CACI International Inc
NYSE:CACI
542.36 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 440.706 | 133.961 | 159.226 | 128.851 | 125.546 | 115.776 | 106.789 | 114.738 | 136.636 | 114.804 | 125.074 | 124.103 | 104.43 | 88.031 | 105.591 | 102.114 | 124.862 | 107.236 | 77.156 | 68.645 | 83.182 | 72.028 | 93.806 | 70.728 | 75.487 | 66.194 | 55.97 | 56.328 | 67.043 | 65.539 | 54.371 | 72.65 | 49.668 | 49.082 | 34.813 | 68.997 | 28.999 | 35.364 | 33.552 | 30.874 | 99.992 | 64.461 | 48.369 | 98.173 | 102.725 | 64.337 | 56.256 | 37.509 | 48.591 | 15.74 | 48.929 | 24.045 | 28.582 | 164.817 | 98.348 | 46.671 | 110.146 | 254.543 | 174.747 | 147.847 | 199.84 | 208.488 | 174.307 | 105.316 | 111.967 | 120.396 | 52.27 | 11.69 | 253.462 | 285.682 | 123.729 | 69.335 | 40.59 | 24.65 | 73.916 | 137.158 | 170.93 | 132.965 | 74.838 | 53.812 | 63.238 | 63.029 | 22.634 | 35.575 | 81.758 | 73.735 | 92.659 | 94.028 | 102.192 | 131.049 | 129.357 | 14.003 | 15.494 | 14.842 | 8.177 | 6.874 | 3.587 | 4.931 | 14.402 | 1.4 | 0.1 | 2.4 | 0.9 | 0.1 | 2.2 | 2.1 | 1.5 | 1.4 | 3.5 | 2 | 2.7 | 2.6 | 2.1 | 1.8 | 1.8 | 1 | 0.8 | 2 | 1.6 | 0.3 | 0 | 0.9 | 1.9 | 0.5 | 0.6 | 2.7 | 2.5 | 1.8 | 2.2 | 3.4 | 3.2 | 2.3 | 1.7 | 1.8 | 1.9 | 4.3 | 3.5 | 3.2 | 1.3 | 1.2 | 0.7 | 2.9 | 0.8 | 2.2 | 3.2 |
Kortetermijnbeleggingen
| -26.515 | 0 | 0.777 | 1.438 | 2.363 | 0.017 | 0.703 | 1.305 | 1.952 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0.005 | 0.412 | 0.672 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.515 | 0.576 | 5.758 | 15.359 | 15.291 | 15.265 | 26.796 | 39.313 | 20.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 440.706 | 133.961 | 159.226 | 128.851 | 125.546 | 115.776 | 106.789 | 114.738 | 136.636 | 114.804 | 125.074 | 124.103 | 104.43 | 88.031 | 105.591 | 102.114 | 124.862 | 107.236 | 77.156 | 68.645 | 83.182 | 72.028 | 93.806 | 70.728 | 75.487 | 66.194 | 55.97 | 56.328 | 67.043 | 65.539 | 54.371 | 72.65 | 49.668 | 49.082 | 34.813 | 68.997 | 28.999 | 35.364 | 33.552 | 30.874 | 99.992 | 64.461 | 48.369 | 98.173 | 102.725 | 64.337 | 56.256 | 37.509 | 48.591 | 15.74 | 48.929 | 24.045 | 28.582 | 164.817 | 98.348 | 46.671 | 110.146 | 254.543 | 174.747 | 147.847 | 199.84 | 208.488 | 174.307 | 105.316 | 111.967 | 120.396 | 52.27 | 11.69 | 253.462 | 285.682 | 123.729 | 69.335 | 40.59 | 24.65 | 73.916 | 137.158 | 170.93 | 132.965 | 74.838 | 53.812 | 63.238 | 63.544 | 23.21 | 41.333 | 97.117 | 89.026 | 107.924 | 120.824 | 141.505 | 151.068 | 129.357 | 14.003 | 15.494 | 14.842 | 8.177 | 6.874 | 3.587 | 4.931 | 14.402 | 1.4 | 0.1 | 2.4 | 0.9 | 0.1 | 2.2 | 2.1 | 1.5 | 1.4 | 3.5 | 2 | 2.7 | 2.6 | 2.1 | 1.8 | 1.8 | 1 | 0.8 | 2 | 1.6 | 0.3 | 0 | 0.9 | 1.9 | 0.5 | 0.6 | 2.7 | 2.5 | 1.8 | 2.2 | 3.4 | 3.2 | 2.3 | 1.7 | 1.8 | 1.9 | 4.3 | 3.5 | 3.2 | 1.3 | 1.2 | 0.7 | 2.9 | 0.8 | 2.2 | 3.2 |
Nettovorderingen
| 1,069.611 | 1,031.311 | 1,013.677 | 947.452 | 1,002.638 | 894.946 | 1,004.733 | 868.629 | 794.777 | 926.144 | 857.181 | 854.415 | 774.934 | 879.851 | 860.72 | 747.845 | 820.157 | 841.227 | 839.135 | 828.795 | 848.463 | 869.84 | 889.662 | 1,016.968 | 945.564 | 806.871 | 820.042 | 758.141 | 788.788 | 757.341 | 726.327 | 717.721 | 727.182 | 803.817 | 765.506 | 561.091 | 546.964 | 596.155 | 594.148 | 619.332 | 567.35 | 615.58 | 641.947 | 711.012 | 635.126 | 614.616 | 628.238 | 609.969 | 587.864 | 628.842 | 669.275 | 658.736 | 597.696 | 573.042 | 573.112 | 564.364 | 550.546 | 531.033 | 524.207 | 534.935 | 490.394 | 477.025 | 460.433 | 475.199 | 445.806 | 441.732 | 476.221 | 472.265 | 414.762 | 386.15 | 362.171 | 378.303 | 383.345 | 392.013 | 360.452 | 337.18 | 325.731 | 338.055 | 354.337 | 359.749 | 353.172 | 348.367 | 267.984 | 246.423 | 204.814 | 198.093 | 184.864 | 169.769 | 149.64 | 147.778 | 157.26 | 144.46 | 119.017 | 125.991 | 131.602 | 138.904 | 117.826 | 117.904 | 119.047 | 116.5 | 112.6 | 111.9 | 111.8 | 113.1 | 94.3 | 93.3 | 85.6 | 84.7 | 71.5 | 73.8 | 74.9 | 74.7 | 66.8 | 68.7 | 62 | 56.4 | 59.2 | 48.3 | 58.4 | 58.5 | 54.6 | 50.1 | 49.5 | 44.7 | 40 | 39.6 | 41.5 | 44.2 | 40.9 | 41.3 | 40.2 | 45 | 40.1 | 37.7 | 42.4 | 44.9 | 43.2 | 43.7 | 42.9 | 44.4 | 43.2 | 39.4 | 49.3 | 44.5 | 31.8 |
Voorraad
| 127.314 | 118.439 | 132.685 | 138.553 | 140.88 | 130.591 | 124.381 | 113.769 | 110.202 | 99.362 | 97.681 | 96.439 | 86.588 | 79.696 | 78.57 | 77.918 | 76.987 | 65.167 | 63.01 | 0 | 0 | 47.223 | -0.227 | -0.005 | -0.412 | 25.9 | -0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.189 | 5.005 | 5.746 | 5.334 | 8.333 | 6.51 | 5.96 | 8.969 | 7.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 109.467 | 90.818 | 87.938 | 88.948 | 97.347 | 68.724 | 72.739 | 78.042 | 84.377 | 69.328 | 113.307 | 260.104 | 276.221 | 283.598 | 83.804 | 67.829 | 78.866 | 72.256 | 95.065 | 253.258 | 221.246 | 89.652 | 199.172 | 139.434 | 146.148 | 116.252 | 154.67 | 147.394 | 154.796 | 114.044 | 147.404 | 139.358 | 167.7 | 68.939 | 145.512 | 86.747 | 53.707 | 34.591 | 69.032 | 63.838 | 82.759 | 55.808 | 62.842 | 110.025 | 73.431 | 44.828 | 78.858 | 51.857 | 46.349 | 41.21 | 43.861 | 41.084 | 48.084 | 44.219 | 55.935 | 48.975 | 46.827 | 55.17 | 57.4 | 49.57 | 35.543 | 39.319 | 40.895 | 43.535 | 41.188 | 40.697 | 40.519 | 41.129 | 39.051 | 37.171 | 35.526 | 35.955 | 27.398 | 33.166 | 28.825 | 20.042 | 21.524 | 21.91 | 21.864 | 23.304 | 24.852 | 20.545 | 11.693 | 10.286 | 10.294 | 10.791 | 7.706 | 6.539 | 6.915 | 7.283 | 10.279 | 7.763 | 7.11 | 10.425 | 9.324 | 9.285 | 8.65 | 9.095 | 5.677 | 5.3 | 7.2 | 8.2 | 6.3 | 6.7 | 6.3 | 7 | 5.6 | 6.5 | 3.2 | 3.7 | 4.8 | 3.8 | 5.7 | 3.7 | 3.7 | 10.9 | 4.3 | 4 | 4.6 | 5.1 | 5.1 | 5.1 | 4.8 | 4.9 | 5.2 | 4.7 | 3.8 | 3.5 | 3.5 | 3 | 3.1 | 3.2 | 3.2 | 3.3 | 2.8 | 2.7 | 3.3 | 2.7 | 3.3 | 2.7 | 2.8 | 2.4 | 2.1 | 2.3 | 3.3 |
