
Camden National Corporation
NASDAQ:CAC
41.88 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 87.901 | 74.313 | 73.759 | 71.496 | 70.505 | 64.438 | 61.423 | 64.903 | 59.551 | 58.113 | 53.325 | 50.037 | 47.617 | 50.405 | 47.372 | 46.512 | 49.617 | 52.504 | 50.391 | 50.36 | 50.682 | 52.553 | 52.299 | 51.591 | 50.575 | 49.057 | 48.116 | 45.814 | 43.352 | 44.159 | 44.347 | 43.116 | 40.326 | 40.735 | 42.926 | 42.609 | 39.178 | 36.178 | 29.186 | 29.967 | 28.595 | 26.482 | 28.371 | 28.793 | 27.078 | 25.173 | 28.366 | 28.857 | 28.762 | 28.248 | 27.674 | 28.551 | 28.193 | 30.606 | 30.274 | 30.678 | 29.978 | 30.794 | 33.115 | 30.882 | 30.791 | 31.815 | 33.124 | 33.738 | 34.104 | 33.505 | 35.181 | 36.782 | 37.312 | 29.975 | 29.992 | 30.388 | 30.033 | 30.641 | 30.424 | 29.627 | 28.175 | 26.85 | 26.066 | 24.276 | 22.579 | 23.249 | 20.767 | 20.699 | 20.707 | 21.886 | 19.978 | 20.587 | 20.525 | 23.545 | 22.165 | 22.04 | 21.28 | 21.722 | 24.162 | 23.153 | 23.063 | 23.259 | 22.832 | 21.713 | 20.666 | 31.5 | 19.864 | 19.106 | 18.351 | 14.2 | 13.6 | 13 | 12.6 | 12.9 | 13 | 12.6 | 0 | 6.65 | 6.66 | 6.34 |
Kosten van de omzet
| 38.966 | 28.891 | 30.373 | 30.628 | 27.718 | 27.657 | 24.511 | 23.468 | 18.608 | 12.803 | 9.532 | 5.841 | 1.418 | 3.884 | 3.572 | -0.666 | 1.068 | 3.939 | 5.173 | 14.037 | 10.162 | 9.527 | 11.327 | 12.037 | 10.858 | 8.873 | 8.488 | 8.591 | 5.879 | 5.619 | 6.367 | 6.715 | 5.138 | 4.287 | 5.501 | 7.123 | 4.901 | 4.569 | 3.323 | 3.276 | 3.46 | 3.601 | 3.587 | 3.684 | 3.476 | 3.063 | 3.849 | 3.926 | 3.932 | 5.096 | 5.057 | 5.266 | 5.599 | 6.495 | 6.921 | 7.052 | 7.42 | 8.002 | 8.69 | 9.721 | 10.102 | 10.873 | 11.755 | 13.134 | 12.779 | 15.228 | 15.14 | 14.682 | 16.246 | 13.819 | 14.651 | 14.849 | 14.647 | 14.966 | 14.81 | 13.734 | 11.746 | 10.429 | 9.559 | 8.551 | 7.423 | 7.656 | 5.189 | 5.523 | 5.958 | 5.441 | 5.942 | 6.489 | 6.466 | 8.29 | 7.342 | 7.97 | 7.192 | 8.778 | 9.137 | 9.831 | 10.676 | 11.908 | 11.186 | 10.439 | 9.439 | 15 | 8.536 | 8.284 | 7.831 | 5.7 | 5.4 | 5.4 | 5.6 | 6.1 | 5.9 | 5.8 | 0 | 0 | 0 | 0 |
Brutowinst
