Baylin Technologies Inc.
TSX:BYL.TO
0.53 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.741 | 2.812 | 4.903 | 4.278 | 6.753 | 8.267 | 7.379 | 7.289 | 6.994 | 12.742 | 19.674 | 17.677 | 8.582 | 13.188 | 11.205 | 14.855 | 15.882 | 13.568 | 13.974 | 16.501 | 17.235 | 12.42 | 20.859 | 19.054 | 6.152 | 9.37 | 35.156 | 13.219 | 15.018 | 15.57 | 18.499 | 12.452 | 10.543 | 8.705 | 15.856 | 16.45 | 20.207 | 22.425 | 27.567 | 33.83 | 34.963 | 40.689 | 47.976 | 6.559 | 10.657 | -7.117 | 6.974 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.234 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.741 | 2.812 | 4.903 | 4.278 | 6.753 | 8.267 | 7.379 | 7.289 | 6.994 | 12.742 | 19.674 | 17.677 | 8.582 | 13.188 | 11.205 | 14.855 | 15.882 | 13.568 | 13.974 | 16.501 | 17.235 | 12.42 | 20.859 | 19.054 | 6.152 | 9.37 | 35.156 | 13.219 | 15.018 | 15.57 | 18.499 | 12.452 | 10.543 | 8.705 | 15.856 | 16.45 | 20.207 | 22.425 | 27.567 | 33.83 | 34.963 | 40.689 | 47.976 | 6.559 | 10.657 | 7.117 | 6.974 |
Nettovorderingen
| 14.718 | 15.299 | 11.605 | 20.472 | 18.947 | 16.802 | 22.846 | 21.771 | 19.131 | 23.128 | 22.353 | 19.905 | 17.23 | 19.398 | 25.212 | 25.693 | 23.988 | 21.311 | 27.298 | 32.56 | 35.472 | 34.863 | 33.841 | 31.739 | 26.446 | 23.156 | 16.862 | 19.811 | 15.459 | 14.216 | 14.864 | 18.541 | 17.598 | 18.583 | 14.442 | 14.553 | 10.129 | 9.216 | 9.054 | 12.929 | 10.252 | 9.621 | 10.724 | 13.857 | 20.39 | 0 | 14.201 |
Voorraad
| 15.679 | 16.294 | 17.623 | 18.775 | 18.294 | 18.877 | 18.37 | 20.067 | 21.088 | 17.743 | 15.831 | 14.56 | 15.094 | 22.102 | 19.669 | 20.419 | 20.978 | 21.084 | 21.088 | 22.65 | 23.487 | 23.668 | 23.512 | 20.32 | 19.659 | 19.111 | 9.167 | 9.13 | 8.109 | 7.764 | 8.687 | 10.068 | 10.112 | 8.037 | 8.211 | 8.305 | 9.028 | 9.444 | 8.401 | 7.877 | 7.086 | 6.365 | 5.849 | 5.884 | 6.624 | 0 | 5.178 |
Overige vlottende activa
| 12.487 | 13.506 | 9.1 | 5.17 | 5.273 | 5.784 | 1.858 | 4.706 | 5.535 | 5.504 | 3.228 | 4.962 | 7.181 | 6.573 | 1.935 | 6.893 | 7.687 | 9 | 1.933 | 6.075 | 8.324 | 7.386 | 1.725 | 7.664 | 3.243 | 3.115 | 3.481 | 2.766 | 2.892 | 2.418 | 1.026 | 3.029 | -0 | -0.001 | 0.827 | 1.946 | 1.771 | 2.125 | 0.924 | 0 | 1.796 | 0 | 0.775 | 3.235 | 2.395 | 0 | 1.463 |
Totaal vlottende activa
| 45.625 | 47.911 | 43.231 | 48.695 | 49.667 | 50.132 | 50.453 | 54.744 | 54.344 | 60.713 | 61.086 | 57.104 | 48.087 | 61.261 | 58.021 | 67.86 | 68.535 | 64.963 | 64.293 | 77.786 | 84.518 | 78.337 | 79.937 | 78.777 | 55.5 | 54.752 | 64.666 | 44.926 | 41.478 | 39.968 | 43.076 | 41.061 | 38.253 | 35.324 | 39.335 | 39.307 | 39.364 | 41.084 | 45.946 | 54.636 | 52.301 | 56.675 | 65.325 | 29.536 | 40.066 | 7.117 | 27.816 