Totaal vlottende activa
| 1,747.098 | 1,374.529 | 1,393.526 | 1,303.804 | 1,366.411 | 1,210.037 | 1,308.642 | 1,175.178 | 1,125.992 | 1,209.638 | 1,193.243 | 1,335.061 | 1,242.173 | 1,331.176 | 1,128.685 | 995.706 | 1,100.872 | 1,085.886 | 1,074.366 | 1,024.069 | 1,042.268 | 1,031.52 | 1,083.054 | 1,157.413 | 1,094.125 | 931.191 | 953.347 | 888.166 | 933.229 | 879.902 | 854.4 | 860.05 | 860.7 | 921.838 | 873.075 | 675.658 | 629.67 | 676.46 | 696.732 | 714.044 | 718.259 | 735.849 | 753.158 | 871.592 | 778.315 | 727.975 | 732.484 | 699.335 | 682.804 | 685.792 | 762.065 | 723.865 | 674.362 | 782.078 | 727.395 | 660.01 | 707.519 | 840.746 | 756.354 | 732.352 | 725.777 | 724.832 | 675.635 | 624.05 | 598.961 | 602.825 | 569.01 | 525.084 | 707.275 | 709.003 | 521.426 | 483.593 | 451.333 | 449.829 | 463.193 | 494.38 | 518.185 | 492.93 | 451.039 | 436.865 | 441.262 | 432.456 | 302.887 | 298.042 | 312.225 | 297.91 | 300.494 | 297.132 | 298.06 | 306.129 | 296.896 | 166.226 | 141.621 | 151.258 | 149.103 | 155.063 | 130.063 | 131.93 | 139.126 | 123.2 | 119.9 | 122.5 | 119 | 119.9 | 102.8 | 102.4 | 92.7 | 92.6 | 78.2 | 79.5 | 82.4 | 81.1 | 74.6 | 74.2 | 67.5 | 68.3 | 64.3 | 54.3 | 64.6 | 63.9 | 59.7 | 56.1 | 56.2 | 50.1 | 45.8 | 47 | 47.8 | 49.5 | 46.6 | 47.7 | 46.5 | 50.5 | 45 | 42.8 | 47.1 | 51.9 | 50 | 49.6 | 47.5 | 48.3 | 46.7 | 44.7 | 52.2 | 49 | 38.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 531.127 | 501.08 | 492.152 | 499.283 | 510.391 | 512.508 | 483.295 | 496.579 | 509.291 | 522.981 | 520.207 | 542.456 | 543.467 | 547.331 | 555.526 | 554.568 | 550.599 | 501.288 | 508.67 | 516.301 | 156.75 | 149.676 | 136.212 | 107.125 | 109.78 | 101.14 | 100.756 | 101.47 | 94.92 | 91.749 | 90.666 | 86.406 | 83.602 | 81.362 | 81.799 | 59.441 | 61.29 | 63.689 | 63.477 | 63.611 | 65.513 | 68.485 | 70.799 | 70.181 | 63.628 | 65.51 | 67.905 | 70.393 | 68.748 | 67.449 | 66.373 | 64.718 | 62.393 | 62.755 | 60.549 | 60.91 | 58.739 | 58.666 | 59.65 | 57.633 | 44.798 | 30.923 | 28.249 | 23.574 | 24.051 | 25.361 | 25.07 | 25.004 | 23.534 | 22.695 | 22.298 | 23.575 | 24.039 | 25.082 | 25.016 | 25.985 | 23.628 | 24.261 | 24.502 | 24.335 | 25.686 | 25.489 | 20.271 | 19 | 17.545 | 18.634 | 15.362 | 15.044 | 14.94 | 14.973 | 15.241 | 15.697 | 14.726 | 15.685 | 15.784 | 16.022 | 16.629 | 15.039 | 16.226 | 14.7 | 14.2 | 13.8 | 13.4 | 13 | 11.3 | 11.4 | 11.5 | 10.8 | 10.7 | 11.6 | 10.7 | 9.9 | 9.1 | 9.1 | 9 | 9 | 8.9 | 8.5 | 8.3 | 8 | 7.9 | 7.8 | 7.8 | 8.2 | 7.5 | 7.7 | 7.4 | 7.6 | 7.8 | 7.1 | 6.5 | 6.7 | 6.5 | 6.1 | 6.8 | 7.6 | 7.7 | 7.9 | 7.6 | 7.6 | 7.4 | 7.8 | 6.4 | 6 | 6.2 |
Goodwill
| 4,166.015 | 4,154.844 | 4,138.45 | 4,106.113 | 4,078.368 | 4,084.705 | 4,066.26 | 4,063.834 | 4,052.778 | 4,058.291 | 4,069.954 | 4,064.968 | 3,707.719 | 3,632.578 | 3,632.075 | 3,631.496 | 3,622.188 | 3,407.11 | 3,407.551 | 3,411.817 | 3,337.053 | 3,336.079 | 3,322.982 | 2,659.749 | 2,661.402 | 2,620.835 | 2,618.91 | 2,614.294 | 2,580.43 | 2,577.435 | 2,573.4 | 2,571.297 | 2,581.948 | 2,585.343 | 2,609.903 | 2,203.668 | 2,195.355 | 2,189.816 | 2,176.537 | 2,180.57 | 2,184.233 | 2,188.569 | 2,186.995 | 2,186.221 | 1,481.671 | 1,476.965 | 1,476.797 | 1,481.555 | 1,440.058 | 1,406.953 | 1,404.626 | 1,389.163 | 1,339.712 | 1,266.285 | 1,266.074 | 1,259.28 | 1,165.433 | 1,161.861 | 1,163.416 | 1,161.78 | 1,082.602 | 1,083.75 | 1,067.355 | 1,057.863 | 1,063.4 | 1,067.472 | 1,050.706 | 1,039.047 | 850.738 | 848.82 | 729.456 | 724.573 | 722.337 | 722.458 | 679.481 | 580.101 | 555.565 | 555.347 | 557.918 | 558.245 | 553.308 | 551.851 | 217.912 | 201.514 | 182.442 | 182.313 | 158.927 | 149.925 | 134.369 | 124.219 | 112.874 | 117.68 | 91.428 | 0 | 0 | 90.595 | 74.513 | 0 | 67.461 | 65.959 | 66.