| 48.935 | 45.422 | 43.386 | 40.868 | 42.433 | 36.781 | 36.912 | 41.435 | 40.943 | 45.31 | 43.793 | 44.196 | 46.199 | 46.521 | 43.8 | 47.178 | 48.549 | 48.565 | 45.218 | 36.323 | 40.52 | 43.026 | 40.972 | 39.554 | 39.717 | 40.184 | 39.628 | 37.223 | 37.473 | 38.54 | 37.98 | 36.401 | 35.188 | 36.448 | 37.425 | 35.486 | 34.277 | 31.609 | 25.863 | 26.691 | 25.135 | 22.881 | 24.784 | 25.109 | 23.602 | 22.11 | 24.517 | 24.931 | 24.83 | 23.152 | 22.617 | 23.285 | 22.594 | 24.111 | 23.353 | 23.626 | 22.558 | 22.792 | 24.425 | 21.161 | 20.689 | 20.942 | 21.369 | 20.604 | 21.325 | 18.277 | 20.041 | 22.1 | 21.066 | 16.156 | 15.341 | 15.539 | 15.386 | 15.675 | 15.614 | 15.893 | 16.429 | 16.421 | 16.507 | 15.725 | 15.156 | 15.593 | 15.578 | 15.176 | 14.749 | 16.445 | 14.036 | 14.098 | 14.059 | 15.255 | 14.823 | 14.07 | 14.088 | 12.944 | 15.025 | 13.322 | 12.387 | 11.351 | 11.646 | 11.274 | 11.227 | 16.5 | 11.328 | 10.822 | 10.52 | 8.5 | 8.2 | 7.6 | 7 | 6.8 | 7.1 | 6.8 | 0 | 6.65 | 6.66 | 6.34 |
Brutowinstmarge
| 0.557 | 0.611 | 0.588 | 0.572 | 0.602 | 0.571 | 0.601 | 0.64 | 0.688 | 0.78 | 0.821 | 0.883 | 0.97 | 0.923 | 0.925 | 1.014 | 0.978 | 0.93 | 0.897 | 0.721 | 0.799 | 0.823 | 0.783 | 0.767 | 0.785 | 0.819 | 0.831 | 0.812 | 0.864 | 0.878 | 0.856 | 0.844 | 0.873 | 0.901 | 0.872 | 0.833 | 0.875 | 0.874 | 0.886 | 0.899 | 0.879 | 0.864 | 0.874 | 0.872 | 0.872 | 0.878 | 0.864 | 0.864 | 0.863 | 0.82 | 0.817 | 0.816 | 0.801 | 0.788 | 0.771 | 0.77 | 0.752 | 0.74 | 0.738 | 0.685 | 0.672 | 0.658 | 0.645 | 0.611 | 0.625 | 0.546 | 0.57 | 0.601 | 0.565 | 0.539 | 0.512 | 0.511 | 0.516 | 0.512 | 0.513 | 0.536 | 0.583 | 0.612 | 0.633 | 0.648 | 0.671 | 0.671 | 0.75 | 0.733 | 0.712 | 0.751 | 0.703 | 0.685 | 0.685 | 0.648 | 0.669 | 0.638 | 0.662 | 0.596 | 0.622 | 0.575 | 0.537 | 0.488 | 0.51 | 0.519 | 0.543 | 0.524 | 0.57 | 0.566 | 0.573 | 0.599 | 0.603 | 0.585 | 0.556 | 0.527 | 0.546 | 0.54 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20.243 | 15.973 | 16.545 | 15.601 | 15.954 | 15.101 | 14.744 | 15.288 | 14.573 | 15.262 | 15.849 | 15.402 | 15.506 | 15.265 | 15.902 | 15.318 | 14.522 | 16.245 | 13.739 | 13.627 | 14.327 | 14.446 | 13.604 | 13.461 | 12.978 | 13.08 | 13.143 | 12.728 | 12.562 | 14.793 | 12.145 | 12.162 | 11.933 | 14.054 | 12.044 | 11.999 | 11.61 | 13.812 | 8.691 | 8.484 | 8.375 | 10.333 | 8.078 | 8.301 | 7.98 | 10.386 | 8.115 | 7.961 | 8.361 | 10.979 | 7.27 | 6.972 | 6.908 | 8.151 | 7.847 | 7.516 | 7.554 | 8.254 | 8.372 | 6.9 | 6.94 | 7.939 | 7.33 | 8.812 | 7.122 | 4.963 | 7.282 | 7.227 | 7.527 | 4.592 | 4.609 | 4.639 | 4.646 | 4.317 | 4.455 | 4.472 | 4.736 | 4.705 | 4.957 | 4.709 | 4.224 | 4.316 | 4.388 | 4.221 | 4.443 | 4.986 | 3.707 | 4.143 | 4.059 | 4.452 | 4.034 | 4.013 | 4.001 | 3.946 | 3.621 | 3.46 | 3.252 | 2.852 | 2.466 | 3.116 | 3.124 | 5.2 | 3.23 | 3.209 | 3.071 | 2.4 | 2.2 | 2.1 | 1.9 | 1.7 | 1.9 | 1.7 | 0 | 3.44 | 3.46 | 3.22 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.69 | 4.95 | 4.76 |
Verkoop-, algemene en administratieve kosten
| 20.243 | 15.973 | 16.545 | 15.601 | 15.954 | 15.101 | 14.744 | 15.288 | 14.573 | 15.262 | 15.849 | 15.402 | 15.506 | 15.265 | 15.902 | 15.318 | 14.522 | 16.245 | 13.739 | 13.627 | 14.327 | 14.446 | 13.604 | 13.461 | 12.978 | 13.08 | 13.143 | 12.728 | 12.562 | 16.645 | 12.145 | 12.162 | 11.933 | 15.714 | 12.044 | 11.999 | 11.61 | 15.653 | 8.691 | 8.484 | 8.375 | 11.92 | 8.078 | 8.301 | 7.98 | 11.947 | 8.115 | 7.961 | 8.361 | 12.928 | 7.27 | 6.972 | 6.908 | 8.151 | 7.847 | 7.516 | 7.554 | 8.254 | 8.372 | 6.9 | 6.94 | 7.939 | 7.33 | 8.812 | 7.122 | 4.963 | 7.282 | 7.227 | 7.527 | 4.592 | 4.609 | 4.639 | 4.646 | 4.317 | 4.455 | 4.472 | 4.736 | 4.705 | 4.957 | 4.709 | 4.224 | 4.316 | 4.388 | 4.221 | 4.443 | 4.986 | 3.707 | 4.143 | 4.059 | 4.452 | 4.034 | 4.013 | 4.001 | 3.946 | 3.621 | 3.46 | 3.252 | 2.852 | 2.466 | 3.116 | 3.124 | 5.2 | 3.23 | 3.209 | 3.071 | 2.4 | 2.2 | 2.1 | 1.9 | 1.7 | 1.9 | 1.7 | 0 | 8.13 | 8.41 | 7.98 |
Overige kosten
| 22.518 | 11.047 | 10.987 | 10.398 | 10.144 | 11.4 | 10.145 | 10.593 | 10.391 | 10.743 | 10.032 | 10.02 | 9.637 | 10.556 | 9.255 | 9.198 | 9.391 | 9.478 | 10.51 | 9.004 | 9.3 | 9.421 | 9.184 | 9.614 | 8.982 | 9.625 | 9.19 | 9.391 | 9.012 | 5.733 | 9.018 | 9.284 | 8.835 | 5.102 | 9.436 | 9.613 | 10.598 | 13.548 | 7.589 | 7.673 | 8.426 | 2.35 | 7.101 | 7.491 | 7.145 | 2.179 | 7.084 | 7.687 | 8.139 | 4.142 | 6.1 | 7.007 | 6.011 | 7.585 | 5.523 | 5.783 | 5.731 | 5.479 | 5.125 | 6.088 | 6.03 | 5.231 | 4.817 | 4.604 | 5.169 | 6.02 | 18.327 | 4.686 | 4.734 | 3.628 | 3.793 | 3.86 | 3.919 | 4.251 | 3.725 | 3.792 | 4.476 | 3.622 | 3.432 | 3.148 | 3.664 | 4.019 | 3.396 | 3.509 | 3.59 | 3.4 | 3.231 | 3.355 | 3.543 | 3.96 | 3.982 | 3.846 | 4.023 | 4.252 | 4.944 | 3.87 | 3.753 | 3.712 | 3.278 | 3.377 | 3.471 | 7.6 | 3.549 | 2.988 | 2.943 | 2.3 | 2.3 | 2.2 | 1.8 | 1.6 | 1.7 | 1.6 | 2.1 | 0 | 0 | 0 |
