Carrefour SA
EPA:CA.PA
15.15 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41,404 | 43,319 | 41,589 | 43,249 | 39,840 | 39,186 | 35,100 | 37,080 | 35,070 | 38,390 | 35,752 | 37,972 | 35,930 | 40,854 | 39,054 | 41,009 | 37,292 | 39,658 | 38,718 | 39,113 | 36,756 | 38,850 | 37,343 | 19,615 | 19,615 | 19,615 | 19,615 | 20,113.75 | 20,113.75 | 20,113.75 | 20,113.75 | 22,878.25 | 22,878.25 | 22,878.25 | 22,878.25 | 21,844.75 | 21,844.75 | 21,844.75 | 21,844.75 | 21,741.7 | 21,741.7 | 21,741.7 | 21,741.7 | 20,537.125 | 20,537.125 | 20,537.125 | 20,537.125 | 19,475.275 | 19,475.275 | 19,475.275 | 19,475.275 | 18,624.2 | 18,624.2 | 18,624.2 | 18,624.2 | 18,167 | 18,167 | 18,167 | 18,167 | 17,621.55 | 17,621.55 | 17,621.55 | 17,621.55 | 17,182.2 | 17,182.2 | 17,182.2 | 17,182.2 | 17,371.525 | 17,371.525 | 17,371.525 | 17,371.525 | 16,200.5 | 16,200.5 | 16,200.5 | 16,200.5 | 9,341.075 | 9,341.075 | 9,341.075 | 9,341.075 | 6,852.175 | 6,852.175 | 6,852.175 | 6,852.175 | 6,451.25 | 6,451.25 | 6,451.25 | 6,451.25 | 0.25 | 0.25 | 0.25 | 0.25 |
Kosten van de omzet
| 34,001 | 35,776 | 34,534 | 35,697 | 33,057 | 32,048 | 28,736 | 30,094 | 28,651 | 31,033 | 29,115 | 29,688 | 28,324 | 31,775 | 30,536 | 32,725 | 28,860 | 30,412 | 30,426 | 30,582 | 28,688 | 31,168 | 29,357 | 15,380.75 | 15,380.75 | 15,380.75 | 15,380.75 | 16,228 | 16,228 | 16,228 | 16,228 | 17,910 | 17,910 | 17,910 | 17,910 | 17,024.5 | 17,024.5 | 17,024.5 | 17,024.5 | 17,177.35 | 17,177.35 | 17,177.35 | 17,177.35 | 16,152.35 | 16,152.35 | 16,152.35 | 16,152.35 | 15,300.9 | 15,300.9 | 15,300.9 | 15,300.9 | 14,656.625 | 14,656.625 | 14,656.625 | 14,656.625 | 14,138.55 | 14,138.55 | 14,138.55 | 14,138.55 | 13,657.6 | 13,657.6 | 13,657.6 | 13,657.6 | 13,295.525 | 13,295.525 | 13,295.525 | 13,295.525 | 13,468.75 | 13,468.75 | 13,468.75 | 13,468.75 | 12,479.9 | 12,479.9 | 12,479.9 | 12,479.9 | 7,295.75 | 7,295.75 | 7,295.75 | 7,295.75 | 5,407.3 | 5,407.3 | 5,407.3 | 5,407.3 | 1,300.95 | 1,300.95 | 1,300.95 | 1,300.95 | 4,766.775 | 4,766.775 | 4,766.775 | 4,766.775 |
Brutowinst
