ByggPartner Gruppen AB (publ)
SSE:BYGGP.ST
15.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,275.127 | 1,145.414 | 1,361.585 | 1,088.118 | 1,281.391 | 1,137.553 | 1,502.465 | 1,082.979 | 732.793 | 638.958 | 699.687 | 496.493 | 593.408 | 490.744 | 489.674 | 433.021 | 499.922 | 432.031 | 501.791 | 444.996 | 501.394 | 491.459 | 514.317 | 352.426 | 421.453 | 367.285 | 414.184 | 291.856 | 320.566 | 290.208 | 335.553 | 254.007 | 331.833 | 325.297 | 353.5 | 212.559 |
Kosten van de omzet
| 1,210.712 | 1,089.408 | 1,300.637 | 1,045.78 | 1,232.285 | 1,306.756 | 1,475.037 | 1,121.62 | 739.204 | 605.084 | 660.135 | 464.977 | 552.955 | 456.338 | 456.094 | 407.103 | 468.795 | 407.926 | 472.555 | 418.441 | 474.705 | 465.72 | 487.808 | 338.835 | 400.968 | 347.445 | 390.59 | 277.103 | 303.213 | 273.761 | 308.409 | 243.12 | 314.062 | 301.919 | 318.8 | 202.056 |
Brutowinst
| 64.415 | 56.006 | 60.948 | 42.338 | 49.106 | -169.203 | 27.428 | -38.641 | -6.411 | 33.874 | 39.552 | 31.516 | 40.453 | 34.406 | 33.58 | 25.918 | 31.127 | 24.105 | 29.236 | 26.555 | 26.689 | 25.739 | 26.509 | 13.591 | 20.485 | 19.84 | 23.594 | 14.753 | 17.353 | 16.447 | 27.144 | 10.887 | 17.771 | 23.378 | 34.7 | 10.503 |
Brutowinstmarge
| 0.051 | 0.049 | 0.045 | 0.039 | 0.038 | -0.149 | 0.018 | -0.036 | -0.009 | 0.053 | 0.057 | 0.063 | 0.068 | 0.07 | 0.069 | 0.06 | 0.062 | 0.056 | 0.058 | 0.06 | 0.053 | 0.052 | 0.052 | 0.039 | 0.049 | 0.054 | 0.057 | 0.051 | 0.054 | 0.057 | 0.081 | 0.043 | 0.054 | 0.072 | 0.098 | 0.049 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.745 | 0 | 0 | 0 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.696 | 42.054 | 46.52 | 37.707 | 40.491 | 34.349 | 41.067 | 32.726 | 20.145 | 16.305 | 14.694 | 11.797 | 16.184 | 14.65 | 13.513 | 10.471 | 12.899 | 9.562 | 9.732 | 9.348 | 10.294 | 8.741 | 10.069 | 7.601 | 9.044 | 7.878 | 10.606 | 6.046 | 6.925 | 7.742 | 9.134 | 4.562 | 8.128 | 6.972 | 6.7 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 44.696 | 42.054 | 46.52 | 37.707 | 40.491 | 34.349 | 41.067 | 32.726 | 20.145 | 16.305 | 14.694 | 11.797 | 16.184 | 14.65 | 13.513 | 10.471 | 12.899 | 9.562 | 9.732 | 9.348 | 10.294 | 8.741 | 10.069 | 7.601 | 9.044 | 7.878 | 10.606 | 6.046 | 6.925 | 7.742 | 9.134 | 4.562 | 8.128 | 6.972 | 6.7 | 4.888 |
Overige kosten
| -4.406 | 0 | 0 | 0 | 0 | 0.4 | 0.683 | 0.151 | 2.168 | 6.38 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0.004 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 44.696 | 40.01 | 46.52 | 36.177 | 40.991 | 34.749 | 41.75 | 32.877 | 22.313 | 22.685 | 14.694 | 11.797 | 16.184 | 14.65 | 13.528 | 10.471 | 12.899 | 9.566 | 9.822 | 9.348 | 10.294 | 8.741 | 10.069 | 7.601 | 9.044 | 7.878 | 10.606 | 6.046 | 6.925 | 7.742 | 9.134 | 4.562 | 8.128 | 6.972 | 6.7 | 4.888 |
Bedrijfsresultaat
| 19.719 | 15.996 | 14.428 | 6.161 | 8.115 | -203.952 | -14.322 | -71.518 | -28.724 | 11.189 | 24.858 | 19.719 | 24.269 | 19.756 | 20.052 | 15.447 | 18.228 | 14.539 | 19.414 | 17.207 | 16.395 | 16.998 | 16.44 | 5.99 | 11.441 | 11.962 | 12.988 | 8.707 | 10.428 | 8.705 | 18.01 | 6.325 | 9.643 | 16.406 | 28 | 5.615 |
Bedrijfsresultaat ratio
| 0.015 | 0.014 | 0.011 | 0.006 | 0.006 | -0.179 | -0.01 | -0.066 | -0.039 | 0.018 | 0.036 | 0.04 | 0.041 | 0.04 | 0.041 | 0.036 | 0.036 | 0.034 | 0.039 | 0.039 | 0.033 | 0.035 | 0.032 | 0.017 | 0.027 | 0.033 | 0.031 | 0.03 | 0.033 | 0.03 | 0.054 | 0.025 | 0.029 | 0.05 | 0.079 | 0.026 |