Bedrijfskosten
| 42.761 | 27.02 | 27.532 | 25.999 | 26.098 | 26.501 | 24.889 | 25.881 | 24.964 | 26.005 | 25.881 | 25.422 | 25.143 | 25.821 | 25.157 | 24.516 | 23.913 | 25.723 | 24.249 | 22.631 | 23.627 | 23.867 | 22.788 | 23.075 | 21.96 | 22.705 | 22.333 | 22.119 | 21.574 | 22.378 | 21.163 | 21.446 | 20.768 | 20.816 | 21.48 | 21.612 | 22.189 | 29.201 | 16.28 | 16.157 | 16.801 | 14.27 | 15.179 | 15.792 | 15.125 | 14.126 | 15.199 | 15.648 | 16.5 | 17.07 | 13.37 | 13.979 | 12.919 | 15.736 | 13.37 | 13.299 | 13.285 | 13.733 | 13.497 | 12.988 | 12.97 | 13.17 | 12.147 | 13.416 | 12.291 | 10.983 | 25.609 | 11.913 | 12.261 | 8.22 | 8.402 | 8.499 | 8.565 | 8.568 | 8.18 | 8.264 | 9.212 | 8.327 | 8.389 | 7.857 | 7.888 | 8.335 | 7.784 | 7.73 | 8.033 | 8.386 | 6.938 | 7.498 | 7.602 | 8.412 | 8.016 | 7.859 | 8.024 | 8.198 | 8.565 | 7.33 | 7.005 | 6.564 | 5.744 | 6.493 | 6.595 | 12.8 | 6.779 | 6.197 | 6.014 | 4.7 | 4.5 | 4.3 | 3.7 | 3.3 | 3.6 | 3.3 | 2.1 | 8.13 | 8.41 | 7.98 |
Bedrijfsresultaat
| 6.174 | 18.402 | 15.854 | 14.869 | 16.335 | 10.28 | 12.023 | 15.406 | 15.979 | 19.305 | 17.912 | 18.774 | 21.056 | 20.7 | 18.643 | 22.662 | 24.636 | 22.842 | 20.969 | 13.692 | 16.893 | 19.159 | 18.184 | 16.479 | 17.757 | 17.479 | 17.295 | 15.104 | 15.899 | 16.162 | 16.817 | 14.955 | 14.42 | 15.632 | 15.945 | 13.874 | 12.088 | 2.408 | 9.583 | 10.534 | 8.334 | 8.611 | 9.605 | 9.317 | 8.477 | 7.984 | 9.318 | 9.283 | 8.33 | 6.082 | 9.247 | 9.306 | 9.675 | 8.375 | 9.983 | 10.327 | 9.273 | 9.059 | 10.928 | 8.173 | 7.719 | 7.772 | 9.222 | 7.188 | 9.034 | 7.294 | -5.568 | 10.187 | 8.805 | 7.936 | 6.939 | 7.04 | 6.821 | 7.107 | 7.434 | 7.629 | 7.217 | 8.094 | 8.118 | 7.868 | 7.268 | 7.258 | 7.794 | 7.446 | 6.716 | 8.059 | 7.098 | 6.6 | 6.457 | 6.843 | 6.807 | 6.211 | 6.064 | 4.746 | 6.46 | 5.992 | 5.382 | 4.787 | 5.902 | 4.781 | 4.632 | 3.7 | 4.549 | 4.625 | 4.506 | 3.8 | 3.7 | 3.3 | 3.3 | 3.5 | 3.5 | 3.5 | 2.1 | 7.87 | 8.16 | 7.9 |
Bedrijfsresultaat ratio
