CACI International Inc
NYSE:CACI
567.2 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 120.177 | 134.657 | 115.35 | 83.87 | 86.047 | 107.767 | 100.742 | 87.101 | 89.125 | 92.969 | 95.417 | 90.299 | 88.109 | 136.977 | 120.344 | 106.478 | 93.644 | 93.731 | 80.577 | 79.195 | 67.977 | 50.03 | 68.145 | 68.596 | 78.833 | 51.831 | 64.499 | 142.795 | 42.046 | 44.231 | 40.357 | 42.42 | 36.663 | 44.631 | 34.028 | 30.338 | 33.802 | 41.346 | 29.057 | 24.636 | 31.257 | 36.608 | 31.009 | 34.91 | 33.392 | 38.219 | 38.487 | 39.98 | 35.99 | 43.687 | 41.131 | 41.28 | 42.113 | 46.114 | 36.714 | 33.499 | 28.825 | 30.294 | 26.779 | 26.052 | 23.855 | 28.965 | 23.432 | 22.092 | 20.991 | 23.549 | 22.292 | 19.19 | 18.292 | 20.824 | 18.442 | 20.463 | 18.803 | 22.09 | 21.357 | 22.27 | 19.123 | 23.403 | 21.636 | 20.515 | 19.762 | 20.677 | 15.762 | 14.264 | 12.966 | 13.277 | 11.458 | 10.601 | 9.375 | 9.307 | 8.588 | 5.995 | 6.575 | 7.622 | 5.561 | 4.766 | 4.352 | 4.823 | 4.389 | 25.4 | 3.8 | 4.1 | 3.6 | 3.4 | 3.1 | 3.3 | 3.1 | 2.9 | 2.4 | 1.6 | 3 | 2.8 | 2.7 | 2.7 | 2.6 | 2.4 | 2.2 | 2.2 | 2.1 | 2 | 1.9 | 1.8 | 1.7 | 1.4 | 1.4 | 1 | 1.1 | -0.1 | 1 | 1.1 | 1.1 | 1 | 1 | -0.7 | 0.7 | 0.3 | 0.7 | 1.3 | 1 | 0.9 | 0.8 |
Afschrijvingen & Amortisatie
| 34.678 | 35.76 | 87.408 | 36.023 | 35.247 | 35.309 | 35.22 | 35.932 | 35.103 | 35.197 | 34.216 | 32.676 | 32.592 | 31.755 | 31.23 | 32.234 | 30.144 | 28.8 | 27.159 | 27.967 | 26.762 | 27.08 | 21.198 | 18.852 | 18.747 | 18.633 | 17.717 | 18.258 | 17.588 | 17.862 | 17.703 | 18.132 | 18.063 | 18.639 | 16.632 | 14.67 | 14.811 | 15.985 | 16.067 | 16.795 | 17.236 | 18.083 | 17.917 | 16.23 | 12.951 | 13.744 | 13.767 | 13.328 | 13.239 | 14.068 | 13.768 | 14.598 | 13.528 | 14.148 | 14.777 | 14.06 | 13.082 | 14.67 | 14.742 | 14.083 | 11.9 | 11.903 | 13.715 | 11.157 | 12.658 | 12.814 | 12.951 | 12.927 | 11.356 | 10.374 | 10.042 | 9.409 | 10.861 | 10.198 | 8.473 | 8.297 | 7.89 | 8.286 | 8.411 | 8.035 | 8.634 | 6.876 | 4.382 | 4.165 | 3.837 | 3.874 | 3.04 | 2.922 | 2.768 | 3.496 | 3.088 | 3.168 | 2.503 | 3.888 | 3.693 | 3.44 | 3.122 | 3.394 | 2.973 | 2.8 | 2.8 | 3 | 2.9 | 2.6 | 2.4 | 2.4 | 2.1 | 2.4 | 2 | 2.1 | 1.8 | 1.6 | 1.4 | 1.5 | 1.4 | 1.4 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1 | 0.9 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 |
Uitgestelde Inkomstenbelasting
| -7.086 | -13.532 | -10.461 | -17.958 | -7.812 | -61.219 | -36.474 | -17.143 | -31.177 | 6.757 | 4.775 | 2.499 | -4.461 | 109.558 | 5.726 | -8.65 | 2.339 | -21.653 | 25.423 | 8.619 | 5.485 | 0.184 | -10.316 | -0.963 | 10.086 | -7.919 | 13.807 | -93.95 | 10.738 | 8.375 | 1.692 | -6.765 | 11.846 | -5.19 | 2.167 | 4.16 | 7.885 | 1.34 | 10.327 | 6.216 | 9.139 | -1.861 | 2.463 | -1.286 | 16.243 | 14.751 | 6.485 | 5.326 | 4.54 | -7.456 | 3.947 | 5.607 | 8.555 | -0.218 | 0.721 | 4.115 | 2.969 | -2.627 | -3.972 | 1.071 | 0.825 | 1.124 | 5.01 | 3.136 | 4.093 | 2.43 | 0.324 | 4.482 | -1.149 | 0.11 | 1.662 | 3.758 | -3.468 | -0.719 | 1.48 | 1.14 | -0.761 | -9.314 | 1.502 | 0 | -1.727 | -3.905 | -0.505 | -2.302 | -0.366 | 0.028 | 2.118 | -1.883 | 1.561 | -3.069 | -0.793 | -1.516 | -0.032 | 2.735 | -0.817 | 0.307 | -0.388 | 0.471 | 0.437 | 0.5 | 2.6 | 1.6 | -1.8 | 1.6 | 0.1 | -2 | -1.2 | 0.5 | -0.2 | -0.1 | -0.2 | 0 | 0 | 0 | 0.4 | -0.9 | 1.3 | -1.6 | 0.7 | 0.1 | 0.3 | -0.1 | -0.2 | 0.1 | -0.6 | -0.4 | -0.4 | -0.5 | 0.1 | 0 | -0.1 | 0 | -0.1 | -2.1 | -0.8 | 0.3 | -0.2 | -1.6 | -0.6 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 15.391 | 18.888 | 12.067 | 12.925 | 10.024 | 9.079 | 10.368 | 11.757 | 8.439 | 8.647 | 8.387 | 8.029 | 6.669 | 6.622 | 8.8 | 7.194 | 7.847 | 7.098 | 7.705 | 7.461 | 7.038 | 6.921 | 6.304 | 6.349 | 5.698 | 5.445 | 5.794 | 6.038 | 6.351 | 5.831 | 5.557 | 5.66 | 4.897 | 4.59 | 4.856 | 4.835 | 3.638 | 4.021 | 3.857 | 3.574 | 2.62 | 2.667 | 3.105 | 3.301 | 2.484 | 2.438 | 0.493 | 3.501 | 2.4 | 4.404 | 3.852 | 4.031 | 3.212 | 4.806 | 4.696 | 3.507 | 4.906 | 12.8 | 5.205 | 6.074 | 6.671 | 3.737 | 0 | 0 | 5.144 | 11.932 | 0 | 0 | 5.707 | 8.586 | 0 | 0 | 4.433 | 8.483 | 0 | 0 | 7.013 | -0.865 | 0 | 0 | 1.024 | 4.845 | 0 | 0 | -4.686 | 12.194 | 0 | 0 | -4.859 | 7.017 | 0 | 0 | -3.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -129.048 | -36.248 | 28.721 | -60.547 | -70.897 | 43.514 | -98.938 | -73.552 | 25.47 | -9.526 | 123.382 | -29.136 | 45.508 | -213.144 | -67.815 | 48.171 | 23.287 | 33.375 | -39.293 | -8.033 | -22.472 | 17.198 | 227.33 | -36.977 | -30.837 | 0.797 | -4.18 | 1.823 | 1.862 | -12.69 | 16.309 | 16.754 | -15.444 | -9.595 | -4.853 | 1.792 | 17.711 | -30.47 | 37.343 | -70.036 | 50.868 | -5.265 | 41.417 | -43.523 | -41.192 | 34.468 | -13.452 | -44.658 | 8.337 | 64.162 | -7.574 | -39.34 | -14.74 | 12.643 | 17.312 | 2.243 | -45.22 | 28.572 | 10.393 | -33.695 | 4.875 | 10.901 | 35.223 | -42.903 | -27.238 | 38.783 | 23.513 | -48.489 | -10.818 | 12.949 | 17.486 | -8.545 | 11.842 | -21.264 | 12.56 | -25.51 | 4.967 | 38.441 | 13.266 | -19.937 | -6.636 | 39.061 | 6.2 | -36.273 | -9.183 | 16.729 | 9.743 | -6.318 | -3.41 | 16.496 | -11.135 | -4.733 | -0.023 | -4.371 | 8.72 | -1.237 | -8.513 | 10.642 | -4.878 | -9.1 | -10 | 1.1 | 6.5 | -10.5 | -5 | -0.1 | 3.8 | -1 | -0.3 | 6 | 0.5 | -1.8 | -6.3 | 2.6 | 4.5 | -5 | -11.7 | 4.3 | 0.8 | -2.8 | -5.5 | 4.2 | -4.1 | -0.5 | -0.1 | 2.6 | 4.9 | -4.7 | -3.9 | 1.6 | 3.8 | -2.9 | -4.3 | 4.5 | 1.9 | -0.9 | -4.5 | 2.2 | 3.2 | 0.3 | -5.2 |
Vorderingen
| -35.77 | -18.261 | -58.975 | 60.517 | -111.159 | 112.197 | -135.634 | -71.341 | 126.859 | -71.416 | -5.697 | -35.586 | 108.236 | -19.336 | -113.118 | 73.305 | 20.987 | -1.883 | -15.025 | 29.869 | 21.589 | 10.759 | 222.172 | -71.838 | -64.339 | 10.835 | -60.777 | 37.394 | -30.027 | -16.202 | -8.72 | 7.788 | 63.292 | -42.289 | 6.968 | -12.974 | 48.19 | 3.115 | 23.217 | -54.56 | 47.117 | 29.31 | 67.878 | 7.4 | -13.578 | 13.233 | -20.082 | -12.654 | 51.768 | 39.201 | -3.888 | -57.26 | -11.972 | 1.163 | -7.329 | -2.533 | -14.925 | -7.554 | 9.373 | -38.145 | -12.965 | -5.01 | 0 | 0 | -9.857 | -0.006 | 0 | 0 | -26.995 | 17.779 | 0 | 0 | 7.173 | -12.708 | 0 | 0 | 12.869 | -32.531 | 0 | 0 | -9.96 | -35.577 | 0 | 0 | -6.914 | -23.337 | 0 | 0 | 0.742 | -16.566 | 0 | 0 | 10.