Beazer Homes USA, Inc.
NYSE:BZH
31.24 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 108.436 | 165.394 | 104.226 | 345.59 | 276.125 | 240.829 | 120.746 | 214.594 | 42.039 | 163.905 | 157.701 | 246.715 | 358.334 | 355.533 | 244.628 | 327.693 | 152.266 | 294.265 | 41.277 | 106.741 | 68.491 | 86.441 | 84.399 | 139.805 | 136.298 | 158.787 | 177.812 | 292.147 | 168.381 | 138.809 | 158.623 | 228.871 | 127.209 | 134.933 | 144.881 | 251.583 | 128.752 | 146.261 | 138.68 | 324.154 | 206.482 | 299.62 | 382.56 | 504.459 | 298.346 | 425.66 | 396.696 | 487.795 | 231.616 | 257.028 | 272.524 | 370.403 | 274.645 | 382.196 | 451.744 | 537.121 | 471.958 | 524.468 | 432.725 | 507.339 | 464.949 | 559.527 | 436.856 | 584.334 | 314.202 | 273.67 | 236.54 | 454.337 | 123.909 | 218.841 | 150.285 | 162.57 | 24.366 | 15.183 | 12.149 | 297.098 | 8.098 | 15.93 | 91.107 | 320.88 | 199.627 | 89.559 | 102.267 | 73.372 | 15.356 | 18.818 | 80.57 | 124.989 | 5.682 | 0 | 0 | 41.678 | 11.911 | 0 | 0 | 0 | 0 | 6.305 | 0 | 0 | 0 | 1.6 | 0 | 67.6 | 0 | 25.5 | 0 | 1.3 | 0 | 5.6 | 3.2 | 12.9 | 1 | 13.6 | 3.9 | 40.4 | 4.6 | 3.5 | 2.4 | 36 | 16.5 | 4.6 | 1.6 | 0.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.407 | 0 | 34.735 | 24.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 108.436 | 165.394 | 104.226 | 345.59 | 276.125 | 240.829 | 120.746 | 214.594 | 42.039 | 163.905 | 157.701 | 246.715 | 358.334 | 355.533 | 244.628 | 327.693 | 152.266 | 294.265 | 41.277 | 106.741 | 68.491 | 86.441 | 84.399 | 139.805 | 136.298 | 158.787 | 177.812 | 292.147 | 168.381 | 138.809 | 158.623 | 228.871 | 127.209 | 134.933 | 144.881 | 251.583 | 128.752 | 146.261 | 138.68 | 324.154 | 206.482 | 299.62 | 382.56 | 504.459 | 298.346 | 425.66 | 396.696 | 487.795 | 231.616 | 257.028 | 272.524 | 370.403 | 274.645 | 391.501 | 451.744 | 537.121 | 471.958 | 524.468 | 432.725 | 507.339 | 464.949 | 559.527 | 436.856 | 584.334 | 314.202 | 273.67 | 236.54 | 454.337 | 123.909 | 218.841 | 150.285 | 162.57 | 24.366 | 15.183 | 12.149 | 297.098 | 8.098 | 15.93 | 91.107 | 320.88 | 199.627 | 89.559 | 102.267 | 73.372 | 15.356 | 18.818 | 80.57 | 124.989 | 5.682 | 0 | 0 | 41.678 | 11.911 | 0 | 0 | 0 | 0 | 6.305 | 0 | 0 | 0 | 1.6 | 0 | 67.6 | 0 | 25.5 | 0 | 1.3 | 0 | 5.6 | 3.2 | 12.9 | 1 | 13.6 | 3.9 | 40.4 | 4.6 | 3.5 | 2.4 | 36 | 16.5 | 4.6 | 1.6 | 0.8 |
Nettovorderingen
| 66.241 | 54.472 | 65.302 | 45.598 | 33.195 | 28.768 | 34.463 | 45.496 | 35.066 | 34.155 | 30.406 | 35.614 | 32.53 | 26.361 | 27.802 | 29.069 | 27.07 | 29.798 | 24.051 | 31.33 | 20.287 | 18.486 | 19.349 | 24.647 | 28.124 | 30.295 | 31.892 | 36.411 | 40.196 | 44.069 | 52.085 | 53.518 | 66.126 | 55.824 | 50.824 | 52.798 | 45.144 | 35.926 | 32.362 | 34.475 | 33.753 | 31.724 | 23.887 | 25.155 | 29.146 | 27.583 | 25.997 | 30.971 | 27.408 | 24.1 | 31.048 | 33.126 | 35.02 | 37.059 | 33.511 | 40.331 | 74.846 | 42.407 | 138.42 | 38.327 | 40.142 | 41.166 | 204.697 | 220.055 | 197.636 | 220.258 | 150.256 | 109.482 | 115.15 | 66.093 | 78.834 | 333.571 | 118.329 | 126.664 | 127.257 | 161.88 | 133.617 | 74.505 | 34.234 | 70.574 | 46.682 | 41.975 | 28.99 | 66.003 | 17.557 | 49.136 | 42.008 | 54.329 | 45.668 | 23.507 | 23.738 | 38.921 | 24.146 | 23.673 | 15.436 | 23.087 | 14.688 | 13.301 | 9.3 | 21.5 | 21.7 | 18.4 | 12.5 | 16.9 | 8.8 | 6.3 | 2.1 | 7.1 | 3.6 | 4.8 | 3.5 | 6.5 | 4.4 | 2.5 | 3.8 | 2.8 | 3.2 | 1.2 | 1.5 | 8.3 | 7 | 4.1 | 3.4 | 2.3 |
Voorraad
| 2,171.924 | 2,057.461 | 1,953.598 | 1,756.203 | 1,741.651 | 1,741.956 | 1,779.223 | 1,737.865 | 1,858.851 | 1,676.972 | 1,581.801 | 1,501.602 | 1,408.071 | 1,383.616 | 1,413.99 | 1,350.738 | 1,511.56 | 1,595.3 | 1,574.28 | 1,504.248 | 1,702.724 | 1,634.399 | 1,722.12 | 1,692.284 | 1,767.983 | 1,677.361 | 1,626.721 | 1,542.807 | 1,655.853 | 1,631.072 | 1,618.544 | 1,569.279 | 1,731.85 | 1,750.652 | 1,729.937 | 1,697.59 | 1,822.09 | 1,757.036 | 1,677.611 | 1,557.496 | 1,587.954 | 1,480.36 | 1,374.987 | 1,304.694 | 1,265.112 | 1,143.737 | 1,141.691 | 1,111.552 | 1,200.895 | 1,205.977 | 1,192.862 | 1,204.133 | 1,313.357 | 1,268.886 | 1,245.849 | 1,153.703 | 1,196.426 | 1,318.29 | 1,291.242 | 1,265.441 | 1,397.181 | 1,484.168 | 1,586.898 | 1,651.661 | 2,028.543 | 2,268.175 | 2,483.386 | 2,775.173 | 3,319.222 | 3,371.581 | 3,574.361 | 3,520.332 | 3,752.862 | 3,481.162 | 3,263.679 | 2,901.165 | 2,986.994 | 2,715.191 | 2,585.479 | 2,344.095 | 2,352.869 | 2,273.855 | 1,960.408 | 1,723.483 | 1,654.356 | 1,541.815 | 1,418.54 | 1,364.133 | 1,343.66 | 923.831 | 918.509 | 844.737 | 785.234 | 719.254 | 668.368 | 629.663 | 669.787 | 611.604 | 575.7 | 532.6 | 563.1 | 553 | 540.2 | 405.1 | 435.5 | 399.6 | 423.9 | 361.9 | 388.1 | 349.5 | 347.6 | 321 | 359.4 | 322 | 324.8 | 285.3 | 325.9 | 307.8 | 291.8 | 253.4 | 271 | 261.8 | 252.5 | 225.9 |
Overige vlottende activa
| 36.899 | 32.773 | 34.098 | 40.699 | 39.54 | 38.321 | 35.899 | 37.234 | 38.865 | 33.343 | 29.196 | 27.428 | 24.69 | 18.162 | 17.42 | 14.835 | 13.086 | 18.282 | 18.759 | 16.053 | 16.293 | 12.197 | 12.637 | 13.443 | 12.167 | 12.783 | 12.082 | 12.462 | 12.735 | 14.696 | 15.963 | 14.405 | 18.846 | 17.279 | 39.351 | 38.901 | 37.811 | 43.169 | 64.092 | 62.941 | 57.963 | 50.765 | 49.155 | 48.978 | 246.013 | 246.742 | 251.455 | 253.26 | 271.782 | 277.395 | 277.241 | 277.058 | 284.324 | 61.713 | 70.624 | 49.958 | 81.932 | 90.132 | 47.736 | 53.015 | 58.542 | 11.53 | 18.987 | 0.297 | 0.093 | 0.093 | 0.093 | 0.781 | 24.354 | 10.337 | 19.004 | 92.157 | 68.911 | 27.775 | 98.192 | 78.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 5.6 | 6.4 | 7 | 7.4 | 7.7 |
Totaal vlottende activa
| 2,346.601 | 2,277.327 | 2,157.224 | 2,188.09 | 2,090.511 | 2,049.874 | 1,970.331 | 2,035.189 | 1,975.718 | 1,908.375 | 1,799.104 | 1,811.359 | 1,823.625 | 1,783.672 | 1,703.84 | 1,722.335 | 1,703.982 | 1,937.645 | 1,658.367 | 1,658.372 | 1,807.795 | 1,751.523 | 1,838.505 | 1,870.179 | 1,944.572 | 1,879.226 | 1,848.507 | 1,883.827 | 1,877.165 | 1,828.646 | 1,845.215 | 1,866.073 | 1,944.031 | 1,958.688 | 1,964.993 | 2,040.872 | 2,033.797 | 1,982.392 | 1,912.745 | 1,979.066 | 1,886.152 | 1,862.469 | 1,830.589 | 1,883.286 | 1,838.617 | 1,843.722 | 1,815.839 | 1,883.578 | 1,731.701 | 1,764.5 | 1,773.675 | 1,884.72 | 1,907.346 | 1,776.328 | 1,801.728 | 1,820.313 | 1,867.77 | 1,928.419 | 1,910.123 | 1,913.583 | 1,972.716 | 2,096.391 | 2,247.438 | 2,456.347 | 2,541.377 | 2,765.788 | 2,966.262 | 3,344.944 | 3,588.127 | 3,672.493 | 3,922.245 | 4,118.503 | 3,964.468 | 3,650.784 | 3,593.286 | 3,540.043 | 3,128.709 | 2,805.626 | 2,710.82 | 2,735.549 | 2,599.178 | 2,405.389 | 2,091.665 | 1,862.858 | 1,687.269 | 1,609.769 | 1,541.118 | 1,543.451 | 1,414.537 | 966.027 | 961.357 | 925.336 | 821.291 | 742.927 | 683.804 | 652.75 | 684.475 | 631.21 | 585 | 559.7 | 584.8 | 573 | 552.7 | 489.7 | 444.3 | 431.4 | 426 | 370.3 | 391.7 | 359.9 | 354.3 | 340.4 | 364.8 | 338.1 | 332.5 | 328.5 | 333.7 | 312.5 | 302.5 | 303.3 | 300.9 | 277.5 | 264.9 | 236.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 57.31 | 52.706 | 51.063 | 48.542 | 45.083 | 40.641 | 32.904 | 34.361 | 35.612 | 34.469 | 35.027 | 35.229 | 35.07 | 34.708 | 35.703 | 35.383 | 38.138 | 40.929 | 39.598 | 27.421 | 28.276 | 26.662 | 24.408 | 20.843 | 22.212 | 20.166 | 18.742 | 17.566 | 18.658 | 18.981 | 19.335 | 19.138 | 21.008 | 20.699 | 20.236 | 22.23 | 22.683 | 21.153 | 19.315 | 18.673 | 17.183 | 18.142 | 17.437 | 17 | 16.734 | 16.928 | 18.054 | 18.974 | 20.849 | 21.895 | 22.589 | 33.96 | 29.239 | 25.01 | 24.499 | 23.995 | 23.266 | 23.45 | 23.933 | 25.939 | 30.071 | 33.067 | 37.853 | 39.822 | 51.581 | 56.342 | 67.124 | 71.682 | 77.123 | 25.936 | 28.066 | 29.465 | 29.98 | 30.659 | 30.605 | 28.367 | 27.861 | 25.514 | 24.939 | 24.671 | 23.677 | 22.12 | 18.937 | 19.185 | 19.723 | 18.922 | 19.51 | 19.096 | 17.767 | 12.781 | 12.937 | 12.586 | 11.786 | 12.053 | 11.727 | 12.206 | 12.595 | 12.995 | 13 | 13.1 | 12.7 | 12.9 | 12.6 | 12.3 | 12 | 11.1 | 10.6 | 11.6 | 3.8 | 3.3 | 3 | 2.8 | 2.6 | 2 | 1.7 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 |
Goodwill