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 457.087 | 474.354 | 490.004 | 474.964 | 489.126 | 507.835 | 524.445 | 543.058 | 561.564 | 581.385 | 601.464 | 620.688 | 501.574 | 476.106 | 493.062 | 510.101 | 526.478 | 406.885 | 421.533 | 436.559 | 422.006 | 436.115 | 450.838 | 230.556 | 240.644 | 241.755 | 234.324 | 244.072 | 226.108 | 235.371 | 244.85 | 254.481 | 264.556 | 275.372 | 286.476 | 183.084 | 187.895 | 195.182 | 199.663 | 209.279 | 219.776 | 230.41 | 241.432 | 252.408 | 97.681 | 104.188 | 111.679 | 119.782 | 115.39 | 114.816 | 122.183 | 128.498 | 126.44 | 108.102 | 117.54 | 126.511 | 99.669 | 108.298 | 118.123 | 115.203 | 89.898 | 97.829 | 102.506 | 109.064 | 117.553 | 126.028 | 131.547 | 142.148 | 107.572 | 113.27 | 90.66 | 97.223 | 103.15 | 109.726 | 92.312 | 657.788 | 632.409 | 636.606 | 642.931 | 648.103 | 647.988 | 651.475 | 263.6 | 241.661 | 217.558 | 218.708 | 181.063 | 170.57 | 149.361 | 10.228 | 123.464 | 125.56 | 91.428 | 88.895 | 89.664 | 90.595 | 74.513 | 75.402 | 67.461 | 66 | 66.9 | 67.8 | 68.6 | 69.5 | 39.3 | 37.5 | 38 | 37.9 | 15.2 | 15.5 | 15.6 | 14 | 10.5 | 10.5 | 10.6 | 7.5 | 7.7 | 5.4 | 5.5 | 5.7 | 5.8 | 5.9 | 6 | 6.2 | 2.6 | 2.7 | 2.7 | 2.8 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,623.102 | 4,629.198 | 4,628.454 | 4,581.077 | 4,567.494 | 4,592.54 | 4,590.705 | 4,606.892 | 4,614.342 | 4,639.676 | 4,671.418 | 4,685.656 | 4,209.293 | 4,108.684 | 4,125.137 | 4,141.597 | 4,148.666 | 3,813.995 | 3,829.084 | 3,848.376 | 3,759.059 | 3,772.194 | 3,773.82 | 2,890.305 | 2,902.046 | 2,862.59 | 2,853.234 | 2,858.366 | 2,806.538 | 2,812.806 | 2,818.25 | 2,825.778 | 2,846.504 | 2,860.715 | 2,896.379 | 2,386.752 | 2,383.25 | 2,384.998 | 2,376.2 | 2,389.849 | 2,404.009 | 2,418.979 | 2,428.427 | 2,438.629 | 1,579.352 | 1,581.153 | 1,588.476 | 1,601.337 | 1,555.448 | 1,521.769 | 1,526.809 | 1,517.661 | 1,466.152 | 1,374.387 | 1,383.614 | 1,385.791 | 1,265.102 | 1,270.159 | 1,281.539 | 1,276.983 | 1,172.5 | 1,181.579 | 1,169.861 | 1,166.927 | 1,180.953 | 1,193.5 | 1,182.253 | 1,181.195 | 958.31 | 962.09 | 820.116 | 821.796 | 825.487 | 832.184 | 771.793 | 657.788 | 632.409 | 636.606 | 642.931 | 648.103 | 647.988 | 651.475 | 263.6 | 241.661 | 217.558 | 218.708 | 181.063 | 170.57 | 149.361 | 134.447 | 123.464 | 125.56 | 91.428 | 88.895 | 89.664 | 90.595 | 74.513 | 75.402 | 67.461 | 66 | 66.9 | 67.8 | 68.6 | 69.5 | 39.3 | 37.5 | 38 | 37.9 | 15.2 | 15.5 | 15.6 | 14 | 10.5 | 10.5 | 10.6 | 7.5 | 7.7 | 5.4 | 5.5 | 5.7 | 5.8 | 5.9 | 6 | 6.2 | 2.6 | 2.7 | 2.7 | 2.8 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 40.645 | 58.948 | 57.762 | 54.675 | 5.994 | -11.949 | 48.896 | 58.166 | 38.526 | 40.086 | -350.309 | -224.264 | -330.658 | 21.743 | -216.966 | -208.957 | -216.595 | -213.096 | -235.35 | -219.953 | -209.037 | 2.081 | -100.91 | -215.451 | -217.778 | 13.405 | -208.076 | -192.688 | -284.425 | 5.559 | -265.003 | -261.956 | -262.121 | -248.458 | -269.062 | -4.393 | -8.327 | -10.35 | -10.116 | -17.053 | -19.075 | 5.6 | -15.024 | -14.789 | -7.497 | 9.7 | -17.122 | -18.223 | -18.184 | -16.747 | -86.777 | -82.542 | -82.076 | -16.08 | -66.168 | -62.279 | -46.418 | -12.641 | -44.241 | -43.358 | -28.1 | -18.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.142 | 0 | 0 | 0 | 0 | -6.403 | -3.833 | -4.29 | 0 | -1.178 | -1.164 | -0.316 | -0.462 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.369 | -2.638 | 0 | -3.899 | -0.185 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 156.933 | 169.808 | 36.616 | 55.293 | 101.513 | 120.545 | 202.755 | 273.626 | 66.253 | -40.086 | 350.309 | 339.36 | 330.658 | 327.23 | 216.966 | 208.957 | 216.595 | 213.096 | 235.35 | 219.953 | 209.037 | 205.339 | 204.331 | 215.451 | 217.778 | 200.88 | 208.076 | 192.688 | 284.425 | 273.32 | 265.003 | 261.956 | 262.121 | 248.458 | 269.062 | 4.393 | 8.327 | 10.35 | 10.116 | 17.053 | 19.075 | 22.694 | 15.024 | 14.789 | 7.497 | 23.147 | 17.122 | 18.223 | 18.184 | 16.747 | 86.777 | 82.542 | 82.076 | 16.08 | 66.168 | 62.279 | 46.418 | 12.641 | 44.241 | 43.358 | 28.1 | 18.191 | 0 | 0 | 0 | 8.747 | 0 | 0 | 0 | 20.841 | 0 | 0 | 0 | 11.142 | 0.438 | 3.322 | 2.882 | 0 | 6.403 | 3.833 | 4.29 | 0 | 1.178 | 1.164 | 0.316 | 0.462 | 0.384 | 1.118 | 0.866 | 1.749 | 3.233 | 2.786 | 2.275 | 2.309 | 2.428 | 0.369 | 2.638 | 0 | 3.899 | 0.185 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 84.158 | 62.538 | 195.874 | 164.31 | 185.668 | 177.127 | 17.263 | -55.892 | 236.731 | 257.136 | 191.881 | 72.421 | 184.377 | -163.792 | 161.067 | 159.614 | 150.231 | 141.303 | 134.355 | 137.95 | 480.107 | -73.967 | 36.512 | 135.775 | 145.204 | -75 | 140.063 | 136.131 | 131.326 | -152.254 | 126.058 | 124.931 | 121.403 | 123.426 | 128.165 | 131.434 | 130.852 | 131.969 | 131.916 | 132.871 | 132.504 | 107.531 | 138.323 | 138.957 | 128.954 | 93.78 | 128.357 | 128.501 | 128.943 | 117.866 | 113.845 | 106.893 | 100.517 | 100.911 | 98.855 | 95.619 | 88.244 | 75.195 | 73.128 | 72.067 | 73.382 | 70.14 | 62.498 | 67.887 | 78.755 | 72.22 | 87.943 | 89.129 | 102.427 | 77.318 | 67.879 | 66.121 | 66.204 | 60.995 | 59.71 | 54.973 | 52.698 | 50.363 | 49.282 | 48.792 | 46.98 | 44.884 | 36.359 | 33.278 | 28.696 | 26.798 | 26.036 | 27.158 | 26.36 | 23.366 | 23.203 | 25.444 | 29.129 | 26.584 | 17.993 | 19.846 | 14.42 | 13.626 | 21.894 | 20.4 | 18.8 | 17.6 | 19 | 20.1 | 11.7 | 11.8 | 12.7 | 14.7 | 12.2 | 12.3 | 9.2 | 9.5 | 14.7 | 9.5 | 10.6 | 9.1 | 7.9 | 6.4 | 0.8 | 1.1 | 1.3 | 1.2 | 1.1 | 1.2 | 1.2 | 1 | 1.3 | 1.4 | 1.3 | 1 | 1.1 | 0.8 | 0.7 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 |
Totaal niet-vlottende activa
