Blackstone Mortgage Trust, Inc.
NYSE:BXMT
18.98 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1993 Q4 | 1993 Q3 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -55.844 | -61.057 | -123.17 | -1.716 | 30.56 | 102.497 | 118.556 | -46.99 | 103.919 | 93.865 | 100.263 | 124.861 | 84.404 | 132.468 | 80.54 | 84.423 | 90.771 | 18.503 | -53.283 | 79.582 | 75.393 | 75.551 | 76.867 | 73.896 | 78.293 | 72.508 | 61.116 | 58.139 | 57.811 | 50.613 | 51.405 | 53.4 | 66.391 | 69.45 | 57.199 | 65.597 | 67.776 | 32.419 | 46.093 | 25.337 | 23.602 | 38.439 | 13.116 | 9.728 | 10.526 | 6.767 | -1.597 | 123.202 | 12.9 | 3.351 | 140.622 | -16.08 | 8.259 | 6.223 | 253.917 | 9.915 | -134.708 | 2.901 | -63.452 | -390.44 | -106.456 | -6.395 | -73.146 | -51.157 | 13.664 | -34.818 | 14.773 | 28.639 | 15.497 | 25.381 | 14.849 | 15.49 | 13.437 | 14.191 | 10.949 | 16.314 | 9.799 | 8.848 | 9.15 | 9.49 | 5.864 | 3.54 | 3.082 | 3.608 | 4.786 | 2.586 | 2.545 | -13.981 | 1.553 | 1.117 | 1.573 | 2.072 | 2.899 | 2.675 | 1.724 | 3.271 | 2.417 | 1.154 | 2.919 | 2 | 8.3 | 3 | 3.8 | 1.4 | 4.3 | 5 | 2.7 | -2.1 | -1.6 | -0.4 | -0.5 | 0.4 | -1 | -0.2 | 0.4 | -3.2 | 0.1 | 0.1 | 0.2 | -9.1 | 0.1 | -11.4 | 0.5 | 0.2 | 0.4 | -5.2 | 0.4 | 0.6 | 0.6 |
Afschrijvingen & Amortisatie
| 1.029 | 0.185 | 0 | -78.428 | 0 | 0 | 0 | -81.748 | 0 | 0 | 0 | -68.905 | 0 | 0 | -14.212 | -56.844 | 0 | 0 | -14.399 | -57.926 | 0 | 0 | -13.356 | -47.093 | 0 | 0 | -11.229 | -38.373 | 0 | 0 | 0 | -40.345 | 0 | 0 | -8.954 | -36.053 | 0 | 0 | -5.717 | -19.785 | 0 | 0 | -3.47 | -6.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.004 | 0.006 | 0.006 | 0.051 | 0.007 | 0.007 | 4.226 | -3.508 | -0.261 | -0.278 | 4.402 | -0.521 | 0.011 | 0.218 | -0.522 | -0.236 | 1.645 | -0.026 | -1.844 | -0.688 | -0.698 | 0.065 | 1.384 | -0.038 | -0.14 | -0.106 | -0.177 | -0.531 | 0.392 | 0.096 | -0.033 | -0.209 | -0.781 | -0.35 | -0.504 | -2.736 | 1.791 | -0.495 | -0.586 | -0.582 | -1.262 | 0.649 | -0.4 | -0.2 | -0.2 | 0.1 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.983 | 0 | 0 | 7.391 | 14.408 | 0 | 0 | 9.704 | 40.11 | 0 | 0 | 0 | 35.955 | 0 | 0 | 0 | 28.887 | 0 | 0 | 0 | 32.402 | 0 | 0 | 6.633 | 19.509 | 0 | 0 | -21.426 | 15.724 | 0 | 0 | 1.339 | 9.