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -16.201 | 0 | 63.7 | -47.499 | -124.924 | -33.959 | -80.755 | 0 | -57.818 | 0 | 0 | -37.416 | 3.311 | 0 | 0 | -3.311 | 50.734 | 0 | 0 | -50.734 | 15.854 | 0 | 0 | -15.854 | 10.867 | 0 | 0 | -10.867 | 11.255 | 0 | 0 | -11.255 | 12.8 | 0 | 0 | -12.8 | 0.833 | 0 | 0 | -0.833 | 7.283 | 0 | 0 | -7.283 | 14.126 | 0 | 0 | -14.126 | 30.766 | 0 | 0 | -30.766 | 15.538 | 0 | 0 | -15.538 | 3.77 | 0 | 0 | -3.77 | 22.49 | 0 | 0 | -22.49 | 7.215 | 0 | 0 | -7.215 | -0.458 | 0 | 0 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -10.561 | -54.749 | 89.153 | -63.7 | 154.469 | 45.969 | 33.959 | 80.755 | 0 | 57.818 | -16.479 | 55.77 | -16.235 | 21.879 | 0 | 0 | 21.109 | -3.477 | 0 | 0 | 3.477 | -0.645 | 0 | 0 | 71.337 | -66.592 | 0 | 0 | 67.689 | -5.183 | 0 | 0 | -41.642 | -11.539 | 0 | 0 | -9.945 | -121.983 | 0 | 0 | 1.986 | -112.879 | 0 | 0 | -7.118 | 15.6 | 0 | 0 | -21.35 | 25.053 | 0 | 0 | 16.826 | 14.946 | 0 | 0 | -23.34 | 35.448 | 0 | 0 | 14.462 | 11.167 | 0 | 0 | 1.163 | -6.25 | 0 | 0 | 9.41 | 11.53 | 0 | 0 | 1.32 | -16.493 | 0 | 0 | 0.286 | 19.707 | 0 | 0 | -1.195 | 22.778 | 0 | 0 | 4.847 | 18.705 | 0 | 0 | 0.359 | -1.608 | 0 | 0 | -8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -82.717 | 63.989 | -1.457 | -121.064 | -66.708 | 10.272 | 36.696 | -2.211 | 4.466 | 61.89 | 129.079 | 6.45 | -9.077 | -193.808 | 45.303 | -25.134 | -15.498 | 35.258 | -24.268 | -37.902 | 3.196 | 6.439 | 5.158 | 34.861 | -21.981 | -10.038 | 56.597 | -35.571 | -24.933 | 3.512 | 25.029 | 8.966 | -25.839 | 32.694 | -11.821 | 14.766 | -7.734 | -33.585 | 14.126 | -15.476 | 2.598 | -34.575 | -26.461 | -50.923 | -13.213 | 21.235 | 6.63 | -32.004 | -7.955 | 24.961 | -3.686 | 17.92 | 11.172 | 11.48 | 24.641 | 4.776 | 8.583 | 36.126 | 1.02 | 4.45 | 7.148 | 15.911 | 35.223 | -42.903 | 3.946 | 38.783 | 23.513 | -48.489 | 13.982 | 12.949 | 17.486 | -8.545 | 2.891 | -21.264 | 0 | 0 | -8.188 | -4.519 | 0 | 0 | 4.519 | 7.116 | 0 | 0 | -7.116 | 4.511 | 0 | 0 | -4.511 | 1.563 | 0 | 0 | -1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.549 | 181.101 | 121.891 | 17.451 | 17.479 | 17.652 | 17.946 | 18.152 | 17.883 | 18.497 | 18.071 | 18.445 | 17.536 | 19.931 | 19.944 | 19.96 | 19.639 | 19.529 | 19.229 | 18.612 | 18.414 | 1.043 | 0.64 | 0.577 | 0.579 | 1.843 | 1.099 | 1.104 | 1.108 | 1.163 | -0.49 | 1.372 | 1.752 | 1.158 | 0.818 | 0.428 | 0.626 | 0.585 | 0.481 | 0.359 | 0.612 | 2.109 | 5.814 | 7.642 | 3.425 | 3.279 | 5.106 | 6.355 | 3.208 | 3.025 | 4.333 | 3.018 | 3.479 | 1.632 | 3.349 | 3.802 | 3.482 | 2.688 | 2.651 | 2.649 | 2.789 | -29.116 | 2.743 | 5.197 | 5.144 | 3.955 | 3.672 | 4.305 | 5.707 | 3.06 | 2.69 | 2.836 | 4.433 | 2.861 | 2.952 | 2.67 | 0 | 0.367 | 0.443 | 0.935 | 0 | 0.159 | 0 | 0 | 4.686 | 0.005 | 0 | 0 | 4.859 | 0.005 | 0 | 0.966 | 3.169 | -1.56 | 0 | 0 | 0 | 0.109 | -0.101 | -0.1 | 2.277 | 0 | 0 | -0.1 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | -0.2 | 0.1 | -0.5 | 1.2 | 0.1 | -0.2 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.3 | -0.1 | 0.2 | -0.2 | 0.1 | 0.1 | -0.1 | 0.4 | -0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | -0.9 | -0.9 |
