Cadence Bank
NYSE:CADE
34.08 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 136.439 | 137.472 | 116.978 | -263.737 | 92.583 | 114.028 | 76.629 | 97.934 | 123.398 | 126.958 | 114.947 | -34.657 | 72.725 | 75.539 | 81.555 | 68.805 | 73.825 | 61.16 | 24.261 | 65.849 | 63.757 | 53.057 | 51.598 | 47.097 | 66.683 | 54.046 | 53.491 | 37.523 | 39.528 | 37.889 | 38.093 | 37.67 | 37.817 | 34.692 | 22.549 | 21.169 | 34.343 | 39.713 | 32.266 | 28.66 | 28.778 | 30.868 | 28.444 | 27.698 | 24.857 | 20.755 | 20.805 | 16.98 | 23.825 | 20.624 | 22.866 | 13.303 | 11.934 | 12.826 | -0.494 | 15.846 | 11.26 | -12.56 | 8.396 | -2.146 | 21.531 | 33.867 | 29.477 | 16.796 | 28.345 | 40.125 | 35.145 | 32.228 | 36.257 | 35.881 | 33.577 | 21.323 | 30.627 | 35.499 | 37.745 | 34.805 | 22.86 | 25.79 | 31.744 | 24.593 | 27.589 | 31.273 | 27.165 | 28.871 | 33.874 | 29.241 | 39.148 | 25.622 | 26.072 | 30.926 | 29.398 | 31.045 | 21.853 | 23.246 | 22.319 | 12.275 | 26.046 | 17.921 | 18.154 | 18.1 | 17.6 | 17 | 16.3 | 14.2 | 13.9 | 13.4 | 13 | 9.9 | 11.6 | 12.3 | 11.6 | 11.7 | 10.6 | 11.2 | 9.4 | 11.6 | 8.8 | 8.1 | 7 | 7.4 | 6.9 | 5.8 | 5.3 | 5.9 | 6.4 | 5.8 | 5.3 | 5.5 | 5 | 4.1 | 4 | 4.4 | 3.3 | 3.6 | 3.8 | 4 | 3.8 | 3.5 | 3.1 | 3.6 | 3.2 | 3.1 | 3.3 |
Afschrijvingen & Amortisatie
| 48.876 | 51.75 | 56.554 | 53.026 | 58.553 | 64.265 | 64.381 | 90.426 | 49.572 | 56.091 | 59.732 | 142.501 | 11.269 | 11.387 | 10.778 | 11.622 | 10.501 | 11.03 | 10.221 | 9.962 | 9.63 | 9.934 | 9.125 | 9.295 | 8.224 | 8.618 | 8.409 | 7.504 | 7.567 | 7.533 | 7.515 | 7.57 | 7.34 | 7.168 | 7.187 | 7.295 | 7.452 | 7.751 | 7.753 | 8.047 | 7.893 | 8.144 | 7.631 | 7.498 | 7.244 | 7.325 | 7.456 | 8.24 | 7.658 | 7.449 | 7.595 | 7.754 | 7.984 | 8.146 | 8.33 | 8.442 | 8.326 | 8.342 | 8.562 | 8.799 | 8.793 | 9.114 | 9.048 | 8.354 | 8.58 | 9.382 | 9.363 | 9.219 | 9.431 | 9.74 | 10.081 | 10.676 | 11.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 3.686 | -2.625 | 12.798 | -18.112 | 6.298 | 1.356 | 11.35 | 7.822 | 0 | 0 | 0 | 13.976 | -5.539 | 9.566 | -7 | -60.779 | -9.556 | 9.715 | 38.987 | 11.84 | -6.621 | -4.598 | -2.361 | 4.464 | -5.91 | -2.416 | -2.402 | 44.388 | -11.619 | -9.542 | -9.11 | -2.284 | -14.287 | -9.227 | -7.28 | -11.356 | -13.203 | -14.237 | -10.285 | -5.624 | -5.855 | -5.651 | -1.939 | 6.36 | -8.751 | -5.937 | -3.002 | -3.749 | 0 | 0 | 0 | -6.18 | -0.121 | -0.122 | -0.145 | -9.176 | -0.142 | -0.404 | -6.328 | -7.624 | -1.257 | -10.303 | 9.826 | 0.484 | -1.203 | -6.81 | 5.794 | 9.318 | 5.061 | -0.95 | 2.123 | 5.432 | 4.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 9.435 | 9.981 | 6.074 | 4.743 | 8.996 | 7.083 | 10.203 | 10.394 | 9.558 | 8.778 | 4.057 | 9.381 | 3.945 | 4.414 | 0.361 | -0.201 | 4.118 | 4.804 | 4.099 | 3.757 | 3.534 | 4.29 | 3.732 | 3.068 | 2.768 | 3.506 | 3.159 | 2.107 | 2.535 | 2.951 | 1.501 | 0.241 | 2.177 | 2.579 | 2.1 | -0.164 | 1.845 | 2.259 | 1.645 | -0.279 | 0.391 | 0.602 | 0.487 | -0.373 | 0.495 | 0.992 | 0.53 | -0.477 | 0.839 | 0.962 | 0.562 | 0.758 | 0.64 | 0.668 | 0.617 | 0.943 | 0.202 | 0.331 | 0.567 | 0.419 | -0.382 | 0.707 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 49.224 | 13.345 | 135.021 | -54.613 | 45.458 | 2.816 | 7.633 | 29.042 | 47.109 | -34.331 | 26.148 | -99.374 | -6.958 | -18.504 | 1.183 | -37.133 | -13.427 | -40.804 | -8.458 | 4.342 | -5.452 | -7.726 | -1.435 | -35.794 | -28.818 | -2.285 | -0.319 | -43.118 | -5.871 | 0.053 | -1.859 | -2.658 | -3.333 | 0.365 | -2.159 | -1.55 | -2.517 | 0.155 | -2.79 | 18.602 | -2.097 | 1.374 | -1.735 | -20.781 | -2.195 | 13.266 | -1.407 | -29.107 | 20.968 | -23.499 | 32.89 | 11.868 | 21.955 | 24.701 | -15.334 | -11.42 | 0.946 | 6.376 | 0.986 | -27.789 | -5.93 | -32.679 | 2.573 | -18.523 | 31.931 | -278.852 | 244.08 | -58.58 | -25.142 | -17.775 | 37.995 | -6.752 | 4.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -1.384 | 5.369 | -14.374 | 6.446 | -18.883 | -6.933 | 4.123 | -28.997 | -13.215 | -1.006 | 2.025 | -49.073 | 0.945 | 12.243 | -0.037 | 3.867 | -8.864 | -30.858 | -4.024 | -2.355 | 0.053 | 0.143 | -1.984 | 1.676 | -4.448 | 0.935 | 2.031 | -1.217 | -3.738 | 1.613 | -0.324 | -0.422 | -1.938 | 1.756 | -0.5 | 0.698 | -0.534 | 1.868 | -0.948 | 0.326 | -1.614 | 1.969 | -0.516 | 0.884 | -1.609 | 3.271 | -0.34 | 3.958 | 0 | 0 | 1.258 | 2.072 | 2.187 | 5.58 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.854 | -22.896 | 4.506 | -32.16 | -1.907 | -1.552 | -2.265 | 8.639 | -1.22 | -1.221 | -1.221 | -36.422 | -29.224 | -0.335 | -0.335 | -40.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.019 | 1.415 | 1.414 | 1.415 | -18.88 | 1.442 | 12.292 | 1.441 | 0 | 0 | 0 | 3.04 | 0 | 2.469 | 4.02 | 3.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 45.693 | 47.619 | 47.527 | -69.818 | 80.932 | 44.711 | 17.324 | 0 | 0 | 0 | 0 | 0 | 2.616 | -3.473 | 0.994 | -4.401 | 1.81 | -4.006 | 2.22 | 2.004 | 0.539 | 2.332 | 1.175 | 0.917 | 1.369 | 0.436 | -0.13 | 0.056 | 0.567 | 0.15 | 0.134 | -0.132 | 0.38 | 0.422 | 0.234 | -0.282 | -0.141 | 0.123 | -0.029 | -0.494 | -0.032 | -0.124 | -0.786 | -0.32 | -0.074 | -0.289 | -0.621 | -0.619 | -0.402 | -0.491 | -0.992 | -1.373 | -1.331 | -1.89 | -1.098 | -2.238 | -0.934 | -0.464 | -1.616 | -4.655 | 0.159 | 1.243 | 2.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.915 | -39.643 | 151.806 | 8.759 | 64.341 | 9.749 | 3.51 | 58.039 | 60.324 | -33.325 | 24.123 | -50.301 | -5.665 | -4.378 | -4.28 | -4.439 | -4.466 | -4.388 | -4.389 | -3.946 | -4.824 | -8.98 | 0.595 | -1.965 | 3.485 | -3.321 | -1.885 | -1.732 | -2.7 | -1.71 | -1.669 | -2.104 | -1.775 | -1.813 | -1.893 | -1.966 | -1.842 | -1.836 | -1.813 | -3.249 | -1.866 | -1.885 | -1.848 | -2.465 | -1.954 | -2.008 | -1.887 | -28.488 | 21.37 | -23.008 | 29.584 | 11.169 | 18.63 | 16.991 | -18.026 | -9.182 | 1.88 | 6.84 | 2.602 | -23.134 | -6.089 | -33.922 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.803 | -26.581 | 135.705 | 230.965 | -5.394 | 6.443 | 33.461 | 19.84 | 12.797 | 34.2 | 28.574 | 880.484 | 20.292 | 78.256 | -82.856 | 60.844 | 86.398 | -144.952 | 61.462 | -19.627 | -18.705 | -39.406 | 41.105 | -5.934 | 36.37 | -13.702 | 11.753 | -42.506 | 64.923 | -34.598 | 37.458 | 9.135 | 23.678 | -33.86 | 16.316 | 9.616 | 45.051 | 5.973 | -34.878 | -17.221 | -13.811 | 5.455 | 20.965 | 23.427 | 68.692 | -6.772 | 15.55 | 41.154 | -10.861 | 7.769 | -19.357 | 46.643 | -5.265 | 19.067 | 86.892 | 65.009 | 