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.318 | 11.892 | 12.211 | 15.926 | 16.598 | 18.223 | 19.458 | 20.26 | 20.53 | 21.19 | 22.262 | 33.761 | 33.652 | 34.638 | 36.327 | 38.779 | 38.711 | 40.378 | 33.868 | 33.71 | 33.253 | 31.074 | 27.371 | 25.569 | 20.23 | 21.316 | 20.151 | 19.213 | 20.324 | 21.668 | 21.895 | 22.942 | 23.011 | 26.494 | 29.117 | 29.795 | 29.206 | 30.99 | 29.198 | 26.368 | 23.402 | 23.644 | 22.807 | 21.804 | 17.751 | 0 | 13.636 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.908 | 15.908 | 18.908 | 18.908 | 18.908 | 18.908 | 31.601 | 31.791 | 33.146 | 33.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.769 | 2.849 | 2.93 | 3.01 | 3.135 | 3.635 | 4.261 | 5.536 | 6.771 | 8.026 | 9.282 | 11.476 | 12.736 | 14.037 | 15.245 | 16.689 | 17.793 | 18.751 | 19.999 | 20.902 | 22.203 | 22.355 | 23.551 | 62.477 | 40.194 | 39.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.769 | 2.849 | 2.93 | 3.01 | 3.135 | 3.635 | 4.261 | 5.536 | 6.771 | 8.026 | 9.282 | 11.476 | 12.736 | 29.945 | 31.153 | 35.597 | 36.701 | 37.659 | 38.907 | 52.503 | 53.994 | 55.501 | 56.697 | 62.477 | 40.194 | 39.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.069 | 0.126 | 0.167 | 0.207 | 0.038 | 0 | 0.133 | 0.194 | 0.038 | 0 | 0.189 | 0.253 | 0.12 | 0.107 | 0.119 | 0.097 | 0.202 | 0.27 | 0.078 | 0.108 | 0.046 | 0.028 | 0.016 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.128 | 6.986 | 7.022 | 7.126 | 8.572 | 7.687 | 8.473 | 7.285 | 8.294 | 7.03 | 6.586 | 6.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.191 | 0 | 0.63 | 0.619 | 1.166 | 1.084 | 1.097 | 1.016 | 1.049 | 0.981 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.212 | 1.2 | 1.171 | 1.121 | 1.205 | 0.712 | 0.079 | 0.077 | 0.068 | 0.064 | 0.214 | 0.444 | 0.546 | 0.656 | 0.727 | 0.387 | 0.175 | 0.253 | 3.126 | 1.056 | 0.262 | 0.069 | 0.07 | 0.065 | 0.067 | 0.066 | 0.065 | 0.105 | 0.142 | 0.184 | 0.103 | 0.113 | 0.111 | 0.118 | 0.341 | 0.337 | 0.343 | 1.094 | 1.005 | 1.122 | 1.141 | 1.133 | 1.1 | 1.401 | 1.189 | -7.117 | -13.636 |
Totaal niet-vlottende activa
| 15.368 | 16.067 | 16.479 | 20.264 | 20.976 | 22.57 | 23.931 | 26.067 | 27.407 | 29.28 | 31.947 | 53.062 | 54.04 | 72.368 | 75.452 | 83.432 | 83.476 | 87.033 | 83.264 | 95.671 | 94.585 | 93.258 | 90.58 | 88.126 | 60.491 | 60.489 | 20.216 | 19.318 | 20.466 | 21.852 | 21.999 | 23.055 | 23.298 | 26.803 | 29.458 | 30.762 | 30.168 | 33.251 | 31.287 | 28.586 | 25.558 | 25.826 | 24.888 | 23.206 | 18.94 | -7.117 | 13.636 |
Totaal activa