| 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 10.605 | 10.605 | 9.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.143 | 16.143 | 20.508 | 68.613 | 68.613 | 91.616 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 0 | 251.603 | 251.603 | 251.603 | 0 | 251.603 | 251.603 | 251.603 | 0 | 251.603 | 0 | 250.201 | 0 | 14.094 | 14.094 | 6.649 | 0 | 7.05 | 0 | 7.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.368 | 121.368 | 121.368 | 121.368 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 250.201 | 14.094 | 14.094 | 0 | 6.649 | 6.849 | 7.05 | 7.25 | 7.45 | 7.651 | 7.9 | 8.1 | 8.3 | 8.5 | 8.7 | 8.9 | 9.1 | 9.3 | 9.5 | 5.7 | 5.8 | 5.9 | 6.1 | 6.2 | 6.3 | 6.5 | 6.6 | 6.7 | 6.9 | 7 | 7.2 | 7.1 | 7.3 | 7.4 | 7.5 | 6.5 |
Goodwill en immateriële activa
| 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 11.376 | 10.605 | 10.605 | 9.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.443 | 3.857 | 7.588 | 7.751 | 7.751 | 9.124 | 7.88 | 8.375 | 9.205 | 0 | 0 | 0 | 0 | 0 | 0 | -17.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | 16.143 | 16.143 | 20.508 | 68.613 | 68.613 | 91.616 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 121.368 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 251.603 | 250.201 | 14.094 | 14.094 | 14.094 | 6.649 | 6.849 | 7.05 | 7.25 | 7.45 | 7.651 | 7.9 | 8.1 | 8.3 | 8.5 | 8.7 | 8.9 | 9.1 | 9.3 | 9.5 | 5.7 | 5.8 | 5.9 | 6.1 | 6.2 | 6.3 | 6.5 | 6.6 | 6.7 | 6.9 | 7 | 7.2 | 7.1 | 7.3 | 7.4 | 7.5 | 6.5 |
Langetermijnbeleggingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.964 | 0.897 | 4.667 | 4.59 | 4.464 | 4.361 | 4.114 | 3.928 | 4.003 | 4.044 | 4.04 | 3.93 | 3.962 | 3.941 | 3.726 | 3.65 | 4.035 | 4.237 | 4.293 | 4.277 | 3.994 | 3.85 | 6.112 | 5.065 | 10.47 | 9.361 | 9.015 | 11.721 | 13.734 | 11.407 | 10.372 | 34.735 | 38.341 | 34.224 | 36.547 | 47.424 | 44.997 | 42.477 | 41.814 | 42.029 | 42.078 | 41.587 | 21.391 | 21.489 | 9.467 | 9.535 | 9.305 | 9.081 | 8.721 | 8.679 | 21.428 | 31.968 | 30.124 | 29.905 | 31.606 | 33 | 33 | 38 | 55 | 99 | 109 | 133 | 128 | 128 | 125 | 122 | 115 | 98 | 79 | 73 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.527 | 0 | -19.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 131.951 | 132.521 | 135.581 | 133.949 | 141.761 | 147.598 | 152.769 | 156.358 | 179.038 | 190.876 | 198.946 | 204.766 | 204.729 | 213.624 | 221.168 | 225.143 | 233.986 | 238.766 | 247.382 | 246.957 | 258.713 | 256.347 | 218.025 | 213.955 | 195.145 | 199.229 | 200.101 | 307.896 | 312.37 | 317.296 | 312.666 | 309.955 | 324.763 | 329.644 | 325.058 | 325.373 | 0.046 | 0.046 | 0.046 | 2.823 | 5.48 | 5.407 | 5.333 | 5.253 | 7.076 | 7 | 6.924 | 6.848 | 6.245 | 6.145 | 5.932 | 2.76 | 7.964 | 7.864 | 7.714 | 7.779 | 11.583 | 7.77 | 7.645 | 7.52 | 22.109 | 31.336 | 20.072 | 20.216 | 416.354 | 391.458 | 341.466 | 232.949 | 179.436 | 110.864 | 116.183 | 59.842 | 68.911 | 90.315 | 92.009 | -79 | 46.698 | 46.698 | 46.698 | 47.052 | 24.731 | 25.305 | 25.674 | 26.16 | 26.689 | 26.789 | 26.967 | 27.099 | 19.527 | 0 | 19.11 | 19.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.308 | 41.48 | 34.207 | 29.076 | 29.867 | 18.607 | 19.005 | 13.715 | 15.759 | 10.241 | 11.148 | 11.616 | 13.468 | 8.077 | 8.459 | 9.24 | 10.637 | 6.239 | 7.451 | 9.556 | 10.178 | 6.478 | 8.197 | 9.339 | 10.861 | 4.589 | 6.355 | 7.712 | 9.582 | 4.166 | 5.862 | 7.522 | 19.464 | 15.695 | 16.688 | 18.994 | 22.239 | 18.29 | 21.102 | 23.46 | 26.767 | 21.068 | 24.299 | 27.129 | 30.133 | 28.871 | 29.473 | 30.74 | 26.366 | 44.013 | 50.172 | 46.57 | 50.985 | 52.02 | 58.396 | 42.094 | 44.787 | 43.903 | 50.649 | 52.244 | 53.788 | 54.169 | 102.462 | 76.271 | 82.916 | 77.929 | 115.428 | 102.833 | 121.94 | 132.363 | -2.514 | 105.253 | 76.882 | 103.617 | -82.549 | 80.738 | 70.03 | 54.943 | 127.878 | 90.587 | 76.842 | 60.483 | 62.512 | 52.228 | 55.489 | 46.351 | 50.309 | 51.598 | 54.333 | 25.554 | 16.95 | 23.633 | 31.02 | 25.003 | 27.111 | 26.673 | 21.449 | 21.947 | 22.2 | 13.7 | 16.8 | 14 | 15.4 | 14.7 | 16.4 | 24.6 | 16.7 | 12 | 15.1 | 10.1 | 9.5 | 7.2 | 9.8 | 11.7 | 9.6 | 8.7 | 11.8 | 13.1 | 3.3 | 3.3 | 3.5 | 3.8 | 0.9 | 0.9 |
Totaal niet-vlottende activa