| 7,403 | 7,543 | 7,055 | 7,552 | 6,783 | 7,138 | 6,364 | 6,986 | 6,419 | 7,357 | 6,637 | 8,284 | 7,606 | 9,079 | 8,518 | 8,284 | 8,432 | 9,246 | 8,292 | 8,531 | 8,068 | 7,682 | 7,986 | 4,234.25 | 4,234.25 | 4,234.25 | 4,234.25 | 3,885.75 | 3,885.75 | 3,885.75 | 3,885.75 | 4,968.25 | 4,968.25 | 4,968.25 | 4,968.25 | 4,820.25 | 4,820.25 | 4,820.25 | 4,820.25 | 4,564.35 | 4,564.35 | 4,564.35 | 4,564.35 | 4,384.775 | 4,384.775 | 4,384.775 | 4,384.775 | 4,174.375 | 4,174.375 | 4,174.375 | 4,174.375 | 3,967.575 | 3,967.575 | 3,967.575 | 3,967.575 | 4,028.45 | 4,028.45 | 4,028.45 | 4,028.45 | 3,963.95 | 3,963.95 | 3,963.95 | 3,963.95 | 3,886.675 | 3,886.675 | 3,886.675 | 3,886.675 | 3,902.775 | 3,902.775 | 3,902.775 | 3,902.775 | 3,720.6 | 3,720.6 | 3,720.6 | 3,720.6 | 2,045.325 | 2,045.325 | 2,045.325 | 2,045.325 | 1,444.875 | 1,444.875 | 1,444.875 | 1,444.875 | 5,150.3 | 5,150.3 | 5,150.3 | 5,150.3 | -4,766.525 | -4,766.525 | -4,766.525 | -4,766.525 |
Brutowinstmarge
| 0.179 | 0.174 | 0.17 | 0.175 | 0.17 | 0.182 | 0.181 | 0.188 | 0.183 | 0.192 | 0.186 | 0.218 | 0.212 | 0.222 | 0.218 | 0.202 | 0.226 | 0.233 | 0.214 | 0.218 | 0.22 | 0.198 | 0.214 | 0.216 | 0.216 | 0.216 | 0.216 | 0.193 | 0.193 | 0.193 | 0.193 | 0.217 | 0.217 | 0.217 | 0.217 | 0.221 | 0.221 | 0.221 | 0.221 | 0.21 | 0.21 | 0.21 | 0.21 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.213 | 0.213 | 0.213 | 0.213 | 0.222 | 0.222 | 0.222 | 0.222 | 0.225 | 0.225 | 0.225 | 0.225 | 0.226 | 0.226 | 0.226 | 0.226 | 0.225 | 0.225 | 0.225 | 0.225 | 0.23 | 0.23 | 0.23 | 0.23 | 0.219 | 0.219 | 0.219 | 0.219 | 0.211 | 0.211 | 0.211 | 0.211 | 0.798 | 0.798 | 0.798 | 0.798 | -19,066.1 | -19,066.1 | -19,066.1 | -19,066.1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 448 | 449 | 455 | 438 | 364 | 653 | 0 | 765 | 0 | 863 | 0 | 6,444 | 6,444 | 14,409 | 0 | 4,825 | 0 | 6,716 | 5,972 | 0 | 0 | 837.75 | 837.75 | 879.75 | 879.75 | 879.75 | 879.75 | 3,492.25 | 3,492.25 | 3,492.25 | 3,492.25 | 3,744.75 | 3,744.75 | 3,744.75 | 3,744.75 | 3,656.25 | 3,656.25 | 3,656.25 | 3,656.25 | 3,588.675 | 3,588.675 | 3,588.675 | 3,588.675 | 3,418.175 | 3,418.175 | 3,418.175 | 3,418.175 | 3,223.7 | 3,223.7 | 3,223.7 | 3,223.7 | 3,058.175 | 3,058.175 | 3,058.175 | 3,058.175 | 2,948.225 | 2,948.225 | 2,948.225 | 2,948.225 | 2,869.6 | 2,869.6 | 2,869.6 | 2,869.6 | 2,854.8 | 2,854.8 | 2,854.8 | 2,854.8 | 0 | 0 | 0 | 0 | 2,808.925 | 2,808.925 | 2,808.925 | 2,808.925 | 1,489.35 | 1,489.35 | 1,489.35 | 1,489.35 | 1,063.3 | 1,063.3 | 1,063.3 | 1,063.3 | 962.175 | 962.175 | 962.175 | 962.175 | 845.475 | 845.475 | 845.475 | 845.475 |