58.442 | 18.498 | 42.554 | 17.95 | 91.697 | 95.793 | 27.95 | 10.74 | -30.985 | 288.094 | -276.688 | 28.868 | -7.454 | -31.696 | 8.45 | 10.539 | -54.563 | -13.24 | 32.201 | 10.855 | 19.082 | -2.739 | 45.133 | -97.738 | 0.566 | 39.77 | 54.051 | 60.708 | 60.506 | -21.089 | 11.108 | 10.173 | -6.453 | 30.762 | 21.674 | -7.709 | 7.35 | 2.937 | -5.796 | 30.147 | 19.19 | -0.706 | 16.761 | 12.2 | 21.5 | -3.1 | 21.3 | -18.9 | 26.7 | -4.6 | -7.3 | -1.2 | -7.1 | 0 | 6.8 | -5.7 | 9.8 | 21.8 | -15.1 | 7.2 | 2.3 | -10.9 | 4 | 1.8 | 12.6 | 42.4 | 40.4 | -31.5 | -4.6 | -13 | 15 | 8.8 | -0.1 | 38.2 | -25.7 | 3.1 | 0.5 | -12 | 4 | -19.9 | -10.4 | 18.4 | 11.5 | -35.2 | 28.2 | 1.4 | 1.4 |
Kasstroom uit Operationele Activiteiten
| 256.463 | 183.342 | 343.948 | -47.728 | 206.494 | 198.828 | 200.82 | 255.458 | 242.434 | 191.696 | 233.458 | 912.311 | 95.734 | 160.658 | 4.021 | 43.158 | 151.859 | -99.047 | 130.572 | 76.123 | 46.143 | 15.551 | 101.764 | 22.196 | 79.317 | 47.767 | 74.091 | 5.898 | 97.063 | 4.286 | 73.598 | 49.674 | 53.392 | 1.717 | 38.713 | 25.01 | 72.971 | 41.614 | -6.289 | 32.185 | 15.299 | 40.792 | 53.853 | 43.829 | 90.342 | 29.629 | 39.932 | 33.041 | 42.429 | 13.305 | 44.556 | 74.146 | 37.127 | 65.286 | 79.866 | 69.644 | 79.034 | 20.583 | 54.737 | -10.391 | 114.452 | 96.499 | 79.465 | 26.126 | 33.87 | 48.738 | 14.905 | 18.423 | 15.131 | -7.794 | 87.883 | 37.163 | -5.126 | 22.259 | 69.946 | 45.66 | 41.942 | 23.051 | 76.877 | -73.145 | 28.155 | 71.043 | 81.216 | 89.579 | 94.38 | 8.152 | 50.256 | 35.795 | 19.619 | 61.688 | 51.072 | 23.336 | 29.203 | 26.183 | 16.523 | 42.422 | 45.236 | 17.215 | 34.915 | 30.3 | 39.1 | 13.9 | 37.6 | -4.7 | 40.6 | 8.8 | 5.7 | 8.7 | 4.5 | 12.3 | 18.4 | 6 | 20.4 | 33 | -5.7 | 18.8 | 11.1 | -2.8 | 11 | 9.2 | 19.5 | 48.2 | 45.7 | -25.6 | 1.8 | -7.2 | 20.3 | 14.3 | 4.9 | 42.3 | -21.7 | 7.5 | 3.8 | -8.4 | 7.8 | -15.9 | -6.6 | 21.9 | 14.6 | -31.6 | 31.4 | 4.5 | 4.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.61 | 0 | -35.092 | -30.423 | -18.204 | -24.176 | -24.21 | -13.727 | -36.941 | -22.41 | -21.421 | -43.119 | -10.825 | -8.131 | -10.192 | -13.869 | -13.361 | -14.555 | -14.127 | -13.193 | -16.781 | -9.417 | -15.597 | -10.539 | -10.211 | -10.643 | -8.145 | -8.687 | -11.342 | -8.245 | -7.463 | -7.454 | -5.865 | -6.119 | -5.653 | -10.276 | -7.307 | -5.434 | -7.384 | -4.526 | -3.78 | -3.207 | -5.698 | -7.382 | -7.824 | -5.847 | -4.406 | -5.865 | -7.453 | -5.437 | -5.925 | -7.447 | -2.508 | -6.067 | -4.453 | -4.783 | -6.965 | -4.294 | -3.567 | -4.836 | -6.202 | -8.65 | -5.608 | -15.933 | -17.641 | -13.061 | -18.246 | -11.584 | -11.244 | -8.505 | -5.858 | -12.711 | -8.439 | -17.026 | -13.218 | -20.625 | -7.227 | -9.779 | -13.4 | -8.53 | -12.386 | -11.737 | -6.834 | -5.865 | -8.974 | -5.456 | -7.194 | -6.982 | -4.964 | -4.843 | -11.145 | -9.2 | -12.616 | -9.787 | -13.309 | -17.966 | -19.574 | -6.193 | -5.455 | -4.6 | -4.1 | -4.8 | -4.5 | -6.4 | -2.8 | -7.3 | -4 | -4.3 | -7.5 | -6.4 | -4.3 | -4.7 | -2.6 | -10 | -3.6 | -5.2 | -4.7 | -4.6 | -4.2 | -3.1 | -1.4 | -2.2 | -2.1 | -4.4 | -3.3 | -2.5 | -2.2 | -2.9 | -2.8 | -1.6 | -2.3 | -2.3 | -1.7 | -2.6 | -1.1 | -7.2 | -1.3 | -1.1 | -0.9 | -1.6 | -0.8 | -1.3 | -1.8 |