| 0.07 | 0.248 | 0.215 | 0.208 | 0.232 | 0.16 | 0.196 | 0.237 | 0.268 | 0.332 | 0.336 | 0.375 | 0.442 | 0.411 | 0.394 | 0.487 | 0.497 | 0.435 | 0.416 | 0.272 | 0.333 | 0.365 | 0.348 | 0.319 | 0.351 | 0.356 | 0.359 | 0.33 | 0.367 | 0.366 | 0.379 | 0.347 | 0.358 | 0.384 | 0.371 | 0.326 | 0.309 | 0.067 | 0.328 | 0.352 | 0.291 | 0.325 | 0.339 | 0.324 | 0.313 | 0.317 | 0.328 | 0.322 | 0.29 | 0.215 | 0.334 | 0.326 | 0.343 | 0.274 | 0.33 | 0.337 | 0.309 | 0.294 | 0.33 | 0.265 | 0.251 | 0.244 | 0.278 | 0.213 | 0.265 | 0.218 | -0.158 | 0.277 | 0.236 | 0.265 | 0.231 | 0.232 | 0.227 | 0.232 | 0.244 | 0.258 | 0.256 | 0.301 | 0.311 | 0.324 | 0.322 | 0.312 | 0.375 | 0.36 | 0.324 | 0.368 | 0.355 | 0.321 | 0.315 | 0.291 | 0.307 | 0.282 | 0.285 | 0.218 | 0.267 | 0.259 | 0.233 | 0.206 | 0.258 | 0.22 | 0.224 | 0.117 | 0.229 | 0.242 | 0.246 | 0.268 | 0.272 | 0.254 | 0.262 | 0.271 | 0.269 | 0.278 | 0 | 1.183 | 1.225 | 1.246 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.66 | -4.96 | -4.77 |
Inkomen voor belasting
| 6.174 | 18.402 | 15.854 | 14.869 | 16.335 | 10.28 | 12.023 | 15.554 | 15.979 | 19.305 | 17.912 | 18.774 | 21.056 | 20.7 | 18.643 | 22.662 | 24.636 | 22.842 | 20.969 | 13.692 | 16.893 | 19.159 | 18.184 | 16.479 | 17.757 | 17.479 | 17.295 | 15.104 | 15.899 | 16.162 | 16.817 | 14.955 | 14.42 | 15.632 | 15.945 | 13.874 | 12.069 | 2.408 | 9.583 | 10.534 | 8.334 | 8.611 | 9.605 | 9.317 | 8.477 | 7.984 | 9.318 | 9.283 | 8.33 | 6.082 | 9.247 | 9.306 | 9.675 | 8.375 | 9.983 | 10.327 | 9.273 | 9.059 | 10.928 | 8.173 | 7.719 | 7.772 | 9.222 | 7.188 | 9.034 | 7.294 | -5.568 | 10.187 | 8.805 | 7.936 | 6.939 | 7.04 | 6.821 | 7.107 | 7.434 | 7.629 | 7.217 | 8.094 | 8.118 | 7.868 | 7.268 | 7.258 | 7.794 | 7.446 | 6.716 | 8.059 | 7.098 | 6.6 | 6.457 | 6.843 | 6.807 | 6.211 | 6.064 | 4.746 | 6.46 | 5.992 | 5.382 | 4.787 | 5.902 | 4.781 | 4.632 | 3.7 | 4.549 | 4.625 | 4.506 | 3.8 | 3.7 | 3.3 | 3.3 | 3.5 | 3.5 | 3.5 | 0 | 3.21 | 3.2 | 3.13 |
Inkomen voor belasting ratio
| 0.07 | 0.248 | 0.215 | 0.208 | 0.232 | 0.16 | 0.196 | 0.24 | 0.268 | 0.332 | 0.336 | 0.375 | 0.442 | 0.411 | 0.394 | 0.487 | 0.497 | 0.435 | 0.416 | 0.272 | 0.333 | 0.365 | 0.348 | 0.319 | 0.351 | 0.356 | 0.359 | 0.33 | 0.367 | 0.366 | 0.379 | 0.347 | 0.358 | 0.384 | 0.371 | 0.326 | 0.308 | 0.067 | 0.328 | 0.352 | 0.291 | 0.325 | 0.339 | 0.324 | 0.313 | 0.317 | 0.328 | 0.322 | 0.29 | 0.215 | 0.334 | 0.326 | 0.343 | 0.274 | 0.33 | 0.337 | 0.309 | 