ComfortDelGro Corporation Limited
SGX:C52.SI
1.48 (SGD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,117.5 | 2,018 | 1,862.3 | 1,937.5 | 1,859.9 | 1,795.8 | 1,742.5 | 1,701.9 | 1,526.7 | 998.6 | 979 | 980.8 | 947.3 | 1,017.4 | 967.9 | 941.1 | 878.8 | 1,020.3 | 991.4 | 987.2 | 972 | 1,026.2 | 1,015.4 | 1,022.3 | 995.6 | 1,063 | 1,047.8 | 1,037.2 | 963.5 | 1,046.9 | 1,037.3 | 1,016.3 | 950.8 | 990.1 | 978.4 | 908.4 | 870.8 | 904.2 | 900.8 | 884.9 | 855.4 | 888.1 | 877 | 843 | 803 | 827.3 | 823.4 | 789.3 | 766.9 | 794.3 | 782.6 | 758.3 | 716.6 | 781.4 | 781.4 | 781.4 | 781.4 | 754.15 | 754.15 | 754.15 | 754.15 | 698.275 | 698.275 | 698.275 | 698.275 | 573.6 | 573.6 | 573.6 | 573.6 | 535.1 | 535.1 | 535.1 | 535.1 | 470.05 | 470.05 | 470.05 | 470.05 | 587.058 | 434.975 | 554.107 | 434.975 |
Kosten van de omzet
| 1,660.8 | 1,686 | 1,572.3 | 1,636 | 1,561.8 | 1,494.9 | 1,431.6 | 1,371.4 | 1,298.5 | 825.8 | 786.7 | 787.5 | 757.7 | 807.4 | 776.9 | 752.2 | 706.2 | 833.6 | 790.2 | 784 | 772.6 | 810.1 | 787.8 | 796.1 | 775.8 | 848.6 | 812.8 | 808.2 | 758.3 | 833.9 | 809.6 | 791.1 | 746 | 787.7 | 754.8 | 691.9 | 670.8 | 1,926.6 | 261.7 | 269 | 259.7 | -411.1 | 261.1 | 251.4 | 76.9 | 0 | 0 | 219.2 | 0 | 0 | 0 | 0 | 0 | 259.6 | 259.6 | 259.6 | 259.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.083 | 0 | 526.922 | 0 |
Brutowinst
| 456.7 | 332 | 290 | 301.5 | 298.1 | 300.9 | 310.9 | 330.5 | 228.2 | 172.8 | 192.3 | 193.3 | 189.6 | 210 | 191 | 188.9 | 172.6 | 186.7 | 201.2 | 203.2 | 199.4 | 216.1 | 227.6 | 226.2 | 219.8 | 214.4 | 235 | 229 | 205.2 | 213 | 227.7 | 225.2 | 204.8 | 202.4 | 223.6 | 216.5 | 200 | -1,022.4 | 639.1 | 615.9 | 595.7 | 1,299.2 | 615.9 | 591.6 | 726.1 | 827.3 | 823.4 | 570.1 | 766.9 | 794.3 | 782.6 | 758.3 | 716.6 | 521.8 | 521.8 | 521.8 | 521.8 | 754.15 | 754.15 | 754.15 | 754.15 | 698.275 | 698.275 | 698.275 | 698.275 | 573.6 | 573.6 | 573.6 | 573.6 | 535.1 | 535.1 | 535.1 | 535.1 | 470.05 | 470.05 | 470.05 | 470.05 | 434.975 | 434.975 | 27.185 | 434.975 |
Brutowinstmarge
| 0.216 | 0.165 | 0.156 | 0.156 | 0.16 | 0.168 | 0.178 | 0.194 | 0.149 | 0.173 | 0.196 | 0.197 | 0.2 | 0.206 | 0.197 | 0.201 | 0.196 | 0.183 | 0.203 | 0.206 | 0.205 | 0.211 | 0.224 | 0.221 | 0.221 | 0.202 | 0.224 | 0.221 | 0.213 | 0.203 | 0.22 | 0.222 | 0.215 | 0.204 | 0.229 | 0.238 | 0.23 | -1.131 | 0.709 | 0.696 | 0.696 | 1.463 | 0.702 | 0.702 | 0.904 | 1 | 1 | 0.722 | 1 | 1 | 1 | 1 | 1 | 0.668 | 0.668 | 0.668 | 0.668 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.741 | 1 | 0.049 