Boston Properties, Inc.
NYSE:BXP
80.33 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 859.227 | 850.482 | 839.439 | 828.933 | 824.283 | 817.153 | 803.2 | 789.824 | 790.523 | 773.927 | 754.307 | 731.063 | 730.056 | 713.807 | 713.695 | 665.089 | 693.268 | 654.773 | 752.556 | 757.501 | 743.553 | 733.741 | 725.767 | 705.157 | 686.284 | 664.484 | 661.151 | 655.229 | 657.712 | 656.907 | 632.228 | 636.061 | 625.228 | 623.546 | 665.985 | 624.24 | 629.884 | 618.221 | 618.476 | 613.707 | 618.803 | 589.794 | 574.694 | 576.199 | 574.082 | 515.32 | 483.014 | 485.405 | 470.904 | 472.897 | 447.662 | 452.787 | 452.413 | 436.451 | 417.875 | 386.841 | 388.224 | 395.958 | 379.781 | 377.912 | 377.303 | 389.49 | 377.544 | 392.273 | 357.048 | 368.52 | 370.559 | 371.959 | 371.507 | 375.128 | 363.695 | 378.673 | 372.46 | 370.349 | 356.104 | 359.187 | 361.786 | 360.604 | 356.189 | 362.615 | 359.716 | 345.133 | 333.654 | 335.409 | 331.169 | 323.37 | 319.68 | 362.435 | 308.053 | 290.015 | 274.32 | 266.094 | 277.159 | 256.269 | 233.456 | 228.527 | 223.313 | 217.259 | 210.254 | 204.464 | 202.4 | 191.8 | 187.8 | 179.447 | 139.1 | 103.6 | 91.7 | 208.961 | 61.4 | 5.1 |
Kosten van de omzet
| 564.269 | 554.955 | 543.181 | 525.872 | 312.598 | 301.809 | 303.214 | 292.292 | 294.15 | 283.531 | 279.16 | 264.824 | 265.233 | 253.354 | 260.485 | 260.381 | 264.321 | 244.244 | 273.024 | 279.396 | 276.775 | 269.454 | 268.775 | 263.483 | 259.333 | 248.501 | 251.287 | 242.012 | 245.788 | 238.858 | 235.378 | 231.834 | 236.678 | 225.916 | 226.806 | 224.53 | 227.921 | 222.959 | 228.926 | 218.616 | 222.764 | 209.961 | 213.185 | 206.076 | 206.93 | 187.172 | 179.664 | 177.652 | 175.825 | 168.469 | 163.605 | 162.222 | 161.017 | 151.156 | 145.71 | 132.986 | 134.235 | 129.373 | 130.253 | 131.905 | 75.679 | 130.089 | 129.333 | 132.325 | 134.033 | 125.552 | 123.63 | 123.56 | 120.415 | 120.041 | 119.589 | 124.766 | 125.493 | 123.002 | 124.091 | 123.922 | 124.898 | 120.555 | 120.887 | 124.035 | 123.104 | 115.24 | 112.71 | 114.436 | 120.233 | 107.947 | 110.273 | 137.357 | 93.741 | 86.866 | 85.089 | 83.611 | 81.475 | 76.865 | 70.343 | 67.335 | 0 | 0 | 65.177 | 0 | 0 | 0 | 0 | 100.09 | 23.7 | 13.8 | 13 | 80.777 | 8.1 | 0.8 |
Brutowinst