| 5,435.965 | 5,421.572 | 5,410.858 | 5,354.638 | 5,371.06 | 5,390.771 | 5,342.914 | 5,379.371 | 5,398.89 | 5,419.793 | 5,383.506 | 5,415.629 | 4,937.137 | 4,841.196 | 4,841.73 | 4,855.779 | 4,849.496 | 4,456.586 | 4,472.109 | 4,502.627 | 4,395.916 | 4,055.323 | 4,049.965 | 3,133.205 | 3,157.03 | 3,103.015 | 3,094.053 | 3,095.967 | 3,032.784 | 3,031.18 | 3,034.974 | 3,037.115 | 3,051.509 | 3,065.503 | 3,106.343 | 2,577.627 | 2,575.392 | 2,580.656 | 2,571.593 | 2,586.331 | 2,602.026 | 2,623.289 | 2,637.549 | 2,647.767 | 1,771.934 | 1,773.29 | 1,784.738 | 1,800.231 | 1,753.139 | 1,707.084 | 1,707.027 | 1,689.272 | 1,629.062 | 1,538.053 | 1,543.018 | 1,542.32 | 1,412.085 | 1,404.02 | 1,414.317 | 1,406.683 | 1,290.68 | 1,282.642 | 1,260.608 | 1,258.388 | 1,283.759 | 1,299.828 | 1,295.266 | 1,295.328 | 1,084.271 | 1,082.944 | 910.293 | 911.492 | 915.73 | 918.261 | 856.957 | 742.068 | 711.617 | 711.23 | 716.715 | 721.23 | 720.654 | 721.848 | 320.23 | 293.939 | 263.799 | 264.14 | 222.461 | 213.89 | 191.527 | 174.535 | 165.141 | 169.487 | 137.558 | 133.473 | 125.869 | 126.463 | 105.562 | 104.067 | 105.581 | 101.1 | 99.9 | 99.2 | 101 | 102.6 | 62.3 | 60.7 | 62.2 | 63.4 | 38.1 | 39.4 | 35.5 | 33.4 | 34.3 | 29.1 | 30.2 | 25.6 | 24.5 | 20.3 | 14.6 | 14.8 | 15 | 14.9 | 14.9 | 15.6 | 11.3 | 11.4 | 11.4 | 11.8 | 11.8 | 8.1 | 7.6 | 7.5 | 7.2 | 6.6 | 7.3 | 8 | 8 | 8.2 | 7.8 | 8 | 8.1 | 8.5 | 6.9 | 6.4 | 6.5 |
Totaal activa
| 7,183.063 | 6,796.101 | 6,804.384 | 6,658.442 | 6,737.471 | 6,600.808 | 6,651.556 | 6,554.549 | 6,524.882 | 6,629.431 | 6,576.749 | 6,750.69 | 6,179.31 | 6,172.372 | 5,970.415 | 5,851.485 | 5,950.368 | 5,542.472 | 5,546.475 | 5,526.696 | 5,438.184 | 5,086.843 | 5,133.019 | 4,290.618 | 4,251.155 | 4,034.206 | 4,047.4 | 3,984.133 | 3,966.013 | 3,911.082 | 3,889.374 | 3,897.165 | 3,912.209 | 3,987.341 | 3,979.418 | 3,253.285 | 3,205.062 | 3,257.116 | 3,268.325 | 3,300.375 | 3,320.285 | 3,359.138 | 3,390.707 | 3,519.359 | 2,550.249 | 2,501.265 | 2,517.222 | 2,499.566 | 2,435.943 | 2,392.876 | 2,469.092 | 2,413.137 | 2,303.424 | 2,320.131 | 2,270.413 | 2,202.33 | 2,119.604 | 2,244.766 | 2,170.671 | 2,139.035 | 2,016.457 | 2,007.474 | 1,936.243 | 1,882.438 | 1,882.72 | 1,902.653 | 1,864.276 | 1,820.412 | 1,791.546 | 1,791.947 | 1,431.719 | 1,395.085 | 1,367.063 | 1,368.09 | 1,320.15 | 1,236.448 | 1,229.802 | 1,204.16 | 1,167.754 | 1,158.095 | 1,161.916 | 1,154.304 | 623.117 | 591.981 | 576.024 | 562.05 | 522.955 | 511.022 | 489.587 | 480.664 | 462.037 | 335.713 | 279.179 | 284.731 | 274.972 | 281.526 | 235.625 | 235.997 | 244.707 | 224.3 | 219.8 | 221.7 | 220 | 222.5 | 165.1 | 163.1 | 154.9 | 156 | 116.3 | 118.9 | 117.9 | 114.5 | 108.9 | 103.3 | 97.7 | 93.9 | 88.8 | 74.6 | 79.2 | 78.7 | 74.7 | 71 | 71.1 | 65.7 | 57.1 | 58.4 | 59.2 | 61.3 | 58.4 | 55.8 | 54.1 | 58 | 52.2 | 49.4 | 54.4 | 59.9 | 58 | 57.8 | 55.3 | 56.3 | 54.8 | 53.2 | 59.1 | 55.4 | 44.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 263.535 | 287.142 | 363.451 | 298.544 | 356.439 | 198.177 | 323.346 | 270.768 | 229.366 | 303.443 | 218.026 | 217.795 | 119.176 | 148.636 | 109.695 | 60.683 | 79.343 | 89.961 | 174.641 | 135.125 | 92.616 | 118.917 | 136.933 | 197.225 | 135.311 | 82.017 | 138.597 | 91.056 | 125.111 | 62.874 | 68.088 | 39.293 | 55.016 | 95.27 | 112.065 | 65.817 | 48.392 | 56.84 | 114.78 | 90.628 | 75.353 | 55.811 | 98.989 | 112.485 | 139.516 | 133.073 | 126.122 | 132.21 | 126.373 | 149.549 | 128.004 | 136.467 | 112.927 | 98.893 | 101.081 | 92.748 | 79.538 | 98.421 | 82.041 | 101.371 | 99.548 | 87.3 | 82.878 | 81.355 | 76.43 | 74.175 | 79.656 | 76.861 | 75.258 | 59.827 | 48.59 | 52.503 | 50.548 | 44.921 | 42.6 | 37.797 | 41.78 | 36.9 | 27.561 | 25.312 | 34.727 | 37.662 | 16.332 | 13.832 | 20.017 | 20.739 | 16.823 | 10.762 | 8.547 | 6.482 | 9.88 | 10.866 | 4.001 | 7.532 | 14.906 | 12.236 | 7.357 | 7.087 | 28.085 | 23.9 | 26.5 | 5.4 | 30.9 | 30.3 | 22.7 | 24.3 | 20.5 | 21 | 16.1 | 19.9 | 16.5 | 16.4 | 14.3 | 19.2 | 18.5 | 15.4 | 15.5 | 11.7 | 13.8 | 15.3 | 14.4 | 14.8 | 11 | 12.3 | 9.4 | 8.9 | 7.1 | 5.9 | 7.1 | 9.2 | 8.5 | 9.5 | 7.7 | 9.9 | 11.5 | 13 | 11.5 | 0 | 10.4 | 10 | 9.1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 61.25 | 112.473 | 61.25 | 61.25 | 53.594 | 92.198 | 38.281 | 30.625 | 30.625 | 97.881 | 30.625 | 30.625 | 46.92 | 108.2 | 46.92 | 46.92 | 46.92 | 114.469 | 46.92 | 46.92 | 46.92 | 46.92 | 46.92 | 46.92 | 46.92 | 46.92 | 94.438 | 80.947 | 67.456 | 53.965 | 53.965 | 67.456 | 53.965 | 53.965 | 53.965 | 38.965 | 38.965 | 38.965 | 41.563 | 41.563 | 41.563 | 41.563 | 51.953 | 41.562 | 299.046 | 295.517 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 150.051 | 278.653 | 2.972 | 8.296 | 8.153 | 9.464 | 3.5 | 3.55 | 3.549 | 3.549 | 3.548 | 12.937 | 3.546 | 7.643 | 3.545 | 3.544 | 3.544 | 3.543 | 3.543 | 3.541 | 3.541 | 3.641 | 3.637 | 23.634 | 48.631 | 20.829 | 1.632 | 2.101 | 4.548 | 4.558 | 8.22 | 8.172 | 8.737 | 8.667 | 3.616 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 9.5 | 13.1 | 9.1 | 0 | 4.6 | 7.5 | 7 | 2.7 | 10 | 7.5 | 4.5 | 7.2 | 10.3 | 15.7 | 10.2 | 4.8 | 4.9 | 8.1 | 5.5 | 3.1 | 5.2 | 9.7 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0.1 | 9 | 4.