Verkoop- en marketingkosten
| 306 | 350 | 332 | 349 | 307 | 624 | 0 | 611 | 0 | 791 | 0 | -57 | 9 | -7,289 | 0 | 955 | 0 | 422 | 422 | 0 | 0 | 856 | 487.25 | 515.25 | 515.25 | 515.25 | 515.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,352 | 5,848 | 5,966 | 5,823 | 5,609 | 5,447 | 5,273 | 5,371 | 5,372 | 5,717 | 5,683 | 6,387 | 6,453 | 7,120 | 7,304 | 5,780 | 7,018 | 7,138 | 6,394 | 6,632 | 6,688 | 5,459 | 6,510 | 1,395 | 1,395 | 1,395 | 1,395 | 3,492.25 | 3,492.25 | 3,492.25 | 3,492.25 | 3,744.75 | 3,744.75 | 3,744.75 | 3,744.75 | 3,656.25 | 3,656.25 | 3,656.25 | 3,656.25 | 3,588.675 | 3,588.675 | 3,588.675 | 3,588.675 | 3,418.175 | 3,418.175 | 3,418.175 | 3,418.175 | 3,223.7 | 3,223.7 | 3,223.7 | 3,223.7 | 3,058.175 | 3,058.175 | 3,058.175 | 3,058.175 | 2,948.225 | 2,948.225 | 2,948.225 | 2,948.225 | 2,869.6 | 2,869.6 | 2,869.6 | 2,869.6 | 2,854.8 | 2,854.8 | 2,854.8 | 2,854.8 | 0 | 0 | 0 | 0 | 2,808.925 | 2,808.925 | 2,808.925 | 2,808.925 | 1,489.35 | 1,489.35 | 1,489.35 | 1,489.35 | 1,063.3 | 1,063.3 | 1,063.3 | 1,063.3 | 962.175 | 962.175 | 962.175 | 962.175 | 845.475 | 845.475 | 845.475 | 845.475 |
Overige kosten
| 1,419 | -132 | -389 | -166 | -360 | -159 | -350 | -161 | -328 | -174 | -331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.5 | 120.5 | 125.5 | 125.5 | 125.5 | 125.5 | -6,832.5 | -6,832.5 | -6,832.5 | -6,832.5 | -8.75 | -8.75 | -8.75 | -8.75 | -9.5 | -9.5 | -9.5 | -9.5 | -13.025 | -13.025 | -13.025 | -13.025 | -10.775 | -10.775 | -10.775 | -10.775 | -8.95 | -8.95 | -8.95 | -8.95 | -12.65 | -12.65 | -12.65 | -12.65 | -25.35 | -25.35 | -25.35 | -25.35 | -26.8 | -26.8 | -26.8 | -26.8 | -26.848 | -26.848 | -26.848 | -26.848 | -31.75 | -31.75 | -31.75 | -31.75 | -206.875 | -206.875 | -206.875 | -206.875 | -1,593.175 | -1,593.175 | -1,593.175 | -1,593.175 | -22.2 | -22.2 | -22.2 | -22.2 | -1,015.85 | -1,015.85 | -1,015.85 | -1,015.85 | -12.3 | -12.3 | -12.3 | -12.3 |
Bedrijfskosten
| 6,771 | 5,980 | 6,355 | 5,989 | 5,969 | 5,606 | 5,623 | 5,532 | 5,700 | 5,891 | 6,014 | 7,307 | 7,818 | 8,752 | 7,997 | 6,994 | 7,921 | 7,880 | 7,596 | 7,048 | 7,144 | 6,706 | 6,848 | 1,520.5 | 1,520.5 | 1,520.5 | 1,520.5 | -3,340.25 | -3,340.25 | -3,340.25 | -3,340.25 | 3,736 | 3,736 | 3,736 | 3,736 | 3,646.75 | 3,646.75 | 3,646.75 | 3,646.75 | 3,575.65 | 3,575.65 | 3,575.65 | 3,575.65 | 