Netto Overnames
| 0 | 0 | 3.324 | 869.893 | 31.919 | -1,317.972 | 2.66 | -11.511 | 13.294 | -0.504 | 6.114 | 2,012.371 | -0.041 | 294.239 | -28.687 | -4.778 | 104.31 | 0.39 | 6.462 | -172.612 | 105.456 | 67.156 | 30.974 | 42.925 | -32.062 | -2.139 | 93.386 | -5.431 | -38.737 | -221.406 | 10.141 | -7.481 | -83.086 | -141.022 | -72.007 | -159.704 | -213.454 | -274.039 | -15.827 | -2 | -203.649 | -283.357 | -117.028 | -209.035 | -109.643 | -105.259 | 48.278 | -5.971 | 57.1 | 19.932 | 117.956 | 153.138 | 126.275 | -44.522 | -1.2 | 81.795 | 68.974 | 0 | 0 | -42.606 | -20.729 | -1.034 | -0.096 | -0.245 | -0.21 | -0.046 | -10.106 | -1.666 | -0.587 | -0.649 | -59.213 | -0.018 | -1.152 | -3.213 | -0.475 | -13.137 | -0.581 | -3.547 | -0.248 | 8.53 | -2.235 | 11.737 | 6.834 | 5.865 | 8.974 | 5.456 | 7.194 | 6.982 | 4.964 | 4.843 | 11.145 | 9.2 | 12.616 | 9.787 | 13.309 | 17.966 | 19.574 | 6.193 | 5.455 | 4.6 | 4.1 | 4.8 | 4.5 | 6.4 | 2.8 | 7.3 | 4 | 4.3 | 7.5 | 6.4 | 4.3 | 4.7 | 2.6 | 10 | 3.6 | 5.2 | 4.7 | 4.6 | 4.2 | 3.1 | 1.4 | 2.2 | 2.1 | 4.4 | 3.3 | 0 | 2.2 | 2.9 | 2.8 | 1.6 | 2.3 | 2.3 | 1.7 | 2.6 | 1.1 | 7.2 | 1.3 | 1.1 | 0.9 | 1.6 | 0.8 | 1.3 | 1.8 |
Aankoop van Beleggingen
| -27.59 | -89.968 | -706.68 | -1,451.711 | -152.007 | -81.768 | -758.552 | 60.934 | -253.963 | -256.151 | -435.073 | -2,551.266 | -1,786.672 | -2,037.784 | -1,534.021 | -987.814 | -1,056.561 | -743.246 | -250.363 | -1,916.23 | -249.06 | -251.2 | -174.423 | -94.025 | -173.505 | -42.982 | -268.638 | -714.315 | -112.448 | -25.996 | -128.364 | -200.335 | -461.351 | -186.153 | -43.316 | -79.328 | -33.497 | -142.596 | -118.76 | -92.08 | -35.332 | -29.503 | -95.552 | -101.229 | -95.603 | -184.474 | -337.126 | -96.638 | -135.386 | -24.312 | -199.404 | -168.478 | -126.702 | -49.296 | -220.898 | -544.43 | -593.35 | -191.182 | -371.036 | -69.145 | -47.212 | -32.089 | -55.863 | -862.845 | -283.258 | -212.679 | -70.722 | -40.9 | -29.038 | -269.665 | -260.959 | -68.581 | -52.398 | -78.152 | -546.663 | -104.31 | -281.607 | 16.865 | -134.213 | -61.785 | -14.626 | -240.761 | -802.08 | -257.992 | -504.67 | -1,126.04 | -1,284.222 | -738.705 | -845.172 | -1,144.794 | -581.872 | -635.435 | -314.006 | -251.533 | -721.844 | -160.083 | -1,071.807 | -201.381 | -147.166 | -83.4 | -42.3 | -169.9 | -323.3 | -408.5 | -102.9 | -107.4 | -449.8 | -157.7 | -209.5 | -71.8 | -140.8 | -125.8 | -68.2 | -99.3 | -142.3 | -105.8 | -77.3 | -104.7 | -117.6 | -433.8 | -84.2 | -39.6 | -62.7 | -35.3 | -33.3 | -54.3 | -76.4 | -198.8 | -159.3 | -61.4 | -146.5 | -78.2 | -115.4 | 1.3 | -102.3 | -13.8 | -44.3 | -42.8 | -100 | -48.1 | -25.1 | -4.4 | -73.1 |
Verkoop/verval van Beleggingen
| 320.446 | 447.757 | 418.219 | 3,311.969 | 527.271 | 551.241 | 1,927.442 | 631.288 | 657.613 | 683.541 | 966.508 | 979.659 | 526.084 | 809.864 | 424.079 | 398.216 | 349.095 | 250.957 | 433.313 | 300.831 | 366.786 | 249.076 | 244.038 | 181.276 | 171.739 | 165.583 | 757.561 | 229.603 | 165.672 | 143.266 | 117.852 | 103.996 | 91.17 | 102.473 | 121.593 | 139.088 | 125.501 | 75.289 | 77.027 | 158.245 | 150.977 | 129.836 | 145.202 | 176.102 | 161.119 | 103.548 | 144.157 | 135.11 | 117.914 | 139.978 | 131.578 | 132.528 | 