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.138 | 0 | 0 | 9.36 | 8.909 | 0.218 | 0 | 17.104 | 7.12 | 1.304 | 1.172 | 8.572 | 12.999 | 4.549 | 0.754 | 1.959 | 4.648 | 2.405 | 0 | 1.676 | 0 | 0 | 4.881 | 2.503 | -3.804 | 3.526 | 10.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 158.624 | 139.745 | 134.355 | 128.861 | 127.806 | 138.469 | 108.325 | 273.626 | 0 | 84.81 | 104.73 | 102.253 | 80.551 | 70.907 | 0 | 0 | 0 | 57.082 | 0 | 0 | 0 | 55.667 | 0 | 0 | 0 | 41.744 | 0 | 0 | 0 | 30.277 | 0 | 0 | 0 | 41.407 | 0 | 0 | 0 | 25.898 | 0 | 0 | 0 | 33.584 | 0 | 0 | 0 | 28.741 | 0 | 0 | 0 | 28.358 | 0 | 0 | 0 | 34.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.254 | 0 | 0 | 0 | 161.763 | 0 | 0 | 145.049 | 6.504 | 155.176 | 0 | 153.032 | 3.392 | 93.149 | 82.61 | 76.796 | 77.029 | 69.763 | 56.225 | 53.357 | 57.568 | 52.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 517.689 | 538.9 | 660.141 | 626.332 | 690.094 | 565.127 | 702.829 | 680.255 | 705.84 | 541.227 | 678.791 | 688.599 | 670.178 | 557.058 | 686.276 | 665.201 | 627.091 | 507.647 | 557.604 | 587.346 | 634.088 | 470.218 | 518.621 | 392.911 | 439.76 | 368.3 | 394.636 | 401.358 | 416.657 | 379.628 | 398.506 | 392.185 | 393.123 | 374.534 | 377.359 | 294.525 | 294.651 | 277.978 | 297.064 | 293.641 | 308.878 | 291.629 | 326.33 | 340.601 | 289.94 | 285.163 | 301.524 | 296.616 | 312.892 | 299.522 | 325.595 | 302.079 | 328.944 | 296.701 | 334.61 | 309.388 | 270.951 | 257.1 | 264.823 | 242.478 | 225.971 | 221.14 | 201.493 | 181.831 | 193.781 | 212.546 | 211.219 | 183.014 | 187.917 | 211.297 | 159.383 | 153.161 | 158.776 | 161.763 | 163.382 | 140.79 | 145.049 | 159.294 | 155.176 | 153.719 | 153.032 | 158.65 | 93.149 | 82.61 | 76.796 | 77.029 | 69.763 | 56.225 | 53.357 | 57.568 | 52.429 | 54.034 | 53.365 | 61.765 | 56.582 | 52.872 | 44.895 | 58.833 | 25.728 | 24.59 | 21.9 | 50.3 | 19.9 | 17.8 | 19.8 | 23.2 | 21 | 20 | 18.5 | 17.6 | 15.7 | 15.6 | 16.2 | 16.4 | 15.2 | 13.6 | 14.3 | 16.1 | 15.7 | 13.5 | 12.9 | 13.3 | 11.7 | 9.8 | 8.2 | 8.9 | 9.5 | 8.3 | 8.6 | 10 | 11.2 | 10.9 | 10.8 | 11.2 | 11.3 | 10.7 | 11.4 | 27.6 | 14.9 | 13.1 | 12.9 | 23.6 | 24.2 | 18.1 | 22.9 |
Totaal kortlopende verplichtingen
| 1,001.098 | 1,078.26 | 1,084.842 | 986.126 | 1,100.127 | 993.971 | 1,064.456 | 981.648 | 965.831 | 1,027.361 | 927.442 | 937.019 | 836.274 | 884.801 | 842.891 | 772.804 | 753.354 | 769.159 | 779.165 | 769.391 | 773.624 | 691.722 | 702.474 | 637.056 | 621.991 | 538.981 | 627.671 | 573.361 | 609.224 | 526.744 | 520.559 | 498.934 | 502.104 | 569.722 | 543.389 | 399.307 | 382.008 | 399.681 | 453.407 | 425.832 | 425.794 | 422.587 | 477.272 | 494.648 | 728.502 | 742.494 | 435.146 | 436.326 | 446.765 | 484.929 | 461.099 | 446.046 | 449.371 | 437.221 | 443.191 | 409.636 | 500.54 | 658.423 | 349.836 | 352.145 | 333.672 | 317.904 | 287.871 | 266.736 | 273.76 | 290.27 | 294.423 | 272.812 | 266.721 | 295.021 | 211.518 | 209.208 | 212.868 | 211.365 | 209.525 | 182.128 | 199.73 | 208.744 | 186.592 | 202.665 | 253.494 | 224.261 | 112.417 | 99.715 | 109.933 | 115.325 | 99.355 | 75.913 | 72.6 | 77.365 | 68.33 | 68.4 | 59.042 | 69.297 | 71.488 | 69.989 | 54.755 | 62.116 | 57.339 | 58.6 | 48.4 | 55.7 | 50.8 | 48.1 | 42.5 | 47.5 | 41.5 | 41 | 34.6 | 37.5 | 32.2 | 32 | 30.5 | 45.6 | 43.2 | 42.1 | 38.9 | 27.8 | 34.1 | 36.3 | 34.3 | 30.8 | 32.7 | 29.6 | 22.1 | 25 | 26.9 | 29.9 | 25.9 | 24 | 24.6 | 28.5 | 24 | 24.2 | 28 | 33.4 | 26.8 | 27.6 | 25.3 | 23.1 | 22 | 23.6 | 24.3 | 27.1 | 27.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,142.103 | 1,806.433 | 1,952.474 | 2,037.332 | 2,068.352 | 2,309.307 | 2,043.554 | 2,128.235 | 2,211.837 | 2,332.778 | 2,155.578 | 2,435.154 | 2,014.257 | 2,052.221 | 2,152.115 | 1,747.261 | 1,945.113 | 1,667.199 | 1,780.366 | 1,876.692 | 1,876.552 | 1,618.093 | 1,710.64 | 1,008.116 | 1,049.269 | 1,015.42 | 989.462 | 1,070.846 | 1,101.724 | 1,177.598 | 1,226.976 | 1,292.348 | 1,344.716 | 1,402.079 | 1,431.437 | 955.491 | 954.913 | 1,029.335 | 1,036.152 | 1,123.822 | 1,168.649 | 1,238.728 | 1,262.574 | 1,409.006 | 319.895 | 300.79 | 676.999 | 695.237 | 671.226 | 527.307 | 565.757 | 589.597 | 528.496 | 402.437 | 401.435 | 400.474 | 255.193 | 252.451 | 526.187 | 524.279 | 522.425 | 628.125 | 633.643 | 635.175 | 637.506 | 652.758 | 633.512 | 634.398 | 634.885 | 645.271 | 336.658 | 337.545 | 338.431 | 378.632 | 374.914 | 351.225 | 350.703 | 351.802 | 370.026 | 370.904 | 369.416 | 401.189 | 0.88 | 0.553 | 0 | 0 | 1.5 | 26.5 | 26.5 | 26.5 | 28.5 | 73.307 | 6.189 | 4.94 | 51 | 1.004 | 1.14 | 28.263 | 44.467 | 26.3 | 66.2 | 62.1 | 69 | 77.4 | 33.1 | 29.8 | 31.1 | 36.9 | 7 | 8.8 | 15 | 15.9 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 3.3 | 0 | 5.6 | 0.1 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 4.624 | 4.607 | 2.999 | 112.514 | 108.712 | 104.912 | 5.814 | 6.308 | 102.58 | 7.552 | 7.906 | 109.444 | -330.658 | 6.837 | -216.966 | -208.957 | -216.595 | 6.507 | -235.35 | -219.953 | -209.037 | 7.445 | 91.992 | -215.451 | -217.778 | 4.642 | -208.076 | -192.688 | -284.425 | 6.514 | -265.003 | -261.956 | -262.121 | 7.234 | -269.062 | -217.423 | -214.75 | 7.784 | -208.089 | -206.846 | -204.432 | 8.397 | -193.881 | -191.943 | -124.738 | 8.356 | -110.702 | -105.42 | -92.063 | 5.533 | -86.777 | -82.542 | -82.076 | -68.123 | 0 | -62.279 | -46.418 | 0 | -44.241 | -43.358 | -28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.367 | 0 | 0 | 0 | 12.307 | 0 | 0 | -16.529 | -14.