| 294.958 | 295.527 | 296.258 | 303.061 | 511.685 | 515.344 | 499.986 | 497.532 | 496.373 | 490.396 | 475.147 | 466.239 | 464.823 | 460.453 | 453.21 | 404.708 | 428.947 | 410.529 | 479.532 | 478.105 | 466.778 | 464.287 | 456.992 | 441.674 | 426.951 | 415.983 | 409.864 | 413.217 | 411.924 | 418.049 | 396.85 | 404.227 | 388.55 | 397.63 | 439.179 | 399.71 | 401.963 | 395.262 | 389.55 | 395.091 | 396.039 | 379.833 | 361.509 | 370.123 | 367.152 | 328.148 | 303.35 | 307.753 | 295.079 | 304.428 | 284.057 | 290.565 | 291.396 | 285.295 | 272.165 | 253.855 | 253.989 | 266.585 | 249.528 | 246.007 | 301.624 | 259.401 | 248.211 | 259.948 | 223.015 | 242.968 | 246.929 | 248.399 | 251.092 | 255.087 | 244.106 | 253.907 | 246.967 | 247.347 | 232.013 | 235.265 | 236.888 | 240.049 | 235.302 | 238.58 | 236.612 | 229.893 | 220.944 | 220.973 | 210.936 | 215.423 | 209.407 | 225.078 | 214.312 | 203.149 | 189.231 | 182.483 | 195.684 | 179.404 | 163.113 | 161.192 | 223.313 | 217.259 | 145.077 | 204.464 | 202.4 | 191.8 | 187.8 | 79.357 | 115.4 | 89.8 | 78.7 | 128.184 | 53.3 | 4.3 |
Brutowinstmarge
| 0.343 | 0.347 | 0.353 | 0.366 | 0.621 | 0.631 | 0.622 | 0.63 | 0.628 | 0.634 | 0.63 | 0.638 | 0.637 | 0.645 | 0.635 | 0.609 | 0.619 | 0.627 | 0.637 | 0.631 | 0.628 | 0.633 | 0.63 | 0.626 | 0.622 | 0.626 | 0.62 | 0.631 | 0.626 | 0.636 | 0.628 | 0.636 | 0.621 | 0.638 | 0.659 | 0.64 | 0.638 | 0.639 | 0.63 | 0.644 | 0.64 | 0.644 | 0.629 | 0.642 | 0.64 | 0.637 | 0.628 | 0.634 | 0.627 | 0.644 | 0.635 | 0.642 | 0.644 | 0.654 | 0.651 | 0.656 | 0.654 | 0.673 | 0.657 | 0.651 | 0.799 | 0.666 | 0.657 | 0.663 | 0.625 | 0.659 | 0.666 | 0.668 | 0.676 | 0.68 | 0.671 | 0.671 | 0.663 | 0.668 | 0.652 | 0.655 | 0.655 | 0.666 | 0.661 | 0.658 | 0.658 | 0.666 | 0.662 | 0.659 | 0.637 | 0.666 | 0.655 | 0.621 | 0.696 | 0.7 | 0.69 | 0.686 | 0.706 | 0.7 | 0.699 | 0.705 | 1 | 1 | 0.69 | 1 | 1 | 1 | 1 | 0.442 | 0.83 | 0.867 | 0.858 | 0.613 | 0.868 | 0.843 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.766 | 0 | 0 | 27.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 48.257 | 50.018 | 42.792 | 31.93 | 46.172 | 55.802 | 37.865 | 32.519 | 34.665 | 43.194 | 33.929 | 34.56 | 38.405 | 47.419 | 31.053 | 27.862 | 37.743 | 36.454 | 32.797 | 31.147 | 35.071 | 41.762 | 27.683 | 29.677 | 28.468 | 35.894 | 29.396 | 25.792 | 27.141 | 31.386 | 25.293 | 25.165 | 25.418 | 29.353 | 24.3 | 20.944 | 22.284 | 28.791 | 23.172 | 22.589 | 23.271 | 29.905 | 20.656 | 24.841 | 22.194 | 43.571 | 15.94 | 19.757 | 19.066 | 27.619 | 81.442 | 17.34 | 20.069 | 24.643 | 79.658 | 18.067 | 17.648 | 26.822 | 75.447 | 19.989 | 18.532 | 17.42 | 72.365 | 18.758 | 16.291 | 16.808 | 16.594 | 20.189 | 16.291 | 16.808 | 16.198 | 12.739 | 15.796 | 14.642 | 13.136 | 13.27 | 14.252 | 14.813 | 15.541 | 13.002 | 12.493 | 12.6 | 11.749 | 11.183 | 11.028 | 11.399 | 12.703 | 9.956 | 13.564 | 11.069 | 8.663 | 9.819 | 9.88 | 9.95 | 9.791 | 9.871 | 8.589 | 7.408 | 8.155 | 7.4 | 7.4 | 6.6 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.252 | 1.14 | 0.008 | 2.104 | -62.052 | 0 | 0 | 0 | -62.537 | 0 | 0 | 0 | -55.941 | 0 | 0 | 0 | -55.813 | 0 | 1.176 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 48.257 | 50.018 | 42.792 | 31.93 | 46.172 | 55.802 | 37.865 | 32.519 | 34.665 | 43.194 | 33.929 | 34.56 | 38.405 | 47.419 | 31.053 | 27.862 | 37.743 | 36.454 | 32.797 | 31.147 | 35.071 | 41.762 | 27.683 | 29.677 | 28.468 | 35.894 | 29.396 | 25.792 | 27.141 | 31.386 | 25.293 | 25.165 | 25.418 | 29.353 | 24.3 | 20.944 | 22.284 | 28.791 | 23.172 | 22.589 | 23.271 | 29.905 | 20.656 | 24.841 | 22.194 | 43.571 | 15.94 | 20.897 | 19.074 | 29.723 | 19.39 | 17.34 | 20.069 | 24.643 | 17.121 | 18.067 | 17.648 | 26.822 | 19.506 | 19.989 | 18.532 | 17.42 | 16.552 | 18.758 | 17.467 | 19.588 | 16.594 | 20.189 | 16.291 | 16.808 | 16.198 | 12.739 | 15.796 | 14.642 | 13.136 | 13.27 | 14.252 | 14.813 | 15.541 | 13.002 | 12.493 | 12.6 | 11.749 | 11.183 | 11.028 | 11.399 | 12.703 | 9.956 | 13.564 | 11.069 | 8.663 | 9.819 | 9.88 | 9.95 | 9.791 | 9.871 | 8.589 | 7.408 | 8.155 | 7.4 | 7.4 | 6.6 | 5.704 | 6.1 | 5.8 | 4.8 | 8.605 | 2.9 | 0.2 |
Overige kosten
| -33.446 | -44.24 | -50.135 | -41.207 | -32.212 | -44.359 | 208.734 | 198.33 | 190.675 | 183.146 | 177.624 | 177.521 | 179.412 | 183.838 | 176.565 | 168.013 | 166.456 | 178.188 | 171.094 | 169.897 | 165.862 | 177.411 | 164.594 | 165.439 | 157.996 | 156.417 | 165.797 | 154.259 | 152.164 | 151.919 | 159.205 | 178.032 | 203.748 | 153.175 | 159.448 | 164.46 | 153.015 | 167.844 | 154.223 | 162.43 | 157.245 | 154.628 | 154.27 | 151.714 | 154.193 | 134.604 | 120.595 | 121.125 | 110.22 | 111.643 | 109.673 | 109.181 | 109.495 | 111.08 | 109.428 | 84.795 | 80.402 | 88.129 | 77.845 | 51.359 | 78.181 | 86.305 | 77.957 | 69.917 | 81.639 | 74.132 | 202.089 | 69.315 | 74.311 | 74.621 | 71.2 | 70.463 | 71.756 | 99.369 | 67.314 | 65.727 | 65.905 | 80.115 | 67.983 | 74.993 | 66.523 | 60.737 | 62.735 | 54.577 | 52.57 | 51.733 | 52.23 | 66.675 | 153.689 | 43.796 | 47.241 | 38.15 | 103.373 | 43.175 | 34.74 | 35.754 | 100.59 | 96.43 | 32.231 | 413.959 | -105.2 | -97.1 | -91.8 | 70.918 | 1.9 | 3 | -0.4 | 37.773 | 0.8 | 0.2 |
Bedrijfskosten
