165 | 28.871 | 33.874 | 29.241 | 39.148 | 25.622 | 26.072 | 30.927 | 29.398 | 31.315 | 21.583 | 23.246 | 22.319 | 12.275 | 9.492 | 17.921 | 18.154 | 18.1 | 17.6 | 16.5 | 16.3 | 14.2 | 13.9 | 13.4 | 13 | 9.9 | 11.6 | 12.3 | 11.6 | 11.7 | 10.6 | 11.2 | 9.4 | 11.6 | 8.8 | 8 | 7 | 7.4 | 6.8 | 5.8 | 5.3 | 5.9 | 6.4 | 5.8 | 8.5 | 5.5 | 3 | 4 | 4 | 4.4 | 3.4 | 3.5 | 3.8 | 4 | 3.8 | 3.5 | 3.1 | 3.6 | 3.2 | 3.2 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.372 | 0.37 | 0.162 | 0.832 | 0.207 | 0.245 | 0.179 | 0.207 | 0.257 | 0.282 | 0.261 | -0.092 | 0.273 | 0.268 | 0.313 | 0.269 | 0.278 | 0.234 | 0.099 | 0.268 | 0.263 | 0.234 | 0.238 | 0.222 | 0.312 | 0.252 | 0.246 | 0.203 | 0.212 | 0.204 | 0.205 | 0.2 | 0.204 | 0.191 | 0.128 | 0.119 | 0.197 | 0.219 | 0.18 | 0.169 | 0.165 | 0.179 | 0.169 | 0.165 | 0.153 | 0.119 | 0.123 | 0.099 | 0.137 | 0.12 | 0.128 | 0.077 | 0.07 | 0.069 | -0.003 | 0.086 | 0.063 | -0.075 | 0.048 | -0.012 | 0.126 | 0.178 | 0.167 | 0.111 | 0.164 | 0.219 | 0.199 | 0.195 | 0.219 | 0.215 | 0.214 | 0.145 | 0.21 | 0.235 | 0.254 | 0.238 | 0.167 | 0.197 | 0.225 | 0.193 | 0.22 | 0.231 | 0.21 | 0.231 | 0.24 | 0.225 | 0.27 | 0.201 | 0.214 | 0.244 | 0.231 | 0.241 | 0.194 | 0.206 | 0.204 | 0.132 | 0.091 | 0.233 | 0.235 | 0.241 | 0.24 | 0.226 | 0.225 | 0.165 | 0.253 | 0.246 | 0.243 | 0.185 | 0.224 | 0.239 | 0.232 | 0.227 | 0.22 | 0.237 | 0.208 | 0.208 | 0.23 | 0.212 | 0.189 | 0.213 | 0.204 | 0.193 | 0.183 | 0.201 | 0.208 | 0.197 | 0.287 | 0.188 | 0.105 | 0.178 | 0.174 | 0.192 | 0.161 | 0.167 | 0.183 | 0.206 | 0.196 | 0.187 | 0.17 | 0.205 | 0.188 | 0.184 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 1.47 | 1.51 | 0.63 | 1.41 | 0.49 | 0.61 | 0.41 | 0.52 | 0.68 | 0.69 | 0.62 | -0.32 | 0.65 | 0.69 | 0.77 | 0.67 | 0.7 | 0.57 | 0.21 | 0.41 | 0.63 | 0.53 | 0.52 | 0.25 | 0.68 | 0.55 | 0.54 | 0.18 | 0.43 | 0.41 | 0.41 | 0.4 | 0.4 | 0.37 | 0.24 | 0.22 | 0.36 | 0.41 | 0.33 | 0.3 | 0.3 | 0.32 | 0.3 | 0.29 | 0.26 | 0.22 | 0.22 | 0.18 | 0.25 | 0.22 | 0.25 | 0.16 | 0.14 | 0.15 | -0.006 | 0.19 | 0.13 | -0.15 | 0.1 | -0.026 | 0.26 | 0.41 | 0.35 | 0.2 | 