Kasstroom uit Operationele Activiteiten
| 34.661 | 157.208 | 198.271 | 71.764 | 70.088 | 152.102 | 28.864 | 62.247 | 144.843 | 152.541 | 284.248 | 122.812 | 185.953 | 91.699 | 118.229 | 205.387 | 176.9 | 160.88 | 120.8 | 133.821 | 103.204 | 102.456 | 313.301 | 56.434 | 83.106 | 70.63 | 98.736 | 76.068 | 79.693 | 64.772 | 81.128 | 77.573 | 57.777 | 54.233 | 53.648 | 56.223 | 78.473 | 32.807 | 97.132 | -18.456 | 111.732 | 52.341 | 101.725 | 17.274 | 27.303 | 106.899 | 50.886 | 23.832 | 67.714 | 121.89 | 59.457 | 29.194 | 56.147 | 79.125 | 77.569 | 61.226 | 8.044 | 86.397 | 55.798 | 16.234 | 50.915 | 56.63 | 80.123 | -1.321 | 15.648 | 81.531 | 62.752 | -7.585 | 23.388 | 47.317 | 50.322 | 27.921 | 42.471 | 13.166 | 46.822 | 8.867 | 38.232 | 61.183 | 45.258 | 9.548 | 21.057 | 62.868 | 25.839 | -20.146 | 7.254 | 33.913 | 26.359 | 5.322 | 10.294 | 26.235 | -0.252 | 3.88 | 9.023 | 8.314 | 17.157 | 7.276 | -1.427 | 19.439 | 2.868 | -1.8 | -0.6 | 9.8 | 11.2 | -3 | 0.7 | 3.4 | 7.9 | 4.8 | 3.8 | 8.7 | 5.2 | 2.1 | -1 | 6.9 | 8.7 | -2.1 | -6.9 | 6.1 | 4.9 | 0.6 | -2.2 | 7.1 | -1.4 | 2.1 | 1.3 | 4.1 | 6.7 | -4.7 | -2 | 3.5 | 5.4 | -0.9 | -3.1 | 2.5 | 2.7 | 0.6 | -3.4 | 2.6 | 4.4 | 0.9 | -4.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.476 | -22.595 | -11.681 | -15.419 | -13.991 | -22.873 | -15.174 | -12.899 | -12.771 | -35.822 | -17.11 | -11.429 | -10.203 | -21.856 | -19.4 | -15.591 | -16.282 | -17.972 | -13.296 | -18.499 | -22.536 | -18.357 | -11.732 | -8.445 | -9.368 | -9.784 | -9.797 | -14.501 | -7.512 | -8.327 | -13.115 | -10.591 | -11.235 | -7.603 | -5.59 | -3.163 | -4.479 | -4.316 | -5.798 | -3.969 | -3.361 | -3.643 | -4.493 | -4.123 | -3.02 | -2.68 | -2.727 | -4.146 | -5.886 | -5.49 | -5.656 | -4.042 | -3.096 | -5.218 | -3.403 | -2.459 | -3.308 | -1.984 | -30.463 | -68.874 | -9.241 | -3.289 | -4.156 | -2.577 | -2.347 | -3.3 | -2.808 | -3.591 | -3.89 | -2.305 | -1.557 | -1.927 | -2.109 | -1.901 | -1.051 | -4.362 | -2.207 | -2.066 | -2.672 | -1.233 | -2.822 | -3.105 | -2.597 | 0 | 0 | -5.831 | -2.465 | -1.993 | -1.883 | -40.029 | -1.976 | 0.314 | -3.754 | -31.603 | -1.851 | -1.141 | -3.526 | -21.568 | 1.004 | -2.4 | -2.6 | -2.3 | -2.1 | -43.6 | -3.9 | -2.3 | -38.4 | -1.2 | -1 | -1.9 | -1.9 | -1.5 | -1.2 | -0.7 | -1 | -1.2 | -1.3 | -1.3 | -1 | -1 | -0.9 | -0.2 | -0.5 | -1.5 | -0.5 | -0.4 | -0.6 | -0.8 | -1.5 | -1.1 | -0.7 | -0.6 | -1.1 | -0.3 | -0.2 | -1 | -0.4 | -1.1 | -0.7 | -0.6 | -0.4 |
Netto Overnames