| -33.446 | 267.799 | 50.135 | 41.207 | 239.365 | 248.749 | 264.536 | 236.195 | 223.194 | 217.811 | 220.818 | 211.45 | 213.972 | 222.243 | 223.984 | 199.066 | 194.318 | 215.931 | 207.548 | 202.694 | 197.009 | 212.482 | 206.356 | 193.122 | 187.673 | 184.885 | 201.691 | 183.655 | 177.956 | 179.06 | 190.591 | 205.201 | 228.913 | 178.593 | 188.801 | 188.76 | 173.959 | 190.128 | 183.014 | 185.602 | 179.834 | 177.899 | 184.175 | 175.131 | 179.034 | 156.798 | 164.166 | 136.49 | 132.257 | 130.717 | 139.396 | 128.571 | 126.835 | 131.149 | 134.071 | 101.916 | 98.469 | 99.048 | 109.897 | 70.865 | 155.628 | 104.837 | 123.143 | 86.469 | 100.397 | 91.599 | 221.677 | 85.909 | 94.5 | 90.912 | 88.008 | 86.661 | 84.495 | 115.165 | 81.956 | 78.863 | 79.175 | 94.367 | 82.796 | 90.534 | 79.525 | 73.23 | 75.335 | 66.326 | 63.753 | 62.761 | 63.629 | 79.378 | 163.645 | 57.36 | 58.31 | 46.813 | 113.192 | 53.055 | 44.69 | 45.545 | 110.461 | 105.019 | 39.639 | 422.114 | -97.8 | -89.7 | -85.2 | 76.622 | 8 | 8.8 | 4.4 | 46.378 | 3.7 | 0.4 |
Bedrijfsresultaat
| 261.512 | 251.287 | 246.123 | 261.854 | 45.479 | 277.27 | 238.822 | 208.675 | 273.383 | 280.35 | 257.746 | 153.022 | 250.851 | 238.21 | 229.226 | 205.642 | 234.629 | 194.598 | 271.984 | 275.411 | 269.769 | 251.805 | 250.636 | 236.545 | 238.364 | 230.624 | 208.152 | 229.466 | 233.729 | 238.69 | 206.225 | 197.826 | 157.605 | 218.124 | 250.353 | 210.48 | 227.75 | 204.926 | 206.209 | 208.849 | 214.803 | 201.273 | 176.897 | 194.992 | 187.352 | 170.815 | 130.435 | 170.862 | 162.822 | 173.711 | 144.661 | 161.975 | 164.51 | 154.133 | 138.022 | 437.105 | 56.524 | 70.782 | 47.602 | 86.962 | 67.605 | 75.931 | 46.138 | 102.218 | 54.31 | 86.805 | 148.882 | 94.201 | 86.663 | 90.432 | 82.172 | 95.823 | 88.901 | 53.733 | 75.24 | 81.598 | 82.013 | 67.449 | 73.152 | 74.926 | 79.389 | 81.874 | 71.304 | 78.172 | 71.84 | 77.215 | 72.133 | 74.452 | 145.298 | 78.462 | 67.134 | 73.86 | 147.347 | 70.479 | 70.57 | 64.459 | 112.852 | 112.24 | 50.223 | -466.918 | 300.2 | 281.5 | 273 | 2.735 | 107.4 | 81 | 74.3 | 81.806 | 49.6 | 3.9 |
Bedrijfsresultaat ratio