3,407.4 | 3,407.4 | 3,407.4 | 3,407.4 | 3,214.75 | 3,214.75 | 3,214.75 | 3,214.75 | 3,045.525 | 3,045.525 | 3,045.525 | 3,045.525 | 2,922.875 | 2,922.875 | 2,922.875 | 2,922.875 | 2,842.8 | 2,842.8 | 2,842.8 | 2,842.8 | 2,827.953 | 2,827.953 | 2,827.953 | 2,827.953 | -31.75 | -31.75 | -31.75 | -31.75 | 2,602.05 | 2,602.05 | 2,602.05 | 2,602.05 | -103.825 | -103.825 | -103.825 | -103.825 | 1,041.1 | 1,041.1 | 1,041.1 | 1,041.1 | -53.675 | -53.675 | -53.675 | -53.675 | 833.175 | 833.175 | 833.175 | 833.175 |
Bedrijfsresultaat
| 632 | 1,563 | 700 | 1,563 | 814 | 1,532 | 741 | 1,454 | 719 | 1,466 | 623 | 1,326 | 593 | 1,433 | 687 | 1,632 | 694 | 1,706 | 714 | 1,649 | 698 | 1,444 | 760 | 535 | 535 | 535 | 535 | 545.5 | 545.5 | 545.5 | 545.5 | 459 | 459 | 459 | 459 | 426.25 | 426.25 | 426.25 | 426.25 | 693.975 | 693.975 | 693.975 | 693.975 | 834.525 | 834.525 | 834.525 | 834.525 | 818.55 | 818.55 | 818.55 | 818.55 | 788.575 | 788.575 | 788.575 | 788.575 | 808.45 | 808.45 | 808.45 | 808.45 | 812.85 | 812.85 | 812.85 | 812.85 | 756.35 | 756.35 | 756.35 | 756.35 | 970.6 | 970.6 | 970.6 | 970.6 | 681.25 | 681.25 | 681.25 | 681.25 | 1,941.5 | 1,941.5 | 1,941.5 | 1,941.5 | 257.65 | 257.65 | 257.65 | 257.65 | 5,096.625 | 5,096.625 | 5,096.625 | 5,096.625 | 182.875 | 182.875 | 182.875 | 182.875 |
Bedrijfsresultaat ratio
| 0.015 | 0.036 | 0.017 | 0.036 | 0.02 | 0.039 | 0.021 | 0.039 | 0.021 | 0.038 | 0.017 | 0.035 | 0.017 | 0.035 | 0.018 | 0.04 | 0.019 | 0.043 | 0.018 | 0.042 | 0.019 | 0.037 | 0.02 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.032 | 0.032 | 0.032 | 0.032 | 0.041 | 0.041 | 0.041 | 0.041 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.045 | 0.045 | 0.045 | 0.045 | 0.046 | 0.046 | 0.046 | 0.046 | 0.044 | 0.044 | 0.044 | 0.044 | 0.056 | 0.056 | 0.056 | 0.056 | 0.042 | 0.042 | 0.042 | 0.042 | 0.208 | 0.208 | 0.208 | 0.208 | 0.038 | 0.038 | 0.038 | 0.038 | 0.79 | 0.79 | 0.79 | 0.79 | 731.5 | 731.5 | 731.5 | 731.5 |
Totaal overige inkomsten en kosten netto