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.8 | 0 | 0 | 0 | 0 | 28.825 | 28.825 | 29.325 | 29.325 | 28.9 | 26 | 30.1 | 30.7 | 27 | 31.5 | 30.4 | 28.9 | 37.2 | 29.8 | 34.2 | 33.6 | 40.4 | 32.1 | 36.5 | 36.5 | 41 | 33.7 | 37.7 | 33.8 | 42.3 | 34.3 | 37.9 | 38.5 | 43.9 | 35.4 | 35.3 | 36.1 | 43.1 | 33.8 | 33.4 | 35 | 1,142.5 | 32.8 | 32 | 291.2 | 410.5 | 363.8 | 341.5 | 330 | 89.5 | 343.5 | 323.3 | 317.3 | 69.45 | 69.45 | 69.45 | 69.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.975 | 73.975 | 73.975 | 73.975 | 68.8 | 68.8 | 68.8 | 68.8 |
Verkoop- en marketingkosten
| 14.2 | 0 | 0 | 0 | 0 | 4.225 | 4.225 | 3.175 | 3.175 | 5.9 | 6.3 | 6.1 | 5.1 | 6.4 | 6.3 | 5.5 | 5.3 | 6.8 | 6.4 | 4.3 | 4.1 | 6.8 | 5.3 | 5 | 4.6 | 5.9 | 5.1 | 5.8 | 3.8 | 4.9 | 4.2 | 3.5 | 3 | 3.6 | 3.4 | 3.5 | 3.2 | 3.8 | 3.4 | 3.4 | 3.2 | -9.9 | 3.6 | 2.9 | 3.4 | 14.9 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 76.7 | 108.9 | 107.6 | 128.3 | 106.7 | 114.2 | 155.3 | 108.9 | 100.5 | 34.8 | 32.3 | 36.2 | 35.8 | 33.4 | 37.8 | 35.9 | 34.2 | 44 | 36.2 | 38.5 | 37.7 | 47.2 | 37.4 | 41.5 | 41.1 | 46.9 | 38.8 | 43.5 | 37.6 | 47.2 | 38.5 | 41.4 | 41.5 | 47.5 | 38.8 | 38.8 | 39.3 | 46.9 | 37.2 | 36.8 | 38.2 | 1,132.6 | 36.4 | 34.9 | 294.6 | 425.4 | 363.8 | 341.5 | 330 | 89.5 | 343.5 | 323.3 | 317.3 | 69.45 | 69.45 | 69.45 | 69.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.975 | 73.975 | 73.975 | 73.975 | 68.8 | 68.8 | 68.8 | 68.8 |
Overige kosten
| 238 | -27.7 | -26.6 | -25.7 | -26.6 | -44.3 | -40.4 | -39.1 | -41.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.625 | 6.625 | 6.625 | 6.625 | -670.525 | -670.525 | -670.525 | -670.525 | -608.075 | -608.075 | -608.075 | -608.075 | -498.375 | -498.375 | -498.375 | -498.375 | -454.975 | -454.975 | -454.975 | -454.975 | 11.8 | 11.8 | 11.8 | 11.8 | -478.658 | -472.95 | -472.95 | -472.95 |
Bedrijfskosten
| 316.2 | 136.6 | 134.2 | 154 | 133.3 | 158.5 | 195.7 | 148 | 142.4 | 88.3 | 83.4 | 78.3 | 82.2 | 89.8 | 77.6 | 79.4 | 76.9 | 101.4 | 89.7 | 91.3 | 98.9 | 113.4 | 100.4 | 103.3 | 110.4 | 116.7 | 106 | 108.1 | 102.1 | 116.2 | 103.8 | 105.3 | 103.3 | 107 | 101.2 | 103.9 | 104.1 | -1,118.4 | 522.3 | 509.7 | 502.4 | 1,203.5 | 502.3 | 488.6 | 639.2 | 735 | 717.2 | 690 | 676.3 | 460.2 | 691.7 | 663.8 | 635.1 | 76.075 | 76.075 | 76.075 | 76.075 | -670.525 | -670.525 | -670.525 | -670.525 | -608.075 | -608.075 | -608.075 | -608.075 | -498.375 | -498.375 | -498.375 | -498.375 | -454.975 | -454.975 | -454.975 | -454.975 | 85.775 | 85.775 | 85.775 | 85.775 | 478.658 | -404.15 | -404.15 | -404.15 |
