City Developments Limited
SGX:C09.SI
5.2 (SGD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,241.268 | 2,706.649 | 1,828.903 | 1,481.858 | 1,443.009 | 1,198.46 | 1,038.807 | 1,075.311 | 946.899 | 885.298 | 850.364 | 746.164 | 788.314 | 1,016.879 | 1,359.541 | 1,057.829 | 1,327.676 | 863.109 | 854.085 | 783.751 | 1,166.962 | 922.813 | 1,092.372 | 723.306 | 854.983 | 809.251 | 824.935 | 814.939 | 846.933 | 1,321.618 | 861.149 | 734.238 | 774.396 | 822.655 | 801.61 | 763.485 | 886.369 | 832.858 | 787.767 | 846.733 | 721.518 | 805.811 | 979.391 | 773.745 | 690.961 | 745.506 | 941.656 | 750.457 | 922.423 | 940.864 | 787.064 | 622.474 | 736.307 | 736.307 | 736.307 | 736.307 | 776.527 | 776.527 | 776.527 | 776.527 | 636.701 | 636.701 | 636.701 | 636.701 | 593.57 | 593.57 | 593.57 | 593.57 | 595.024 | 595.024 | 595.024 | 595.024 | 581.494 | 581.494 | 581.494 | 581.494 | 1,179.457 | 572.174 | 1,109.239 | 572.174 | 556.751 | 556.751 | 556.751 | 556.751 | 656.582 | 656.582 | 656.582 | 656.582 | 503.778 | 503.778 | 503.778 | 503.778 |
Kosten van de omzet
| 1,375.372 | 1,917.178 | 1,157.371 | 889.095 | 872.739 | 775.401 | 653.044 | 626.44 | 521.227 | 443.89 | 431.092 | 394.03 | 304.267 | 531.135 | 778.394 | 694.693 | 851.532 | 436.536 | 437.809 | 417.795 | 637.181 | 492.766 | 652.307 | 365.28 | 391.916 | 395.823 | 415.833 | 444.404 | 450.162 | 862.28 | 439.715 | 379.418 | 286.168 | 430.209 | 430.483 | 402.783 | 380.188 | 454.591 | 378.445 | 479.43 | 263.421 | 358.18 | 521.044 | 364.841 | 303.667 | 300.39 | 475.047 | 394.063 | 431.052 | 488.857 | 420.247 | 297.481 | 317.853 | 317.853 | 317.853 | 317.853 | 369.538 | 369.538 | 369.538 | 369.538 | 294.786 | 294.786 | 294.786 | 294.786 | 279.607 | 279.607 | 279.607 | 279.607 | 297.367 | 297.367 | 297.367 | 297.367 | 331.759 | 331.759 | 331.759 | 331.759 | 503.017 | 284.823 | 636.276 | 284.823 | 279.808 | 279.808 | 279.808 | 279.808 | 297.644 | 297.644 | 297.644 | 297.644 | 243.866 | 243.866 | 243.866 | 243.866 |
Brutowinst
| 865.896 | 789.471 | 671.532 | 592.763 | 570.27 | 423.059 | 385.763 | 448.871 | 425.672 | 441.408 | 419.272 | 352.134 | 484.047 | 485.744 | 581.147 | 363.136 | 476.144 | 426.573 | 416.276 | 365.956 | 529.781 | 430.047 | 440.065 | 358.026 | 463.067 | 413.428 | 409.102 | 370.535 | 396.771 | 459.338 | 421.434 | 354.82 | 488.228 | 392.446 | 371.127 | 360.702 | 506.181 | 378.267 | 409.322 | 367.303 | 458.097 | 447.631 | 