| 247.945 | 238.083 | 232.227 | 222.943 | 228.087 | 218.222 | 216.054 | 216.774 | 242.682 | 251.629 | 261.087 | 267.451 | 269.004 | 271.899 | 280.634 | 285.145 | 298.181 | 301.35 | 309.737 | 299.272 | 312.484 | 303.818 | 264.885 | 257.923 | 232.455 | 228.277 | 229.475 | 337.168 | 344.46 | 346.555 | 342.928 | 347.085 | 374.596 | 375.053 | 373.703 | 380.331 | 56.375 | 49.861 | 76.641 | 87.154 | 91.242 | 88.915 | 102.244 | 103.503 | 104.3 | 102.988 | 105.685 | 98.64 | 95.047 | 93.444 | 100.182 | 92.757 | 97.723 | 77.03 | 99.69 | 82.589 | 88.315 | 96.551 | 114.195 | 115.827 | 135.873 | 150.178 | 160.387 | 185.452 | 604.994 | 601.237 | 691.631 | 585.077 | 603.115 | 518.531 | 391.103 | 440.928 | 419.141 | 460.959 | 259.433 | 230.473 | 338.957 | 325.523 | 451.118 | 413.913 | 376.853 | 359.511 | 358.726 | 349.176 | 353.504 | 343.665 | 348.389 | 349.396 | 322.301 | 52.429 | 43.981 | 69.953 | 49.455 | 43.905 | 45.888 | 46.129 | 41.494 | 42.593 | 43.1 | 34.9 | 37.8 | 35.4 | 36.7 | 35.9 | 37.5 | 45 | 36.8 | 29.3 | 24.7 | 19.3 | 18.6 | 16.2 | 18.7 | 20.2 | 17.9 | 16.7 | 20 | 21.3 | 11.7 | 11.6 | 12.1 | 12.5 | 9.6 | 8.6 |
Totaal activa
| 2,594.546 | 2,515.41 | 2,389.451 | 2,411.033 | 2,318.598 | 2,268.096 | 2,186.385 | 2,251.963 | 2,218.4 | 2,160.004 | 2,060.191 | 2,078.81 | 2,092.629 | 2,055.571 | 1,984.474 | 2,007.48 | 2,002.163 | 2,238.995 | 1,968.104 | 1,957.644 | 2,120.279 | 2,055.341 | 2,103.39 | 2,128.102 | 2,177.027 | 2,107.503 | 2,077.982 | 2,220.995 | 2,221.625 | 2,175.201 | 2,188.143 | 2,213.158 | 2,318.627 | 2,333.741 | 2,338.696 | 2,421.203 | 2,090.172 | 2,032.253 | 1,989.386 | 2,066.22 | 1,977.394 | 1,951.384 | 1,932.833 | 1,986.789 | 1,942.917 | 1,946.71 | 1,921.524 | 1,982.218 | 1,826.748 | 1,857.944 | 1,873.857 | 1,977.477 | 2,005.069 | 1,853.358 | 1,901.418 | 1,902.902 | 1,956.085 | 2,024.97 | 2,024.318 | 2,029.41 | 2,108.589 | 2,246.569 | 2,407.825 | 2,641.799 | 3,146.371 | 3,367.025 | 3,657.893 | 3,930.021 | 4,191.242 | 4,191.024 | 4,313.348 | 4,559.431 | 4,383.609 | 4,111.743 | 3,852.719 | 3,770.516 | 3,467.666 | 3,131.149 | 3,161.938 | 3,149.462 | 2,976.031 | 2,764.9 | 2,450.391 | 2,212.034 | 2,040.773 | 1,953.434 | 1,889.507 | 1,892.847 | 1,736.838 | 1,018.456 | 1,005.338 | 995.289 | 870.746 | 786.832 | 729.692 | 698.879 | 725.969 | 673.803 | 628.1 | 594.6 | 622.6 | 608.4 | 589.4 | 525.6 | 481.8 | 476.4 | 462.8 | 399.6 | 416.4 | 379.2 | 372.9 | 356.6 | 383.5 | 358.3 | 350.4 | 345.2 | 353.7 | 333.8 | 314.2 | 314.9 | 313 | 290 | 274.5 | 245.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 188.872 | 168.669 | 154.635 | 154.256 | 136.813 | 125.24 | 106.824 | 143.641 | 145.864 | 147.257 | 114.701 | 133.391 | 155.084 | 150.632 | 120.863 | 132.192 | 131.2 | 137.238 | 110.153 | 131.152 | 152.441 | 125.403 | 99.864 | 126.432 | 143.135 | 117.143 | 97.535 | 103.484 | 119.408 | 100.29 | 86.73 | 104.174 | 109.449 | 98.556 | 81.395 | 113.539 | 127.063 | 100.844 | 65.845 | 106.237 | 84.435 | 71.891 | 60.505 | 83.8 | 79.625 | 62.235 | 56.062 | 69.268 | 73.473 | 54.947 | 46.395 | 72.695 | 69.221 | 39.199 | 32.31 | 53.418 | 67.034 | 71.499 | 44.595 | 70.285 | 76.461 | 41.188 | 54.184 | 90.371 | 90.111 | 85.047 | 98.716 | 118.03 | 92.061 | 87.294 | 86.865 | 141.131 | 274.624 | 225.096 | 156.629 | 141.623 | 210.973 | 132.703 | 93.214 | 123.287 | 153.103 | 153.714 | 118.772 | 125.521 | 106.713 | 101.591 | 94.05 | 108.554 | 82.468 | 69.63 | 59.443 | 70.893 | 56.922 | 49.047 | 41.3 | 72.212 | 58.499 | 46.647 | 32.8 | 46 | 53.8 | 46.2 | 44.1 | 61.9 | 48.7 | 31.2 | 26.1 | 44.4 | 34.5 | 22.9 | 20.9 | 31.4 | 28.1 | 35.3 | 29.9 | 40.1 | 35 | 27.1 | 29.8 | 30.7 | 31.7 | 21.6 | 15.8 | 15.9 |
Kortlopende schulden
| 1.1 | 2.212 | 2.212 | 4.123 | 0.977 | 2.005 | 2.658 | 3.799 | 51.103 | 52.158 | 53.248 | -72.617 | 0.77 | 13.138 | -1,096.986 | 0.584 | 1.177 | 1 | 0.825 | -77.351 | 0.632 | 0.961 | 0.856 | -89.799 | 0.867 | 1.168 | -74.914 | -81.471 | 2.344 | 1.897 | 1.772 | 1.718 | 2.264 | 2.493 | 1.91 | -110.753 | 2.112 | 2.303 | 52.629 | -86.976 | 20.47 | 20.358 | -53.985 | -82.022 | 40.525 | 41.807 | 22.16 | 68.762 | 74.972 | 94.248 | -51.861 | 0 | 118.895 | -78.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,676.146 | 0 | 0 | 0 | 0 | 0 | 9.35 | 1,784.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 16 | 10 | 0 | 0 | 0 | 0 | 0 | 2.6 | 1.8 | 35.9 | 3.9 |