Bedrijfsresultaat
| 140.5 | 195.4 | 155.8 | 147.5 | 164.8 | 142.4 | 115.2 | 182.5 | 85.8 | 84.5 | 108.9 | 115 | 107.4 | 120.2 | 113.4 | 109.5 | 95.7 | 85.3 | 111.5 | 111.9 | 100.5 | 102.7 | 127.2 | 122.9 | 109.4 | 97.7 | 129 | 120.9 | 103.1 | 96.8 | 123.9 | 119.9 | 101.5 | 95.4 | 122.4 | 112.6 | 95.9 | 96 | 116.8 | 106.2 | 93.3 | 95.7 | 113.6 | 103 | 86.9 | 92.3 | 106.2 | 99.3 | 90.6 | 83 | 90.9 | 94.5 | 81.5 | 69.65 | 69.65 | 69.65 | 69.65 | 83.625 | 83.625 | 83.625 | 83.625 | 90.2 | 90.2 | 90.2 | 90.2 | 75.225 | 75.225 | 75.225 | 75.225 | 80.125 | 80.125 | 80.125 | 80.125 | 28 | 28 | 28 | 28 | 32.692 | 30.825 | 27.185 | 30.825 |
Bedrijfsresultaat ratio
| 0.066 | 0.097 | 0.084 | 0.076 | 0.089 | 0.079 | 0.066 | 0.107 | 0.056 | 0.085 | 0.111 | 0.117 | 0.113 | 0.118 | 0.117 | 0.116 | 0.109 | 0.084 | 0.112 | 0.113 | 0.103 | 0.1 | 0.125 | 0.12 | 0.11 | 0.092 | 0.123 | 0.117 | 0.107 | 0.092 | 0.119 | 0.118 | 0.107 | 0.096 | 0.125 | 0.124 | 0.11 | 0.106 | 0.13 | 0.12 | 0.109 | 0.108 | 0.13 | 0.122 | 0.108 | 0.112 | 0.129 | 0.126 | 0.118 | 0.104 | 0.116 | 0.125 | 0.114 | 0.089 | 0.089 | 0.089 | 0.089 | 0.111 | 0.111 | 0.111 | 0.111 | 0.129 | 0.129 | 0.129 | 0.129 | 0.131 | 0.131 | 0.131 | 0.131 | 0.15 | 0.15 | 0.15 | 0.15 | 0.06 | 0.06 | 0.06 | 0.06 | 0.056 | 0.071 | 0.049 | 0.071 |
Totaal overige inkomsten en kosten netto
| 3.3 | -39.6 | -33 | -45.8 | 9.9 | -69.4 | 16.7 | -68.7 | -82.4 | -1.7 | -2.4 | -3 | -2.1 | -0.8 | 0.5 | 0.1 | 0.7 | 2.5 | 1.2 | 0 | 12.5 | 1.7 | 0.5 | 1.3 | 0.9 | 1.2 | 0.2 | 0.3 | -0.2 | 0.5 | -1.4 | -2.9 | -2 | -1.8 | -2.7 | -4.4 | -3.1 | -3.5 | -2.6 | -5.3 | -4.9 | -4.9 | -3.6 | -6.6 | -4.9 | -6.2 | -5.8 | -5.6 | -4.5 | -4.6 | -4.4 | -4.2 | -2.6 | 5.425 | 5.425 | 5.425 | 5.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.55 | 23.55 | 23.55 | 23.55 | 9.716 | 23.975 | 19.374 | 23.975 |
Inkomen voor belasting
| 143.8 | 155.8 | 122.8 | 101.7 | 174.7 | 73 | 131.9 | 113.8 | 3.4 | 82.8 | 106.5 | 112 | 105.3 | 119.4 | 113.9 | 109.6 | 96.4 | 87.8 | 112.7 | 111.9 | 113 | 104.4 | 127.7 | 124.2 | 110.3 | 98.9 | 129.2 | 121.2 | 102.9 | 97.3 | 122.5 | 117 | 99.5 | 93.6 | 119.7 | 108.2 | 92.8 | 92.5 | 114.2 | 100.9 | 88.4 | 90.8 | 110 | 96.4 | 82 | 86.1 | 100.4 | 93.7 | 86.1 | 78.4 | 86.5 | 90.3 | 78.9 | 75.075 | 75.075 | 75.075 | 75.075 | 83.625 | 83.625 | 83.625 | 83.625 | 90.2 | 90.2 | 90.2 | 90.2 | 75.225 | 75.225 | 75.225 | 75.225 | 80.125 | 80.125 | 80.125 | 80.125 | 51.55 | 51.55 | 51.55 | 51.55 | 42.408 | 54.8 | 46.559 | 54.8 |