458.347 | 408.904 | 387.294 | 445.116 | 466.609 | 356.394 | 491.371 | 452.007 | 366.817 | 324.993 | 418.455 | 418.455 | 418.455 | 418.455 | 406.989 | 406.989 | 406.989 | 406.989 | 341.915 | 341.915 | 341.915 | 341.915 | 313.963 | 313.963 | 313.963 | 313.963 | 297.658 | 297.658 | 297.658 | 297.658 | 249.735 | 249.735 | 249.735 | 249.735 | 676.44 | 287.351 | 472.963 | 287.351 | 276.943 | 276.943 | 276.943 | 276.943 | 358.939 | 358.939 | 358.939 | 358.939 | 259.912 | 259.912 | 259.912 | 259.912 |
Brutowinstmarge
| 0.386 | 0.292 | 0.367 | 0.4 | 0.395 | 0.353 | 0.371 | 0.417 | 0.45 | 0.499 | 0.493 | 0.472 | 0.614 | 0.478 | 0.427 | 0.343 | 0.359 | 0.494 | 0.487 | 0.467 | 0.454 | 0.466 | 0.403 | 0.495 | 0.542 | 0.511 | 0.496 | 0.455 | 0.468 | 0.348 | 0.489 | 0.483 | 0.63 | 0.477 | 0.463 | 0.472 | 0.571 | 0.454 | 0.52 | 0.434 | 0.635 | 0.556 | 0.468 | 0.528 | 0.561 | 0.597 | 0.496 | 0.475 | 0.533 | 0.48 | 0.466 | 0.522 | 0.568 | 0.568 | 0.568 | 0.568 | 0.524 | 0.524 | 0.524 | 0.524 | 0.537 | 0.537 | 0.537 | 0.537 | 0.529 | 0.529 | 0.529 | 0.529 | 0.5 | 0.5 | 0.5 | 0.5 | 0.429 | 0.429 | 0.429 | 0.429 | 0.574 | 0.502 | 0.426 | 0.502 | 0.497 | 0.497 | 0.497 | 0.497 | 0.547 | 0.547 | 0.547 | 0.547 | 0.516 | 0.516 | 0.516 | 0.516 |
Onderzoek- en ontwikkelingskosten
| 35.544 | 46.9 | 39.847 | 12.797 | 22.173 | 14.033 | 41.492 | 42.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 125.365 | 125.365 | 121.963 | 121.963 | 165.843 | 143.043 | 143.316 | 138.891 | 140.22 | 137.549 | 129.404 | 124.899 | 142.064 | 127.639 | 128.362 | 131.638 | 141.771 | 134.125 | 127.638 | 132.499 | 132.277 | 140.83 | 128.075 | 128.07 | 138.667 | 129.942 | 128.208 | 112.588 | 137.309 | 132.287 | 131.425 | 128.04 | 136.7 | 122.812 | 123.259 | 123.085 | 115.971 | 126.671 | 121.91 | 125.661 | 125.39 | 113.667 | 129.003 | 115.975 | 126.362 | 113.587 | 109.75 | 110.867 | 126.142 | 126.142 | 126.142 | 126.142 | 130.689 | 130.689 | 130.689 | 130.689 | 115.198 | 115.198 | 115.198 | 115.198 | 107.504 | 107.504 | 107.504 | 107.504 | 103.845 | 103.845 | 103.845 | 103.845 | 101.312 | 101.312 | 101.312 | 101.312 | 105.466 | 105.466 | 105.466 | 105.466 | 106.379 | 106.379 | 106.379 | 106.379 | 55.564 | 55.564 | 55.564 | 55.564 | 38.155 | 38.155 | 38.155 | 38.155 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 128.716 | 123.903 | 430.495 | 137.