| -0.251 | -8.663 | -70.708 | -10.522 | -0.347 | -14.462 | 0 | 0 | 0 | 0.261 | -6.413 | -493.083 | -116.273 | -0.809 | -0.325 | -1.032 | -354.095 | -3.789 | -0.381 | -100.705 | -1.351 | -11.786 | -979.872 | -1.195 | -89.956 | -26.542 | -4.803 | -45.159 | -0.406 | -1.49 | -0.181 | -2.684 | 1.76 | 572.849 | -572.243 | -12.811 | -2.767 | -15.123 | 0.082 | -0.087 | 0.547 | 2.927 | -2.743 | -835.684 | 0 | -1.601 | -4.775 | -58.497 | -42.986 | -6.18 | 12.32 | -87.298 | -104.768 | -3.413 | -3.234 | -126 | -0.387 | 0.116 | -26.055 | -61.065 | -0.939 | -17.745 | 0 | 0 | 0 | -12.55 | -9.998 | -241.359 | -51.948 | -101.583 | -4.368 | 0 | 0 | -68.44 | -138.974 | 0 | 0 | 0.62 | 0.082 | -4.238 | -3.111 | -424.317 | -40.977 | -36.762 | -1.275 | -52.376 | -12.575 | -26.533 | -16.249 | 32.095 | -0.537 | 0 | 0 | 28.763 | -2.815 | -25.668 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.451 | -0.433 | 0.261 | -5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0.033 | -0.027 | -0.068 | -0.025 | 6.53 | 2.508 | -19.294 | -20.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.141 | 3.403 | 2.459 | 5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.837 | 0 | 0 | 0.515 | 0.062 | 5.148 | 0 | 0 | 0.011 | 5 | 10.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -22.595 | 0 | 0 | 1.974 | 0.836 | 1.626 | 0 | 0 | 0 | 0 | 0.923 | 0 | 0 | 2.744 | 0 | 0 | -178.529 | 0 | 0 | 0 | 0.854 | -0.001 | 2.285 | -0.409 | 0.269 | 0.145 | -0.4 | 0.217 | 5.843 | 0.546 | 0.57 | 14.1 | 0.918 | 0.835 | 0.081 | -0.765 | -0.164 | 0.157 | 0.058 | 0.578 | 0.144 | -0.127 | 0.052 | -0.945 | -1.461 | -1.646 | -0.671 | -0.341 | 0.97 | -0.363 | -0.442 | -0.323 | -0.464 | -3.673 | -1.599 | -5.12 | -3.376 | 27.203 | 62.38 | -0.579 | -0.369 | -7.843 | 0.202 | -0.644 | -0.06 | 0.097 | 0.268 | -0.204 | -0.823 | -0.288 | -0.409 | -0.804 | -1.128 | -2.032 | -37.617 | -1.381 | -1.377 | -0.546 | -0.053 | 0.342 | 2.206 | -0.902 | 5.498 | 0.412 | 4.442 | 0.59 | -0.546 | -2.564 | -17.132 | 0.797 | -42.879 | -0.825 | 0.877 | 1.531 | -3.011 | -0.444 | 8.897 | -8.602 | 36.4 | -0.2 | 0.2 | -0.1 | -0.1 | -0.2 | 0.5 | 35.7 | -36 | 0.1 | -1.1 | -4.5 | -0.2 | -5.5 | -7.2 | -3.6 | -0.5 | -2.5 | 0.4 | 0 | 0 | -0.1 | -0.9 | 0 | -3.7 | -0.2 | -0.2 | 0 | -0.2 | -3.1 | 0 | -0.3 | -0.4 | 0.3 | -0.1 | -0.1 | 0.4 | 0 | 0.1 | 0 | 0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.727 | -31.258 | -82.389 | -25.941 | -12.364 | -36.499 | -13.548 | -12.899 | -12.771 | -35.561 | -23.523 | -503.589 | -126.476 | -22.665 | -16.981 | -16.623 | -370.377 | -21.761 | -13.677 | -119.204 | -23.887 | -29.289 | -991.605 | -7.355 | -99.733 | -36.057 | -14.455 | -60.06 | -7.701 | -3.974 | -12.75 | -12.705 | 4.625 | -6.685 | -576.998 | -15.893 | -8.011 | -19.603 | -5.559 | -3.998 | -2.236 | -0.572 | -7.363 | -839.755 | -3.965 | -5.742 | -9.148 | -63.314 | -49.213 | -10.7 | 6.301 | -91.782 | -108.187 | -9.095 | -7.34 | -127.338 | -8.815 | -5.244 | -29.315 | -67.559 | -10.759 | -21.403 | -11.999 | -2.375 | -2.991 | -15.91 | -12.709 | -244.682 | -56.042 | -104.711 | -6.213 | -2.336 | -2.913 | -71.469 | -142.057 | -41.979 | -3.588 | -2.823 | -3.136 | -5.524 | -5.076 | -425.154 | -39.295 | -31.291 | -0.931 | -53.779 | -2.92 | -16.555 | -39.99 | -25.066 | -1.716 | -42.565 | -4.579 | -1.963 | -3.135 | -29.82 | -4.25 | -12.671 | -7.598 | 34 | -2.8 | -2.1 | -2.2 | -43.7 | -4.1 | -1.8 | -2.7 | -37.2 | -0.9 | -3 | -6.4 | -1.7 | -6.7 | -7.9 | -4.6 | -1.7 | -3.8 | -0.9 | -1 | -1 | -1 | -1.1 | -0.5 | -5.2 | -0.7 | -0.6 | -0.6 | -1 | -4.6 | -1.1 | -1 | -1 | -0.8 | -0.4 | -0.3 | -0.6 | -0.4 | -1 | -0.7 | -0.5 | -0.