218.203 | 485.49 | 111.472 | 266.466 | 183.674 | 199.315 | 249.199 | 214.423 | 90.317 | 177.403 | 50.847 | 823.684 | 485.328 | 220.196 | 215.5 | 206.294 | 206.775 | 335.848 | 171.465 | -212.217 | 232.786 | 344.637 | 379.528 | 308.331 | 128.644 | 132.178 | 219.991 | 171.614 | 198.096 | 163.42 | 669.116 | 231.986 | 706.841 | 1,006.711 | 1,022.893 | 689.97 | 795.784 | 1,252.88 | 164.442 | 647.033 | 482.178 | 367.185 | 278.815 | 774.563 | 560.647 | 156.193 | 109.246 | 226.1 | 15.7 | 260.9 | 207.2 | 248.9 | 321.9 | 113.3 | 183.6 | 177.7 | 248.7 | 66.9 | 64.6 | 83 | 25.9 | 118.9 | 92.3 | 117.9 | 102.7 | 147.2 | 80.3 | 521 | 11.3 | 20.8 | 8.8 | 41.2 | 18.9 | 130.3 | 38.4 | 149 | 147.4 | 112.6 | 115 | 119.2 | 87.4 | 44.6 | 41.3 | 21.1 | 40.4 | 81.5 | 49.6 | 10.1 | 31.7 | 24.5 | 32.4 |
Overige Investeringsactiviteiten
| -19.437 | -447.36 | 2.656 | -108.049 | 2.014 | 232.649 | -1,096.454 | -1,258.639 | -967.026 | -1,114.352 | -332.143 | -1,175.601 | 18.154 | 967.026 | 1.342 | 294.197 | 3.193 | -1,228.099 | 57.242 | 210.119 | 127.671 | -179.609 | 1.101 | -33.638 | 7.633 | -116.461 | -39.528 | -29.951 | 6.028 | 2.193 | 2.688 | -150.892 | 4.096 | 3.636 | 2.533 | 7.934 | 1.565 | 4.071 | 10.127 | -197.467 | 11.018 | 9.185 | 9.357 | 12.867 | 18.557 | 15.315 | 7.853 | 59.319 | -0.007 | -0.008 | -0.008 | -0.009 | -0.011 | -0.015 | 66.34 | -0.015 | -0.013 | 7.315 | 36.046 | -0.014 | -0.012 | -61.432 | -32.841 | -127.155 | -122.863 | -255.001 | -60.32 | -141.29 | -90.379 | -232.171 | -91.712 | 164.985 | -205.957 | -173.662 | -26.407 | -429.708 | -44.724 | -142.766 | -73.806 | 27.656 | -80.984 | -251.747 | -32.835 | -60.665 | 20.8 | -61.401 | 110.309 | -29.107 | -81.206 | -217.9 | -65.483 | -23.285 | -221.188 | -28.502 | 112.441 | -306.804 | -126.053 | -146.702 | -73.924 | -176.6 | -97 | -41.7 | -197.3 | -123.5 | -120.4 | -104.8 | -65.7 | -90.1 | -178.8 | 4.4 | -31.1 | 15.1 | -76 | -87.3 | -53.9 | -121.1 | -73 | -59.2 | -39.5 | -114.7 | -6.4 | -67.5 | -49.8 | -32.6 | -65.7 | -73.5 | -21.5 | 30.9 | -55.5 | -39.9 | -16.4 | -34.7 | -24.2 | -18.5 | 3.5 | -0.2 | -5.9 | -49.6 | -31 | 26.7 | -49.5 | -19.6 | -17.5 |
Kasstroom uit Investeringsactiviteiten
| 263.809 | -89.571 | -723.972 | 2,591.679 | 390.993 | -640.026 | 50.886 | -591.655 | -587.023 | -709.876 | 177.871 | -777.956 | -1,253.3 | 25.214 | -1,147.479 | -314.048 | -613.324 | -1,734.553 | 232.527 | -1,591.085 | 334.072 | -123.994 | 86.093 | 85.999 | -36.406 | -6.642 | 534.636 | -528.781 | 9.173 | -110.188 | -5.146 | -262.166 | -455.036 | -227.185 | 3.15 | -102.286 | -127.192 | -342.709 | -54.817 | -137.828 | -80.766 | -177.046 | -63.719 | -128.677 | -33.394 | -176.717 | -141.244 | 85.955 | 32.168 | 130.153 | 44.197 | 109.732 | 215.257 | 385.59 | -48.739 | -200.967 | -347.68 | 11.154 | -89.358 | 97.822 | 16.162 | 74.198 | -43.561 | -182.494 | 61.356 | -260.591 | 56.106 | 10.854 | 75.527 | -175.142 | -246.277 | -128.542 | -35.16 | 72.584 | -207.235 | -259.449 | -205.495 | -7.049 | -1.676 | 137.485 | 87.865 | -329.088 | -165.799 | -86.671 | 222.971 | -180.73 | -151.02 | -77.842 | -130.594 | -109.814 | -482.913 | -11.687 | -53.016 | 87.15 | -330.588 | 307.676 | -637.213 | -191.89 | -111.844 | -33.9 | -123.6 | 49.3 | -313.4 | -283.1 | 98.6 | -98.9 | -331.9 | -70.1 | -139.6 | -0.5 | -107.3 | -27.7 | -118.3 | -67.7 | -103.9 | -109 | -47.6 | -16.7 | -76.8 | -27.5 | -79.3 | -86.3 | -103.7 | -26.7 | -80.1 | 2.5 | -59.5 | -18.9 | -67.4 | 11.3 | -47.9 | 6.3 | -52.2 | 27.4 | -57.5 | 7.1 | -9.8 | -10.9 | -81.4 | -11.3 | -42.9 | 0.5 | -58.