Belastingschulden
| 0 | 0 | 2.705 | 0.272 | 0.12 | 0.775 | 0.914 | 0.32 | 0.174 | 0 | 0.262 | 0 | 0.77 | 0.717 | 0.722 | 0.584 | 1.177 | 1 | 0.825 | 0.648 | 0.632 | 0.961 | 0.856 | 0.71 | 0.867 | 1.168 | 1.033 | 0.811 | 2.344 | 1.897 | 1.772 | 1.718 | 2.264 | 2.493 | 1.91 | 1.998 | 2.112 | 2.303 | 52.629 | 5.576 | 20.47 | 20.358 | 20.367 | 20.17 | 40.525 | 41.807 | 22.16 | 0 | 21.457 | 21.999 | 22.26 | 0 | 55.412 | 55.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 26.646 | 28.716 | 27.018 | 27.577 | 32.852 | 31.432 | 29.615 | 34.27 | 44.055 | 38.394 | 31.321 | 28.526 | 28.725 | 27.316 | 22.917 | 18.937 | 16.293 | 17.149 | 13.91 | 11.539 | 19.681 | 16.232 | 13.462 | 14.903 | 20.714 | 17.562 | 15.816 | 11.704 | 19.822 | 14.579 | 13.273 | 12.14 | 19.364 | 14.946 | 13.284 | 13.757 | 19.662 | 18.959 | 20.187 | 11.977 | 16.139 | 13.847 | 10.66 | 11.408 | 16.534 | 33.483 | 9.706 | 8.83 | 9.743 | 6.865 | 5.169 | 0 | 8.671 | 6.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 73.477 | 77.567 | 24.482 | -31.7 | 35.66 | 42.975 | 34.395 | -38.069 | -14.233 | -8.28 | -16.56 | 44.091 | 32.11 | 27.708 | 1,131.003 | 41.903 | 69.125 | 65.399 | 55.69 | 65.812 | 66.428 | 50.104 | 61.233 | 74.896 | 71.947 | 53.407 | 59.098 | 69.767 | 72.013 | 58.539 | 81.049 | 91.305 | 83.892 | 91.61 | 72.813 | 96.996 | 80.521 | 81.1 | 54.726 | 74.999 | 56.484 | 60.57 | 43.325 | 70.614 | 69.687 | 65.512 | 44.251 | 70.126 | 41.049 | 43.676 | 46.692 | 0 | 63.949 | 71.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 738.122 | 390.093 | 0 | 487.273 | 551.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.774 | 152.539 | 141.155 | 177.963 | 105.561 | 93.075 | 92.759 | 101.129 | 89.056 | 74.688 | 82.4 | 98.9 | 72 | 62.9 | 57.2 | 49.5 | 25.6 | 26.8 | 21.5 | 30.8 | 19.3 | 15 | 57.3 | 31.5 | 35.2 | 22.7 | 29 | 25.6 | 19.7 | 13.2 | 16.9 | 18.8 | 19.1 | 11.6 | 15.7 | 14 |
Totaal kortlopende verplichtingen
| 290.095 | 277.164 | 208.347 | 154.256 | 206.302 | 201.652 | 173.492 | 143.641 | 226.789 | 229.529 | 182.71 | 133.391 | 216.689 | 218.794 | 177.797 | 193.616 | 217.795 | 220.786 | 180.578 | 131.152 | 239.182 | 192.7 | 175.415 | 126.432 | 236.663 | 189.28 | 97.535 | 103.484 | 213.587 | 175.305 | 182.824 | 209.337 | 214.969 | 207.605 | 169.402 | 113.539 | 229.358 | 203.206 | 193.387 | 106.237 | 177.528 | 166.666 | 60.505 | 83.8 | 206.371 | 203.037 | 132.179 | 216.986 | 199.237 | 199.736 | 46.395 | 72.695 | 260.736 | 39.199 | 32.31 | 53.418 | 67.034 | 71.499 | 44.595 | 70.285 | 76.461 | 316.977 | 54.184 | 1,766.517 | 90.111 | 85.047 | 98.716 | 118.03 | 92.061 | 834.766 | 2,665.867 | 141.131 | 761.897 | 776.31 | 156.629 | 141.623 | 210.973 | 132.703 | 93.214 | 123.287 | 153.103 | 153.714 | 118.772 | 125.521 | 106.713 | 101.591 | 94.05 | 108.554 | 252.242 | 222.169 | 200.598 | 248.856 | 162.483 | 142.122 | 134.059 | 173.341 | 147.555 | 121.335 | 115.2 | 144.9 | 125.8 | 184.1 | 171.3 | 111.4 | 74.3 | 58 | 47.6 | 75.2 | 53.8 | 37.9 | 78.2 | 62.9 | 95.3 | 74 | 68.9 | 65.7 | 54.7 | 40.3 | 46.7 | 49.5 | 53.4 | 35 | 67.4 | 33.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,069.408 | 1,023.311 | 992.935 | 996.997 | 998.793 | 1,001.894 | 994.517 | 994.648 | 1,061.233 | 1,062.807 | 1,068.79 | 1,068.184 | 1,124.866 | 1,137.604 | 1,147.285 | 1,146.134 | 1,196.017 | 1,445.939 | 1,223.22 | 1,178.309 | 1,316.367 | 1,301.76 | 1,255.784 | 1,231.254 | 1,326.503 | 1,325.457 | 1,324.509 | 1,327.412 | 1,334.623 | 1,334.362 | 1,336.483 | 1,331.878 | 1,429.483 | 1,459.605 | 1,502.056 | 1,528.275 | 1,554.207 | 1,535.172 | 1,536.591 | 1,535.433 | 1,537.242 | 1,511.873 | 1,516.255 | 1,512.183 | 1,505.656 | 1,507.153 | 1,496.951 | 1,498.198 | 1,442.407 | 1,433.582 | 1,495.659 | 1,488.826 | 1,488.965 | 1,286.696 | 1,306.334 | 1,242.213 | 1,235.995 | 1,295.156 | 1,513.423 | 1,508.899 | 1,576.465 | 1,691.489 | 1,736.289 | 0 | 1,675.799 | 1,772.223 | 1,781.988 | 1,857.249 | 1,883.61 | 1,753.123 | 0 | 1,838.66 | 1,791.903 | 1,514.069 | 1,627.278 | 1,321.936 | 1,250.499 | 1,150.79 | 1,130.27 | 1,137.404 | 1,124.067 | 948.979 | 948.465 | 741.365 | 741.104 | 739.735 | 739.417 | 739.1 | 738.782 | 395.522 | 429.379 | 395.238 | 385.193 | 342.121 | 310.383 | 255 | 325 | 310 | 273.5 | 215 | 277 | 215 | 215 | 215 | 219.5 | 235 | 235 | 145 | 190 | 165 | 115 | 115 | 115 | 115 | 115 | 115 | 160 | 139.5 | 115 | 115 | 115 | 115 | 116 | 116 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.293 | 17.149 | 13.91 | 11.539 | 19.681 | 16.232 | 13.462 | 14.903 | 20.714 | 17.562 | 15.816 | 11.704 | 19.822 | 14.579 | 13.273 | 12.14 | 19.364 | 14.946 | 13.284 | 13.757 | 19.662 | 18.959 | 20.187 | 11.977 | 16.139 | 13.847 | 10.66 | 11.408 | 16.534 | 33.483 | 9.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.293 | -17.149 | -13.91 | -11.539 | -19.681 | -16.232 | -13.462 | -14.903 | -20.714 | -17.562 | -15.816 | -11.704 | -19.822 | -14.579 | -13.273 | -12.14 | -19.364 | -14.946 | -13.284 | -13.757 | -19.662 | -18.959 | 0 | -9.061 | -13.123 | -10.7 | -7.513 | -6.775 | 0 | 0 | -6.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 56.728 | 53.358 | 67.158 | 156.961 | 68.718 | 65.565 | 55.776 | 174.388 | 74.251 | 65.311 | 53.432 | 152.351 | 77.469 | 65.406 | 53.33 | 74.559 | 24.035 | 24.788 | 25.026 | 109.429 | 30.894 | 31.723 | 37.082 | 126.389 | 31.194 | 25.8 | 103.157 | 107.659 | 25.475 | 27.512 | 25.617 | 29.09 | 32.799 | 32.979 | 34.261 | 148.966 | 33.997 | 35.073 | -18.939 | 142.516 | 40.605 | 38.9 | 117.318 | 145.623 | -13.63 | -30.197 | 46.152 | 4.787 | 6.029 | 6.26 | 131.42 | 217.576 | 14.36 | 231.571 | 213.126 | 210.17 | 198.325 | 305.162 | 218.971 | 253.671 | 295.881 | 52.532 | 319.21 | 500.431 | 536.275 | 559.339 | 600.248 | 631.02 | 737.49 | 0 | 1,784.3 | 877.717 | 198.745 | 244.421 | 530.804 | 802.269 | 672.315 | 627.997 | 633.326 | 656.65 | 561.178 | 568.175 | 339.9 | 351.453 | 266.99 | 241.15 | 218.514 | 245.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 1,126.136 | 1,076.669 | 1,060.093 | 1,153.958 | 1,067.511 | 1,067.459 | 1,050.293 | 1,169.036 | 1,135.484 | 1,128.118 | 1,122.222 | 1,220.535 | 1,202.335 | 1,203.01 | 1,200.615 | 1,220.693 | 1,220.052 | 1,470.727 | 1,248.246 | 1,287.738 | 1,347.261 | 1,333.483 | 1,292.866 | 1,357.643 | 1,357.697 | 1,351.257 | 1,427.666 | 1,435.071 | 1,360.098 | 1,361.874 | 1,362.1 | 1,360.968 | 1,462.282 | 1,492.584 | 1,536.317 | 1,677.241 | 1,588.204 | 1,570.245 | 1,537.839 | 1,680.865 | 1,580.863 | 1,553.92 | 1,636.72 | 1,662.439 | 1,508.56 | 1,510.439 | 1,546.728 | 1,502.985 | 1,448.436 | 1,439.842 | 1,627.079 | 1,706.402 | 1,503.325 | 1,518.267 | 1,519.46 | 1,452.383 | 1,434.32 | 1,600.318 | 1,732.394 | 1,762.57 | 1,872.346 | 1,744.021 | 2,055.499 | 500.431 | 2,212.074 | 2,331.562 | 2,382.236 | 2,488.269 | 2,621.1 | 1,753.123 | 1,784.3 | 2,716.377 | 1,990.648 | 1,758.49 | 2,158.082 | 2,124.205 | 1,922.814 | 1,778.787 | 1,763.596 | 1,794.054 | 1,685.245 | 1,517.154 | 1,288.365 | 1,092.818 | 1,008.094 | 980.885 | 957.931 | 984.778 | 738.782 | 395.522 | 429.379 | 395.238 | 385.193 | 342.121 | 310.383 | 255 | 325 | 310 | 273.5 | 215 | 277 | 215 | 215 | 215 | 219.4 | 235 | 235 | 145.1 | 189.9 | 165 | 115 | 115 | 115 | 115 | 114.9 | 115 | 160 | 139.4 | 115 | 115 | 115.1 | 115 | 116 | 115.9 |
Totaal passiva
| 1,416.231 | 1,353.833 | 1,268.44 | 1,308.214 | 1,273.813 | 1,269.111 | 1,223.785 | 1,312.677 | 1,362.273 | 1,357.647 | 1,304.932 | 1,353.926 | 1,419.024 | 1,421.804 | 1,378.412 | 1,414.309 | 1,437.847 | 1,691.513 | 1,428.824 | 1,418.89 | 1,586.443 | 1,526.183 | 1,468.281 | 1,484.075 | 1,594.36 | 1,540.537 | 1,525.201 | 1,538.555 | 1,573.685 | 1,537.179 | 1,544.924 | 1,570.305 | 1,677.251 | 1,700.189 | 1,705.719 | 1,790.78 | 1,817.562 | 1,773.451 | 1,731.226 | 1,787.102 | 1,758.391 | 1,720.586 | 1,697.225 | 1,746.239 | 1,714.931 | 1,713.476 | 1,678.907 | 1,719.971 | 1,647.673 | 1,639.578 | 1,673.474 | 1,779.097 | 1,764.061 | 1,557.466 | 1,551.77 | 1,505.801 | 1,501.354 | 1,671.817 | 1,776.989 | 1,832.855 | 1,948.807 | 2,060.998 | 2,109.683 | 2,266.948 | 2,302.185 | 2,416.609 | 2,480.952 | 2,606.299 | 2,713.161 | 2,587.889 | 2,665.867 | 2,857.508 | 2,752.545 | 2,534.8 | 2,314.711 | 2,265.828 | 2,133.787 | 1,911.49 | 1,856.81 | 1,917.341 | 1,838.348 | 1,670.868 | 1,407.137 | 1,218.339 | 1,114.807 | 1,082.476 | 1,051.981 | 1,093.332 | 991.024 | 617.691 | 629.977 | 644.094 | 547.676 | 484.243 | 444.442 | 428.341 | 472.555 | 431.335 | 388.7 | 359.9 | 402.8 | 399.1 | 386.3 | 326.4 | 293.7 | 293 | 282.6 | 220.3 | 243.7 | 202.9 | 193.2 | 177.9 | 210.3 | 189 | 183.8 | 180.7 | 214.7 | 179.7 | 161.7 | 164.5 | 168.5 | 150 | 183.4 | 149.