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 156.933 | 169.808 | 36.616 | 55.293 | 101.513 | 120.545 | 202.755 | 273.626 | 311.283 | 356.841 | 350.309 | 339.36 | 330.658 | 373.79 | 216.966 | 208.957 | 216.595 | 253.69 | 235.35 | 219.953 | 209.037 | 205.339 | 204.331 | 215.451 | 217.778 | 200.88 | 208.076 | 192.688 | 284.425 | 273.32 | 265.003 | 261.956 | 262.121 | 248.458 | 269.062 | 217.423 | 214.75 | 210.587 | 208.089 | 206.846 | 204.432 | 197.847 | 193.881 | 191.943 | 124.738 | 124.079 | 110.702 | 105.42 | 92.063 | 86.414 | 86.777 | 82.542 | 82.076 | 68.123 | 66.168 | 62.279 | 46.418 | 42.99 | 44.241 | 43.358 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 4.232 | 0 | 0 | 0 | 6.367 | 15.566 | 11.487 | 11.479 | 12.307 | 3.446 | 4.142 | 5.596 | 6.108 | 1.611 | 0.132 | 0.129 | 0.125 | 0.117 | 0.12 | 0.122 | 0.116 | 0.118 | 0.123 | 0.122 | 0.125 | 0.131 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | 0.8 | 0.4 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.8 | 2 | 2.7 | 3.4 | 4.1 | 6.1 | 8.7 | 0.7 |
Overige niet-vlottende verplichtingen
| 226.699 | 218.786 | 365.088 | 344.067 | 303.446 | 73.196 | 251.151 | -79.206 | -112.639 | 208.197 | 182.534 | 193.447 | 242.999 | 236.005 | 239.049 | 238.184 | 263.537 | 175.738 | 187.964 | 152.08 | 153.72 | 192.778 | 184.091 | 173.262 | 172.059 | 167.396 | 164.116 | 160.418 | 136.154 | 133.185 | 138.353 | 147.968 | 420.268 | 412.773 | 432.546 | 136.221 | 144.439 | 137.241 | 142.604 | 139.598 | 135.945 | 140.81 | 137.73 | 137.596 | 131.333 | 126.33 | 132.265 | 134.172 | 134.17 | 129.781 | 203.574 | 191.029 | 184.444 | 102.734 | 165.088 | 159.164 | 173.804 | 117.747 | 164.848 | 162.475 | 100.13 | 68.117 | 56.021 | 50.168 | 55.781 | 41.74 | 49.849 | 51.776 | 51.405 | 37.808 | 52.412 | 49.14 | 45.468 | 32.734 | 32.187 | 29.772 | 28.45 | 31.426 | 7.019 | 6.399 | 6.213 | -6.339 | 28.116 | 26.173 | 21.621 | 19.082 | 13.494 | 13.413 | 8.117 | 9.515 | 8.978 | 8.227 | 34.142 | 43.869 | 2.181 | 60.412 | 33.933 | 3.525 | 4.603 | 4.9 | 0.6 | 4.9 | 5.7 | 5.7 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 1.7 | 1.7 | 2 | 2.2 | 2.3 | 2.4 | 2.5 | 2.7 | 2.2 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.6 | 2.5 | 2.6 | 2.7 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | -0.2 |
Totaal niet-vlottende verplichtingen
| 2,530.359 | 2,199.634 | 2,354.178 | 2,436.692 | 2,473.311 | 2,382.503 | 2,497.46 | 2,322.655 | 2,410.481 | 2,548.527 | 2,688.421 | 2,967.961 | 2,587.914 | 2,622.293 | 2,608.13 | 2,194.402 | 2,425.245 | 2,112.003 | 2,203.68 | 2,248.725 | 2,239.309 | 2,023.655 | 2,099.062 | 1,396.829 | 1,439.106 | 1,388.338 | 1,361.654 | 1,423.952 | 1,522.303 | 1,590.617 | 1,630.332 | 1,702.272 | 1,764.984 | 1,810.306 | 1,863.983 | 1,309.135 | 1,314.102 | 1,377.163 | 1,386.845 | 1,470.266 | 1,509.026 | 1,577.385 | 1,594.185 | 1,738.545 | 575.966 | 551.199 | 919.966 | 934.829 | 897.459 | 743.502 | 769.331 | 780.626 | 712.94 | 573.294 | 566.523 | 559.638 | 428.997 | 413.188 | 691.035 | 686.754 | 622.555 | 696.242 | 689.664 | 685.343 | 693.287 | 694.498 | 683.361 | 686.174 | 686.29 | 683.079 | 389.07 | 386.685 | 383.899 | 411.366 | 407.101 | 380.997 | 379.153 | 383.228 | 392.611 | 388.79 | 387.108 | 431.771 | 32.442 | 30.868 | 27.217 | 25.19 | 17.017 | 40.045 | 38.771 | 36.14 | 37.595 | 81.654 | 46.698 | 55.23 | 53.299 | 66.018 | 39.55 | 31.913 | 49.201 | 31.3 | 66.9 | 67.1 | 74.8 | 83.2 | 34.5 | 31.3 | 32.6 | 38.5 | 8.7 | 10.6 | 16.9 | 18.1 | 19.3 | 2.4 | 2.5 | 2.6 | 2.8 | 2.3 | 2.5 | 2.5 | 2.5 | 2.5 | 3 | 3.1 | 3.3 | 2.9 | 2.8 | 2.9 | 3 | 2.9 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 2 | 6.3 | 6.6 | 4.1 | 11.7 | 8.9 | 0.7 |
Totaal passiva
| 3,531.457 | 3,277.894 | 3,439.02 | 3,422.818 | 3,573.438 | 3,376.474 | 3,561.916 | 3,304.303 | 3,376.312 | 3,575.888 | 3,615.863 | 3,904.98 | 3,424.188 | 3,507.094 | 3,451.021 | 2,967.206 | 3,178.599 | 2,881.162 | 2,982.845 | 3,018.116 | 3,012.933 | 2,715.377 | 2,801.536 | 2,033.885 | 2,061.097 | 1,927.319 | 1,989.325 | 1,997.313 | 2,131.527 | 2,117.361 | 2,150.891 | 2,201.206 | 2,267.088 | 2,380.028 | 2,407.372 | 1,708.442 | 1,696.11 | 1,776.844 | 1,840.252 | 1,896.098 | 1,934.82 | 1,999.972 | 2,071.457 | 2,233.193 | 1,304.468 | 1,293.693 | 1,355.112 | 1,371.155 | 1,344.224 | 1,228.431 | 1,230.43 | 1,226.672 | 1,162.311 | 1,010.515 | 1,009.714 | 969.274 | 929.537 | 1,071.611 | 1,040.871 | 1,038.899 | 956.227 | 1,014.146 | 977.535 | 952.079 | 967.047 | 984.768 | 977.784 | 958.986 | 953.011 | 978.1 | 600.588 | 595.893 | 596.767 | 622.731 | 616.626 | 563.125 | 578.883 | 591.972 | 579.203 | 591.455 | 640.602 | 656.032 | 144.859 | 130.583 | 137.15 | 140.515 | 116.372 | 115.958 | 111.371 | 113.505 | 105.925 | 150.054 | 105.74 | 124.527 | 124.787 | 136.007 | 94.305 | 94.029 | 106.54 | 89.9 | 115.3 | 122.8 | 125.6 | 131.3 | 77 | 78.8 | 74.1 | 79.5 | 43.3 | 48.1 | 49.1 | 50.1 | 49.8 | 48 | 45.7 | 44.7 | 41.7 | 30.1 | 36.6 | 38.8 | 36.8 | 33.3 | 35.7 | 32.7 | 25.4 | 27.9 | 29.7 | 32.8 | 28.9 | 26.9 | 24.8 | 28.8 | 24.3 | 24.4 | 28.3 | 33.8 | 27.4 | 28.4 | 27.3 | 29.4 | 28.6 | 27.7 | 36 | 36 | 28.