Capral Limited

ASX:CAA.AX

9.1 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891987
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 59.45748.98850.13249.39617.93827.56634.35831.40920.14316.50214.6319.99715.00233.421.6581.6712.14912.6233.4511.3882.6465.2497.5165.52123.67531.78330.06424.83217.9214.4751.64.6715.17714.01756.67748.956
Kortetermijnbeleggingen 00000.010.5610.0320.4970.0711.3520.3670.11600001.308000000251.293000000000000
Liquide middelen en kortetermijnbeleggingen 59.45748.98850.13249.39617.93827.56634.35831.40920.14316.50214.6320.11315.00233.421.6581.6713.45712.6233.4511.3882.6465.2497.51316.81423.67531.78330.06424.83217.9214.4751.64.6715.17714.01756.67748.956
Nettovorderingen 89.31391.32696.2966.2562.56464.84167.53162.92760.2157.74557.2646.3244.11151.98459.42576.63894.17888.0188.79252.98961.68759.70877.55594.717113.655112.449101.2298.91114.75197.26981.74891.63579.25198.544125.569130.7
Voorraad 126.15154.877130.50779.1378.90784.9678.91575.2167.83882.27264.99150.9257.05763.70348.72564.53579.26895.01787.98343.46148.13247.79763.59497.725133.318125.494126.35115.83133.57199.32997.605101.102102.049136.531141.855115.12
Overige vlottende activa 2.7220.8590.7232.5171.6352.321.1891.5562.6263.8793.1372.3152.5632.6472.68115.3739.9111.9514.6394.9284.3133.3613.9930.7043.9823.3153.5443.60700000000
Totaal vlottende activa 277.642296.05277.652197.293161.044179.687181.993171.102150.817160.398140.018119.668118.733151.734132.489158.217186.814197.601184.865102.766116.778116.115152.652509.96274.63273.041261.178243.179266.243201.073180.953197.408186.477249.092324.101294.776
Niet-vlottende activa:
Materiële vaste activa, netto 120.228123.295128.508109.59117.29144.93140.07341.10239.71242.54747.08991.29998.506105.301113.588134.641149.946157.429161.345167.056139.924104.308103.375131.53461.105486.563525.714532.177566.937466.152496.841523.478559.333566.043554.808488.989
Goodwill 3.073.073.07000000000000083.4383.4381.1522.3282.7953.2622.3041.6591.5421.3322.2723.2124.1528.39912.20214.54316.88416.7919.35712.39
Immateriële activa 0.563.7193.770.3210.4520.3080.3360.1170.1630.1950.3270.6821.3072.2493.28116.58819.61916.97722.6874.8625.7816.6995.4471.6591.5421.3322.2723.21200000000
Goodwill en immateriële activa 3.636.7896.840.3210.4520.3080.3360.1170.1630.1950.3270.6821.3072.2493.28116.588103.049100.407103.8394.8625.7816.6995.4471.6591.5421.3322.2723.2124.1528.39912.20214.54316.88416.7919.35712.39
Langetermijnbeleggingen -23.7123.944129.208109.911117.74342.38237.55238.3620.08439.88544.559000000012.27310.1528.3214.351.918-15.839-2.586-0.2150.0690.19800000000.757
Belastingvorderingen 23.723.715.3355.9052.8572.8572.8572.8572.8572.8572.8572.8572.8572.85700000.3690.20531.02428.7522.72615.8393.2751.2541.3171.4611.2911.6450.9810.4230.4971.3330.5620.012
Overige niet-vlottende activa 23.7-127.014-132.278-109.911-117.743-45.239-40.409-41.219-2.941-42.742-47.4160.0880.163000.3183.1912.6782.1996.9657.47812.8631.51415.83920.79518.1387.8151.4612.019000.7450.82000
Totaal niet-vlottende activa 147.558150.714147.613115.816120.645.23940.40941.21939.87542.74247.41694.926102.833110.407116.869151.547256.186260.514280.025189.24192.528156.97134.98149.028484.131507.072537.187538.509574.399476.196510.024539.189577.534584.167564.727502.148
Totaal activa 425.2446.764425.265313.109281.644227.783225.259215.178193.633206.071190.301214.594221.566262.141249.358309.764443458.115464.89292.006309.306273.085287.632658.988758.761780.113798.365781.688840.642677.269690.977736.597764.011833.259888.828796.924
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 89.38892.819119.48963.01756.24669.49365.71159.08354.35464.82650.30344.02242.05753.10146.33275.45296.53693.19286.55457.77254.27449.38353.26665.97569.14976.41768.24266.65767.41755.73269.74668.27964.29273.79174.75680.399