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 121.058 | 132.972 | 145.328 | 131.098 | 133.477 | 144.068 | 146.585 | 140.544 | 165.843 | 143.043 | 143.316 | 138.891 | 140.22 | 137.549 | 129.404 | 124.899 | 142.064 | 127.639 | 128.362 | 131.638 | 141.771 | 134.125 | 127.638 | 132.499 | 132.277 | 140.83 | 128.075 | 128.07 | 138.667 | 129.942 | 128.208 | 112.588 | 137.309 | 132.287 | 131.425 | 128.04 | 136.7 | 122.812 | 123.259 | 123.085 | 115.971 | 126.671 | 121.91 | 125.661 | 125.39 | 113.667 | 129.003 | 115.975 | 126.362 | 113.587 | 109.75 | 110.867 | 126.142 | 126.142 | 126.142 | 126.142 | 130.689 | 130.689 | 130.689 | 130.689 | 115.198 | 115.198 | 115.198 | 115.198 | 107.504 | 107.504 | 107.504 | 107.504 | 103.845 | 103.845 | 103.845 | 103.845 | 101.312 | 101.312 | 101.312 | 101.312 | 106.273 | 105.466 | 105.466 | 105.466 | 106.379 | 106.379 | 106.379 | 106.379 | 55.564 | 55.564 | 55.564 | 55.564 | 38.155 | 38.155 | 38.155 | 38.155 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -169.806 | 11.8 | 16.918 | 144.702 | -42.428 | 14.342 | 0.693 | 31.225 | -18.252 | 39.154 | 0.524 | 1.499 | -66.208 | 50.195 | 13.199 | 10.138 | -7.014 | 0.588 | 6.457 | 0.838 | -5.048 | 10.918 | 0.93 | 1.226 | -167.041 | 7.109 | 137.513 | 32.093 | 54.224 | 6.699 | 31.616 | 7.257 | 9.778 | 4.46 | 14.854 | 4.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.628 | 34.628 | 34.628 | 34.628 | 4.064 | 4.064 | 4.064 | 4.064 | 30.19 | 30.19 | 30.19 | 30.19 | -23.464 | -23.464 | -23.464 | -23.464 | -303.144 | -303.144 | -303.144 | -303.144 | -13.769 | -13.769 | -13.769 | -13.769 | 0 | -286.745 | -280.625 | -286.745 | -291.602 | -291.602 | -291.602 | -291.602 | -46.85 | -46.85 | -46.85 | -46.85 | -140.878 | -140.878 | -140.878 | -140.878 |
Bedrijfskosten
| 389.668 | 478.149 | 435.433 | 293.709 | 274.202 | 249.267 | 552.458 | 259.336 | 325.004 | 325.375 | 265.776 | 243.607 | 347.68 | 246.556 | 237.32 | 211.819 | 330.277 | 227.336 | 214.038 | 234.617 | 309.463 | 234.955 | 239.285 | 225.5 | 320.593 | 258.11 | 225.513 | 225.855 | 285.362 | 245.031 | 220.829 | 197.236 | 273.143 | 225.396 | 230.501 | 213.908 | 238.169 | 171.394 | 228.021 | 157.343 | 236.903 | 218.259 | 124.176 | 76.05 | 100.963 | 171.3 | 207.674 | 182.649 | 221.552 | 204.25 | 194.18 | 208.3 | 160.77 | 160.77 | 160.77 | 160.77 | 134.753 | 134.753 | 134.753 | 134.753 | 145.388 | 145.388 | 145.388 | 145.388 | 84.04 | 84.04 | 84.04 | 84.04 | -199.299 | -199.299 | -199.299 | -199.299 | 87.542 | 87.542 | 87.542 | 87.542 | 415.171 | -181.279 | 280.625 | -181.279 | -185.223 | -185.223 | -185.223 | -185.223 | 8.714 | 8.714 | 8.714 | 8.714 | -102.723 | -102.723 | -102.723 | -102.723 |