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.374 | 95.302 | 0.927 | 0.321 | -0.326 | 49.719 | 9.399 | 59.745 | 2.454 | 0.026 | 0.098 | -0.599 | 0.37 | 0 | 0 | 0 | 2.021 | -0.959 | -0.567 | -0.125 | -0.245 | -0.107 | 0.112 | 1.884 | -0.424 | -0.328 | -0.69 | -0.812 | -1.129 | 0 | 0 | -0.17 | 8.442 | 0.058 | 0.172 | -0.494 | -0.043 | -0.274 | -0.311 | -0.416 | -1.592 | -0.567 | -0.669 | -0.523 | -0.9 | -0.6 | -0.5 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7.984 | 7.962 | 8.112 | 7.729 | 7.606 | 7.665 | 7.655 | 8.128 | 8.218 | 8.418 | 8.65 | 7.463 | 8.079 | 8.02 | 8.085 | 8.554 | 8.649 | 27.928 | 8.678 | 7.38 | 7.754 | 7.754 | 7.768 | 7.666 | 6.734 | 6.778 | 6.976 | 6.222 | 5.943 | 5.959 | 5.907 | 5.382 | 6.202 | 5.463 | 4.852 | 6.247 | 3.286 | 5.08 | 6.104 | 2.892 | 2.055 | 2.799 | 1.97 | 4.104 | 0.552 | 0.585 | 1.001 | 0.901 | 1.284 | 0.319 | 0.185 | 0.094 | 0.094 | 0.047 | 0.27 | 0.031 | 0.031 | 0.03 | 0.046 | -0.809 | 0.327 | 0.351 | 0.424 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 17.895 | 14.438 | -9.612 | 2.734 | -10.873 | 4.226 | -10.51 | -3.533 | -27.616 | -9.834 | -6.461 | 1.878 | 0.195 | -1.37 | 2.537 | -6.82 | -0.078 | 8.724 | -4.785 | -3.014 | -7.611 | 3.495 | -0.972 | -10.261 | 7.129 | -11.222 | 9.385 | -9.585 | 7.195 | -0.098 | 4.335 | -5.961 | 1.086 | -1.174 | 1.998 | 5.46 | 33.695 | -60.1 | 3.84 | -4.049 | 1.896 | -3.181 | 0.458 | -5.897 | -3.52 | 6.735 | 0.978 | -5.942 | 2.681 | -2.078 | -1.618 | -2.014 | -0.837 | 4.742 | -3.899 | -1.711 | 0.428 | 4.351 | -2.332 | -0.96 | 2.26 | 0.856 | -1.204 | 0.656 | 4.229 | 0.167 | -3.093 | -4.126 | 0.11 | 7.742 | -0.792 | -5.908 | 6.593 | 8.751 | -4.353 | 7.549 | -1.349 | 0.674 | -2.565 | 7.609 | -5.376 | 1.204 | -1.548 | 0.893 | 3.281 | -1.33 | -0.022 | 0.811 | -2.528 | 2.121 | 0.308 | -2.323 | 0.556 | 6.544 | -2.295 | -1.182 | 7.004 | -1.788 | -5.798 | 7.4 | 0.6 | -1.5 | -4.3 | 3.6 | -1.7 | 2.8 | -5.9 | 6.3 | -0.5 | 0.6 | -0.3 | 0.2 | -0.2 | -0.1 | 0.2 | 0.3 | 0 | 0 | 0 | 0.7 | -0.2 | 0 | 0.3 | -0.2 | -0.4 | 0.5 | -0.3 | -0.7 | -0.8 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.679 | 28.024 | -58.724 | 2.021 | -4.982 | -2.948 | -3.184 | -2.052 | -0.16 | -1.01 | 0.877 | 0.432 | 1.205 | -0.98 | -0.786 | -2.999 | 0 | 0 | 0 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.949 | 0 | 0 | 2,739.526 | 36.833 | 0 | 0 | 1,564.166 | 1,188.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.256 | 5.28 | 0 | 0 | 1.819 | 8.29 | 0 | 0 | 2.51 | -1.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.326 | 0 | 0 | -2.565 | -1.502 | 0 | 0 | -4.264 | 3.983 | 0 | 0 | -5.931 | 0.946 | 0 | 0 | -2.