Totaal overige inkomsten en kosten netto
| 0.501 | -3.852 | -4.037 | -5.244 | -9.191 | -6.146 | -6.01 | -2.154 | -0.098 | -0.109 | -0.003 | -0.073 | -0.061 | -0.09 | -0.16 | 0.023 | -0.169 | -0.101 | -0.166 | -0.646 | -0.132 | -0.14 | -0.022 | -0.158 | -0.117 | -0.139 | -0.186 | -0.082 | -0.287 | 0.051 | -0.075 | 0.024 | 0.035 | -0.173 | -0.1 | -0.193 |
Inkomen voor belasting
| 20.22 | 12.144 | 10.391 | 0.917 | -1.076 | -210.098 | -20.332 | -73.672 | -28.822 | 11.08 | 24.855 | 19.646 | 24.208 | 19.666 | 19.892 | 15.47 | 18.059 | 14.438 | 19.248 | 16.561 | 16.263 | 16.858 | 16.418 | 5.832 | 11.324 | 11.823 | 12.802 | 8.625 | 10.141 | 8.756 | 17.935 | 6.349 | 9.678 | 16.233 | 27.9 | 5.422 |
Inkomen voor belasting ratio
| 0.016 | 0.011 | 0.008 | 0.001 | -0.001 | -0.185 | -0.014 | -0.068 | -0.039 | 0.017 | 0.036 | 0.04 | 0.041 | 0.04 | 0.041 | 0.036 | 0.036 | 0.033 | 0.038 | 0.037 | 0.032 | 0.034 | 0.032 | 0.017 | 0.027 | 0.032 | 0.031 | 0.03 | 0.032 | 0.03 | 0.053 | 0.025 | 0.029 | 0.05 | 0.079 | 0.026 |
Belastingkosten
| -2.044 | -2.065 | 2.287 | -1.037 | -3.791 | -32.55 | -3.987 | -14.957 | -3.407 | 3.986 | 5.269 | 4.022 | 5.074 | 4.345 | 4.502 | 3.243 | 3.768 | 3.017 | 4.341 | 3.605 | 3.566 | 3.689 | 3.913 | 1.331 | 2.493 | 2.771 | 3.159 | 1.897 | 2.258 | 1.9 | 2.032 | 1.397 | 2.1 | 3.6 | 4.5 | 1.1 |
Nettowinst
| 22.264 | 14.209 | 8.104 | 1.954 | 2.715 | -177.548 | -16.345 | -58.715 | -25.415 | 7.094 | 19.586 | 15.624 | 19.134 | 15.321 | 15.39 | 12.227 | 14.291 | 11.421 | 14.907 | 12.956 | 12.697 | 13.169 | 12.505 | 4.501 | 8.831 | 9.052 | 9.643 | 6.728 | 7.883 | 6.856 | 15.903 | 4.952 | 7.578 | 12.633 | 23.5 | 4.322 |
Nettowinstmarge
| 0.017 | 0.012 | 0.006 | 0.002 | 0.002 | -0.156 | -0.011 | -0.054 | -0.035 | 0.011 | 0.028 | 0.031 | 0.032 | 0.031 | 0.031 | 0.028 | 0.029 | 0.026 | 0.03 | 0.029 | 0.025 | 0.027 | 0.024 | 0.013 | 0.021 | 0.025 | 0.023 | 0.023 | 0.025 | 0.024 | 0.047 | 0.019 | 0.023 | 0.039 | 0.066 | 0.02 |
WPA (Winst Per Aandeel)
| 0.49 | 0.31 | 0.18 | 0.052 | 0.16 | -7.77 | -0.72 | -3.38 | -2.1 | 0.59 | 1.62 | 0.98 | 1.2 | 0.97 | 1.27 | 0.77 | 0.9 | 0.72 | 1.23 | 0.81 | 0.8 | 0.83 | 1.03 | 0.28 | 0.56 | 0.57 | 0.8 | 0.43 | 0.49 | 0.43 | 1.31 | 0.31 | 0.48 | 0.79 | 1.94 | 0.36 |
Verwaterde WPA
| 0.49 | 0.31 | 0.18 | 0.052 | 0.16 | -7.77 | -0.72 | -3.38 | -2.1 | 0.59 | 1.62 | 0.98 | 1.2 | 0.97 | 1.27 | 0.77 | 0.9 | 0.72 | 1.23 | 0.81 | 0.8 | 0.83 | 1.03 | 0.28 | 0.56 | 0.57 | 0.8 | 0.43 | 0.49 | 0.43 | 1.31 | 0.31 | 0.48 | 0.79 | 1.94 | 0.36 |
EBITDA
| 40.719 | 16.139 | 35.428 | 6.203 | 8.192 | -203.858 | -18.023 | -71.286 | -28.642 | 11.194 | 24.828 | 19.719 | 24.321 | 19.756 | 19.984 | 15.534 | 18.228 | 14.57 | 18.735 | 17.207 | 16.395 | 16.998 | 16.571 | 5.99 | 11.441 | 12.022 | 12.866 | 8.707 | 10.486 | 8.705 | 17.898 | 6.431 | 9.779 | 16.406 | 28 | 7.788 |
EBITDA ratio
| 0.032 | 0.014 | 0.026 | 0.006 | 0.006 | -0.179 | -0.012 | -0.066 | -0.039 | 0.018 | 0.035 | 0.04 | 0.041 | 0.04 | 0.041 | 0.036 | 0.036 | 0.034 | 0.037 | 0.039 | 0.033 | 0.035 | 0.032 | 0.017 | 0.027 | 0.033 | 0.031 | 0.03 | 0.033 | 0.03 | 0.053 | 0.025 | 0.029 | 0.05 | 0.079 | 0.037 |