Bedrijfsresultaat
| 250.828 | 66.485 | 158.981 | 1,126.341 | 129.743 | -32.086 | -1,920.536 | 3.145 | 102.458 | 127.833 | 170.414 | 253.229 | 135.674 | 253.53 | 344.52 | 182.542 | 225.835 | 238.391 | 202.762 | 132.838 | 321.695 | 245.287 | 213.979 | 142.664 | 459.217 | 155.906 | 190.046 | 145.518 | 453.85 | 225.225 | 201.535 | 158.81 | 238.701 | 174.159 | 278.139 | 178.887 | 322.236 | 206.873 | 181.301 | 209.96 | 230.972 | 229.372 | 334.171 | 332.854 | 286.331 | 273.816 | 258.935 | 173.745 | 269.819 | 247.757 | 172.637 | 116.693 | 194.953 | 194.953 | 194.953 | 194.953 | 181.955 | 181.955 | 181.955 | 181.955 | 128.458 | 128.458 | 128.458 | 128.458 | 124.429 | 124.429 | 124.429 | 124.429 | 98.359 | 98.359 | 98.359 | 98.359 | 67.224 | 67.224 | 67.224 | 67.224 | 80.511 | 106.072 | 192.338 | 106.072 | 91.719 | 91.719 | 91.719 | 91.719 | 191.448 | 191.448 | 191.448 | 191.448 | 157.189 | 157.189 | 157.189 | 157.189 |
Bedrijfsresultaat ratio
| 0.112 | 0.025 | 0.087 | 0.76 | 0.09 | -0.027 | -1.849 | 0.003 | 0.108 | 0.144 | 0.2 | 0.339 | 0.172 | 0.249 | 0.253 | 0.173 | 0.17 | 0.276 | 0.237 | 0.169 | 0.276 | 0.266 | 0.196 | 0.197 | 0.537 | 0.193 | 0.23 | 0.179 | 0.536 | 0.17 | 0.234 | 0.216 | 0.308 | 0.212 | 0.347 | 0.234 | 0.364 | 0.248 | 0.23 | 0.248 | 0.32 | 0.285 | 0.341 | 0.43 | 0.414 | 0.367 | 0.275 | 0.232 | 0.293 | 0.263 | 0.219 | 0.187 | 0.265 | 0.265 | 0.265 | 0.265 | 0.234 | 0.234 | 0.234 | 0.234 | 0.202 | 0.202 | 0.202 | 0.202 | 0.21 | 0.21 | 0.21 | 0.21 | 0.165 | 0.165 | 0.165 | 0.165 | 0.116 | 0.116 | 0.116 | 0.116 | 0.068 | 0.185 | 0.173 | 0.185 | 0.165 | 0.165 | 0.165 | 0.165 | 0.292 | 0.292 | 0.292 | 0.292 | 0.312 | 0.312 | 0.312 | 0.312 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 5.803 | 27.685 | 54.241 | 12.414 | 4.62 | -11.052 | -19.156 | -15.14 | 13.31 | 2.669 | -17.355 | -18.004 | 9.805 | -6.265 | -8.908 | -4.268 | 12.115 | -1.409 | 0.836 | 23.146 | -16.708 | -11.35 | -5.572 | -2.06 | 17.233 | 2.915 | -5.169 | 7.584 | 3.227 | 9.552 | 21.43 | 5.66 | 15.36 | -11.853 | 1.536 | 4.031 | 20.903 | 0.429 | -12.11 | 17.354 | -30.44 | 14.266 | 25.341 | 2.611 | 13.499 | 13.499 | 13.499 | 13.499 | 56.698 | 56.698 | 56.698 | 56.698 | 44.612 | 44.612 | 44.612 | 44.612 | -23.464 | -23.464 | -23.464 | -23.464 | 6.005 | 6.005 | 6.005 | 6.005 | -13.769 | -13.769 | -13.769 | -13.769 | 0 | -45.301 | -64.152 | -45.301 | -56.998 | -56.998 | -56.998 | -56.998 | -46.85 | -46.85 | -46.85 | -46.85 | -28.905 | -28.905 | -28.905 | -28.905 |