0.294 | 0.33 | 0.265 | 0.251 | 0.244 | 0.278 | 0.213 | 0.265 | 0.218 | -0.158 | 0.277 | 0.236 | 0.265 | 0.231 | 0.232 | 0.227 | 0.232 | 0.244 | 0.258 | 0.256 | 0.301 | 0.311 | 0.324 | 0.322 | 0.312 | 0.375 | 0.36 | 0.324 | 0.368 | 0.355 | 0.321 | 0.315 | 0.291 | 0.307 | 0.282 | 0.285 | 0.218 | 0.267 | 0.259 | 0.233 | 0.206 | 0.258 | 0.22 | 0.224 | 0.117 | 0.229 | 0.242 | 0.246 | 0.268 | 0.272 | 0.254 | 0.262 | 0.271 | 0.269 | 0.278 | 0 | 0.483 | 0.48 | 0.494 |
Belastingkosten
| -1.152 | 3.736 | 2.781 | 2.876 | 3.063 | 1.8 | 2.236 | 3.165 | 3.252 | 3.954 | 3.645 | 3.748 | 4.261 | 4.209 | 4.003 | 4.519 | 4.896 | 4.564 | 4.194 | 2.752 | 3.4 | 3.921 | 3.696 | 3.275 | 3.484 | 3.502 | 3.238 | 2.887 | 3.079 | 19.335 | 5.478 | 4.721 | 4.344 | 4.73 | 5.042 | 4.258 | 3.442 | 0.716 | 3.127 | 3.341 | 2.723 | 2.523 | 3.154 | 3.001 | 2.762 | 3.56 | 2.952 | 2.952 | 2.668 | 1.904 | 2.992 | 2.894 | 3.092 | 2.536 | 3.054 | 3.257 | 2.934 | 2.633 | 3.487 | 2.587 | 2.406 | 2.545 | 2.894 | 2.184 | 2.82 | -2.76 | 2.452 | 3.08 | 2.611 | 2.376 | 1.941 | 2.097 | 2.039 | 2.163 | 2.298 | 2.37 | 2.28 | 2.503 | 2.626 | 2.412 | 2.427 | 2.491 | 2.538 | 2.496 | 2.196 | 2.699 | 2.35 | 2.105 | 2.132 | 2.183 | 2.235 | 2.003 | 2.004 | 1.431 | 1.98 | 1.989 | 1.762 | 1.469 | 1.878 | 1.458 | 1.438 | 1.4 | 1.445 | 1.513 | 1.445 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 0 | 1.06 | 1.07 | 1.04 |
Nettowinst
| 7.326 | 14.666 | 13.073 | 11.993 | 13.272 | 8.48 | 9.787 | 12.389 | 12.727 | 15.351 | 14.267 | 15.026 | 16.795 | 16.491 | 14.64 | 18.143 | 19.74 | 18.278 | 16.775 | 10.94 | 13.493 | 15.238 | 14.488 | 13.204 | 14.273 | 13.977 | 14.057 | 12.217 | 12.82 | -3.173 | 11.339 | 10.234 | 10.076 | 10.902 | 10.903 | 9.616 | 8.646 | 1.692 | 6.456 | 7.193 | 5.611 | 6.088 | 6.451 | 6.316 | 5.715 | 4.424 | 6.366 | 6.331 | 5.662 | 4.178 | 6.255 | 6.412 | 6.583 | 5.839 | 6.929 | 7.07 | 6.339 | 6.426 | 7.441 | 5.586 | 5.313 | 5.227 | 6.328 | 5.004 | 6.214 | 10.054 | -8.02 | 7.107 | 6.194 | 5.56 | 4.998 | 4.943 | 4.782 | 4.944 | 5.136 | 5.259 | 4.937 | 5.591 | 5.492 | 5.456 | 4.841 | 4.767 | 5.256 | 4.95 | 4.52 | 5.36 | 4.748 | 4.495 | 4.325 | 4.66 | 4.572 | 4.208 | 3.611 | 3.315 | 4.48 | 4.003 | 3.62 | 3.318 | 4.024 | 3.323 | 3.194 | 2.3 | 3.104 | 3.112 | 3.061 | 2.6 | 2.5 | 2.2 | 2.2 | 2.4 | 2.3 | 2.3 | 2.1 | 2.15 | 2.13 | 2.09 |
