
Buzzi Unicem S.p.A.
MIL:BZU.MI
32.48 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,313.037 | 4,320.182 | 3,995.519 | 3,445.551 | 3,222.411 | 3,221.443 | 2,873.453 | 2,806.213 | 2,669.32 | 2,662.071 | 2,506.354 | 2,753.05 | 2,813.446 | 2,787.385 | 2,648.442 | 2,671.809 | 3,541.217 | 3,523.34 | 3,217.789 | 2,951.653 | 2,861.285 | 1,473.596 |
Kosten van de omzet
| 1,491.699 | 2,443.39 | 1,631.551 | 1,354.486 | 1,171.797 | 1,190.424 | 1,087.934 | 1,058.435 | 1,007.889 | 1,071.851 | 1,039.139 | 1,136.653 | 1,187.747 | 1,947.014 | 1,854.412 | 1,757.883 | 2,192.364 | 1,355.332 | 1,236.521 | 1,131.12 | 1,082.887 | 541.084 |
Brutowinst
| 2,821.338 | 1,876.792 | 2,363.968 | 2,091.065 | 2,050.614 | 2,031.019 | 1,785.519 | 1,747.778 | 1,661.431 | 1,590.22 | 1,467.215 | 1,616.397 | 1,625.699 | 840.371 | 794.03 | 913.926 | 1,348.853 | 2,168.008 | 1,981.268 | 1,820.533 | 1,778.398 | 932.512 |
Brutowinstmarge
| 0.654 | 0.434 | 0.592 | 0.607 | 0.636 | 0.63 | 0.621 | 0.623 | 0.622 | 0.597 | 0.585 | 0.587 | 0.578 | 0.301 | 0.3 | 0.342 | 0.381 | 0.615 | 0.616 | 0.617 | 0.622 | 0.633 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36.945 | 0 | 31.806 | 30.807 | 34.787 | 28.948 | 31.348 | 0 | 27.951 | 1.335 | 28.596 | 34.585 | 3.985 | 0 | 0 | 0 | 0 | 763.391 | 684.558 | 648.958 | 599.285 | 309.448 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.771 | 3.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.945 | 613.884 | 31.806 | 30.807 | 34.787 | 28.948 | 31.348 | 606.607 | 27.951 | 1.335 | 29.367 | 37.802 | 3.985 | 0 | 0 | 0 | 0 | 763.391 | 684.558 | 648.958 | 599.285 | 309.448 |
Overige kosten
| 1,782.49 | 278.118 | 1,720.396 | 1,526.198 | 1,499.63 | 1,536.625 | 8.103 | 7.266 | 8.175 | 10.254 | 9.245 | 8.071 | 9.229 | 1.172 | 0.597 | 590.913 | -59.302 | 569.927 | 568.8 | 596.974 | -302.235 | -82.592 |
Bedrijfskosten
| 1,819.435 | 892.002 | 1,752.202 | 1,557.005 | 1,534.417 | 1,565.573 | 1,459.025 | 1,456.421 | 1,325.832 | 1,320.847 | 1,265.768 | 1,339.183 | 1,387.662 | 654.465 | 793.712 | 590.913 | 651.181 | 1,333.318 | 1,253.358 | 1,245.932 | 1,325.447 | 612.733 |
Bedrijfsresultaat
| 1,001.903 | 979.231 | 754.057 | 545.596 | 752.431 | 468.238 | 351.824 | 286.034 | 347.989 | 264.039 | 178.683 | 149.759 | 197.044 | 185.906 | 0.318 | 323.013 | 697.672 | 834.69 | 727.91 | 574.601 | 452.951 | 319.779 |
Bedrijfsresultaat ratio
| 0.232 | 0.227 | 0.189 | 0.158 | 0.233 | 0.145 | 0.122 | 0.102 | 0.13 | 0.099 | 0.071 | 0.054 | 0.07 | 0.067 | 0 | 0.121 | 0.197 | 0.237 | 0.226 | 0.195 | 0.158 | 0.217 |
Totaal overige inkomsten en kosten netto
| 91.306 | 0.402 | -164.761 | 89.656 | -52.172 | 13.718 | 113.45 | 6.995 | -67.109 | -41.915 | -3.06 | -99.503 | -113.719 | -105.419 | -102.377 | -87.836 | -47.334 | -10.499 | -69.195 | -161.772 | -107.405 | -26.601 |
Inkomen voor belasting
| 1,093.209 | 979.633 | 589.296 | 635.252 | 700.259 | 481.956 | 465.274 | 348.685 | 280.88 | 222.124 | 175.623 | 50.256 | 77.848 | 84.285 | -102.059 | 235.177 | 650.338 | 824.83 | 658.715 | 412.829 | 410.471 | 293.178 |
Inkomen voor belasting ratio
| 0.253 | 0.227 | 0.147 | 0.184 | 0.217 | 0.15 | 0.162 | 0.124 | 0.105 | 0.083 | 0.07 | 0.018 | 0.028 | 0.03 | -0.039 | 0.088 | 0.184 | 0.234 | 0.205 | 0.14 | 0.143 | 0.199 |
Belastingkosten
| 150.737 | 174.056 | 130.517 | 92.952 | 139.787 | 96.046 | 82.514 | -45.888 | 132.186 | 94.006 | 55.131 | 79.233 | 75.883 | 30.178 | -60.646 | 63.75 | 179.557 | 288.301 | 241.191 | 117.782 | 132.921 | 114.11 |
Nettowinst
| 942.316 | 966.545 | 458.786 | 541.903 | 560.246 | 385.671 | 382.133 | 391.622 | 145.866 | 125.33 | 116.588 | -50.678 | -28.475 | 54.107 | -41.413 | 171.427 | 470.781 | 536.529 | 417.524 | 295.047 | 277.55 | 179.068 |
Nettowinstmarge
| 0.218 | 0.224 | 0.115 | 0.157 | 0.174 | 0.12 | 0.133 | 0.14 | 0.055 | 0.047 | 0.047 | -0.018 | -0.01 | 0.019 | -0.016 | 0.064 | 0.133 | 0.152 | 0.13 | 0.1 | 0.097 | 0.122 |
WPA (Winst Per Aandeel)
| 5.14 | 5.22 | 2.46 | 2.82 | 2.72 | 1.88 | 1.87 | 1.9 | 0.71 | 0.61 | 0.57 | -0.25 | -0.14 | 0.13 | -0.2 | 0.67 | 1.92 | 2.23 | 1.77 | 1.31 | 0.97 | 0.91 |
Verwaterde WPA
| 5.14 | 5.22 | 2.46 | 2.82 | 2.72 | 1.88 | 1.87 | 1.77 | 0.71 | 0.57 | 0.57 | -0.25 | -0.14 | 0.13 | -0.2 | 0.67 | 1.92 | 2.23 | 1.71 | 1.27 | 0.93 | 0.91 |
EBITDA
| 1,414.43 | 1,268.567 | 775.646 | 814.414 | 817.489 | 721.356 | 669.601 | 521.999 | 476.144 | 526.912 | 535.565 | 456.588 | 476.529 | 452.353 | 494.77 | 660.645 | 922.675 | 1,046.274 | 906.552 | 795.487 | 639.922 | 444.784 |
EBITDA ratio
| 0.328 | 0.294 | 0.194 | 0.236 | 0.254 | 0.224 | 0.233 | 0.186 | 0.178 | 0.198 | 0.214 | 0.166 | 0.169 | 0.162 | 0.187 | 0.247 | 0.261 | 0.297 | 0.282 | 0.27 | 0.224 | 0.302 |