Inkomen voor belasting
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 108.261 | 155.518 | 224.655 | 265.643 | 140.294 | 242.478 | 325.364 | 167.402 | 239.145 | 241.06 | 185.407 | 114.834 | 331.5 | 239.022 | 205.071 | 138.396 | 471.332 | 154.497 | 190.882 | 168.664 | 437.142 | 213.875 | 195.963 | 156.75 | 255.934 | 177.074 | 272.97 | 186.471 | 325.463 | 216.425 | 202.731 | 215.62 | 246.332 | 217.519 | 335.707 | 336.885 | 307.234 | 274.245 | 246.825 | 191.099 | 239.379 | 262.023 | 197.978 | 119.304 | 208.452 | 208.452 | 208.452 | 208.452 | 238.653 | 238.653 | 238.653 | 238.653 | 173.07 | 173.07 | 173.07 | 173.07 | 100.966 | 100.966 | 100.966 | 100.966 | 104.364 | 104.364 | 104.364 | 104.364 | 53.454 | 53.454 | 53.454 | 53.454 | 0 | 60.771 | 128.186 | 60.771 | 34.722 | 34.722 | 34.722 | 34.722 | 144.598 | 144.598 | 144.598 | 144.598 | 128.284 | 128.284 | 128.284 | 128.284 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.114 | 0.176 | 0.264 | 0.356 | 0.178 | 0.238 | 0.239 | 0.158 | 0.18 | 0.279 | 0.217 | 0.147 | 0.284 | 0.259 | 0.188 | 0.191 | 0.551 | 0.191 | 0.231 | 0.207 | 0.516 | 0.162 | 0.228 | 0.213 | 0.33 | 0.215 | 0.341 | 0.244 | 0.367 | 0.26 | 0.257 | 0.255 | 0.341 | 0.27 | 0.343 | 0.435 | 0.445 | 0.368 | 0.262 | 0.255 | 0.26 | 0.278 | 0.252 | 0.192 | 0.283 | 0.283 | 0.283 | 0.283 | 0.307 | 0.307 | 0.307 | 0.307 | 0.272 | 0.272 | 0.272 | 0.272 | 0.17 | 0.17 | 0.17 | 0.17 | 0.175 | 0.175 | 0.175 | 0.175 | 0.092 | 0.092 | 0.092 | 0.092 | 0 | 0.106 | 0.116 | 0.106 | 0.062 | 0.062 | 0.062 | 0.062 | 0.22 | 0.22 | 0.22 | 0.22 | 0.255 | 0.255 | 0.255 | 0.255 |
Belastingkosten
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 13.412 | 31.222 | 41.948 | 54.134 | 37.107 | 53.797 | 90.356 | 33.5 | 20.093 | 38.985 | 30.809 | 15.599 | 63.754 | 35.616 | 37.588 | 14.472 | 44.072 | 24.415 | 26.234 | 24.634 | 24.004 | 37.224 | 19.51 | 14.359 | 7.097 | 15.96 | 26.239 | 20.017 | 7.187 | 42.225 | 31.11 | 19.379 | 43.587 | 29.347 | 63.849 | 37.94 | 54.809 | 33.211 | 79.256 | 34.657 | 51.199 | 44.641 | 37 | 28.116 | 38.033 | 38.033 | 38.033 | 38.033 | 16.349 | 16.349 | 16.349 | 16.349 | 32.328 | 32.328 | 32.328 | 32.328 | 23.685 | 23.685 | 23.685 | 23.685 | 16.881 | 16.881 | 16.881 | 16.881 | 7.601 | 7.601 | 7.601 | 7.601 | 0 | 10.856 | 48.564 | 10.856 | 16.634 | 16.634 | 16.634 | 16.634 | 37.514 | 37.514 | 37.514 | 37.514 | 38.575 | 38.575 | 38.575 | 38.575 |