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17.895 | 14.438 | -9.612 | 2.734 | -10.873 | 4.226 | -10.51 | -3.533 | -27.616 | -9.834 | -6.461 | 1.878 | 0.195 | -1.37 | 2.537 | -6.82 | -0.078 | 8.724 | -4.785 | -3.014 | -7.611 | 3.495 | -0.972 | -10.261 | 7.129 | -11.222 | 9.385 | -9.585 | 7.195 | -0.098 | 4.335 | -5.961 | 1.086 | -1.174 | 4.254 | -10.55 | 5.671 | -1.376 | -2,739.526 | -44.19 | 4.844 | 0.003 | -1,564.166 | -1,192.658 | -2.51 | 5.858 | 0.546 | -7.147 | 2.681 | -2.078 | 1.381 | -2.014 | -0.837 | 4.742 | -3.899 | -0.385 | 0.428 | 4.351 | 0.233 | 0.542 | 2.26 | 0.856 | 3.06 | -3.327 | 4.229 | 0.167 | 2.838 | -5.072 | 0.11 | 7.742 | 1.879 | -5.908 | 6.593 | 8.751 | -4.353 | 0 | 0 | 0 | 0 | 7.609 | -5.376 | 1.204 | -1.548 | 0.893 | 3.281 | -1.33 | -0.022 | 0.811 | -2.528 | 2.121 | 0.308 | -2.323 | 0.556 | 6.544 | -2.295 | -1.182 | 7.004 | -1.788 | -5.798 | 7.4 | 0.6 | -1.5 | -4.3 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 116.051 | 146.987 | -2.329 | 101.041 | 83.693 | 13.506 | -5.528 | 254.358 | -1.507 | 1.664 | -12.354 | -5.819 | -3.029 | -56.793 | -1.293 | 31.59 | -13.754 | 51.936 | 122.702 | 9.314 | -4.129 | -7.188 | 7.265 | 7.104 | -4.432 | -5.632 | 6.331 | 5.632 | -5.223 | -3.035 | -4.273 | 4.21 | -9.41 | -16.225 | 4.053 | 6.024 | -6.498 | -3.461 | 3.519 | 3.058 | -4.102 | -19.086 | 1.625 | 3.554 | -1.715 | -7.204 | 1.337 | -122.991 | -10.956 | 3.932 | -137.911 | 26.735 | -0.619 | -2.49 | -246.371 | -1.469 | 46.944 | 4.021 | 73.407 | 402.196 | 66.026 | 7.266 | 20.849 | 54.058 | 0.832 | 50.923 | 1.004 | 4.667 | 3.734 | -0.852 | 2.105 | 0.186 | 1.996 | 0.922 | 0.864 | 1.742 | 0.634 | 0.688 | 0.577 | -0.394 | 0.196 | -0.506 | 0.28 | -0.187 | 0.472 | -0.981 | 0.185 | -26.418 | -0.03 | 4.641 | -1.81 | -0.381 | 4.528 | -2.238 | 1.454 | 3.457 | 1.41 | 3.009 | 1.137 | 7.4 | -3.1 | 2 | 1.6 | -0.5 | 0.1 | 1.5 | 0.4 | 0.1 | 0.8 | 0.1 | 0.4 | -0.1 | 0.7 | 0.4 | -0.3 | 3.2 | 0 | -0.1 | 0 | 8.2 | 0.2 | 11.5 | -0.3 | 0.1 | -0.1 | 5.2 | 0.1 | -0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 87.115 | 100.183 | 94.61 | 109.788 | 110.986 | 127.894 | 110.173 | 130.215 | 83.014 | 93.498 | 90.098 | 127.461 | 89.649 | 82.325 | 83.048 | 75.311 | 85.588 | 107.091 | 68.617 | 75.446 | 71.407 | 79.612 | 77.572 | 67.267 | 87.724 | 62.432 | 72.579 | 50.922 | 65.726 | 53.439 | 57.374 | 49.088 | 64.269 | 57.514 | 65.781 | 66.784 | 98.259 | -26.062 | 32.413 | 23.177 | 23.451 | 18.971 | 15.038 | 14.247 | 5.843 | 7.846 | 0.756 | -4.83 | 5.09 | 5.23 | 1.278 | 8.735 | 6.897 | 8.569 | 3.87 | 8.145 | 8.002 | 12.234 | 7.996 | 9.667 | 11.927 | 11.484 | 6.675 | 10.762 | 15.842 | 15.666 | 11.8 | 19.572 | 18.82 | 32.282 | 16.38 | 12.792 | 20.503 | 24.539 | 6.99 | 22.903 | 7.822 | 9.504 | 10.533 | 15.258 | 0.318 | 3.502 | 0.502 | 3.008 | 8.008 | 0.667 | 1.849 | -28.618 | -1.156 | 4.118 | 1.668 | -0.637 | 4.973 | 8.461 | -0.028 | 3.368 | 9.682 | 0.444 | -1.616 | 15.5 | 5 | 2.8 | 0.9 | 5.1 | 3.2 | 9.3 | -2.8 | 4.3 | -1.3 | 0.3 | -0.4 | 0.5 | -0.5 | 0.1 | 0.3 | 0.6 | 0.2 | 0.2 | 0.3 | -0.1 | 0.3 | 0.3 | 0.8 | 0.4 | 0.2 | 0.7 | 0.5 | 0.1 | 0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | -0.013 | -0.02 | -0.01 | -0.127 | -0.354 | -0.296 | -0.011 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.014 | -0.006 | -0.017 | -0.037 | -0.049 | -0.016 | -0.004 | -0.006 | -0.014 | -0.002 | 0 | -0.003 | 0 | -0.002 | -0.002 | -0.072 | -0.04 | -0.069 | -0.276 | -0.197 | 0 | -0.022 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.4 | -0.4 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.418 | 0.329 | -3.029 | -0.324 | -3.839 | -0.452 | 0.51 | 0.368 | -0.084 | -1.36 | -1.528 | 0 | -1.389 | 0 | -0.001 | -2.314 | 18.147 | 0 | 0 | 0 | -0.707 | 0.707 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.014 | 0.006 | 0.017 | 0.037 | 0.049 | 0.016 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -63.198 | -5.255 | -72.113 | -9.177 | -60.025 | -27.653 | -136.689 | -15.672 | -0.857 | -3.808 | -2.72 | -2.314 | -2.98 | -15.99 | -56.488 | -35.214 | -69.728 | -4.708 | -23.78 | -1.874 | -1.709 | -1.971 | -0.97 | -4.444 | -102.516 | -0.055 | -7.397 | -2.755 | -8.717 | -5.646 | -3.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.813 | -2.813 | 0 | 0 | -15 | -9.122 | -73.57 | -36.98 | -1,430.416 | -32.798 | -23.904 | -335.376 | -35.61 | -194.409 | -13.056 | -6.76 | -4.959 | -24.514 | -2.3 | -36.237 | 0 | 56.53 | 0 | 0 | 0 | 0 | 0 | -39.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185.9 | -2.1 | -2.9 | 0 | 0 | 0 | -38.1 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.007 | 50.945 | 4.815 | 123.216 | 15.29 | 19.806 | 5.37 | 73.982 | 150.333 | 100.029 | 28.981 | 31.955 | 21.234 | 15.907 | 7.287 | 3.141 | 1.821 | 0.033 | 85.432 | 13.917 | 25.863 | 6.937 | 2.956 | 12.552 | 14.191 | 20.762 | 0.022 | 0.338 | 8.98 | 4.212 | 1.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.067 | 0 | 0.349 | 0 | 16.2 | 12.222 | 6.626 | 21.496 | 19.133 | 40.479 | 26.423 | 8.372 | -10.758 | 25.048 | 7.638 | 3.12 | 13.856 | 3.486 | 3.991 | 3.865 | 12.755 | 12.09 | 12.238 | 3.568 | 49.694 | 8.737 | 22.943 | 7.025 | 42.827 | 15.204 | 3.215 | 8.129 | 6.414 | 4.069 | 6.578 | 6.09 | -1.084 | 6.945 | 21.025 | 3.157 | -70.131 | 45.328 | 50.166 | 18.046 | 89.556 | 15.449 | 83.423 | 10.799 | 80.659 | 0 | 0 | 0.304 | -22.749 | 0.304 | 23.588 | 0.303 | 0 | -0.4 | 3 | 0.7 | 2.5 | 51.2 | 1.8 | 2.4 | 0 | 2.9 | 0.6 | 8.3 | -12.1 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,348.323 | -15.9 | 103.5 | 142.946 | 493.164 | 589.979 | 287.85 | -111.775 | 