| 60.993 | 63.978 | 59.71 | 68.959 | 70.643 | 72.702 | 74.384 | 80.811 | 81.751 | 89.993 | 93.033 | 110.166 | 102.127 | 133.629 | 133.473 | 151.292 | 152.011 | 151.996 | 147.557 | 173.457 | 179.103 | 171.595 | 170.517 | 166.903 | 115.991 | 115.241 | 84.882 | 64.244 | 61.944 | 61.82 | 65.075 | 64.116 | 61.552 | 62.127 | 68.793 | 70.069 | 69.532 | 74.335 | 77.233 | 83.222 | 77.859 | 82.501 | 90.213 | 52.742 | 59.006 | 0 | 44.057 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21.874 | 23.763 | 9.062 | 29.474 | 27.28 | 29.354 | 18.552 | 32.239 | 29.566 | 31.808 | 20.22 | 28.541 | 25.975 | 22.702 | 15.212 | 29 | 24.008 | 24.717 | 14.832 | 29.813 | 33.194 | 32.096 | 22.004 | 29.402 | 24.953 | 24.976 | 16.875 | 20.906 | 17.872 | 15.263 | 18.6 | 20.722 | 17.804 | 13.679 | 11.577 | 8.707 | 7.931 | 6.88 | 7.562 | 11.434 | 9.314 | 8.552 | 10.093 | 10.902 | 15.745 | 0 | 11.606 |
Kortlopende schulden
| 19.162 | 19.373 | 18.591 | 35.253 | 35.909 | 36.716 | 35.216 | 30.408 | 29.725 | 31.388 | 33.248 | 15.936 | 31.044 | 32.51 | 15.149 | 19.047 | 20.51 | 38.416 | 16.207 | 20.338 | 19.721 | 11.553 | 0.377 | 3.305 | 1.361 | 1.368 | 4.159 | 4.537 | 4.855 | 4.933 | 3.487 | 3.552 | 3.511 | 3.968 | 8.842 | 9.239 | 9.427 | 10.789 | 10.284 | 8.755 | 4.313 | 4.163 | 7.118 | 10.261 | 13.135 | 0 | 0 |
Belastingschulden
| 0.201 | 0.084 | 0.057 | 0.249 | 0.333 | 0.127 | 0.326 | 0.21 | 0.104 | 0.029 | 0.031 | 0.127 | 0.172 | 0.129 | 0.101 | 0.063 | 0.789 | 0.599 | 0.299 | 0.687 | 0.664 | 1.301 | 1.443 | 0.621 | 0.117 | 0.085 | 0.162 | 0.128 | 0.127 | 0.13 | 0.051 | 0.305 | 0.718 | 0.558 | 0.384 | 0.393 | 0.375 | 0.36 | 0.366 | 0.344 | 0.33 | 0.365 | 0.379 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.201 | 0.084 | 3.821 | 0 | 0 | 0 | 5.434 | 0 | 0 | 0 | 1.561 | 0.127 | 0.172 | 0.129 | 4.847 | 0 | 0 | 0 | 5.081 | 0 | 0 | 0 | 11.683 | 0 | 0 | 0 | 5.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0.558 | 0.384 | 0.393 | 0.375 | 0.36 | 0.366 | 0.344 | 0.33 | 0.365 | 0.379 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.606 | 10.699 | 16.321 | 0.249 | 0.333 | 0.127 | 6.303 | 0.21 | 0.104 | 0.029 | 6.823 | 1.141 | 0.603 | 0.306 | 1.262 | 0.063 | 0.789 | 0.599 | 0.728 | 0.687 | 0.664 | 1.301 | 1.013 | 0.621 | 0.117 | 0.085 | 0.359 | 0.128 | 0.127 | 0.13 | 0.051 | 0.305 | 0.718 | 3.62 | 4.775 | 5.163 | 4.469 | 4.103 | 3.74 | 2.898 | 2.91 | 2.996 | 3.686 | 3.248 | 3.857 | 0 | 16.194 |
Totaal kortlopende verplichtingen