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 1.768 | 1.75 | 2.41 | 2.283 | 2.209 | 2.028 | 2.079 | 2.669 | 2.413 | 2.292 | 2.732 | 2.45 | 2.16 | 1.885 | 2.658 | 2.684 | 0 | 2.184 | 2.611 | 0 | 2.048 | 2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.305 | 4.304 | 4.304 | 4.303 | 4.293 | 4.292 | 4.292 | 4.291 | 4.283 | 4.282 | 4.282 | 4.281 | 4.271 | 4.268 | 4.267 | 4.266 | 4.254 | 4.253 | 4.252 | 4.25 | 4.239 | 4.231 | 4.23 | 4.23 | 4.228 | 4.214 | 4.213 | 4.206 | 4.205 | 4.19 | 4.189 | 4.183 | 4.181 | 4.176 | 4.174 | 4.169 | 4.168 | 4.162 | 4.161 | 4.159 | 4.158 | 4.144 | 4.143 | 4.139 | 4.136 | 4.117 | 4.1 | 4.091 | 4.077 | 4.062 | 4.062 | 4.049 | 4.045 | 4.027 | 4.017 | 3.993 | 3.96 | 3.937 | 3.935 | 3.926 | 3.92 | 3.909 | 3.908 | 3.902 | 3.902 | 3.895 | 3.881 | 3.881 | 3.878 | 3.875 | 3.868 | 3.854 | 3.844 | 3.84 | 3.818 | 3.796 | 3.794 | 3.781 | 3.773 | 3.77 | 3.704 | 3.696 | 3.695 | 3.692 | 3.673 | 3.651 | 3.65 | 3.647 | 3.622 | 3.62 | 3.618 | 3.127 | 1.546 | 1.529 | 1.519 | 1.516 | 1.502 | 1.501 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,480.717 | 4,360.54 | 4,225.883 | 4,110.533 | 4,026.663 | 3,940.616 | 3,832.849 | 3,732.107 | 3,645.006 | 3,555.881 | 3,462.912 | 3,367.495 | 3,277.196 | 3,189.087 | 3,052.11 | 2,931.766 | 2,825.288 | 2,731.644 | 2,637.913 | 2,557.336 | 2,478.141 | 2,410.164 | 2,360.134 | 2,291.989 | 2,223.393 | 2,126.79 | 2,074.959 | 2,010.46 | 1,867.665 | 1,825.619 | 1,781.388 | 1,741.031 | 1,698.611 | 1,661.948 | 1,617.317 | 1,583.289 | 1,552.951 | 1,519.149 | 1,477.765 | 1,448.726 | 1,424.084 | 1,392.954 | 1,356.42 | 1,325.592 | 1,290.63 | 1,257.638 | 1,219.7 | 1,181.333 | 1,141.657 | 1,105.949 | 1,062.551 | 1,021.695 | 980.635 | 938.495 | 892.594 | 856.167 | 822.932 | 794.277 | 764.377 | 737.669 | 711.617 | 699.567 | 670.602 | 647.17 | 625.078 | 604.087 | 580.537 | 558.245 | 539.055 | 521.234 | 500.41 | 481.968 | 461.505 | 442.702 | 420.612 | 399.255 | 376.985 | 383.459 | 360.056 | 338.42 | 317.905 | 298.143 | 277.466 | 261.704 | 247.44 | 234.474 | 221.197 | 209.739 | 199.138 | 189.763 | 180.456 | 171.868 | 165.873 | 159.298 | 151.676 | 146.115 | 141.35 | 136.997 | 132.173 | 127.8 | 102.4 | 98.6 | 94.5 | 90.9 | 87.6 | 84.4 | 81.1 | 78 | 75.1 | 72.7 | 71.2 | 68.2 | 65.3 | 62.6 | 59.9 | 57.3 | 55.1 | 52.8 | 50.6 | 48.5 | 46.5 | 44.6 | 42.8 | 44.1 | 39.6 | 38.6 | 37.6 | 36.5 | 36.7 | 35.6 | 34.4 | 33.4 | 32.4 | 31.4 | 32.1 | 31.4 | 31.1 | 30.4 | 29.1 | 28.1 | 27.2 | 26.4 | 22.7 | 18.7 | 16 |
Overige gereserveerde algehele resultaten
| -14.028 | -12.657 | -12.723 | -16.596 | -8.82 | -5.051 | -23.405 | -17.429 | -33.036 | -31.076 | -22.566 | -34.84 | -40.839 | -36.291 | -38.976 | -45.883 | -62.24 | -72.285 | -70.221 | -38.478 | -53.428 | -43.156 | -27.038 | -28.022 | -20.808 | -19.03 | -11.318 | -20.441 | -24.245 | -29.116 | -34.7 | -38.31 | -41.931 | -41.083 | -28.76 | -21.909 | -22.404 | -14.96 | -23.535 | -13.815 | -5.362 | -0.382 | -0.46 | -0.347 | -3.042 | -9.815 | -10.878 | -4.62 | -4.879 | -7.834 | -3.688 | -7.102 | -6.049 | -3.115 | -3.259 | -6.952 | -4.934 | -9.807 | -9.351 | -4.48 | -4.304 | -3.248 | -12.013 | -11.275 | 0.076 | 6.768 | 5.375 | 7.076 | 9.504 | 8.605 | 8.268 | 8.189 | 6.156 | 5.84 | 2.75 | 1.825 | 2.815 | 2.721 | 5.3 | 5.885 | 3.57 | 3.66 | 4.231 | 3.229 | 0.613 | 0.388 | -1.009 | -0.628 | -1.497 | -2.561 | -4.413 | -3.986 | -3.252 | -4.486 | -4.188 | -2.907 | -3.133 | -2.584 | -1.362 | -1 | -0.5 | -1.4 | -35.3 | -33.8 | -25 | -25 | -21.1 | -25.6 | -21.9 | -21.1 | -19.6 | -19 | -17.7 | -17.1 | -18.5 | -19.3 | -19 | -13.9 | -13.3 | -13.6 | -12.7 | -12.4 | -12.4 | -10.3 | -9.7 | -9.6 | -9 | -8.7 | -8.5 | -8.2 | -8 | -9.9 | -9.7 | -10.6 | -11.6 | -11.8 | -11.5 | -10.8 | -11 | -10.5 | -10.1 | -9.2 | -8.5 | -7.3 | -7.8 |
Overige totale aandeelhoudersvermogen
| -819.388 | -834.115 | -852.235 | -862.751 | -858.238 | -715.658 | -724.231 | -468.858 | -467.818 | -475.679 | -483.877 | -491.361 | -485.641 | -491.921 | -498.142 | -6.005 | 4.332 | -2.437 | -8.449 | -14.663 | -3.836 | 0.092 | -5.978 | -11.599 | -16.89 | -5.222 | -9.914 | -7.54 | -13.274 | -7.107 | -12.529 | -11.08 | -15.875 | -17.863 | -20.82 | -20.841 | -25.898 | -28.214 | -32.086 | -36.543 | -37.415 | -39.833 | -43.062 | -45.246 | -48.022 | -44.368 | -53.225 | -54.685 | -49.136 | 54.918 | 169.257 | 162.168 | 159.824 | 367.525 | 364.876 | 377.664 | 365.498 | 382.306 | 368.791 | 360.868 | 348.997 | 304.905 | 296.211 | 290.562 | 286.617 | 303.135 | 296.699 | 292.224 | 286.098 | 280.133 | 318.585 | 305.181 | 298.791 | 292.977 | 276.344 | 268.447 | 267.325 | 247.824 | 219.422 | 218.565 | 196.135 | 192.773 | 192.866 | 192.773 | 187.148 | 183.022 | 182.745 | 182.306 | 176.953 | 176.337 | 176.451 | 14.65 | 9.272 | 2.335 | 1.178 | 0.795 | 1.601 | 6.054 | 5.856 | 7.6 | 1.1 | 0.2 | 35.2 | 34.1 | 25.5 | 24.9 | 20.8 | 24.1 | 19.8 | 19.2 | 17.2 | 15.2 | 11.5 | 9.8 | 10.6 | 11.2 | 11 | 5.6 | 5.3 | 5 | 4.1 | 5.5 | 5 | -0.8 | 1.8 | 1.5 | 0.9 | 0.7 | 1.3 | 1.5 | 2.9 | 5.7 | 5.2 | 4.2 | 5.6 | 6.5 | 11 | 9.8 | 9.9 | 9.3 | 9.1 | 8.3 | 8.9 | 8 | 8.5 |