54.91 | -1,715.706 | -1,715.011 | -1,731.062 | -3,019.322 | -401.298 | -474.39 | 49.548 | 196.909 | 19.213 | -310.918 | -1,214.573 | -602.347 | 238.055 | -335.432 | -2,048.298 | 31.114 | -1,207.47 | -960.12 | -458.648 | 26.077 | -220.141 | -122.603 | -354.608 | 845.659 | 98.599 | -146.007 | 372.846 | 529.436 | -5,159.047 | -564.22 | -545.696 | -418.462 | -791.504 | -657.234 | -586.864 | -528.225 | -670.48 | 2.662 | 26.934 | 7.932 | -3.353 | 84.15 | 132.148 | 194.826 | 1,450.088 | 226.162 | 101.104 | 130.927 | 58.35 | 41.518 | 44.6 | 17.625 | 36.201 | 2.329 | 19.325 | 21.084 | 71.672 | -3.857 | -59.323 | 315.672 | -297.331 | -270.85 | 937.14 | -76.149 | -228.143 | -43.347 | -186.561 | -95.301 | -32.607 | -121.821 | -63.905 | -292.023 | -10.423 | -12.389 | 63.085 | -94.601 | -66.036 | 3.349 | -44.163 | 10.647 | 91.553 | 84.074 | -74.66 | -45.455 | -5.188 | 4.489 | 52.512 | 36.017 | -15.982 | 82.054 | -1 | 5.5 | -20.1 | 121.6 | 4.3 | -151.9 | -190 | -165.8 | -162.6 | -4.5 | -49.6 | 0.1 | 13.4 | -2.5 | 0.7 | 0 | -0.1 | -0.1 | -0.1 | 0.8 | 0.2 | 1.3 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0.5 | 0 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| 1,286.132 | 488.052 | 376.316 | 256.985 | 448.429 | 582.132 | 156.531 | -53.465 | 204.386 | -1,715.706 | -1,688.75 | -1,701.421 | -3,001.068 | -401.381 | -523.591 | 17.475 | 129.002 | 14.538 | -249.266 | -1,202.53 | -578.193 | 243.021 | -333.446 | -2,040.19 | -57.211 | -1,186.763 | -967.495 | -461.065 | 26.34 | -221.575 | -124.452 | -354.608 | 845.659 | 98.599 | -146.007 | 372.846 | 529.436 | -5,159.047 | -564.22 | -545.796 | -418.462 | -791.504 | -657.134 | -586.797 | -528.225 | -670.131 | 2.662 | 63.552 | 20.483 | 0.244 | 105.322 | 147.442 | 234.853 | 1,477.021 | 234.902 | 90.262 | 129.567 | 64.46 | 44.638 | 57.067 | 21.111 | 40.191 | 3.88 | 52.741 | 18.258 | 83.89 | -0.299 | -25.463 | 315.64 | -347.958 | -300.816 | -450.449 | -93.743 | -248.832 | -370.594 | -215.757 | -285.641 | -39.085 | -122.491 | -69.948 | -309.592 | 8.302 | -45.469 | -7.05 | 7.257 | -15.884 | 21.393 | 45.393 | 26.093 | 174.976 | 54.874 | 5.997 | -45.527 | -5.228 | 4.724 | 29.487 | 36.124 | 7.606 | 82.335 | -1 | 5.1 | -17.1 | -63.6 | 4.7 | -100.8 | -188.3 | -163.5 | -162.7 | -39.7 | -49 | 8.3 | 1.3 | -2.5 | 0.7 | 0 | -0.1 | -0.1 | -0.1 | 0.8 | -0.3 | 0.8 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0.5 | -0.4 | -0.