| 0.304 | 0.295 | 0.293 | 0.316 | 0.055 | 0.339 | 0.297 | 0.264 | 0.346 | 0.362 | 0.342 | 0.209 | 0.344 | 0.334 | 0.321 | 0.309 | 0.338 | 0.297 | 0.361 | 0.364 | 0.363 | 0.343 | 0.345 | 0.335 | 0.347 | 0.347 | 0.315 | 0.35 | 0.355 | 0.363 | 0.326 | 0.311 | 0.252 | 0.35 | 0.376 | 0.337 | 0.362 | 0.331 | 0.333 | 0.34 | 0.347 | 0.341 | 0.308 | 0.338 | 0.326 | 0.331 | 0.27 | 0.352 | 0.346 | 0.367 | 0.323 | 0.358 | 0.364 | 0.353 | 0.33 | 1.13 | 0.146 | 0.179 | 0.125 | 0.23 | 0.179 | 0.195 | 0.122 | 0.261 | 0.152 | 0.236 | 0.402 | 0.253 | 0.233 | 0.241 | 0.226 | 0.253 | 0.239 | 0.145 | 0.211 | 0.227 | 0.227 | 0.187 | 0.205 | 0.207 | 0.221 | 0.237 | 0.214 | 0.233 | 0.217 | 0.239 | 0.226 | 0.205 | 0.472 | 0.271 | 0.245 | 0.278 | 0.532 | 0.275 | 0.302 | 0.282 | 0.505 | 0.517 | 0.239 | -2.284 | 1.483 | 1.468 | 1.454 | 0.015 | 0.772 | 0.782 | 0.81 | 0.391 | 0.808 | 0.765 |
Totaal overige inkomsten en kosten netto
| -153.06 | -144.338 | -139.519 | -108.699 | -248.766 | -5.281 | -133.194 | -52.952 | 147.278 | -13.107 | -80.789 | 70.263 | -7.327 | 7.907 | 5.655 | -70.422 | -5.531 | 209.819 | 403.736 | -0.915 | -29.106 | 50.398 | -22.221 | 33.293 | 3.711 | 0.8 | 0.314 | -8.795 | 1.548 | 17.893 | 4.092 | 61.315 | -0.103 | 1.799 | 2.025 | -19.806 | 0.878 | 2.846 | 14.9 | -8.186 | 2.72 | 2.835 | 2.665 | 3.873 | 13.086 | 436.382 | 0.707 | 6.735 | 4.31 | 21.279 | 12.522 | 56.237 | 10.415 | 8.875 | 8.277 | -82.569 | 9.672 | 1.705 | 14.905 | 27.468 | 8.744 | 4.142 | 7.892 | -188.258 | 4.141 | 7.158 | 20.025 | 1,753.289 | 168.495 | 0 | 619.206 | 1,044.285 | 17.889 | 581.302 | 10.882 | 161.717 | 0 | 102.073 | 2.416 | 6.275 | 0 | 1.377 | 7.138 | 584.334 | 1.341 | 3.546 | 0 | 734.142 | 0.89 | -133.167 | 56.438 | 7.009 | -16.62 | -118.838 | 0 | -0.261 | -0.604 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 4.5 | 3.9 | 0 | 1.6 | 0.2 |
Inkomen voor belasting
| 108.452 | 106.949 | 106.604 | 153.155 | -103.543 | 136.184 | 105.628 | 155.723 | 420.661 | 267.243 | 176.957 | 223.285 | 139.25 | 141.25 | 128.147 | 24.905 | 118.06 | 298.58 | 577.146 | 176.009 | 141.37 | 203.461 | 131.159 | 185.241 | 150.445 | 142.273 | 119.915 | 131.331 | 144.813 | 163.243 | 115.431 | 163.018 | 58.521 | 117.357 | 148.599 | 85.406 | 123.792 | 100.739 | 114.086 | 85.323 | 109.038 | 95.901 | 67.756 | 79.395 | 82.91 | 505.888 | 40.929 | 76.608 | 57.769 | 97.471 | 56.359 | 195.894 | 70.542 | 69.738 | 48.194 | 190.327 | 57.668 | 61.412 | 52.714 | 274.499 | 65.795 | 67.152 | 54.03 | 125.232 | 58.451 | 93.963 | 168.907 | 1,324.69 | 255.158 | 0 | 701.378 | 873.635 | 106.79 | 635.035 | 86.122 | 438.292 | 0 | 169.522 | 75.568 | 284.017 | 0 | 83.251 | 78.442 | 365.322 | 73.181 | 80.761 | 0 | 444.383 | 71.667 | 56.418 | 57.008 | 208.032 | 53.168 | 50.686 | 0 | 64.198 | 112.248 | 112.537 | 0 | 0 | 0 | 0 | 0 | 0 | 108.5 | 85.5 | 78.2 | 0 | 51.2 | 1.5 |