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 279.687 | -150.313 | -82.812 | -15.157 | 92.344 | -107.656 | 237.344 | -62.657 | -105.656 | -121.656 | -257.156 | 420.595 | -41.73 | -86.73 | 403.27 | -196.73 | 209.27 | -107.73 | -86.73 | -1.73 | -66.73 | -94.907 | 703.27 | -41.73 | 33.27 | -22.415 | -68.991 | -18.492 | -63.491 | -50.491 | -79.983 | -40 | -58.491 | -30.492 | 503.521 | 0.247 | -74.741 | -7.665 | -87.979 | -45.137 | -70.391 | -35.781 | -140 | 831.407 | 18.593 | -91.875 | -21.875 | 25.125 | 136.125 | -36.875 | -26.875 | 56.876 | 123.125 | -1.875 | -1.884 | -6.065 | -128.601 | -0.743 | -0.743 | -0.743 | -51.371 | -0.247 | -1.498 | -1.287 | -0.887 | -0.888 | -14.167 | 8.904 | -1.092 | 291.768 | -0.886 | -0.885 | -25.886 | -0.886 | 24.117 | -0.887 | -0.985 | -9.244 | -20.897 | -25.875 | -18.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.807 | 30.807 | -9.888 | -2.112 | -12.724 | 26.583 | 8.878 | -16.204 | 18.198 | -35.9 | 0.1 | -7 | -8.3 | 44.2 | 3.3 | -1.3 | -5.8 | 29.9 | -1.8 | -6.2 | -0.9 | -1.1 | 7 | 0.5 | -3.6 | 4.1 | 9 | -4.6 | -2.8 | 0.5 | 4.2 | -7.4 | 2.6 | 3.1 | -2.8 | -3.2 | -5.3 | 5.4 | 5.4 | -0.1 | -3.1 | 2.5 | 2.4 | -2.1 | 0.4 | 0.9 | 3.9 | 0 | 0 | 0.4 | 3.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.913 | 0.913 | 0 | 0 | 0.852 | 0 | 0 | 0 | 0.843 | 0.862 | 0.862 | 0 | 0.882 | 0.755 | 0.815 | 2.968 | 3.022 | 0.979 | 1.993 | 2.316 | 1.204 | 5.313 | 4.041 | 3.344 | 4.187 | 5.027 | 1.959 | 6.407 | 3.874 | 2.221 | 13.965 | 3.552 | 1.066 | 1.659 | 4.88 | 2.857 | 0 | 0 | 2.826 | 0.344 | -0.112 | 162.291 | 7.043 | 5.426 | 2.73 | 0.424 | 1.794 | 0.161 | -0.618 | 0.454 | 5.2 | 0.8 | 0.8 | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 0.3 | 0.4 | 0.1 | 2.2 | 1 | 1.1 | 0.4 | 0.4 | 0 | 0.4 | 0.1 | 0.1 | 0.2 | 0.1 | 0.4 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.4 | 0.1 | 1.4 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3.242 | -3.061 | -2.661 | -15.401 | -140.364 | -2.786 | -265.163 | -2.639 | -2.647 | -2.484 | -2.306 | -2.523 | -2.472 | -2.508 | -502.209 | -2.346 | -2.074 | -2.222 | -1.988 | -1.879 | -1.717 | -1.528 | -1.554 | -1.363 | -1.393 | -1.336 | -1.339 | -1.253 | -1.21 | -1.019 | -1.124 | -1.158 | -1.085 | -0.83 | -0.711 | -0.895 | -0.794 | -0.813 | -0.811 | -0.851 | -0.925 | -0.849 | -0.92 | -0.912 | -0.972 | -1.022 | -1.096 | -1.059 | -124.352 | -106.883 | 0 | 0 | -209.68 | -6.607 | -27.024 | 0 | -17.767 | -0.886 | -0.867 | -0.889 | -0.854 | -0.907 | -0.93 | -0.932 | -20.936 | -0.997 | -0.026 | 0 | -0.949 | -46.614 | -0.977 | -1.374 | -1.31 | -1.663 | -1.198 | -1.67 | -2.981 | 1.071 | -2.25 | -2.464 | -1.24 | -1.216 | -1.638 | -0.788 | -1.241 | 0 | 0 | -0.102 | -0.003 | 0 | 0 | 0 | 0 | -0.034 | -0.038 | -2.586 | -4.