Totaal eigen vermogen van aandeelhouders
| 3,651.606 | 3,518.072 | 3,365.229 | 3,235.489 | 3,164.033 | 3,224.199 | 3,089.505 | 3,250.111 | 3,148.435 | 3,053.408 | 2,960.751 | 2,845.575 | 2,755.122 | 2,665.278 | 2,519.394 | 2,884.279 | 2,771.769 | 2,661.31 | 2,563.63 | 2,508.58 | 2,425.251 | 2,371.466 | 2,331.348 | 2,256.733 | 2,190.058 | 2,106.887 | 2,058.075 | 1,986.82 | 1,834.486 | 1,793.721 | 1,738.483 | 1,695.959 | 1,645.121 | 1,607.313 | 1,572.046 | 1,544.843 | 1,508.952 | 1,480.272 | 1,428.073 | 1,404.277 | 1,385.465 | 1,359.166 | 1,319.25 | 1,286.166 | 1,245.781 | 1,207.572 | 1,162.11 | 1,128.411 | 1,091.719 | 1,164.445 | 1,238.662 | 1,186.465 | 1,141.113 | 1,309.616 | 1,258.228 | 1,233.056 | 1,190.067 | 1,170.713 | 1,129.8 | 1,100.136 | 1,060.23 | 993.328 | 958.708 | 930.359 | 915.673 | 917.885 | 886.492 | 861.426 | 838.535 | 813.847 | 831.131 | 799.192 | 770.296 | 745.359 | 703.524 | 673.323 | 650.919 | 612.188 | 588.551 | 566.64 | 521.314 | 498.272 | 478.258 | 461.398 | 438.874 | 421.535 | 406.583 | 395.064 | 378.216 | 367.159 | 356.112 | 185.659 | 173.439 | 160.204 | 150.185 | 145.519 | 141.32 | 141.968 | 138.167 | 134.4 | 104.5 | 98.9 | 94.4 | 91.2 | 88.1 | 84.3 | 80.8 | 76.5 | 73 | 70.8 | 68.8 | 64.4 | 59.1 | 55.3 | 52 | 49.2 | 47.1 | 44.5 | 42.6 | 39.9 | 37.9 | 37.7 | 35.4 | 33 | 31.7 | 30.5 | 29.5 | 28.5 | 29.5 | 28.9 | 29.3 | 29.2 | 27.9 | 25 | 26.1 | 26.1 | 30.6 | 29.4 | 28 | 26.9 | 26.2 | 25.5 | 23.1 | 19.4 | 16.7 |
Totaal eigen vermogen
| 3,651.606 | 3,518.207 | 3,365.364 | 3,235.624 | 3,164.168 | 3,224.334 | 3,089.64 | 3,250.246 | 3,148.57 | 3,053.543 | 2,960.886 | 2,845.71 | 2,755.257 | 2,665.413 | 2,519.529 | 2,884.414 | 2,771.904 | 2,661.445 | 2,563.765 | 2,508.715 | 2,425.386 | 2,371.601 | 2,331.483 | 2,256.868 | 2,190.193 | 2,107.022 | 2,058.21 | 1,986.955 | 1,834.621 | 1,793.856 | 1,738.618 | 1,696.094 | 1,645.256 | 1,607.448 | 1,572.181 | 1,544.978 | 1,509.087 | 1,480.407 | 1,429.841 | 1,406.027 | 1,387.875 | 1,361.449 | 1,321.459 | 1,288.194 | 1,247.86 | 1,210.241 | 1,164.523 | 1,130.703 | 1,094.451 | 1,166.895 | 1,240.822 | 1,188.35 | 1,143.771 | 1,312.3 | 1,260.699 | 1,235.24 | 1,192.678 | 1,173.155 | 1,131.848 | 1,102.289 | 1,062.331 | 993.328 | 958.708 | 930.359 | 915.673 | 917.885 | 886.492 | 861.426 | 838.535 | 813.847 | 831.131 | 799.192 | 770.296 | 745.359 | 703.524 | 673.323 | 650.919 | 612.188 | 588.551 | 566.64 | 521.314 | 498.272 | 478.258 | 461.398 | 438.874 | 421.535 | 406.583 | 395.064 | 378.216 | 367.159 | 356.112 | 185.659 | 173.439 | 160.204 | 150.185 | 145.519 | 141.32 | 141.968 | 138.167 | 134.4 | 104.5 | 98.9 | 94.4 | 91.2 | 88.1 | 84.3 | 80.8 | 76.5 | 73 | 70.8 | 68.8 | 64.4 | 59.1 | 55.3 | 52 | 49.2 | 47.1 | 44.5 | 42.6 | 39.9 | 37.9 | 37.7 | 35.4 | 33 | 31.7 | 30.5 | 29.5 | 28.5 | 29.5 | 28.9 | 29.3 | 29.2 | 27.9 | 25 | 26.1 | 26.1 | 30.6 | 29.4 | 28 | 26.9 | 26.2 | 25.5 | 23.1 | 19.4 | 16.7 |
Totaal passiva en aandeelhoudersvermogen
| 7,183.063 | 6,796.101 | 6,804.384 | 6,658.442 | 6,737.471 | 6,600.808 | 6,651.556 | 6,554.549 | 6,524.882 | 6,629.431 | 6,576.749 | 6,750.69 | 6,179.31 | 6,172.372 | 5,970.415 | 5,851.485 | 5,950.368 | 5,542.472 | 5,546.475 | 5,526.696 | 5,438.184 | 5,086.843 | 5,133.019 | 4,290.618 | 4,251.155 | 4,034.206 | 4,047.4 | 3,984.133 | 3,966.013 | 3,911.082 | 3,889.374 | 3,897.165 | 3,912.209 | 3,987.341 | 3,979.418 | 3,253.285 | 3,205.062 | 3,257.116 | 3,268.325 | 3,300.375 | 3,320.285 | 3,359.138 | 3,390.707 | 3,519.359 | 2,550.249 | 2,501.265 | 2,517.222 | 2,499.566 | 2,435.943 | 2,392.876 | 2,469.092 | 2,413.137 | 2,303.424 | 2,320.131 | 2,270.413 | 2,202.33 | 2,119.604 | 2,244.766 | 2,170.671 | 2,139.035 | 2,016.457 | 2,007.474 | 1,936.243 | 1,882.438 | 1,882.72 | 1,902.653 | 1,864.276 | 1,820.412 | 1,791.546 | 1,791.947 | 1,431.719 | 1,395.085 | 1,367.063 | 1,368.09 | 1,320.15 | 1,236.448 | 1,229.802 | 1,204.16 | 1,167.754 | 1,158.095 | 1,161.916 | 1,154.304 | 623.117 | 591.981 | 576.024 | 562.05 | 522.955 | 511.022 | 489.587 | 480.664 | 462.037 | 335.713 | 279.179 | 284.731 | 274.972 | 281.526 | 235.625 | 235.997 | 244.707 | 224.3 | 219.8 | 221.7 | 220 | 222.5 | 165.1 | 163.1 | 154.9 | 156 | 116.3 | 118.9 | 117.9 | 114.5 | 108.9 | 103.3 | 97.7 | 93.9 | 88.8 | 74.6 | 79.2 | 78.7 | 74.7 | 71 | 71.1 | 65.7 | 57.1 | 58.4 | 59.2 | 61.3 | 58.4 | 55.8 | 54.1 | 58 | 52.2 | 49.4 | 54.4 | 59.9 | 58 | 57.8 | 55.3 | 56.3 | 54.8 | 53.2 | 59.1 | 55.4 | 44.8 |