Inkomen voor belasting ratio
| 0.126 | 0.126 | 0.127 | 0.185 | -0.126 | 0.167 | 0.132 | 0.197 | 0.532 | 0.345 | 0.235 | 0.305 | 0.191 | 0.198 | 0.18 | 0.037 | 0.17 | 0.456 | 0.767 | 0.232 | 0.19 | 0.277 | 0.181 | 0.263 | 0.219 | 0.214 | 0.181 | 0.2 | 0.22 | 0.249 | 0.183 | 0.256 | 0.094 | 0.188 | 0.223 | 0.137 | 0.197 | 0.163 | 0.184 | 0.139 | 0.176 | 0.163 | 0.118 | 0.138 | 0.144 | 0.982 | 0.085 | 0.158 | 0.123 | 0.206 | 0.126 | 0.433 | 0.156 | 0.16 | 0.115 | 0.492 | 0.149 | 0.155 | 0.139 | 0.726 | 0.174 | 0.172 | 0.143 | 0.319 | 0.164 | 0.255 | 0.456 | 3.561 | 0.687 | 0 | 1.928 | 2.307 | 0.287 | 1.715 | 0.242 | 1.22 | 0 | 0.47 | 0.212 | 0.783 | 0 | 0.241 | 0.235 | 1.089 | 0.221 | 0.25 | 0 | 1.226 | 0.233 | 0.195 | 0.208 | 0.782 | 0.192 | 0.198 | 0 | 0.281 | 0.503 | 0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0.825 | 0.853 | 0 | 0.834 | 0.294 |
Belastingkosten
| 24.824 | 27.334 | 42.368 | 33.23 | -91.461 | 167.69 | 26.725 | 119.923 | 111.846 | 104.142 | 101.228 | 103.331 | 131.15 | 134.493 | 139.51 | -132.036 | 129.746 | 138.404 | 178.247 | -97.921 | 136.796 | 186.839 | 131.651 | 19.062 | 119.755 | 103.94 | 31.95 | -67.483 | 117.726 | 125.16 | 114.341 | 38.416 | 85.284 | 125.408 | 71.334 | 103.961 | 48.437 | 130.273 | 63.906 | -6.556 | 96.394 | 130.567 | 127.503 | 28.632 | 64.495 | 202.776 | 102.083 | 87.641 | 114.27 | 75.832 | 91.75 | 53.637 | 105.345 | 102.814 | 105.257 | 171.794 | 109.417 | 113.59 | 94.827 | 177.545 | 86.551 | 87.061 | 85.567 | 216.501 | 76.756 | 73.69 | -63.209 | 1,199.021 | -85.778 | 61.831 | -698.209 | 801.43 | 54.51 | -493.549 | 82.32 | 284.283 | 100.162 | -19.808 | 91.264 | 221.708 | 88.545 | 69.545 | 79.561 | 305.251 | 90.213 | 89.426 | -39.267 | 185.093 | 72.741 | -43.796 | 130.351 | 151.104 | 110.799 | -43.175 | 71.173 | 70.832 | 74.679 | 75.717 | 72.818 | -502.894 | 271.1 | 252.6 | 247.2 | -15.477 | 125.1 | 84.2 | 80.9 | 64.85 | 54.5 | 0.4 |
Nettowinst
| 83.628 | 79.615 | 79.883 | 119.925 | -111.826 | 104.299 | 77.89 | 35.8 | 360.977 | 163.101 | 75.729 | 184.537 | 108.297 | 111.703 | 100.596 | 9.935 | 92.479 | 269.15 | 500.121 | 143.449 | 110.396 | 166.943 | 100.73 | 151.154 | 121.743 | 131.306 | 178.646 | 106.454 | 119.962 | 136.334 | 99.708 | 148.234 | 79.342 | 99.186 | 184.365 | 140.497 | 186.729 | 82.078 | 173.771 | 177.156 | 130.371 | 79.145 | 56.623 | 91.365 | 155.324 | 455.035 | 48 | 65.4 | 57.769 | 119.07 | 64.632 | 101.32 | 70.542 | 60.214 | 40.813 | -12.714 | 57.668 | 61.412 | 52.714 | 53.41 | 65.795 | 67.152 | 44.598 | -91.234 | 48.506 | 79.534 | 88.461 | 124.218 | 242.37 | 102.344 | 854.307 | 72.642 | 107.962 | 625.731 | 67.737 | 153.891 | 57.551 | 165.49 | 61.242 | 62.347 | 68.542 | 87.118 | 66.048 | 60.255 | 56.97 | 63.236 | 185.045 | 259.29 | 71.667 | 56.418 | 57.008 | 56.928 | 53.168 | 50.686 | 47.25 | 44.815 | 38.173 | 36.523 | 32.62 | 35.976 | 29.1 | 28.9 | 25.8 | 18.212 | 25.3 | 30 | 19.6 | 16.956 | 13.7 | 9.1 |
Nettowinstmarge
| 0.097 | 0.094 | 0.095 | 0.145 | -0.136 | 0.128 | 0.097 | 0.045 | 0.457 | 0.211 | 0.1 | 0.252 | 0.148 | 0.156 | 0.141 | 0.015 | 0.133 | 0.411 | 0.665 | 0.189 | 0.148 | 0.228 | 0.139 | 0.214 | 0.177 | 0.198 | 0.27 | 0.162 | 0.182 | 0.208 | 0.158 | 0.233 | 0.127 | 0.159 | 0.277 | 0.225 | 0.296 | 0.133 | 0.281 | 0.289 | 0.211 | 0.134 | 0.099 | 0.159 | 0.271 | 0.883 | 0.099 | 0.135 | 0.123 | 0.252 | 0.144 | 0.224 | 0.156 | 0.138 | 0.098 | -0.033 | 0.149 | 0.155 | 0.139 | 0.141 | 0.174 | 0.172 | 0.118 | -0.233 | 0.136 | 0.216 | 0.239 | 0.334 | 0.652 | 0.273 | 2.349 | 0.192 | 0.29 | 1.69 | 0.19 | 0.428 | 0.159 | 0.459 | 0.172 | 0.172 | 0.191 | 0.252 | 0.198 | 0.18 | 0.172 | 0.196 | 0.579 | 0.715 | 0.233 | 0.195 | 0.208 | 0.214 | 0.192 | 0.198 | 0.202 | 0.196 | 0.171 | 0.168 | 0.155 | 0.176 | 0.144 | 0.151 | 0.137 | 0.101 | 0.182 | 0.29 | 0.214 | 0.081 | 0.223 | 1.784 |
WPA (Winst Per Aandeel)
| 0.53 | 0.51 | 0.51 | 0.76 | -0.71 | 0.67 | 0.5 | 0.23 | 2.3 | 1.04 | 0.48 | 1.18 | 0.69 | 0.72 | 0.59 | 0.05 | 0.58 | 1.71 | 3.2 | 0.91 | 0.7 | 1.06 | 0.63 | 0.96 | 0.77 | 0.83 | 1.14 | 0.67 | 0.76 | 0.87 | 0.63 | 0.95 | 0.5 | 0.63 | 1.18 | 0.9 | 1.2 | 0.52 | 1.12 | 1.14 | 0.83 | 0.5 | 0.35 | 0.58 | 1 | 2.95 | 0.32 | 0.43 | 0.38 | 0.79 | 0.33 | 0.68 | 0.48 | 0.41 | 0.29 | -0.091 | 0.41 | 0.44 | 0.38 | 0.38 | 0.47 | 0.54 | 0.37 | -0.76 | 0.36 | 0.63 | 0.71 | 1.04 | 2.02 | 0.86 | 7.14 | 0.61 | 0.93 | 5.33 | 0.6 | 1.37 | 0.51 | 1.46 | 0.56 | 0.57 | 0.63 | 0.81 | 0.65 | 0.6 | 0.59 | 0.66 | 1.93 | 2.71 | 0.75 | 0.6 | 0.61 | 0.63 | 0.57 | 0.54 | 0.51 | 0.51 | 0.53 | 0.51 | 0.46 | 0.53 | 0.4 | 0.42 | 0.39 | 0.28 | 0.4 | 0.48 | 0.36 | 0.31 | 0.36 | 0.23 |
Verwaterde WPA