| 51.843 | 53.919 | 47.795 | 64.976 | 63.522 | 66.197 | 65.505 | 62.857 | 59.395 | 63.225 | 61.852 | 45.745 | 57.794 | 55.647 | 36.47 | 48.11 | 45.307 | 63.732 | 36.848 | 50.838 | 53.579 | 44.95 | 35.077 | 33.328 | 26.431 | 26.429 | 26.873 | 25.571 | 22.854 | 20.326 | 22.137 | 24.579 | 22.033 | 21.825 | 25.579 | 23.503 | 22.201 | 22.132 | 21.952 | 23.431 | 16.868 | 16.076 | 21.276 | 24.41 | 32.737 | 0 | 27.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.296 | 3.434 | 10.068 | 7.028 | 7.054 | 7.287 | 9.611 | 14.538 | 14.629 | 14.944 | 15.51 | 33.111 | 18.18 | 29.765 | 43.295 | 44.795 | 46.287 | 23.08 | 46.622 | 43.479 | 47.003 | 46.087 | 49.056 | 50.961 | 30.138 | 30.044 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.745 | 1.466 | 2.124 | 2.883 | 3.504 | 7.015 | 5.601 | 0 | 3.31 |
Uitgestelde opbrengsten niet-vlottend
| 6.577 | 0 | 0 | 1.652 | 1.635 | 0 | 0 | 0 | 0 | 0 | 2.586 | 2.11 | 2.137 | 2.265 | 2.314 | 2.122 | 2.057 | 2.027 | 1.925 | 2.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.149 | 0 | 0 | 0.019 | 0.509 | 0.408 | 0.447 | 0 | 0 | 0 | 0.853 | 1.115 | 1.232 | 1.361 | 1.489 | 1.521 | 2.586 | 2.616 | 2.732 | 3.188 | 2.24 | 2.108 | 2.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.399 | 0.419 | 0.427 | 0.553 | 0.532 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.863 | 8.59 | 1.883 | 0.175 | 0.22 | 1.962 | 2.081 | 2.767 | 2.876 | 2.977 | 0.451 | 0.567 | 0.995 | 0.955 | 1.042 | 0.708 | 1.259 | 1.045 | 0.549 | 0.367 | 2.269 | 2.301 | 2.301 | 2.965 | 2.538 | 2.536 | 1.836 | 1.636 | 1.639 | 1.635 | 1.464 | 1.43 | 1.753 | 1.759 | 1.364 | 1.275 | 1.224 | 1.25 | 1.289 | 1.521 | 1.583 | 1.556 | 1.446 | 3.842 | 3.854 | 0 | -3.31 |
Totaal niet-vlottende verplichtingen
| 12.885 | 12.024 | 11.951 | 8.874 | 9.418 | 9.657 | 12.139 | 17.305 | 17.505 | 17.921 | 19.4 | 36.903 | 22.544 | 34.346 | 48.14 | 49.146 | 52.189 | 28.768 | 51.828 | 49.3 | 51.512 | 50.496 | 53.613 | 53.926 | 32.676 | 32.58 | 2.183 | 1.636 | 1.639 | 1.635 | 1.464 | 1.43 | 1.753 | 1.759 | 1.364 | 1.275 | 1.224 | 1.928 | 2.433 | 3.405 | 4.134 | 4.992 | 5.483 | 10.857 | 9.455 | 0 | 3.31 |
Totaal passiva
| 64.728 | 65.943 | 59.746 | 73.85 | 72.94 | 75.854 | 77.644 | 80.162 | 76.9 | 81.146 | 81.252 | 82.648 | 80.338 | 89.993 | 84.61 | 97.256 | 97.496 | 92.5 | 88.676 | 100.138 | 105.091 | 95.446 | 88.69 | 87.254 | 59.107 | 59.009 | 29.056 | 27.207 | 24.493 | 21.961 | 23.601 | 26.01 | 23.786 | 23.584 | 26.943 | 24.779 | 23.425 | 24.06 | 24.385 | 26.836 | 21.002 | 21.067 | 26.759 | 35.268 | 42.192 | 0 | 34.526 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 187.767 | 187.729 | 187.767 | 175.951 | 175.947 | 172.802 | 172.79 | 172.767 | 172.743 | 172.72 | 172.7 | 168.415 | 158.693 | 146.207 | 142.16 | 138.009 | 138.008 | 137.431 | 137.195 | 137.4 | 137.221 | 137.121 | 136.675 | 136.555 | 111.167 | 111.004 | 109.21 | 90.929 | 90.929 | 90.929 | 114.269 | 106.946 | 105.239 | 105.302 | 112.575 | 108.909 | 100.7 | 102.096 | 93.484 | 90.149 | 86.168 | 89.277 | 85.997 | 0 | 0 | 0 | 33.127 |
Ingehouden winsten