| -431 | -506 | -462 | -183 | -271 | -478 | -175 | -400 | -409 | -594 | -775 | -445 | -910 | -1,212 | -375 | -527 | -371 | -470 | -234 | -361 | 23 | -640 | 125 | -397 | -397 | -397 | -397 | -855 | -855 | -855 | -855 | -164.25 | -164.25 | -164.25 | -164.25 | -152.5 | -152.5 | -152.5 | -152.5 | -140.575 | -140.575 | -140.575 | -140.575 | -131.5 | -131.5 | -131.5 | -131.5 | -119.875 | -119.875 | -119.875 | -119.875 | -113.675 | -113.675 | -113.675 | -113.675 | -106.025 | -106.025 | -106.025 | -106.025 | -115.925 | -115.925 | -115.925 | -115.925 | -131.723 | -131.723 | -131.723 | -131.723 | -425.75 | -425.75 | -425.75 | -425.75 | -176.65 | -176.65 | -176.65 | -176.65 | -1,618.425 | -1,618.425 | -1,618.425 | -1,618.425 | -12.025 | -12.025 | -12.025 | -12.025 | -4,860.625 | -4,860.625 | -4,860.625 | -4,860.625 | 16.75 | 16.75 | 16.75 | 16.75 |
Inkomen voor belasting
| 201 | 1,057 | 238 | 1,380 | 543 | 1,054 | 566 | 1,054 | 310 | 872 | -152 | 881 | -317 | 221 | 312 | 1,105 | 323 | 1,236 | 480 | 1,288 | 721 | 804 | 885 | 138 | 138 | 138 | 138 | -309.5 | -309.5 | -309.5 | -309.5 | 294.75 | 294.75 | 294.75 | 294.75 | 273.75 | 273.75 | 273.75 | 273.75 | 553.4 | 553.4 | 553.4 | 553.4 | 703.025 | 703.025 | 703.025 | 703.025 | 698.675 | 698.675 | 698.675 | 698.675 | 674.9 | 674.9 | 674.9 | 674.9 | 702.425 | 702.425 | 702.425 | 702.425 | 696.925 | 696.925 | 696.925 | 696.925 | 624.628 | 624.628 | 624.628 | 624.628 | 544.85 | 544.85 | 544.85 | 544.85 | 504.6 | 504.6 | 504.6 | 504.6 | 323.075 | 323.075 | 323.075 | 323.075 | 245.625 | 245.625 | 245.625 | 245.625 | 236 | 236 | 236 | 236 | 199.625 | 199.625 | 199.625 | 199.625 |
Inkomen voor belasting ratio
| 0.005 | 0.024 | 0.006 | 0.032 | 0.014 | 0.027 | 0.016 | 0.028 | 0.009 | 0.023 | -0.004 | 0.023 | -0.009 | 0.005 | 0.008 | 0.027 | 0.009 | 0.031 | 0.012 | 0.033 | 0.02 | 0.021 | 0.024 | 0.007 | 0.007 | 0.007 | 0.007 | -0.015 | -0.015 | -0.015 | -0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.025 | 0.025 | 0.025 | 0.025 | 0.034 | 0.034 | 0.034 | 0.034 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.039 | 0.039 | 0.039 | 0.039 | 0.04 | 0.04 | 0.04 | 0.04 | 0.036 | 0.036 | 0.036 | 0.036 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.035 | 0.035 | 0.035 | 0.035 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 798.5 | 798.5 | 798.5 | 798.5 |
Belastingkosten