| 0.53 | 0.51 | 0.51 | 0.76 | -0.71 | 0.66 | 0.5 | 0.23 | 2.3 | 1.04 | 0.48 | 1.18 | 0.69 | 0.71 | 0.59 | 0.05 | 0.58 | 1.71 | 3.2 | 0.91 | 0.7 | 1.06 | 0.63 | 0.96 | 0.77 | 0.83 | 1.14 | 0.67 | 0.76 | 0.87 | 0.63 | 0.94 | 0.5 | 0.63 | 1.18 | 0.9 | 1.2 | 0.52 | 1.11 | 1.14 | 0.83 | 0.5 | 0.35 | 0.58 | 1 | 2.94 | 0.31 | 0.43 | 0.38 | 0.78 | 0.33 | 0.68 | 0.48 | 0.41 | 0.29 | -0.09 | 0.41 | 0.44 | 0.38 | 0.38 | 0.47 | 0.53 | 0.37 | -0.75 | 0.35 | 0.62 | 0.7 | 1.04 | 1.99 | 0.84 | 6.99 | 0.61 | 0.91 | 5.23 | 0.59 | 1.37 | 0.5 | 1.43 | 0.55 | 0.57 | 0.62 | 0.79 | 0.64 | 0.6 | 0.57 | 0.64 | 1.91 | 2.71 | 0.74 | 0.59 | 0.6 | 0.63 | 0.56 | 0.53 | 0.5 | 0.51 | 0.52 | 0.5 | 0.45 | 0.53 | 0.4 | 0.41 | 0.39 | 0.28 | 0.4 | 0.48 | 0.36 | 0.31 | 0.36 | 0.23 |
EBITDA
| 484.402 | 470.829 | 464.839 | 473.921 | 252.914 | 479.847 | 447.556 | 407.005 | 464.058 | 463.496 | 435.899 | 433.049 | 426.186 | 422.127 | 411.016 | 295.631 | 394.212 | 375.923 | 445.726 | 448.765 | 442.16 | 480.795 | 419.196 | 423.07 | 395.783 | 390.863 | 376.079 | 390.354 | 388.304 | 395.52 | 369.162 | 382.092 | 368.477 | 375.97 | 413.122 | 378.061 | 387.303 | 377.349 | 377 | 376.543 | 381.29 | 361.505 | 335.731 | 353.965 | 360.926 | 356.033 | 269.971 | 300.824 | 279.089 | 285.266 | 253.533 | 361.812 | 274.967 | 265.233 | 247.221 | 337.105 | 238.546 | 254.697 | 215.711 | 227.761 | 221.783 | 237.076 | 199.643 | 253.944 | 196.442 | 220.455 | 79.898 | 234.145 | 59.713 | 238.796 | -392.022 | 237.698 | 216.131 | -381.208 | 206.022 | 222.755 | 223.62 | 110.828 | 218.252 | 210.506 | 223.647 | 216.139 | 195.264 | 210.976 | 199.297 | 199.858 | 195.729 | 199.855 | 189.052 | 189.585 | 173.865 | 168.891 | 219.105 | 163.024 | 153.163 | 151.996 | 145.892 | 144.338 | 137.669 | -435.159 | 331.3 | 310.9 | 300.8 | 129.353 | 127.8 | 93.1 | 83.5 | 130.679 | 57.3 | 4.5 |
EBITDA ratio
| 0.564 | 0.554 | 0.554 | 0.572 | 0.307 | 0.587 | 0.557 | 0.515 | 0.587 | 0.599 | 0.578 | 0.592 | 0.584 | 0.591 | 0.576 | 0.444 | 0.569 | 0.574 | 0.592 | 0.592 | 0.595 | 0.655 | 0.578 | 0.6 | 0.577 | 0.588 | 0.569 | 0.596 | 0.59 | 0.602 | 0.584 | 0.601 | 0.589 | 0.603 | 0.62 | 0.606 | 0.615 | 0.61 | 0.61 | 0.614 | 0.616 | 0.613 | 0.584 | 0.614 | 0.629 | 0.691 | 0.559 | 0.62 | 0.593 | 0.603 | 0.566 | 0.799 | 0.608 | 0.608 | 0.592 | 0.871 | 0.614 | 0.643 | 0.568 | 0.603 | 0.588 | 0.609 | 0.529 | 0.647 | 0.55 | 0.598 | 0.216 | 0.629 | 0.161 | 0.637 | -1.078 | 0.628 | 0.58 | -1.029 | 0.579 | 0.62 | 0.618 | 0.307 | 0.613 | 0.581 | 0.622 | 0.626 | 0.585 | 0.629 | 0.602 | 0.618 | 0.612 | 0.551 | 0.614 | 0.654 | 0.634 | 0.635 | 0.791 | 0.636 | 0.656 | 0.665 | 0.653 | 0.664 | 0.655 | -2.128 | 1.637 | 1.621 | 1.602 | 0.721 | 0.919 | 0.899 | 0.911 | 0.625 | 0.933 | 0.882 |