Nettowinst
| 906.901 | 906.901 | 906.901 | 906.901 | 906.901 | 906.901 | 906.901 | 906.901 | 87.655 | 114.96 | 162.397 | 199.564 | 110.708 | 173.293 | 220.748 | 85.342 | 186.73 | 146.577 | 114.078 | 95.615 | 243.784 | 170.3 | 133.802 | 105.338 | 410.451 | 106.396 | 133.491 | 123.029 | 384.897 | 127.212 | 137.863 | 119.665 | 220.961 | 121.482 | 205.075 | 137.707 | 249.348 | 134.535 | 137.705 | 156.751 | 163.222 | 132.1 | 220.891 | 282.342 | 236.307 | 195.491 | 188.86 | 158.672 | 163.767 | 193.628 | 139.976 | 83.146 | 145.236 | 145.236 | 145.236 | 145.236 | 181.248 | 181.248 | 181.248 | 181.248 | 87.915 | 87.915 | 87.915 | 87.915 | 77.281 | 77.281 | 77.281 | 77.281 | 50.711 | 50.711 | 50.711 | 50.711 | 38.071 | 38.071 | 38.071 | 38.071 | 801.022 | 37.801 | 70.692 | 37.801 | 10.411 | 10.411 | 10.411 | 10.411 | 72.895 | 72.895 | 72.895 | 72.895 | 95.701 | 95.701 | 95.701 | 95.701 |
Nettowinstmarge
| 0.405 | 0.335 | 0.496 | 0.612 | 0.628 | 0.757 | 0.873 | 0.843 | 0.093 | 0.13 | 0.191 | 0.267 | 0.14 | 0.17 | 0.162 | 0.081 | 0.141 | 0.17 | 0.134 | 0.122 | 0.209 | 0.185 | 0.122 | 0.146 | 0.48 | 0.131 | 0.162 | 0.151 | 0.454 | 0.096 | 0.16 | 0.163 | 0.285 | 0.148 | 0.256 | 0.18 | 0.281 | 0.162 | 0.175 | 0.185 | 0.226 | 0.164 | 0.226 | 0.365 | 0.342 | 0.262 | 0.201 | 0.211 | 0.178 | 0.206 | 0.178 | 0.134 | 0.197 | 0.197 | 0.197 | 0.197 | 0.233 | 0.233 | 0.233 | 0.233 | 0.138 | 0.138 | 0.138 | 0.138 | 0.13 | 0.13 | 0.13 | 0.13 | 0.085 | 0.085 | 0.085 | 0.085 | 0.065 | 0.065 | 0.065 | 0.065 | 0.679 | 0.066 | 0.064 | 0.066 | 0.019 | 0.019 | 0.019 | 0.019 | 0.111 | 0.111 | 0.111 | 0.111 | 0.19 | 0.19 | 0.19 | 0.19 |
WPA (Winst Per Aandeel)
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.089 | 0.13 | 0.17 | 0.22 | 0.079 | 0.19 | 0.24 | 0.094 | 0.18 | 0.16 | 0.12 | 0.11 | 0.26 | 0.19 | 0.14 | 0.12 | 0.44 | 0.12 | 0.14 | 0.14 | 0.42 | 0.14 | 0.14 | 0.13 | 0.24 | 0.13 | 0.22 | 0.15 | 0.27 | 0.15 | 0.14 | 0.17 | 0.17 | 0.14 | 0.24 | 0.31 | 0.26 | 0.22 | 0.2 | 0.17 | 0.19 | 0.21 | 0.15 | 0.091 | 0.15 | 0.15 | 0.15 | 0.15 | 0.19 | 0.19 | 0.19 | 0.19 | 0.092 | 0.092 | 0.092 | 0.092 | 0.08 | 0.08 | 0.08 | 0.08 | 0.057 | 0.057 | 0.057 | 0.057 | 0.036 | 0.036 | 0.036 | 0.036 | 1 | 0.036 | 0.088 | 0.036 | 0.01 | 0.01 | 0.01 | 0.01 | 0.082 | 0.082 | 0.082 | 0.082 | 0.1 | 0.1 | 0.1 | 0.1 |