| 164 | 286 | 153 | 207 | 202 | 186 | 187 | 260 | 238 | 311 | 192 | 356 | 173 | 503 | 115 | 393 | 101 | 432 | 165 | 449 | 260 | 333 | 298 | 97 | 97 | 97 | 97 | 250.5 | 250.5 | 250.5 | 250.5 | 174.25 | 174.25 | 174.25 | 174.25 | 159.5 | 159.5 | 159.5 | 159.5 | 185.775 | 185.775 | 185.775 | 185.775 | 201.725 | 201.725 | 201.725 | 201.725 | 202.55 | 202.55 | 202.55 | 202.55 | 198.475 | 198.475 | 198.475 | 198.475 | 209.1 | 209.1 | 209.1 | 209.1 | 211.55 | 211.55 | 211.55 | 211.55 | 184.1 | 184.1 | 184.1 | 184.1 | 146.425 | 146.425 | 146.425 | 146.425 | 162.425 | 162.425 | 162.425 | 162.425 | 120.275 | 120.275 | 120.275 | 120.275 | 87.775 | 87.775 | 87.775 | 87.775 | 79.875 | 79.875 | 79.875 | 79.875 | 62.4 | 62.4 | 62.4 | 62.4 |
Nettowinst
| 25 | 792 | 867 | 1,093 | 255 | 774 | 298 | 662 | -21 | 1,587 | -458 | 414 | -602 | -382 | 128 | 629 | 157 | 746 | 230 | 784 | 398 | 423 | 534 | 308.25 | 308.25 | 308.25 | 308.25 | 92.75 | 92.75 | 92.75 | 92.75 | 142 | 142 | 142 | 142 | 109.25 | 109.25 | 109.25 | 109.25 | 384.7 | 384.7 | 384.7 | 384.7 | 619.8 | 619.8 | 619.8 | 619.8 | 607.9 | 607.9 | 607.9 | 607.9 | 395.525 | 395.525 | 395.525 | 395.525 | 377.3 | 377.3 | 377.3 | 377.3 | 434.4 | 434.4 | 434.4 | 434.4 | 384.85 | 384.85 | 384.85 | 384.85 | 359.625 | 359.625 | 359.625 | 359.625 | 294.2 | 294.2 | 294.2 | 294.2 | 198.1 | 198.1 | 198.1 | 198.1 | 157.85 | 157.85 | 157.85 | 157.85 | 142.65 | 142.65 | 142.65 | 142.65 | 137.225 | 137.225 | 137.225 | 137.225 |
Nettowinstmarge
| 0.001 | 0.018 | 0.021 | 0.025 | 0.006 | 0.02 | 0.008 | 0.018 | -0.001 | 0.041 | -0.013 | 0.011 | -0.017 | -0.009 | 0.003 | 0.015 | 0.004 | 0.019 | 0.006 | 0.02 | 0.011 | 0.011 | 0.014 | 0.016 | 0.016 | 0.016 | 0.016 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.018 | 0.018 | 0.018 | 0.018 | 0.03 | 0.03 | 0.03 | 0.03 | 0.031 | 0.031 | 0.031 | 0.031 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.018 | 0.018 | 0.018 | 0.018 | 0.021 | 0.021 | 0.021 | 0.021 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 548.9 | 548.9 | 548.9 | 548.9 |
WPA (Winst Per Aandeel)
| 0.038 | 1.13 | 1.19 | 1.5 | 0.34 | 0.99 | 0.37 | 0.82 | -0.026 | 2.01 | -0.59 | 0.53 | -0.78 | -0.5 | 0.17 | 0.83 | 0.21 | 1.03 | 0.32 | 1.11 | 0.56 | 0.6 | 0.78 | 0.45 | 0.45 | 0.45 | 0.45 | 0.14 | 0.14 | 0.14 | 0.14 | 0.21 | 0.21 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.16 | 0.56 | 0.56 | 0.56 | 0.56 | 0.89 | 0.89 | 0.89 | 0.89 | 0.86 | 0.86 | 0.86 | 0.86 | 0.57 | 0.57 | 0.57 | 0.57 | 0.52 | 0.52 | 0.52 | 0.52 | 0.6 | 0.6 | 0.6 | 0.6 | 0.54 | 0.54 | 0.54 | 0.54 | 0.5 | 0.5 | 0.5 | 0.5 | 0.42 | 0.42 | 0.42 | 0.42 | 0.78 | 0.78 | 0.78 | 0.78 | 4.1 | 4.1 | 4.1 | 4.1 | 0.62 | 0.62 | 0.62 | 0.62 | 3.57 | 3.57 | 3.57 | 3.57 |
Verwaterde WPA
| 0.038 | 1.12 | 1.19 | 1.47 | 0.34 | 0.99 | 0.37 | 0.82 | -0.026 | 2.01 | -0.59 | 0.53 | -0.78 | -0.5 | 0.17 | 0.84 | 0.21 | 1.03 | 0.32 | 1.11 | 0.56 | 0.6 | 0.78 | 0.45 | 0.45 | 0.45 | 0.45 | 0.14 | 0.14 | 0.14 | 0.14 | 0.21 | 0.21 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.16 | 0.56 | 0.56 | 0.56 | 0.56 | 0.89 | 0.89 | 0.89 | 0.89 | 0.86 | 0.86 | 0.86 | 0.86 | 0.57 | 0.57 | 0.57 | 0.57 | 0.52 | 0.52 | 0.52 | 0.52 | 0.6 | 0.6 | 0.6 | 0.6 | 0.54 | 0.54 | 0.54 | 0.54 | 0.5 | 0.5 | 0.5 | 0.5 | 0.42 | 0.42 | 0.42 | 0.42 | 0.78 | 0.78 | 0.78 | 0.78 | 4.1 | 4.1 | 4.1 | 4.1 | 0.62 | 0.62 | 0.62 | 0.62 | 3.57 | 3.57 | 3.57 | 3.57 |
EBITDA
| 1,423 | 2,706 | 1,852 | 2,626 | 1,987 | 2,676 | 1,874 | 2,578 | 1,887 | 2,647 | 1,770 | 2,036 | 1,320 | 2,239 | 1,482 | 2,422 | 1,451 | 2,485 | 1,509 | 2,383 | 1,415 | 2,184 | 1,503 | 941 | 941 | 941 | 941 | 768.5 | 768.5 | 768.5 | 768.5 | 1,002.25 | 1,002.25 | 1,002.25 | 1,002.25 | 927.75 | 927.75 | 927.75 | 927.75 | 1,035.675 | 1,035.675 | 1,035.675 | 1,035.675 | 1,383.675 | 1,383.675 | 1,383.675 | 1,383.675 | 1,313.2 | 1,313.2 | 1,313.2 | 1,313.2 | 1,061.525 | 1,061.525 | 1,061.525 | 1,061.525 | 1,007.25 | 1,007.25 | 1,007.25 | 1,007.25 | 1,050.85 | 1,050.85 | 1,050.85 | 1,050.85 | 1,113.075 | 1,113.075 | 1,113.075 | 1,113.075 | 759.725 | 759.725 | 759.725 | 759.725 | 538.175 | 538.175 | 538.175 | 538.175 | 647.775 | 647.775 | 647.775 | 647.775 | 276.3 | 276.3 | 276.3 | 276.3 | 408.85 | 408.85 | 408.85 | 408.85 | 195.575 | 195.575 | 195.575 | 195.575 |
EBITDA ratio
| 0.034 | 0.062 | 0.045 | 0.061 | 0.05 | 0.068 | 0.053 | 0.07 | 0.054 | 0.069 | 0.05 | 0.054 | 0.037 | 0.055 | 0.038 | 0.059 | 0.039 | 0.063 | 0.039 | 0.061 | 0.038 | 0.056 | 0.04 | 0.048 | 0.048 | 0.048 | 0.048 | 0.038 | 0.038 | 0.038 | 0.038 | 0.044 | 0.044 | 0.044 | 0.044 | 0.042 | 0.042 | 0.042 | 0.042 | 0.048 | 0.048 | 0.048 | 0.048 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.057 | 0.057 | 0.057 | 0.057 | 0.055 | 0.055 | 0.055 | 0.055 | 0.06 | 0.06 | 0.06 | 0.06 | 0.065 | 0.065 | 0.065 | 0.065 | 0.044 | 0.044 | 0.044 | 0.044 | 0.033 | 0.033 | 0.033 | 0.033 | 0.069 | 0.069 | 0.069 | 0.069 | 0.04 | 0.04 | 0.04 | 0.04 | 0.063 | 0.063 | 0.063 | 0.063 | 782.3 | 782.3 | 782.3 | 782.3 |