Nettowinstmarge
| 0.083 | 0.197 | 0.177 | 0.168 | 0.188 | 0.132 | 0.159 | 0.191 | 0.214 | 0.264 | 0.268 | 0.3 | 0.353 | 0.327 | 0.309 | 0.39 | 0.398 | 0.348 | 0.333 | 0.217 | 0.266 | 0.29 | 0.277 | 0.256 | 0.282 | 0.285 | 0.292 | 0.267 | 0.296 | -0.072 | 0.256 | 0.237 | 0.25 | 0.268 | 0.254 | 0.226 | 0.221 | 0.047 | 0.221 | 0.24 | 0.196 | 0.23 | 0.227 | 0.219 | 0.211 | 0.176 | 0.224 | 0.219 | 0.197 | 0.148 | 0.226 | 0.225 | 0.233 | 0.191 | 0.229 | 0.23 | 0.211 | 0.209 | 0.225 | 0.181 | 0.173 | 0.164 | 0.191 | 0.148 | 0.182 | 0.3 | -0.228 | 0.193 | 0.166 | 0.185 | 0.167 | 0.163 | 0.159 | 0.161 | 0.169 | 0.178 | 0.175 | 0.208 | 0.211 | 0.225 | 0.214 | 0.205 | 0.253 | 0.239 | 0.218 | 0.245 | 0.238 | 0.218 | 0.211 | 0.198 | 0.206 | 0.191 | 0.17 | 0.153 | 0.185 | 0.173 | 0.157 | 0.143 | 0.176 | 0.153 | 0.155 | 0.073 | 0.156 | 0.163 | 0.167 | 0.183 | 0.184 | 0.169 | 0.175 | 0.186 | 0.177 | 0.183 | 0 | 0.323 | 0.32 | 0.33 |
WPA (Winst Per Aandeel)
| 0.43 | 1.01 | 0.9 | 0.82 | 0.91 | 0.58 | 0.67 | 0.85 | 0.87 | 1.05 | 0.97 | 1.03 | 1.14 | 1.11 | 0.98 | 1.21 | 1.32 | 1.22 | 1.12 | 0.73 | 0.89 | 1 | 0.94 | 0.85 | 0.91 | 0.9 | 0.9 | 0.78 | 0.82 | -0.2 | 0.72 | 0.66 | 0.65 | 0.7 | 0.47 | 0.62 | 0.54 | 0.11 | 0.57 | 0.65 | 0.5 | 0.55 | 0.58 | 0.57 | 0.51 | 0.39 | 0.55 | 0.55 | 0.49 | 0.37 | 0.55 | 0.56 | 0.57 | 0.51 | 0.6 | 0.61 | 0.55 | 0.56 | 0.65 | 0.49 | 0.46 | 0.46 | 0.55 | 0.44 | 0.54 | 0.88 | -0.7 | 0.61 | 0.54 | 0.48 | 0.51 | 0.5 | 0.48 | 0.5 | 0.51 | 0.5 | 0.44 | 0.5 | 0.48 | 0.48 | 0.42 | 0.42 | 0.45 | 0.43 | 0.39 | 0.46 | 0.4 | 0.37 | 0.36 | 0.39 | 0.38 | 0.35 | 0.29 | 0.27 | 0.37 | 0.33 | 0.29 | 0.27 | 0.33 | 0.27 | 0.26 | 0.19 | 0.25 | 0.26 | 0.25 | 0.26 | 0.082 | 0.073 | 0.073 | 0.23 | 0.076 | 0.076 | 0.067 | 0.21 | 0.2 | 0.2 |
Verwaterde WPA
| 0.43 | 1 | 0.9 | 0.81 | 0.91 | 0.58 | 0.67 | 0.85 | 0.87 | 1.05 | 0.97 | 1.02 | 1.13 | 1.11 | 0.97 | 1.21 | 1.31 | 1.22 | 1.11 | 0.73 | 0.89 | 0.99 | 0.94 | 0.85 | 0.91 | 0.89 | 0.9 | 0.78 | 0.82 | -0.2 | 0.72 | 0.66 | 0.64 | 0.7 | 0.47 | 0.61 | 0.54 | 0.11 | 0.57 | 0.64 | 0.5 | 0.55 | 0.57 | 0.57 | 0.5 | 0.39 | 0.55 | 0.55 | 0.49 | 0.37 | 0.55 | 0.56 | 0.57 | 0.51 | 0.6 | 0.61 | 0.55 | 0.56 | 0.65 | 0.49 | 0.46 | 0.46 | 