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -2.1 | -0.6 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.5 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.105 | 0 | 0 | 0 | -5.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.911 | 2.101 | 0.642 | -14.672 | 2.459 | 2.229 | 1.504 | -10.188 | 2.207 | 2.096 | 1.448 | -17.506 | 2.485 | 2.188 | 1.258 | -15.728 | 1.743 | 1.185 | -8.435 | -26.803 | 1.385 | 2.065 | -0.746 | -10.163 | -5.665 | 0.583 | -14.745 | -7.162 | -6.665 | 0.611 | -5.876 | 0.296 | -1.666 | 0.225 | -13.491 | 1.117 | -0.705 | -6.857 | 0.977 | -0.096 | -1.96 | 0.658 | -3.439 | -12.834 | -3.449 | -0.032 | -0.562 | 3.216 | -1.2 | 2.8 | 5.729 | -18.862 | 2.817 | 12.301 | 8.696 | 8.832 | 1.899 | 5.638 | 2.218 | -0.573 | 3.754 | -0.135 | 2.027 | 0.075 | -1.156 | 1.358 | 3.814 | -0.052 | -0.141 | -27.494 | 6.732 | 0.904 | 0.071 | 6.631 | 4.007 | 0.204 | 1.041 | 0 | 0.338 | 0 | 0 | 403.104 | 0 | 0 | 0 | -3.422 | -21.578 | 0 | 0 | -0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.2 | 0 | 0 | -3.6 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| 279.356 | -151.273 | -84.831 | -45.23 | -45.561 | -108.213 | -26.315 | -75.484 | -106.096 | -122.044 | -258.014 | 400.566 | -41.717 | -87.05 | -97.681 | -214.804 | 208.939 | -108.767 | -97.153 | -30.412 | -67.062 | -94.37 | 700.97 | -53.256 | 26.212 | -23.168 | -85.075 | -26.907 | -71.366 | -50.899 | -86.983 | -40.862 | -61.242 | -32.129 | 489.407 | 0.469 | -76.24 | -11.688 | -87.813 | -46.084 | -73.276 | -35.972 | -144.359 | 817.661 | 14.172 | -92.929 | -22.44 | 28.213 | 14.131 | -144.076 | -41.401 | 58.269 | -83.738 | -3.434 | -19.341 | 2.911 | -144.469 | -0.603 | 1.47 | 0.591 | -48.471 | -0.407 | 0.484 | -1.329 | -20.011 | 2.495 | -9.4 | 10.845 | 0.134 | 218.864 | 10.182 | 2.686 | -23.781 | 8.269 | 31.953 | -0.394 | 3.482 | 0.584 | -20.926 | -14.374 | -15.763 | 402.954 | 0.021 | 4.092 | 1.616 | 0.181 | -24.748 | 2.724 | 0.341 | -0.517 | 117.484 | 37.767 | -4.462 | 0.584 | -12.338 | 25.791 | 4.425 | -16.003 | 17.933 | -30.8 | 0.9 | -6.1 | -8 | 44.5 | 3.5 | -0.9 | -5.1 | 30.2 | -1.4 | -6.1 | 1.3 | -0.1 | 8.1 | 0.9 | -3.2 | 4 | 9.5 | -4.6 | -2.7 | 0.7 | 2.2 | -7.1 | 3.2 | 3.2 | -2.8 | -3.1 | -5.3 | 5.4 | 5.4 | -2.3 | -3.3 | 2.4 | 3.8 | -2.1 | -4.5 | 0.7 | 3.9 | 0 | -3.6 | 0.2 | 2.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.455 | 0.058 | -0.676 | 2.712 | -2.393 | 1.597 | 3.05 | 4.238 | -4.144 | -5.206 | -1.74 | -0.116 | -1.361 | 0.456 | -0.09 | 3.292 | 2.164 | -0.272 | -1.459 | 1.258 | -1.101 | -0.575 | 0.412 | -0.582 | -0.292 | -1.181 | 0.436 | 0.184 | 0.878 | 1.269 | 0.326 | -1.024 | -0.574 | -1.15 | -0.241 | -0.801 | -0.587 | 0.296 | -1.082 | -0.58 | -0.689 | 0.295 | 0.193 | 0.268 | 0.878 | -0.147 | -0.551 | 0.187 | 0.219 | -0.303 | 0.527 | -0.218 | -0.457 | -0.127 | 0.789 | -0.274 | 0.843 | -0.754 | -1.053 | -1.259 | -0.333 | -0.639 | 0.383 | -1.626 | -1.075 | 0.01 | -0.063 | -0.35 | 0.3 | 0.483 | 0.103 | 0.474 | 0.163 | 0.768 | 0.04 | -0.266 | -0.161 | -0.817 | -0.17 | 0.924 | -0.009 | -0.273 | 0.494 | 1.162 | 0.084 | 0.761 | -0.06 | 0.345 | 0.498 | 1.04 | -0.162 | -0.573 | 0.67 | -0.27 | -0.381 | 0.04 | -0.092 | -0.236 | -0.204 | -0.1 | 0.2 | -7.7 | -9 | 46.7 | 0.1 | -1.6 | -5.2 | 32.4 | -0.1 | -0.3 | 1.2 | -0.4 | 7.7 | 1 | -4.1 | 3.8 | 10.7 | -5.2 | -3.9 | 0.4 | 0.1 | -6 | 1.9 | 3.1 | -0.6 | -0.2 | -6.1 | 5.7 | 6.6 | -2.4 | -4.4 | 1.9 | 3.9 | 0 | -2.4 | 0.1 | 0.2 | 0.2 | -3.7 | -0.4 | 0.1 |
Netto Kasstroomverandering
| 306.745 | -25.265 | 30.375 | 3.305 | 9.77 | 8.987 | -7.949 | -21.898 | 21.832 | -10.27 | 0.971 | 19.673 | 16.399 | -17.56 | 3.477 | -22.748 | 17.626 | 30.08 | 8.511 | -14.537 | 11.154 | -21.778 | 23.078 | -4.759 | 9.293 | 10.224 | -0.358 | -10.715 | 1.504 | 11.168 | -18.279 | 22.982 | 0.586 | 14.269 | -34.184 | 39.998 | -6.365 | 1.812 | 2.678 | -69.118 | 35.531 | 16.092 | -49.804 | -4.552 | 38.388 | 8.081 | 18.747 | -11.082 | 32.851 | -33.189 | 24.884 | -4.537 | -136.235 | 66.469 | 51.677 | -63.475 | -144.397 | 79.796 | 26.9 | -51.993 | -8.648 | 34.181 | 68.991 | -6.651 | -8.429 | 68.126 | 40.58 | -241.772 | -32.22 | 161.953 | 54.394 | 28.745 | 15.94 | -49.266 | -63.242 | -33.772 | 37.965 | 58.127 | 21.026 | -9.426 | 0.209 | 40.395 | -12.941 | -46.183 | 8.023 | -18.924 | -1.369 | -8.164 | -28.857 | 1.692 | 115.354 | -1.491 | 0.652 | 6.665 | 1.303 | 3.287 | -1.344 | -9.471 | 13.002 | 1.3 | -2.3 | -6.1 | -8 | 44.5 | 0.2 | -0.9 | -5.1 | 30.2 | 1.4 | -0.7 | 1.3 | -0.1 | 8.1 | 0.9 | -3.2 | 4 | 9.5 | -4.6 | -2.7 | 0.7 | -0.9 | -7.1 | 3.2 | 3.2 | -2.8 | 0.2 | -5.3 | 5.4 | 5.4 | -2.3 | -3.3 | 2.4 | 3.8 | 0 | -4.5 | 0.8 | 0.3 | 1.8 | -3.6 | 0.2 | -2.2 |
Kaspositie aan het Einde van de Periode
| 440.706 | 133.961 | 159.226 | 128.851 | 125.546 | 115.776 | 106.789 | 114.738 | 136.636 | 114.804 | 125.074 | 124.103 | 104.43 | 88.031 | 105.591 | 102.114 | 124.862 | 107.236 | 77.156 | 68.645 | 83.182 | 72.028 | 93.806 | 70.728 | 75.487 | 66.194 | 55.97 | 56.328 | 67.043 | 65.539 | 54.371 | 72.65 | 49.668 | 49.082 | 34.813 | 68.997 | 28.999 | 35.364 | 33.552 | 30.874 | 99.992 | 64.461 | 48.369 | 98.173 | 102.725 | 64.337 | 56.256 | 37.509 | 48.591 | 15.74 | 48.929 | 24.045 | 28.582 | 164.817 | 98.348 | 46.671 | 110.146 | 254.543 | 174.747 | 147.847 | 199.84 | 208.488 | 174.307 | 105.316 | 111.967 | 120.396 | 52.27 | 11.69 | 253.462 | 285.682 | 123.729 | 69.335 | 40.59 | 24.65 | 73.916 | 137.158 | 170.93 | 132.965 | 74.838 | 53.812 | 63.238 | 63.029 | 22.634 | 35.575 | 81.758 | 73.735 | 92.659 | 94.028 | 102.192 | 131.049 | 129.357 | 14.003 | 15.494 | 14.842 | 8.177 | 6.874 | 3.587 | 4.931 | 14.402 | 1.4 | 0.1 | 2.4 | -8 | 44.5 | 2.3 | -0.9 | -5.1 | 30.2 | 3.4 | -0.7 | 1.3 | -0.1 | 9.9 | 0.9 | -3.2 | 4 | 11.5 | -4.6 | -2.7 | 0.7 | 0 | -7.1 | 3.2 | 3.2 | -0.1 | 0.2 | -5.3 | 5.4 | 8.8 | -2.3 | -3.3 | 2.4 | 5.6 | 0 | -4.5 | 0.8 | 3.5 | 1.8 | -3.6 | 0.2 | 0.7 |