Kortlopende schulden 15.55840.24115.8113.52813.8770.169-0.10.0480.0480.0480.0480.2930.17922.0535.84437.38423.436106.79878.3926.12110.88110.04830.0482.6137.9660.3927.4075.38717.53338.1195.27252.75656.16577.45356.48659.342
Belastingschulden 000000000000000000000000000000000000
Uitgestelde opbrengsten 0.1620.1530.2130.1270.1030.1470.10.1010.1070.2140.5020.4910.3330.2310.3090.2790.3870.1650-5.312-6.52300000-0.2820000000018.2
Overige kortlopende verplichtingen 34.52138.64538.41330.6623.63421.77521.70425.11623.62422.74925.31118.67218.03920.3720.73922.96814.47616.1119.6438.11310.17910.44513.22397.85651.98548.98981.07491.12684.86836.47313.42912.60918.22519.48874.5554.207
Totaal kortlopende verplichtingen 139.629171.858173.925107.33293.8691.58487.41584.34878.13387.83776.16463.47860.60895.75573.224136.083134.835216.266174.58786.69468.81169.87696.537166.444129.1125.798156.441163.17169.818130.32488.447133.644138.682170.732205.797162.148
Langlopende verplichtingen:
Langetermijnschulden 73.25577.87487.7382.94890.65400000000021.13573.115109.3012.16929.435.16926.638000135145.232145.697117.999125.69794.427185.181181.475164.872163.536158.449246.845
Uitgestelde opbrengsten niet-vlottend 000000000000.1550.310.4640.620.7750.931.0751.975028.523000-80.264-98.3182.6152.9433.3082.6873.04-91.308-81.645-55.918-75.524-148.369
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000030.730.5220.590.5580.62403.4714.3994.214022.37929.89533.76932.72334.437.84124.50730.86837.2343.62648.31741.265
Overige niet-vlottende verplichtingen 7.5847.3066.4854.6394.1044.6714.9525.5584.807004.2714.4113.833-27.9884.0842.1389.7021.3950.57-27.4191.0842.5022.73284.824101.7130.4720.130.130.1130.194.73585.58760.14479.034150.94
Totaal niet-vlottende verplichtingen 80.83985.1894.21587.58794.7584.6714.9525.5584.8075.3664.6164.4264.7214.29724.49778.496112.95913.50433.39435.73931.2135.4836.7162.732161.939178.522182.553153.795163.535135.068212.828215.77206.044211.388210.276290.681
Totaal passiva 220.468257.038268.14194.919188.61896.25592.36789.90682.9493.20380.7867.90465.329100.05297.721214.579247.794229.77207.981122.433100.02475.359103.253169.176291.039304.32338.994316.965333.353265.392301.275349.414344.726382.12416.073452.829
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000.047
Gewone aandelen 424.771433.433430.588426.965425.744425.744425.744425.744425.744425.744425.43410.476410.476410.476410.476326.438298.562298.562298.562156.446124.66498.92892.974300.084300.084291.572187.528183.53178.58178.58178.58178.58178.58178.58178.58178.58
Ingehouden winsten -334.986-334.986-343.351-352.781-367.736-306.229-304.279-310.43-324.78-322.269-324.919-273.212-262.225-253.265-259.997-236.987-109.255-75.688-47.9830.15670.81657.84153.531153.20850.02764.46786.577108.493150.472121.73699.53298.76113.627142.578164.79350.016
Overige gereserveerde algehele resultaten 114.94791.27969.88844.00635.01812.01311.4279.9589.7299.3939.019.4267.9864.8781.1585.7345.8995.4716.3312.97113.80240.95737.87436.52117.611119.754185.266172.7178.237111.515111.493109.705126.935129.981129.317114.557
Overige totale aandeelhoudersvermogen 00000-0000000000000000000000000000000
Totaal eigen vermogen van aandeelhouders 204.732189.726157.125118.1993.026131.528132.892125.272110.693112.868109.521146.69156.237162.089151.63795.185195.206228.345256.909169.573209.282197.726184.379489.812467.722475.793459.371464.723507.289411.831389.605387.045419.142451.139472.69343.2
Totaal eigen vermogen 204.732189.726157.125118.1993.026131.528132.892125.272110.693112.868109.521146.69156.237162.089151.63795.185195.206228.345256.909169.573209.282197.726184.379489.812467.722475.793459.371464.723507.289411.877389.702387.183419.285451.139472.755344.095
Totaal passiva en aandeelhoudersvermogen 425.2446.764425.265313.109281.644227.783225.259215.178193.633206.071190.301214.594221.566262.141249.358309.764443458.115464.89292.006309.306273.085287.632658.988758.761780.113798.365781.688840.642677.269690.977736.597764.011833.259888.828796.924