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -39.013 | -160.475 | -7.876 | 35.422 | 71.828 | -2,188.078 | 2,458.061 | 835.386 | 1,889.859 | 578.539 | -594.849 | 541.589 | 21.89 | 2.345 | 22.672 | -69.055 | 36.339 | -159.046 | -409.559 | 525.157 | -166.279 | 57.777 | -400.141 | -27.95 | 65.976 | 463.592 | -543.54 | 396.823 | 81.229 | 88.983 | -183.058 | 33.228 | 250.927 | 282.762 | -38.946 | -183.863 | 179.124 | 80.054 | -7.434 | -45.359 | 34.885 | -61.861 | 31.144 | 0.617 | -43.119 | 29.125 | -60.872 | 36.933 | 14.182 | -39.103 | 27.153 | -75.571 | 22.698 | -72.7 | -18.826 | -210.596 | 168.553 | 44.297 | -305.086 | -443.555 | -286.624 | -233.687 | -426.247 | 189.331 | -31.397 | 522.412 | -102.887 | 170.043 | 147.433 | 436.271 | -316.446 | -43.282 | 64.404 | 206.481 | -107.124 | 225.613 | -47.226 | 112.679 | -38.522 | -15.92 | -119.126 | 197.516 | -20.278 | -108.519 | -80.467 | 178.283 | -4.789 | 9.8 | -16.527 | 5.13 | 81.316 | -33.059 | 8.888 | -18.794 | 4.837 | -369.852 | 529.957 | 77.276 | -103.933 | -23.4 | 56.402 | 116.67 | -17.07 | -6.8 | 10.6 | 6.8 | -15.9 | 150 | -3.7 | -13.3 | 2.5 | -27.1 | -7.2 | 2.3 | 19.2 | 4.4 | 5 | 0.3 | -32 | 17 | 11 | -1.5 | 23.7 | 0 | 0 | -11.9 | 3.2 | 3.9 | 1.2 | -2 | 0.4 | 2.7 | -4.3 | -7.5 | 2.4 | 5.1 | -5 | -2 | 5.9 | 26 | -2.6 | -7.4 | 1.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.03 | 0.074 | 0.001 | 0.016 | 0.435 | 0.429 | 0.894 | 1.672 | 0.199 | 0.008 | 4.37 | 0.903 | 4.343 | 0.825 | 1.962 | 0.16 | 0.517 | 8.944 | 0.453 | 0.234 | 0.024 | 0.201 | 1.496 | 0.055 | 0.001 | 108.677 | -0.09 | 0 | 0 | 0 | -0.114 | 0 | 0.333 | 0.201 | 0.075 | 1.791 | 4.138 | 0.316 | 0 | 13.89 | 0.259 | 1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -9.309 | -9.255 | -16.892 | -0.175 | -0.052 | -2.025 | -0.158 | -0.092 | 0 | -26.686 | -156.806 | -131.092 | -50.005 | -2.673 | -1.909 | -0.239 | -0.044 | -1.542 | -89.33 | -9.528 | -15.215 | -19.169 | -27.784 | -89.874 | -5.565 | -29.626 | -69.301 | -0.365 | -20.385 | -40.955 | -50.399 | -9.999 | -13.191 | -0.104 | -0.867 | 0.001 | -68.151 | 0 | -2.288 | -0.036 | 0 | -0.091 | -0.584 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -47.95 | -48.028 | -47.902 | -45.362 | -45.295 | -45.379 | -45.243 | -42.513 | -42.489 | -42.58 | -42.683 | -40.034 | -23.782 | -23.06 | -21.876 | -21.856 | -21.346 | -21.398 | -21.348 | -19.383 | -19.382 | -17.135 | -16.858 | -16.943 | -16.727 | -13.887 | -13.984 | -12.648 | -12.657 | -11.378 | -11.671 | -11.711 | -11.727 | -9.448 | -9.424 | -9.415 | -9.463 | -7.255 | -7.235 | -7.214 | -7.18 | -4.838 | -4.751 | -4.761 | -4.732 | -0.944 | -0.946 | -0.945 | -0.945 | -0.944 | -0.944 | -0.836 | -0.835 | -0.835 | -9.183 | -18.364 | -18.366 | -18.366 | -18.361 | -18.359 | -18.352 | -18.339 | -18.285 | -18.283 | -18.171 | -18.123 | -17.306 | -27.697 | -17.044 | -16.61 | -16.384 | -15.762 | -6.412 | -24.76 | -14.956 | -14.942 | -10.064 | -21.913 | -18.802 | -13.858 | -13.886 | -13.937 | -14.028 | -12.485 | -12.452 | -12.465 | -12.416 | -11.815 | -12.103 | -12.189 | -12.193 | -11.424 | -11.629 | -11.796 | -11.75 | -17.739 | -7.255 | -7.334 | -7.453 | -6.8 | -6.7 | -6.7 | -6.2 | -6.3 | -4.9 | -4.9 | -4.9 | -4.2 | -4.3 | -4.5 | -4 | -3.3 | -3.9 | -3.1 | -3.6 | -2.7 | -2.7 | -2.3 | -2.4 | -2.2 | 0 | -2.1 | -2.1 | -4 | -1.9 | -1.8 | -1.7 | -1.2 | -1.6 | -1.2 | -2.3 | -1.1 | -1.1 | -1.2 | -1.1 | -1.1 | -1.1 | -1 | -1.1 | -1 | -1 | -0.9 | -1 |
Overige Financieringsactiviteiten
| 953.591 | -302.952 | -742.097 | -296.985 | -356.834 | -705.107 | 449.942 | -48.061 | -1,752.855 | 186.558 | 750.382 | 337.837 | 700.224 | 199.237 | 1,326.745 | 433.462 | 233.493 | 2,291.57 | 107.117 | 551.964 | 94.167 | -84.931 | 622.643 | 50.834 | -129.365 | -417.743 | 104.75 | 139.608 | -162.308 | -104.549 | 354.704 | 98.319 | 225.836 | -122.33 | 155.536 | 191.161 | 7.15 | -117.512 | 280.836 | 273.906 | 31.091 | -141.438 | 36.8 | 56.097 | -243.721 | -203.315 | 76.768 | 113.473 | 18.305 | -125.986 | 127.133 | -108.106 | -245.226 | -155.647 | -25.903 | 293.134 | -23.731 | 226.48 | 316.48 | 380.683 | 139.578 | 65.944 | 380.125 | 27.123 | -119.7 | -279.63 | 22.249 | -126.317 | -244.516 | -224.242 | 348.839 | 218.065 | -62.706 | -236.969 | 185.945 | 88.416 | 246.686 | -104.826 | 20.316 | -53.513 | 12.425 | -91.869 | 281.987 | 174.706 | -289.65 | 24.721 | 140.433 | 58.058 | 235.301 | 80.428 | 318.291 | 46.099 | 78.099 | -52.985 | 304.707 | 92.848 | 29.749 | 121.792 | 179.18 | 83 | 116.128 | -0.881 | 268.905 | 317.6 | -165.8 | 125.4 | 183 | 73.9 | 123.4 | 17.4 | 62.3 | 78.1 | 85.1 | 44.7 | 89.9 | 89 | 48.2 | 20.1 | 107.8 | 8.2 | 51.4 | 24.7 | 55.9 | 49.2 | 75.1 | 23.9 | 13.5 | 42.4 | 53.5 | -48.6 | 76.3 | -14.7 | 47.8 | -1 | 48.3 | 5.9 | 5.9 | -5.9 | 75.8 | 4.5 | 20.2 | -2.4 | 71 |
Kasstroom uit Financieringsactiviteiten
| 857.319 | -520.71 | -814.767 | -307.1 | -330.353 | -2,940.589 | 2,862.602 | 744.72 | 94.515 | 695.831 | -43.956 | 708.3 | 648.327 | 175.849 | 1,325.632 | 342.312 | 248.442 | 2,109.584 | -413.12 | 1,048.21 | -106.709 | -63.458 | 177.86 | -83.929 | -85.681 | 2.366 | -522.001 | 523.419 | -114.105 | -67.464 | 110.005 | 110.731 | 453.517 | 151.868 | 106.621 | 2.254 | 109.233 | -40.732 | 263.662 | 223.259 | 58.956 | -207.711 | 71.553 | 52.406 | -291.338 | -175.11 | 15.151 | 150.882 | 31.597 | -166.032 | 262.019 | -184.66 | -223.363 | -229.072 | -53.912 | 64.06 | 126.456 | 252.744 | -6.766 | -81.156 | -163.607 | -181.944 | -64.091 | 198.548 | -155.378 | 224.918 | -97.143 | 14.674 | -114.015 | 194.187 | 10.734 | 158.594 | -3.983 | -59.69 | 62.173 | 296.423 | 187.947 | -13.821 | -38.478 | -81.283 | -128.262 | 80.07 | 235.253 | 54.441 | -394.123 | 193.444 | 116.364 | 39.173 | 160.125 | 61.428 | 374.703 | -2.128 | 54.47 | -100.502 | 294.024 | -296.83 | 549.581 | 182.608 | 43.088 | 52.8 | 82.4 | -45.7 | 245.7 | 304.9 | -160.7 | 127.3 | 160.9 | 219.7 | 115.7 | -0.5 | 59.6 | 46.6 | 74 | 43.9 | 105.5 | 91.1 | 50.5 | 18.1 | 73.4 | 23 | 62.5 | 21.1 | 77.7 | 45.3 | 73.2 | 10.2 | 15 | 45.1 | 53.1 | -51.8 | 74.4 | -13.1 | 42.4 | -9.7 | 49.6 | 9.9 | -0.2 | -8.9 | 80.6 | 29.5 | 16.6 | -10.7 | 71.