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.859 | 0 | 1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.031 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.033 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.101 | 0.101 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.062 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.18 | 0.179 | 0.177 | 0.177 | 0.176 | 0.175 | 0.173 | 0.17 | 0.167 | 0.167 | 0.167 | 0.126 | 0.124 | 0.124 | 0.124 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 326.119 | 298.909 | 259.738 | 238.01 | 182.254 | 138.437 | 103.73 | 79.399 | -7.424 | -61.748 | -106.42 | -141.305 | -189.666 | -226.801 | -251.329 | -263.326 | -287.004 | -302.192 | -312.806 | -315.552 | -317.981 | -329.583 | -228.721 | -236.032 | -296.637 | -310.046 | -321.604 | -190.657 | -224.311 | -231.435 | -223.899 | -222.47 | -221.616 | -227.398 | -226.164 | -227.163 | -583.418 | -595.593 | -593.597 | -571.257 | -631.104 | -618.749 | -610.778 | -605.64 | -617.588 | -611.8 | -592.16 | -571.772 | -505.539 | -465.655 | -425.707 | -426.446 | -383.27 | -324.971 | -270.395 | -221.587 | -162.057 | -134.241 | -139.539 | -187.538 | -221.329 | -193.353 | -78.43 | 1.845 | 475.786 | 585.628 | 815.521 | 963.869 | 1,123.003 | 1,253.057 | 1,300.048 | 1,362.958 | 1,274.979 | 1,176.355 | 1,076.147 | 990.341 | 830.095 | 721.522 | 810.021 | 741.701 | 662.982 | 604.667 | 557.174 | 511.349 | 454.185 | 413.496 | 375.524 | 338.604 | 297.946 | 263.297 | 239.12 | 215.97 | 192.125 | 172.933 | 155.426 | 141.094 | 124.405 | 113.831 | 105 | 97.5 | 83.6 | 73.5 | 67.7 | 64 | 53 | 48.4 | 45.6 | 44.8 | 38.3 | 35.8 | 39.3 | 37.6 | 31.7 | 27.9 | 25.2 | 23.3 | 17.3 | 15.9 | 14.4 | 12.3 | 5.9 | 1.5 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.171 | 0 | 0 | 0 | -25.613 | 0 | 0 | 0 | -34.371 | 0 | 0 | -0 | -40.018 | 0 | 0 | 0 | -39.54 | 0 | -0 | 0 | 0 | 0 | -0 | -1.07 | -1.276 | 0 | 0 | 0 | -45.334 | 0 | 0 | -592 | -55.198 | 0 | 0 | 0 | -56.132 | 0 | 0 | 0 | -68.858 | 0 | 0 | 0 | 0 | 0 | 0 | -87.093 | -87.093 | -124.674 | -124.674 | -124.674 | -124.674 | -48.837 | -48.837 | -48.837 | -48.837 | -44.325 | -44.325 | -44.325 | -12.126 | -14.121 | -16.53 | -18.958 | -15.358 | -16.735 | -19.823 | -17.501 | -19.295 | -19.831 | -21.483 | -10.571 | -11.037 | -10.168 | -3.531 | -4.494 | -5.51 | -4.551 | -5.247 | -4.307 | -4.609 | -4.438 | -4.81 | -5.2 | -5.5 | 0 | -7.4 | -7.4 | -7.4 | -4.9 | -4.9 | -4.9 | -4.9 | 0 | 0 | 0 | -4.2 | -5 | -5 | -5 | -5 | -5.3 | -5.3 | -5.3 | -5.3 | -5.7 | -5.7 | -5.7 | -5.7 |
Overige totale aandeelhoudersvermogen
| 852.165 | 862.636 | 861.241 | 864.778 | 862.5 | 860.517 | 858.839 | 859.856 | 863.52 | 864.074 | 861.648 | 866.158 | 863.24 | 860.537 | 857.36 | 883.637 | 851.289 | 849.643 | 852.055 | 879.888 | 851.786 | 858.709 | 863.797 | 914.396 | 879.27 | 876.978 | 874.351 | 913.081 | 872.217 | 869.423 | 867.084 | 904.83 | 862.959 | 860.917 | 859.108 | 857.553 | 856.001 | 854.368 | 852.8 | 851.624 | 850.08 | 849.52 | 846.361 | 891.499 | 845.549 | 845.009 | 1,426.752 | 889.192 | 684.513 | 683.92 | 626.014 | 680.882 | 624.202 | 620.787 | 619.967 | 687.47 | 616.712 | 487.332 | 386.825 | 384.05 | 381.068 | 378.881 | 463.622 | 460.056 | 493.031 | 489.419 | 486.051 | 484.484 | 403.872 | 398.872 | 396.227 | 387.76 | 400.368 | 444.871 | 506.144 | 526.431 | 517.863 | 514.625 | 513.885 | 505.599 | 491.259 | 509.011 | 503.405 | 501.466 | 491.439 | 478.775 | 472.406 | 471.781 | 451.01 | 140.873 | 138.787 | 140.611 | 135.372 | 134.78 | 134.008 | 133.93 | 133.324 | 133.324 | 139.5 | 142.6 | 136.2 | 143.2 | 142.8 | 142.6 | 140 | 139.9 | 139.5 | 139.4 | 134.4 | 140.5 | 140.4 | 145.3 | 146.5 | 146.4 | 146.4 | 146.2 | 127 | 143.5 | 143.4 | 143.4 | 144.3 | 144.2 | 96.8 | 101.3 |