| -211.004 | -209.415 | -206.657 | -198.578 | -195.214 | -193.971 | -192.805 | -188.17 | -183.309 | -179.001 | -175.928 | -155.803 | -150.905 | -116.97 | -108.508 | -99.117 | -98.752 | -94.045 | -91.584 | -76.945 | -76.227 | -77.861 | -71.486 | -72.156 | -69.469 | -70.215 | -65.947 | -66.108 | -67.057 | -63.852 | -75.955 | -72.537 | -71.606 | -71.438 | -75.556 | -68.637 | -59.81 | -57.704 | -46.04 | -38.717 | -33.952 | -32.515 | -27.221 | -26.631 | -21.799 | 0 | -26.879 |
Overige gereserveerde algehele resultaten
| 19.502 | 19.721 | 11.126 | 10.419 | 10.458 | 11.589 | 11.23 | 10.861 | 10.561 | 10.66 | 10.769 | 10.964 | 10.321 | 10.57 | 10.785 | 11.921 | 12.216 | 13.29 | 10.555 | 10.487 | 10.681 | 13.004 | 12.84 | 11.719 | 12.832 | 12.928 | 11.212 | 10.737 | 12.303 | 11.61 | 1.987 | 2.631 | 3.171 | 3.833 | 4.094 | 4.452 | 4.764 | 4.711 | 4.398 | 4.055 | 3.848 | 3.923 | 4.017 | 3.64 | 3.587 | 9.726 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 7.728 | 7.317 | 6.512 | 6.428 | 5.525 | 5.191 | 4.856 | 4.468 | 4.24 | 3.942 | 3.68 | 3.829 | 4.426 | 3.223 | 3.043 | 2.82 | 2.715 | 2.377 | 2.337 | 3.885 | 3.798 | 3.531 | 3.242 | 2.949 | 1.446 | 1.425 | 1.276 | 1.172 | 1.173 | 1.068 | 0.961 | 0.845 | 0.737 | 0.567 | 0.453 | 1.171 | 1.005 | 0.899 | 0.793 | 0.748 | 0.66 | 40.466 | 35.025 | 0 | 3.283 |
Totaal eigen vermogen van aandeelhouders
| -3.735 | -1.965 | -0.036 | -4.891 | -2.297 | -3.152 | -3.26 | 0.649 | 4.851 | 8.847 | 11.781 | 27.518 | 21.789 | 43.636 | 48.863 | 54.036 | 54.515 | 59.496 | 58.881 | 73.319 | 74.012 | 76.149 | 81.827 | 79.649 | 57.772 | 56.666 | 55.921 | 36.983 | 37.451 | 39.859 | 41.474 | 38.107 | 37.765 | 38.543 | 41.85 | 45.291 | 46.107 | 50.275 | 52.848 | 56.386 | 56.858 | 61.434 | 63.454 | 17.474 | 16.813 | 9.726 | 9.531 |
Totaal eigen vermogen
| -3.735 | -1.965 | -0.036 | -4.891 | -2.297 | -3.152 | -3.26 | 0.649 | 4.851 | 8.847 | 11.781 | 27.518 | 21.789 | 43.636 | 48.863 | 54.036 | 54.515 | 59.496 | 58.881 | 73.319 | 74.012 | 76.149 | 81.827 | 79.649 | 56.884 | 56.232 | 55.826 | 37.037 | 37.451 | 39.859 | 41.581 | 38.107 | 37.765 | 38.543 | 41.957 | 45.291 | 46.107 | 50.275 | 52.848 | 56.386 | 56.858 | 61.434 | 63.454 | 17.474 | 16.813 | 9.726 | 9.531 |
Totaal passiva en aandeelhoudersvermogen
| 60.993 | 63.978 | 59.71 | 68.959 | 70.643 | 72.702 | 74.384 | 80.811 | 81.751 | 89.993 | 93.033 | 110.166 | 102.127 | 133.629 | 133.473 | 151.292 | 152.011 | 151.996 | 147.557 | 173.457 | 179.103 | 171.595 | 170.517 | 166.903 | 115.991 | 115.241 | 84.882 | 64.244 | 61.944 | 61.82 | 65.075 | 64.116 | 61.552 | 62.127 | 68.793 | 70.069 | 69.532 | 74.335 | 77.233 | 83.222 | 77.859 | 82.501 | 90.213 | 52.742 | 59.006 | 9.726 | 0 |