0.34 | 0.49 | 0.43 | 0.39 | 0.44 | 0.44 | 0.42 | 0.27 | 0.3 | 0.45 | 0.48 | 0.44 | 0.29 | 0.33 | 0.41 | 0.32 | 0.36 | 0.41 | 0.35 | 0.37 | 0.43 | 0.38 | 0.51 | 0.32 | 0.33 | 0.38 | 0.36 | 0.38 | 0.26 | 0.28 | 0.27 | 0.22 | 0.11 | 0.32 | 0.31 | 0.32 | 0.31 | 0.29 | 0.29 | 0.32 | 0.26 | 0.28 | 0.27 | 0.22 | 0.26 | 0.28 | 0.26 | 0.28 | 0.25 | 0.27 | 0.23 | 0.33 | 0.25 | 0.23 | 0.2 | 0.24 | 0.22 | 0.19 | 0.17 | 0.19 | 0.21 | 0.19 | 0.29 | 0.2 | 0.11 | 0.19 | 0.19 | 0.21 | 0.16 | 0.17 | 0.18 | 0.19 | 0.18 | 0.16 | 0.14 | 0.17 | 0.15 | 0.15 | 0.15 | 0 | 0.15 | 0.14 | 0.14 | 0 | 0.14 | 0.12 | 0.13 | 0 | 0.14 | 0.13 | 0.14 | 0 | 0.11 |
| Verwaterde WPA
| 0.72 | 1.48 | 0.62 | 1.41 | 0.49 | 0.61 | 0.4 | 0.52 | 0.67 | 0.69 | 0.61 | -0.32 | 0.65 | 0.69 | 0.77 | 0.67 | 0.69 | 0.57 | 0.21 | 0.41 | 0.63 | 0.53 | 0.52 | 0.25 | 0.67 | 0.55 | 0.54 | 0.18 | 0.43 | 0.41 | 0.41 | 0.4 | 0.4 | 0.37 | 0.24 | 0.22 | 0.36 | 0.41 | 0.33 | 0.3 | 0.3 | 0.32 | 0.3 | 0.29 | 0.26 | 0.22 | 0.22 | 0.18 | 0.25 | 0.22 | 0.25 | 0.16 | 0.14 | 0.15 | -0.006 | 0.19 | 0.13 | -0.15 | 0.1 | -0.026 | 0.26 | 0.41 | 0.35 | 0.2 | 0.34 | 0.49 | 0.43 | 0.39 | 0.44 | 0.43 | 0.42 | 0.27 | 0.3 | 0.45 | 0.47 | 0.44 | 0.29 | 0.33 | 0.4 | 0.32 | 0.36 | 0.4 | 0.35 | 0.37 | 0.43 | 0.37 | 0.5 | 0.32 | 0.33 | 0.38 | 0.36 | 0.38 | 0.26 | 0.28 | 0.27 | 0.22 | 0.11 | 0.32 | 0.31 | 0.32 | 0.31 | 0.29 | 0.29 | 0.32 | 0.25 | 0.28 | 0.27 | 0.22 | 0.26 | 0.28 | 0.26 | 0.28 | 0.25 | 0.27 | 0.23 | 0.33 | 0.25 | 0.23 | 0.2 | 0.24 | 0.22 | 0.19 | 0.17 | 0.19 | 0.21 | 0.19 | 0.27 | 0.2 | 0.1 | 0.18 | 0.18 | 0.21 | 0.15 | 0.16 | 0.17 | 0.19 | 0.17 | 0.16 | 0.14 | 0.17 | 0.14 | 0.14 | 0.15 | 0 | 0.14 | 0.14 | 0.14 | 0 | 0.13 | 0.12 | 0.13 | 0 | 0.13 | 0.13 | 0.14 | 0 | 0.11 |
| EBITDA
| 175.921 | 141.471 | -14.852 | 263.469 | 177.302 | 211.228 | 335.305 | 332.176 | 259.888 | 243.992 | 228.43 | 114.225 | 122.311 | 126.975 | 135.674 | 116.824 | 130.59 | 117.256 | 74.775 | 126.12 | 123.952 | 109.155 | 104.01 | 93.834 | 100.589 | 92.682 | 90.837 | 76.473 | 77.058 | 73.965 | 73.201 | 71.47 | 71.036 | 65.556 | 47.374 | 44.38 | 