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -2,228.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.93 | 0 | 0 | -0.1 | 0 | -63.2 | 275.8 | 287.8 | -139.2 | 90.1 | 326.2 | 61.4 | 135.1 | -11.8 | 88.9 | 21.7 | 97.9 | 34.7 | 109.6 | 90.2 | 36.5 | 19.5 | 65.8 | 18.3 | 59.8 | 38.1 | 58 | 52.3 | 78.3 | 4.7 | 39.2 | 4.6 | 62.5 | -53.6 | 69.6 | -13.8 | 48.4 | -19 | 49.7 | 8.8 | 16.4 | -11 | 66.8 | 42.9 | 11.5 | -5 | 53.5 |
Netto Kasstroomverandering
| 1,377.591 | -426.939 | -1,194.791 | 2,234.458 | 267.134 | -3,381.787 | 3,114.308 | 408.523 | -250.074 | 177.651 | 367.373 | 842.655 | -509.239 | 361.721 | 182.174 | 71.422 | -213.023 | 275.984 | -50.021 | -466.752 | 273.506 | -171.901 | 365.717 | 24.266 | -42.77 | 43.491 | 86.726 | 0.536 | -7.869 | -173.366 | 178.457 | -101.761 | 51.873 | -73.6 | 148.484 | -75.022 | 55.012 | -341.827 | 202.556 | 117.616 | -6.511 | -343.965 | 61.687 | -32.442 | -234.39 | -322.198 | -86.161 | 269.878 | 106.194 | -22.574 | 350.772 | -0.782 | 29.021 | 221.804 | -22.785 | -67.263 | -142.19 | 284.481 | -41.387 | 6.275 | -32.993 | -11.247 | -28.187 | 42.18 | -60.152 | 13.065 | -26.132 | 43.951 | -23.357 | 11.251 | -147.66 | 67.215 | -44.269 | 35.153 | -75.116 | 82.634 | 24.394 | 2.181 | 36.723 | -16.943 | -12.242 | -177.975 | 150.67 | 57.349 | -76.772 | 20.866 | 15.6 | -2.874 | 49.15 | 13.302 | -57.138 | 9.521 | 30.657 | 12.831 | -20.041 | 53.268 | 76.534 | 7.933 | -33.841 | 49.1 | -2.1 | -45.7 | 245.7 | 304.9 | -160.7 | 127.3 | 160.9 | 219.7 | 115.7 | -0.5 | 59.6 | 46.6 | 74 | 43.9 | 105.5 | 91.1 | 50.5 | 18.1 | 73.4 | 23 | 62.5 | 21.1 | 77.7 | 45.3 | 73.2 | 10.2 | 15 | 45.1 | 53.1 | -51.8 | 74.4 | -13.1 | 42.4 | -9.7 | 49.6 | 9.9 | -0.2 | -8.9 | 80.6 | 29.5 | 16.6 | -10.7 | 71.3 |
Kaspositie aan het Einde van de Periode
| 3,988.126 | 2,610.535 | 3,037.474 | 4,232.265 | 1,997.807 | 1,730.673 | 5,112.46 | 1,998.152 | 1,589.629 | 1,839.703 | 1,662.052 | 1,294.679 | 452.024 | 961.263 | 599.542 | 417.368 | 345.946 | 558.969 | 282.985 | 333.006 | 799.758 | 526.252 | 698.153 | 332.436 | 308.17 | 350.94 | 307.449 | 220.723 | 220.187 | 228.056 | 401.422 | 222.965 | 324.726 | 272.853 | 346.453 | 197.969 | 272.991 | 217.979 | 559.806 | 357.25 | 239.634 | 246.145 | 590.11 | 528.423 | 560.865 | 795.255 | 1,117.453 | 1,203.614 | 933.736 | 827.542 | 850.116 | 499.344 | 500.126 | 471.105 | 249.301 | 272.086 | 339.349 | 481.539 | 197.058 | 238.445 | 232.17 | 265.163 | 276.41 | 304.597 | 262.417 | 322.569 | 309.504 | 335.636 | 291.685 | 315.042 | 303.791 | 451.451 | 384.236 | 428.505 | 393.352 | 468.468 | 385.834 | 361.44 | 359.259 | 322.536 | 339.479 | 351.721 | 529.696 | 379.026 | 321.677 | 398.449 | 377.583 | 361.983 | 364.857 | 315.707 | 302.405 | 359.543 | 350.022 | 319.365 | 306.534 | 326.575 | 273.307 | 196.773 | 188.84 | 222.7 | 173.6 | 175.7 | 427.7 | 304.9 | -160.7 | 127.3 | 453.7 | 219.7 | 115.7 | -0.5 | 229.2 | 46.6 | 74 | 43.9 | 271.3 | 91.1 | 50.5 | 18.1 | 204.9 | 23 | 62.5 | 21.1 | 195.8 | 45.3 | 73.2 | 10.2 | 163.9 | 45.1 | 53.1 | -51.8 | 165.9 | -13.1 | 42.4 | -9.7 | 137.2 | 9.9 | -0.2 | -8.9 | 167.8 | 29.5 | 16.6 | -10.7 | 154.8 |