0.55 | 0.43 | 0.54 | 0.88 | -0.7 | 0.61 | 0.53 | 0.48 | 0.51 | 0.5 | 0.48 | 0.5 | 0.51 | 0.5 | 0.44 | 0.5 | 0.48 | 0.47 | 0.42 | 0.42 | 0.45 | 0.43 | 0.39 | 0.46 | 0.4 | 0.37 | 0.36 | 0.39 | 0.38 | 0.35 | 0.29 | 0.27 | 0.37 | 0.33 | 0.29 | 0.27 | 0.33 | 0.27 | 0.26 | 0.19 | 0.25 | 0.26 | 0.25 | 0.26 | 0.08 | 0.071 | 0.071 | 0.23 | 0.073 | 0.076 | 0.067 | 0.21 | 0.2 | 0.2 |
EBITDA
| 9.159 | 19.398 | 16.812 | 15.827 | 17.289 | 11.334 | 12.994 | 16.529 | 16.942 | 20.313 | 18.932 | 19.806 | 22.111 | 21.793 | 19.759 | 23.725 | 25.727 | 23.991 | 22.097 | 14.786 | 18.032 | 20.337 | 19.349 | 17.634 | 18.855 | 18.58 | 18.415 | 16.252 | 17.02 | 17.526 | 18.235 | 16.355 | 15.808 | 17.036 | 17.462 | 15.379 | 13.991 | 4.336 | 10.555 | 11.503 | 9.385 | 9.75 | 10.632 | 10.119 | 9.708 | 8.975 | 10.317 | 10.422 | 9.355 | 7.67 | 9.101 | 10.557 | 10.852 | 9.604 | 10.991 | 11.266 | 10.377 | 9.833 | 11.945 | 9.297 | 8.57 | 8.634 | 10.024 | 8.036 | 9.845 | 8.776 | -4.694 | 10.879 | 9.579 | 9.134 | 7.259 | 7.399 | 7.19 | 7.522 | 7.794 | 8.053 | 7.651 | 8.9 | 8.622 | 8.364 | 7.735 | 7.802 | 8.321 | 8.107 | 7.173 | 9.518 | 7.712 | 6.898 | 6.938 | 8.638 | 7.304 | 6.401 | 6.711 | 6.111 | 6.831 | 6.413 | 5.77 | 5.266 | 6.134 | 5.045 | 5.028 | 3.9 | 5.333 | 5.009 | 4.743 | 4.2 | 3.8 | 3.5 | 3.5 | 3.7 | 3.6 | 3.5 | 0 | 8.28 | 8.36 | 8.07 |
EBITDA ratio
| 0.104 | 0.261 | 0.228 | 0.221 | 0.245 | 0.176 | 0.212 | 0.255 | 0.284 | 0.35 | 0.355 | 0.396 | 0.464 | 0.432 | 0.417 | 0.51 | 0.519 | 0.457 | 0.439 | 0.294 | 0.356 | 0.387 | 0.37 | 0.342 | 0.373 | 0.379 | 0.383 | 0.355 | 0.393 | 0.397 | 0.411 | 0.379 | 0.392 | 0.418 | 0.407 | 0.361 | 0.357 | 0.12 | 0.362 | 0.384 | 0.328 | 0.368 | 0.375 | 0.351 | 0.359 | 0.357 | 0.364 | 0.361 | 0.325 | 0.272 | 0.329 | 0.37 | 0.385 | 0.314 | 0.363 | 0.367 | 0.346 | 0.319 | 0.361 | 0.301 | 0.278 | 0.271 | 0.303 | 0.238 | 0.289 | 0.262 | -0.133 | 0.296 | 0.257 | 0.305 | 0.242 | 0.243 | 0.239 | 0.245 | 0.256 | 0.272 | 0.272 | 0.331 | 0.331 | 0.345 | 0.343 | 0.336 | 0.401 | 0.392 | 0.346 | 0.435 | 0.386 | 0.335 | 0.338 | 0.367 | 0.33 | 0.29 | 0.315 | 0.281 | 0.283 | 0.277 | 0.25 | 0.226 | 0.269 | 0.232 | 0.243 | 0.124 | 0.268 | 0.262 | 0.258 | 0.296 | 0.279 | 0.269 | 0.278 | 0.287 | 0.277 | 0.278 | 0 | 1.245 | 1.255 | 1.273 |