Inkomen voor belasting ratio
| 0.068 | 0.077 | 0.066 | 0.052 | 0.094 | 0.041 | 0.076 | 0.067 | 0.002 | 0.083 | 0.109 | 0.114 | 0.111 | 0.117 | 0.118 | 0.116 | 0.11 | 0.086 | 0.114 | 0.113 | 0.116 | 0.102 | 0.126 | 0.121 | 0.111 | 0.093 | 0.123 | 0.117 | 0.107 | 0.093 | 0.118 | 0.115 | 0.105 | 0.095 | 0.122 | 0.119 | 0.107 | 0.102 | 0.127 | 0.114 | 0.103 | 0.102 | 0.125 | 0.114 | 0.102 | 0.104 | 0.122 | 0.119 | 0.112 | 0.099 | 0.111 | 0.119 | 0.11 | 0.096 | 0.096 | 0.096 | 0.096 | 0.111 | 0.111 | 0.111 | 0.111 | 0.129 | 0.129 | 0.129 | 0.129 | 0.131 | 0.131 | 0.131 | 0.131 | 0.15 | 0.15 | 0.15 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.072 | 0.126 | 0.084 | 0.126 |
Belastingkosten
| 27.7 | 31.3 | 23.7 | 19.2 | 36.1 | 20.6 | 24.3 | 22.7 | 1.8 | 21.4 | 23.1 | 21.9 | 22 | 19.9 | 21.6 | 21.2 | 17.8 | 16.6 | 21 | 20.2 | 18.7 | 18.5 | 24.5 | 23.3 | 21.9 | 17.2 | 26.1 | 24.6 | 20.5 | 19.8 | 25.1 | 25.3 | 22.1 | 18.5 | 24.8 | 23.2 | 20.5 | 19.6 | 24.7 | 21.1 | 20.1 | 19.8 | 23.6 | 20.9 | 17.4 | 18.3 | 22.9 | 19.8 | 17.1 | 9.3 | 18.2 | 19 | 11.9 | 12.775 | 12.775 | 12.775 | 12.775 | 15.3 | 15.3 | 15.3 | 15.3 | 17.75 | 17.75 | 17.75 | 17.75 | 15.45 | 15.45 | 15.45 | 15.45 | 18.8 | 18.8 | 18.8 | 18.8 | 23.55 | 23.55 | 23.55 | 23.55 | 20.696 | 23.975 | 5.216 | 23.975 |
Nettowinst
| 95.3 | 102 | 78.5 | 57.8 | 118.7 | 39.1 | 91 | 67.8 | -6 | 48.8 | 70 | 75.9 | 70.4 | 83.5 | 78.5 | 75 | 66.3 | 59.5 | 80.1 | 79.4 | 82.5 | 71.2 | 87.3 | 85.2 | 73.4 | 68.2 | 85.2 | 80.9 | 67.6 | 63.7 | 80.8 | 75.7 | 63.3 | 59.9 | 76.7 | 68.9 | 57.7 | 57.6 | 72.8 | 65 | 53.5 | 56.5 | 69.1 | 59.9 | 50.1 | 54.6 | 61.4 | 58.2 | 54.3 | 54.1 | 55.6 | 57.3 | 52.5 | 62.3 | 62.3 | 62.3 | 62.3 | 68.325 | 68.325 | 68.325 | 68.325 | 72.45 | 72.45 | 72.45 | 72.45 | 59.775 | 59.775 | 59.775 | 59.775 | 61.325 | 61.325 | 61.325 | 61.325 | 28 | 28 | 28 | 28 | 25.387 | 30.825 | 31.643 | 30.825 |
Nettowinstmarge
| 0.045 | 0.051 | 0.042 | 0.03 | 0.064 | 0.022 | 0.052 | 0.04 | -0.004 | 0.049 | 0.072 | 0.077 | 0.074 | 0.082 | 0.081 | 0.08 | 0.075 | 0.058 | 0.081 | 0.08 | 0.085 | 0.069 | 0.086 | 0.083 | 0.074 | 0.064 | 0.081 | 0.078 | 0.07 | 0.061 | 0.078 | 0.074 | 0.067 | 0.06 | 0.078 | 0.076 | 0.066 | 0.064 | 0.081 | 0.073 | 0.063 | 0.064 | 0.079 | 0.071 | 0.062 | 0.066 | 0.075 | 0.074 | 0.071 | 0.068 | 0.071 | 0.076 | 0.073 | 0.08 | 0.08 | 0.08 | 0.08 | 0.091 | 0.091 | 0.091 | 0.091 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.115 | 0.115 | 0.115 | 0.115 | 0.06 | 0.06 | 0.06 | 0.06 | 0.043 | 0.071 | 0.057 | 0.071 |
WPA (Winst Per Aandeel)
| 0.044 | 0.047 | 0.036 | 0.027 | 0.055 | 0.018 | 0.042 | 0.031 | -0.003 | 0.023 | 0.032 | 0.035 | 0.033 | 0.039 | 0.036 | 0.035 | 0.031 | 0.028 | 0.037 | 0.037 | 0.038 | 0.033 | 0.041 | 0.04 | 0.034 | 0.032 | 0.04 | 0.038 | 0.032 | 0.03 | 0.038 | 0.036 | 0.03 | 0.028 | 0.036 | 0.033 | 0.027 | 0.027 | 0.035 | 0.031 | 0.026 | 0.027 | 0.033 | 0.029 | 0.024 | 0.026 | 0.029 | 0.028 | 0.026 | 0.026 | 0.027 | 0.027 | 0.025 | 0.03 | 0.03 | 0.03 | 0.03 | 0.033 | 0.033 | 0.033 | 0.033 | 0.035 | 0.035 | 0.035 | 0.035 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.018 | 0.019 | 0.018 |
Verwaterde WPA
| 0.044 | 0.047 | 0.036 | 0.027 | 0.055 | 0.018 | 0.042 | 0.031 | -0.003 | 0.023 | 0.032 | 0.035 | 0.033 | 0.039 | 0.036 | 0.035 | 0.031 | 0.028 | 0.037 | 0.037 | 0.038 | 0.033 | 0.04 | 0.039 | 0.034 | 0.032 | 0.04 | 0.038 | 0.031 | 0.03 | 0.038 | 0.035 | 0.03 | 0.028 | 0.036 | 0.032 | 0.027 | 0.027 | 0.035 | 0.031 | 0.026 | 0.027 | 0.033 | 0.029 | 0.024 | 0.026 | 0.029 | 0.028 | 0.026 | 0.026 | 0.027 | 0.027 | 0.025 | 0.03 | 0.03 | 0.03 | 0.03 | 0.033 | 0.033 | 0.033 | 0.033 | 0.035 | 0.035 | 0.035 | 0.035 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.018 | 0.019 | 0.018 |
EBITDA
| 312.9 | 379 | 336.4 | 327.1 | 354.5 | 338.2 | 321 | 395.1 | 289.8 | 223.7 | 216.6 | 224 | 216.5 | 224.3 | 214.3 | 209.6 | 196.8 | 191.2 | 218.3 | 216.9 | 218.6 | 212.2 | 229.5 | 225 | 210.3 | 206.3 | 232.6 | 221.7 | 199.3 | 193 | 218 | 210.8 | 190.2 | 186.1 | 211 | 198.8 | 183.2 | 183.7 | 203.1 | 188.3 | 175.3 | 181.3 | 198.6 | 183.8 | 167.4 | 169.9 | 182.1 | 174.4 | 166.5 | 158.7 | 164.7 | 167.7 | 152 | 135.575 | 135.575 | 135.575 | 135.575 | 150.9 | 150.9 | 150.9 | 150.9 | 152.575 | 152.575 | 152.575 | 152.575 | 138.925 | 138.925 | 138.925 | 138.925 | 143.325 | 143.325 | 143.325 | 143.325 | 100.4 | 100.4 | 100.4 | 100.4 | 108.4 | 103.3 | 98.709 | 103.3 |
EBITDA ratio
| 0.148 | 0.188 | 0.181 | 0.169 | 0.191 | 0.188 | 0.184 | 0.232 | 0.19 | 0.224 | 0.221 | 0.228 | 0.229 | 0.22 | 0.221 | 0.223 | 0.224 | 0.187 | 0.22 | 0.22 | 0.225 | 0.207 | 0.226 | 0.22 | 0.211 | 0.194 | 0.222 | 0.214 | 0.207 | 0.184 | 0.21 | 0.207 | 0.2 | 0.188 | 0.216 | 0.219 | 0.21 | 0.203 | 0.225 | 0.213 | 0.205 | 0.204 | 0.226 | 0.218 | 0.208 | 0.205 | 0.221 | 0.221 | 0.217 | 0.2 | 0.21 | 0.221 | 0.212 | 0.174 | 0.174 | 0.174 | 0.174 | 0.2 | 0.2 | 0.2 | 0.2 | 0.219 | 0.219 | 0.219 | 0.219 | 0.242 | 0.242 | 0.242 | 0.242 | 0.268 | 0.268 | 0.268 | 0.268 | 0.214 | 0.214 | 0.214 | 0.214 | 0.185 | 0.237 | 0.178 | 0.237 |