Verwaterde WPA
| 0.95 | 1 | 0.95 | 0.95 | 1 | 1 | 1 | 1 | 0.089 | 0.12 | 0.17 | 0.21 | 0.079 | 0.18 | 0.23 | 0.089 | 0.17 | 0.15 | 0.12 | 0.1 | 0.26 | 0.18 | 0.14 | 0.11 | 0.43 | 0.11 | 0.14 | 0.13 | 0.4 | 0.13 | 0.14 | 0.13 | 0.23 | 0.13 | 0.22 | 0.14 | 0.26 | 0.14 | 0.14 | 0.16 | 0.17 | 0.14 | 0.23 | 0.3 | 0.25 | 0.21 | 0.2 | 0.17 | 0.18 | 0.2 | 0.15 | 0.087 | 0.15 | 0.15 | 0.15 | 0.15 | 0.19 | 0.19 | 0.19 | 0.19 | 0.092 | 0.092 | 0.092 | 0.092 | 0.08 | 0.08 | 0.08 | 0.08 | 0.057 | 0.057 | 0.057 | 0.057 | 0.036 | 0.036 | 0.036 | 0.036 | 1 | 0.036 | 0.067 | 0.036 | 0.01 | 0.01 | 0.01 | 0.01 | 0.082 | 0.082 | 0.082 | 0.082 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA
| 61.793 | 61.969 | 109.823 | 432.745 | 59.452 | 28.456 | 74.305 | 13.397 | 44.35 | 272.391 | 324.691 | 377.073 | 201.186 | 321.524 | 403.071 | 255.121 | 314.904 | 324.997 | 269.666 | 198.245 | 417.725 | 322.54 | 288.81 | 220.016 | 541.78 | 245.231 | 274.69 | 250.363 | 515.971 | 300.782 | 270.386 | 229.846 | 310.984 | 237.245 | 330.95 | 241.89 | 388.314 | 271.838 | 256.148 | 271.077 | 299.746 | 269.278 | 389.407 | 392.417 | 363.818 | 321.441 | 301.452 | 242.066 | 291.266 | 313.588 | 246.185 | 172.084 | 212.087 | 212.087 | 212.087 | 212.087 | 225.716 | 225.716 | 225.716 | 225.716 | 154.014 | 154.014 | 154.014 | 154.014 | 100.966 | 100.966 | 100.966 | 100.966 | 67.592 | 67.592 | 67.592 | 67.592 | 45.672 | 45.672 | 45.672 | 45.672 | -15.232 | 48.657 | 302.705 | 48.657 | 27.045 | 27.045 | 27.045 | 27.045 | 110.41 | 110.41 | 110.41 | 110.41 | 134.276 | 134.276 | 134.276 | 134.276 |
EBITDA ratio
| 0.028 | 0.023 | 0.06 | 0.292 | 0.041 | 0.024 | 0.072 | 0.012 | 0.047 | 0.308 | 0.382 | 0.505 | 0.255 | 0.316 | 0.296 | 0.241 | 0.237 | 0.377 | 0.316 | 0.253 | 0.358 | 0.35 | 0.264 | 0.304 | 0.634 | 0.303 | 0.333 | 0.307 | 0.609 | 0.228 | 0.314 | 0.313 | 0.402 | 0.288 | 0.413 | 0.317 | 0.438 | 0.326 | 0.325 | 0.32 | 0.415 | 0.334 | 0.398 | 0.507 | 0.527 | 0.431 | 0.32 | 0.323 | 0.316 | 0.333 | 0.313 | 0.276 | 0.288 | 0.288 | 0.288 | 0.288 | 0.291 | 0.291 | 0.291 | 0.291 | 0.242 | 0.242 | 0.242 | 0.242 | 0.17 | 0.17 | 0.17 | 0.17 | 0.114 | 0.114 | 0.114 | 0.114 | 0.079 | 0.079 | 0.079 | 0.079 | -0.013 | 0.085 | 0.273 | 0.085 | 0.049 | 0.049 | 0.049 | 0.049 | 0.168 | 0.168 | 0.168 | 0.168 | 0.267 | 0.267 | 0.267 | 0.267 |