Totaal eigen vermogen van aandeelhouders
| 1,178.315 | 1,161.577 | 1,121.011 | 1,102.819 | 1,044.785 | 998.985 | 962.6 | 939.286 | 856.127 | 802.357 | 755.259 | 724.884 | 673.605 | 633.767 | 606.062 | 593.171 | 564.316 | 547.482 | 539.28 | 538.754 | 533.836 | 529.158 | 635.109 | 644.027 | 582.667 | 566.966 | 552.781 | 682.44 | 647.94 | 638.022 | 643.219 | 642.853 | 641.376 | 633.552 | 632.977 | 630.423 | 272.61 | 258.802 | 258.16 | 279.118 | 219.003 | 230.798 | 235.608 | 240.55 | 227.986 | 233.234 | 242.617 | 262.247 | 179.075 | 218.366 | 200.383 | 198.38 | 241.008 | 295.892 | 349.648 | 397.101 | 454.731 | 353.153 | 247.329 | 196.555 | 159.782 | 185.571 | 298.142 | 374.851 | 844.186 | 950.416 | 1,176.941 | 1,323.722 | 1,478.081 | 1,603.135 | 1,647.481 | 1,701.923 | 1,631.064 | 1,576.943 | 1,538.008 | 1,504.688 | 1,333.879 | 1,219.659 | 1,305.128 | 1,232.121 | 1,137.683 | 1,094.032 | 1,043.254 | 993.695 | 925.966 | 870.958 | 837.526 | 799.515 | 745.814 | 400.765 | 375.361 | 351.195 | 323.07 | 302.589 | 285.25 | 270.538 | 253.414 | 242.468 | 239.4 | 234.7 | 219.8 | 209.3 | 203.1 | 199.2 | 188.1 | 183.4 | 180.2 | 179.3 | 172.7 | 176.3 | 179.7 | 178.7 | 173.2 | 169.3 | 166.6 | 164.5 | 139 | 154.1 | 152.5 | 150.4 | 144.5 | 140 | 91.1 | 95.6 |
Totaal eigen vermogen
| 1,178.315 | 1,161.577 | 1,121.011 | 1,102.819 | 1,044.785 | 998.985 | 962.6 | 939.286 | 856.127 | 802.357 | 755.259 | 724.884 | 673.605 | 633.767 | 606.062 | 593.171 | 564.316 | 547.482 | 539.28 | 538.754 | 533.836 | 529.158 | 635.109 | 644.027 | 582.667 | 566.966 | 552.781 | 682.44 | 647.94 | 638.022 | 643.219 | 642.853 | 641.376 | 633.552 | 632.977 | 630.423 | 272.61 | 258.802 | 258.16 | 279.118 | 219.003 | 230.798 | 235.608 | 240.55 | 227.986 | 233.234 | 242.617 | 262.247 | 179.075 | 218.366 | 200.383 | 198.38 | 241.008 | 295.892 | 349.648 | 397.101 | 454.731 | 353.153 | 247.329 | 196.555 | 159.782 | 185.571 | 298.142 | 374.851 | 844.186 | 950.416 | 1,176.941 | 1,323.722 | 1,478.081 | 1,603.135 | 1,647.481 | 1,701.923 | 1,631.064 | 1,576.943 | 1,538.008 | 1,504.688 | 1,333.879 | 1,219.659 | 1,305.128 | 1,232.121 | 1,137.683 | 1,094.032 | 1,043.254 | 993.695 | 925.966 | 870.958 | 837.526 | 799.515 | 745.814 | 400.765 | 375.361 | 351.195 | 323.07 | 302.589 | 285.25 | 270.538 | 253.414 | 242.468 | 239.4 | 234.7 | 219.8 | 209.3 | 203.1 | 199.2 | 188.1 | 183.4 | 180.2 | 179.3 | 172.7 | 176.3 | 179.7 | 178.7 | 173.2 | 169.3 | 166.6 | 164.5 | 139 | 154.1 | 152.5 | 150.4 | 144.5 | 140 | 91.1 | 95.6 |
Totaal passiva en aandeelhoudersvermogen
| 2,594.546 | 2,515.41 | 2,389.451 | 2,411.033 | 2,318.598 | 2,268.096 | 2,186.385 | 2,251.963 | 2,218.4 | 2,160.004 | 2,060.191 | 2,078.81 | 2,092.629 | 2,055.571 | 1,984.474 | 2,007.48 | 2,002.163 | 2,238.995 | 1,968.104 | 1,957.644 | 2,120.279 | 2,055.341 | 2,103.39 | 2,128.102 | 2,177.027 | 2,107.503 | 2,077.982 | 2,220.995 | 2,221.625 | 2,175.201 | 2,188.143 | 2,213.158 | 2,318.627 | 2,333.741 | 2,338.696 | 2,421.203 | 2,090.172 | 2,032.253 | 1,989.386 | 2,066.22 | 1,977.394 | 1,951.384 | 1,932.833 | 1,986.789 | 1,942.917 | 1,946.71 | 1,921.524 | 1,982.218 | 1,826.748 | 1,857.944 | 1,873.857 | 1,977.477 | 2,005.069 | 1,853.358 | 1,901.418 | 1,902.902 | 1,956.085 | 2,024.97 | 2,024.318 | 2,029.41 | 2,108.589 | 2,246.569 | 2,407.825 | 2,641.799 | 3,146.371 | 3,367.025 | 3,657.893 | 3,930.021 | 4,191.242 | 4,191.024 | 4,313.348 | 4,559.431 | 4,383.609 | 4,111.743 | 3,852.719 | 3,770.516 | 3,467.666 | 3,131.149 | 3,161.938 | 3,149.462 | 2,976.031 | 2,764.9 | 2,450.391 | 2,212.034 | 2,040.773 | 1,953.434 | 1,889.507 | 1,892.847 | 1,736.838 | 1,018.456 | 1,005.338 | 995.289 | 870.746 | 786.832 | 729.692 | 698.879 | 725.969 | 673.803 | 628.1 | 594.6 | 622.6 | 608.4 | 589.4 | 525.6 | 481.8 | 476.4 | 462.8 | 399.6 | 416.4 | 379.2 | 372.9 | 356.6 | 383.5 | 358.3 | 350.4 | 345.2 | 353.7 | 333.8 | 314.2 | 314.9 | 313 | 290 | 274.5 | 245.3 |