65.156 | 73.518 | 62.632 | 55.751 | 57.394 | 61.527 | 58.04 | 57.303 | 51.822 | 50.192 | 52.43 | 47.017 | 59.04 | 54.615 | 59.65 | 47.376 | 46.626 | 51.216 | 31.98 | 58.733 | 45.026 | 29.22 | 56.55 | 39.668 | 79.569 | 102.305 | 97.561 | 85.457 | 112.272 | 135.109 | 141.772 | 150.175 | 163.212 | 158.756 | 148.615 | 134.069 | 134.54 | 119.052 | 120.524 | 109.404 | 85.707 | 85.513 | 91.555 | 76.957 | 78.323 | 86.233 | 79.205 | 81.998 | 92.417 | 88.304 | 106.553 | 87.614 | 92.834 | 99.855 | 100.545 | 116.504 | 111.578 | 123.652 | 125.16 | 113.284 | 109.628 | 83.911 | 82.177 | 77.1 | 76.2 | 72 | 69.5 | 86.1 | 62.7 | 62 | 58.9 | 51.1 | 54 | 53.7 | 51.2 | 51 | 47.5 | 48.3 | 44.6 | 56.9 | 38.8 | 36.6 | 32.9 | 29.5 | 28 | 24.7 | 22.9 | 23.6 | 23.9 | 22.7 | 25.6 | 23.6 | 20.8 | 20 | 20.7 | 23 | 23.2 | 23.7 | 24.9 | 26.1 | 26.2 | 25.8 | 24.4 | 24.5 | 23.1 | 23.7 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0.24 | 0.191 | -0.021 | 0.846 | 0.396 | 0.453 | 0.783 | 0.7 | 0.542 | 0.542 | 0.519 | 0.305 | 0.46 | 0.45 | 0.52 | 0.457 | 0.491 | 0.448 | 0.306 | 0.514 | 0.512 | 0.482 | 0.48 | 0.443 | 0.471 | 0.432 | 0.419 | 0.415 | 0.413 | 0.399 | 0.395 | 0.379 | 0.383 | 0.36 | 0.268 | 0.248 | 0.374 | 0.405 | 0.349 | 0.328 | 0.328 | 0.356 | 0.345 | 0.342 | 0.318 | 0.288 | 0.31 | 0.274 | 0.34 | 0.319 | 0.335 | 0.274 | 0.274 | 0.277 | 0.18 | 0.319 | 0.251 | 0.176 | 0.323 | 0.218 | 0.465 | 0.537 | 0.554 | 0.567 | 0.649 | 0.738 | 0.804 | 0.91 | 0.984 | 0.951 | 0.946 | 0.914 | 0.924 | 0.789 | 0.811 | 0.749 | 0.627 | 0.654 | 0.649 | 0.604 | 0.625 | 0.638 | 0.612 | 0.655 | 0.656 | 0.679 | 0.734 | 0.687 | 0.761 | 0.787 | 0.789 | 0.898 | 1.004 | 1.095 | 1.143 | 1.22 | 1.053 | 1.09 | 1.064 | 1.027 | 1.04 | 0.986 | 0.959 | 1.001 | 1.14 | 1.138 | 1.101 | 0.957 | 1.04 | 1.043 | 1.024 | 0.988 | 0.985 | 1.021 | 0.987 | 1.022 | 1.013 | 0.971 | 0.887 | 0.848 | 0.838 | 0.823 | 0.79 | 0.805 | 0.776 | 0.772 | 0.865 | 0.808 | 0.725 | 0.889 | 0.9 | 1.004 | 1.1 | 1.134 | 1.197 | 1.345 | 1.351 | 1.38 | 1.341 | 1.392 | 1.359 | 1.362 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |