ComfortDelGro Corporation Limited
SGX:C52.SI
1.48 (SGD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 95.3 | 102 | 78.5 | 57.8 | 118.7 | 39.1 | 91 | 67.8 | -6 | 82.8 | 106.5 | 112 | 105.3 | 119.4 | 113.9 | 109.6 | 96.4 | 87.8 | 112.7 | 111.9 | 113 | 104.4 | 127.7 | 124.2 | 110.3 | 98.9 | 129.2 | 121.2 | 102.9 | 97.3 | 122.5 | 117 | 99.5 | 93.6 | 119.7 | 108.2 | 92.8 | 92.5 | 114.2 | 100.9 | 88.4 | 90.8 | 110 | 96.4 | 82 | 86.1 | 100.4 | 93.7 | 86.1 | 78.4 | 86.5 | 90.3 | 78.9 | 75.075 | 75.075 | 75.075 | 75.075 | 68.325 | 68.325 | 68.325 | 68.325 | 72.45 | 72.45 | 72.45 | 72.45 | 59.775 | 59.775 | 59.775 | 59.775 | 61.325 | 61.325 | 61.325 | 61.325 | 51.55 | 51.55 | 51.55 | 51.55 | 25.387 | 54.8 | 31.643 | 54.8 |
Afschrijvingen & Amortisatie
| 176.7 | 183.6 | 180.6 | 179.6 | 189.7 | 195.8 | 205.8 | 212.6 | 204 | 135.9 | 104.8 | 106.6 | 105.7 | 101.3 | 97.7 | 97.4 | 97.9 | 101 | 102.8 | 102.3 | 102.7 | 104.6 | 98.3 | 97.1 | 96 | 103 | 98.6 | 96 | 91.7 | 91.1 | 89.9 | 87.9 | 84.8 | 86.2 | 84.3 | 83.6 | 83.3 | 83.4 | 81.2 | 79.7 | 78.7 | 82.2 | 80.2 | 78.1 | 76.1 | 74 | 73 | 72.1 | 71.8 | 72 | 70.6 | 70.1 | 67.2 | 65.925 | 65.925 | 65.925 | 65.925 | 67.275 | 67.275 | 67.275 | 67.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.5 | 70.5 | 70.5 | 70.5 | 75.708 | 70.3 | 71.524 | 70.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -11 | -23.2 | -20.7 | -33.7 | -12.3 | -10.6 | -15.5 | -13.9 | -8.4 | -7.5 | -12.5 | -14.3 | -9.4 | -11.3 | -18.1 | -16.3 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.4 | 0.6 | 0.4 | 0.575 | 0.575 | 0.575 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 40.7 | -79 | -46.5 | 78.8 | -19.8 | 3.4 | 71.6 | -27 | -1.3 | 31.7 | -13.6 | -38.6 | -100 | 38.4 | -4.8 | 28.5 | -115.3 | 20.3 | -12.8 | -26.4 | -124.8 | 68.5 | -71.8 | -47.4 | 59.2 | -23.9 | 27.1 | -31.1 | 4.4 | 23.4 | -21.6 | -23.2 | 47.4 | 3.7 | 104 | -85 | -16.9 | 40.5 | -1 | 3.2 | -22.6 | 30.4 | 7.7 | 62.6 | -2.2 | -9.8 | -20.9 | -17 | -13.3 | -10.1 | 71 | 51.5 | 19.8 | 20.2 | 20.2 | 20.2 | 20.2 | 7 | 7 | 7 | 7 | -3.625 | -3.625 | -3.625 | -3.625 | 2 | 2 | 2 | 2 | 7.45 | 7.45 | 7.45 | 7.45 | -11.575 | -11.575 | -11.575 | -11.575 | 40.801 | 29.25 | 75.437 | 29.25 |
Vorderingen
| 59 | -72.5 | 21.7 | 17.3 | 8.7 | -43.2 | 32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -16.4 | -14 | -15 | -3.1 | -11.8 | 7.2 | -3.1 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.325 | -0.325 | -0.325 | -0.325 | -1.425 | -1.425 | -1.425 | -1.425 | -1.4 | -1.4 | -1.4 | -1.4 | -0.5 | -0.5 | -0.5 | -0.5 | -1.075 | -1.075 | -1.075 | -1.075 | 0.675 | 0.675 | 0.675 | 0.675 | 1.375 | 1.375 | 1.375 | 1.375 |
Crediteuren
| -44.5 | 25.2 | -49 | 72.4 | 3.6 | 75.2 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.9 | -17.7 | -4.2 | -7.8 | -20.3 | -35.8 | 24.5 | -27.3 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.525 | 20.525 | 20.525 | 20.525 | 8.425 | 8.425 | 8.425 | 8.425 | -2.225 | -2.225 | -2.225 | -2.225 | 2.5 | 2.5 | 2.5 | 2.5 | 8.525 | 8.525 | 8.525 | 8.525 | -12.25 | -12.25 | -12.25 | -12.25 | 39.426 | 27.875 | 74.062 | 27.875 |
Overige Niet-Contante Posten
| -23.1 | 467.4 | 411.3 | 287.7 | 365.3 | 405.8 | 367.2 | 440.3 | 425.7 | -43.8 | -37.1 | -32.9 | -15.4 | -28.6 | -38 | -30.1 | -14.9 | -9.2 | -31.7 | -36.7 | -31 | -10.9 | -51.1 | -62.6 | -44 | -142.2 | -29.1 | -31.1 | -15.4 | -16.7 | -21.9 | -32.9 | -9.6 | -4.9 | -22.3 | 9.1 | 5.7 | 11.6 | 5.9 | 11.8 | 7.4 | 10.2 | 6.1 | 6.7 | 6.7 | 16.5 | 6.3 | 7.3 | 7.7 | 9.8 | 9.1 | 6.8 | 5.6 | -18.275 | -18.275 | -18.275 | -18.275 | 18.1 | 18.1 | 18.1 | 18.1 | 68.075 | 68.075 | 68.075 | 68.075 | 67.05 | 67.05 | 67.05 | 67.05 | 85.975 | 85.975 | 85.975 | 85.975 | -110.475 | -110.475 | -110.475 | -110.475 | 351.793 | -154.35 | 135.577 | -154.35 |
Kasstroom uit Operationele Activiteiten
| 289.6 | 245.5 | 220.4 | 331.3 | 275 | 291.7 | 371.1 | 268.5 | 214.4 | 206.6 | 160.6 | 147.1 | 95.6 | 230.5 | 168.8 | 205.4 | 64.1 | 199.9 | 171 | 151.1 | 59.9 | 266.6 | 103.1 | 111.3 | 221.5 | 35.8 | 225.8 | 155 | 183.6 | 195.1 | 168.9 | 148.8 | 222.1 | 178.6 | 285.7 | 79.2 | 154.2 | 205.1 | 180 | 162.2 | 139.9 | 203.1 | 189.1 | 230.6 | 154.8 | 159.8 | 146.9 | 142.4 | 143.5 | 139.5 | 219.5 | 203 | 166.4 | 143.5 | 143.5 | 143.5 | 143.5 | 160.7 | 160.7 | 160.7 | 160.7 | 136.9 | 136.9 | 136.9 | 136.9 | 128.825 | 128.825 | 128.825 | 128.825 | 154.75 | 154.75 | 154.75 | 154.75 | 0 | 0 | 0 | 0 | 342.273 | 0 | 171.133 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -213 | -211.1 | -167.4 | -157 | -147.6 | -129.8 | -100.3 | -106.5 | -93.3 | -178.3 | -123.9 | -109.3 | -95.2 | -116.2 | -126.8 | -72.8 | -52.4 | -147.5 | -116.6 | -72.1 | -57.4 | -131.4 | -134.3 | -124.2 | -77.1 | -156.2 | -148.8 | -227.4 | -138.7 | -119.5 | -140.4 | -131.4 | -125.2 | -135.7 | -118.6 | -143.6 | -104.4 | -124 | -132.5 | -172.5 | -98.1 | -78.4 | -102 | -216.4 | -102.2 | -129.6 | -70.4 | -118.6 | -105.4 | -193.3 | -123.7 | -80.5 | -54.5 | -89.125 | -89.125 | -89.125 | -89.125 | -83.125 | -83.125 | -83.125 | -83.125 | -98.125 | -98.125 | -98.125 | -98.125 | -102.1 | -102.1 | -102.1 | -102.1 | -98.4 | -98.4 | -98.4 | -98.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -233.8 | 32.8 | 2.3 | -0.1 | 48.2 | 5.1 | 16.1 | 54.6 | 25.6 | 4.1 | 0 | -28 | -4.4 | -200.1 | -126.5 | -63.7 | -28.5 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.2 | 0 | 0 | -28.3 | 0 | 3.5 | 0 | 7.4 | -136.2 | -1.4 | 0 | -5.7 | -30.4 | 0 | -0.1 | 0.6 | 0 | -7.1 | 0 | -45.8 | 0 | 1.2 | 0 | -5.7 | 5.2 | -7.3 | -172.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.4 | 102.4 | 102.4 | 102.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.9 | -6.6 | -10.9 | -0.2 | -7.7 | -2.2 | -0.55 | 0 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0.5 | -4.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | -4.7 | -4.7 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -57.525 | -56.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 1.6 | 0 | 5 | 0 | 10.3 | 5 | 10.3 | 0 | 0 | 5 | 0 | 4.575 | 4.575 | 4.575 | 4.575 | 4.1 | 4.1 | 4.1 | 4.1 | 1.975 | 1.975 | 1.975 | 1.975 | 1.525 | 1.525 | 1.525 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 22.8 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0 | 56.8 | 59.3 | 36.5 | 18.9 | 52.7 | 29.9 | 13.8 | 52.7 | 55.1 | 29.1 | 30.4 | 25.1 | 30 | 29.8 | 22.2 | 13.4 | 249.4 | 20.7 | 14.5 | 14.3 | 21.4 | 11.1 | 12.5 | 11.2 | 69.2 | 11.4 | 13.5 | 6.6 | 6.8 | 16.6 | 19.5 | 10 | -10.9 | 6.5 | 26.2 | 21.9 | 4.2 | 3.3 | 31.8 | 4 | 80 | 1.6 | 3.4 | 4.5 | 89.125 | 89.125 | 89.125 | 89.125 | 88.65 | 88.65 | 88.65 | 88.65 | 116.525 | 116.525 | 116.525 | 116.525 | 3.175 | 3.175 | 3.175 | 3.175 | 94.575 | 94.575 | 94.575 | 94.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -424 | -184.9 | -176 | -157.3 | -107.1 | -126.9 | -84.2 | -51.9 | -67.7 | -117.4 | -64.6 | -103.9 | -80.7 | -263.6 | -223.4 | -122.7 | -28.2 | -92.4 | -87.5 | -41.7 | -32.3 | -101.4 | -103.9 | -102 | -64 | 93.2 | -127.9 | -212.9 | -124.4 | -126 | -134.2 | -110.4 | -114 | -59.1 | -243.4 | -131.5 | -97.8 | -122.9 | -146.3 | -153 | -88.2 | -88 | -93.9 | -197.3 | -75.3 | -171.2 | -56.8 | -80.6 | -91.1 | -119 | -116.9 | -79.4 | -222.3 | 4.575 | 4.575 | 4.575 | 4.575 | 9.625 | 9.625 | 9.625 | 9.625 | 20.375 | 20.375 | 20.375 | 20.375 | 0.3 | 0.3 | 0.3 | 0.3 | -3.825 | -3.825 | -3.825 | -3.825 | -54.2 | -54.2 | -54.2 | -54.2 | -217.831 | -104.7 | -134.882 | -104.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -265.9 | -33 | -14.8 | -29 | -21.1 | -64.4 | -79.5 | -112.6 | -4 | -356.3 | -318.3 | -188.8 | -407.6 | -305.6 | -279.9 | -235.4 | -246.6 | -213.6 | -397 | -259.7 | -194.1 | -248.6 | -74.3 | -101.5 | -222.5 | -406.7 | -81.1 | -88.1 | -86.2 | -88.6 | -110.4 | -191.1 | -93.4 | -126.3 | -88.8 | -32.9 | -17.4 | -44.9 | -115.9 | -22.1 | -107.7 | -43.5 | -67.8 | -21.4 | -98.2 | -68.2 | -27.3 | -26.6 | -28.6 | -50.4 | -55.5 | -36.1 | -109.5 | -14.125 | -14.125 | -14.125 | -14.125 | -14.225 | -14.225 | -14.225 | -14.225 | -16.45 | -16.45 | -16.45 | -16.45 | -28.75 | -28.75 | -28.75 | -28.75 | -20 | -20 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -26.1 | -27.6 | -14.6 | -0.1 | 0.9 | 0.275 | 1.1 | 0 | 0 | 0.9 | 0.4 | 0 | 0.1 | 3.6 | 0.2 | 0.8 | 0.8 | 9.1 | 1.5 | 0.6 | 2.1 | 5.4 | 4.6 | 2.3 | 2.4 | 8.2 | 4.8 | 1.1 | 6.9 | 9 | 5.6 | 1.7 | 7.5 | 12.5 | 13.5 | 5.4 | 9.1 | 0.4 | 1 | 0 | 0.7 | 1.8 | 0 | 0 | 4.1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.85 | 4.85 | 4.85 | 4.85 | 1.1 | 1.1 | 1.1 | 1.1 | 4.1 | 4.1 | 4.1 | 4.1 | 2.7 | 2.7 | 2.7 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.2 | 0 | -1.4 | -1 | -0.7 | -0.7 | -0.175 | -0.1 | -0.4 | 0 | 0 | 203.1 | 0 | 0 | 388 | 166.7 | 0 | 0 | 339.8 | 229.6 | 0 | 0 | 54.3 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.5 | 0 | 0 | 0 | 0 | 0 | 0 | 150.9 | 0 | 0 | 0 | -11.5 | 0 | 0 | 0 | 53.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -81.5 | -62.8 | -91.4 | -92.3 | -45.5 | -45.5 | -31 | -28.65 | -114.6 | 0 | -97.5 | -133.2 | 0 | 0 | -94.2 | -130.9 | 0 | 0 | -94.1 | -130.8 | 0 | 0 | -91.6 | -107.8 | 0 | 0 | -85.9 | -96.6 | 0 | 0 | -80.1 | -85.3 | 0 | 0 | -63.7 | -74.1 | 0 | -0.2 | -60.8 | -69 | 0 | 0 | -56.5 | -58.5 | 0 | -0.2 | -56.4 | -55.7 | 0 | -22.1 | -54.8 | 0 | 0 | -27.3 | -27.3 | -27.3 | -27.3 | -52.725 | -52.725 | -52.725 | -52.725 | -39.3 | -39.3 | -39.3 | -39.3 | -41.3 | -41.3 | -41.3 | -41.3 | -39.675 | -39.675 | -39.675 | -39.675 | -11.375 | -11.375 | -11.375 | -11.375 | -13.925 | -13.925 | -13.925 | -13.925 |
Overige Financieringsactiviteiten
| -25.8 | -31.2 | -26.5 | -12.3 | -21.2 | -11.1 | -19.8 | 23.4 | 7.4 | 341.3 | 289.5 | 11.3 | 425.5 | 436.7 | 10.7 | 10 | 247.6 | 164.4 | -2.7 | 8.4 | 30.6 | 152.1 | 34.9 | 37.6 | 175.9 | 308.1 | 75.6 | 65.6 | 108.6 | 90.7 | 151 | 0.3 | 80.3 | 58.4 | 83.1 | 178.1 | 9.8 | 51.9 | 0.2 | 38.4 | 107.2 | 31.5 | 0.3 | -12.8 | 14.4 | 78.9 | 0.2 | -5.8 | 27.1 | 92.9 | 22.2 | -42.4 | 161.8 | 41.425 | 41.425 | 41.425 | 41.425 | 62.1 | 62.1 | 62.1 | 62.1 | 54.65 | 54.65 | 54.65 | 54.65 | 65.95 | 65.95 | 65.95 | 65.95 | 56.975 | 56.975 | 56.975 | 56.975 | 11.375 | 11.375 | 11.375 | 11.375 | 13.925 | 13.925 | 13.925 | 13.925 |
Kasstroom uit Financieringsactiviteiten
| 158.4 | -79.9 | -130.6 | -162.2 | -103.1 | -138.4 | -143.4 | -104.6 | -125.9 | -15 | -126.3 | -106.7 | 18.3 | 131.1 | 24.7 | -186 | 1.2 | -48.4 | -153.2 | -143.4 | -162 | -95.9 | -74.6 | -108.3 | -42 | -96.3 | -89 | -110.9 | 27.2 | 3.2 | -32.6 | -221.6 | -7.5 | -66.2 | -61.9 | 83.6 | 5.9 | 12.2 | -16.5 | -52.3 | 0.5 | -12 | -134.8 | -90.9 | -83.8 | 10.5 | -26.3 | -87.6 | -1.5 | 20.4 | -88.1 | -78.5 | 52.3 | -40.875 | -40.875 | -40.875 | -40.875 | -74.4 | -74.4 | -74.4 | -74.4 | -67.725 | -67.725 | -67.725 | -67.725 | -75.625 | -75.625 | -75.625 | -75.625 | -63.225 | -63.225 | -63.225 | -63.225 | -9.175 | -9.175 | -9.175 | -9.175 | -114.648 | -24.475 | -51.775 | -24.475 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.8 | -0.8 | 819.3 | -838.4 | -13.4 | 465.125 | 465.125 | 457.1 | 457.1 | 1.5 | -4.4 | -6.4 | 3.8 | -2.8 | -8.7 | -2.5 | 2 | -1 | 1.2 | 1.4 | -5.7 | 4.7 | 7.9 | -16.1 | -15.4 | -6.8 | 5.5 | -2.1 | 6.2 | 4.7 | 2.6 | 0.8 | -4.7 | 7.2 | 2.3 | -1.8 | 1 | 1.5 | 1.8 | -0.7 | -5.4 | 0.1 | 11.6 | -2.2 | -1.1 | -1.7 | -3.1 | -0.8 | -1.3 | -5.7 | -11.6 | -9.7 | 7.4 | -84.725 | -84.725 | -84.725 | -84.725 | -75.725 | -75.725 | -75.725 | -75.725 | -95.825 | -95.825 | -95.825 | -95.825 | -59.025 | -59.025 | -59.025 | -59.025 | -98.65 | -98.65 | -98.65 | -98.65 | 0 | 0 | 0 | 0 | -17.594 | 0 | 7.724 | 0 |
Netto Kasstroomverandering
| 695.4 | -688.7 | 733.1 | -826.6 | 51.4 | 26.3 | 150 | 122.9 | 561.796 | 75.7 | -34.7 | -69.9 | 37 | 95.2 | -38.6 | -105.8 | 39.1 | 58.1 | -68.5 | -32.6 | -140.1 | 74 | -67.5 | -115.1 | 100.1 | 25.9 | 14.4 | -170.9 | 92.6 | 77 | 4.7 | -182.4 | 95.9 | 60.5 | -17.3 | 29.5 | 63.3 | 95.9 | 19 | -43.8 | 46.8 | 103.2 | -28 | -59.8 | -5.4 | -2.6 | 60.7 | -26.6 | 49.6 | 35.2 | 2.9 | 35.4 | 3.8 | 22.475 | 22.475 | 22.475 | 22.475 | 20.2 | 20.2 | 20.2 | 20.2 | -6.275 | -6.275 | -6.275 | -6.275 | -5.525 | -5.525 | -5.525 | -5.525 | -10.95 | -10.95 | -10.95 | -10.95 | 28.575 | 28.575 | 28.575 | 28.575 | -94.044 | -7.8 | 90.773 | -7.8 |
Kaspositie aan het Einde van de Periode
| 883.7 | 188.3 | 877 | 143.9 | 970.5 | 919.1 | 892.8 | 742.8 | 619.9 | 594.2 | 518.5 | 553.2 | 623.1 | 586.1 | 490.9 | 529.5 | 635.3 | 596.2 | 538.1 | 606.6 | 639.2 | 779.3 | 705.3 | 772.8 | 887.9 | 787.8 | 761.9 | 747.5 | 918.4 | 825.8 | 748.8 | 744.1 | 926.5 | 830.6 | 770.1 | 787.4 | 757.9 | 694.6 | 598.7 | 579.7 | 623.5 | 576.7 | 473.5 | 501.5 | 561.3 | 566.7 | 569.3 | 508.6 | 535.2 | 485.6 | 450.4 | 447.5 | 412.1 | 102.075 | 102.075 | 102.075 | 102.075 | 79.6 | 79.6 | 79.6 | 79.6 | 59.4 | 59.4 | 59.4 | 59.4 | 65.675 | 65.675 | 65.675 | 65.675 | 71.2 | 71.2 | 71.2 | 71.2 | 82.15 | 82.15 | 82.15 | 82.15 | 58.104 | 53.575 | 152.148 | 53.575 |