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,298.306 | -520.162 | -288.011 | -590.661 | -765.621 | -1,107.161 | -955.013 | -50.445 | -197.688 | -1,318.486 | -1,428.026 | -1,681.662 | -2,588.891 | -475.065 | -529.708 | -1,488.017 | -1,105.489 | -931.978 | -1,557.869 | -1,286.289 | -608.765 | -554.922 | -250.625 | -1,963.314 | -248.612 | -1,129.463 | -935.981 | -2,296.944 | -1,188.674 | -1,001.725 | -672.161 | -369.452 | -942.362 | -11.28 | -153.761 | -750.254 | -873.047 | -1,237.555 | -407.399 | -541.626 | -124.66 | -615.129 | -421.35 | -354.783 | -197.612 | -133.874 | -2.239 | -42.867 | -21.31 | -8.039 | -228.193 | -455.743 | -189.255 | -1,299.297 | -239.395 | -98.107 | -139.915 | -76.203 | -54.584 | -67.362 | -23.996 | -50.414 | -56.324 | -271.003 | -49.246 | -253.385 | -4.317 | -1,095.203 | -1,152.497 | -249.075 | -286.673 | -867.403 | -903.864 | -224.923 | -229.105 | -503.71 | -536.514 | -259.901 | -396.977 | -61.402 | -163.788 | -86.214 | -32.476 | -30.118 | -139.08 | -23.095 | -60.312 | -118.346 | -201.8 | -9.595 | -272.518 | -31.593 | -149.657 | -111.694 | -72.439 | -43.155 | -46.965 | -45.51 | -102.953 | -5.7 | -45.4 | -134 | -113 | -75.6 | -178.7 | -76.6 | -51.2 | -1.9 | 0 | 0 | -4.3 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | -3.9 |
Uitgifte van Gewone Aandelen
| 10.998 | 0 | 0 | 0 | 0 | 0 | 0 | -70.651 | 18.496 | 0 | 52.155 | 326.05 | 311.955 | 0 | 0 | -278.322 | 0 | 278.322 | 0 | 0.008 | 0 | 306.952 | 65.377 | 106.633 | 267.291 | 102.496 | 0 | 391.527 | 0.015 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.006 | 0.005 | -0.022 | 1,029.554 | 0.003 | 2.731 | 252.562 | 254.752 | 256.093 | -0.003 | 0 | 633.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.608 | 86.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -10.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,641.285 | 0 | 1,529.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,395.814 | 1,178.086 | 1,235.374 | 789.865 | 0 | 0 | 0 | 0 | 324.967 | 318.451 | 5,562.153 | 935.822 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.331 | 0 | -0.021 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.371 | -1,159.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -107.644 | -107.678 | -107.39 | -106.823 | -106.832 | -106.817 | -106.455 | -105.956 | -105.583 | -105.576 | -104.271 | -97.351 | -91.148 | -91.159 | -91.004 | -90.643 | -90.641 | -83.921 | -83.702 | -83.259 | -83.259 | -77.913 | -76.53 | -74.195 | -69.097 | -67.08 | -66.888 | -58.794 | -58.793 | -58.787 | -58.615 | -58.226 | -58.226 | -58.226 | -58.097 | -57.8 | -48.483 | -30.395 | -30.3 | -28.839 | -23.27 | -18.853 | -13.276 | -7.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.254 | -15.346 | -17.355 | -47.492 | -14.007 | -14.008 | -13.968 | -24.379 | -11.548 | -10.723 | -9.196 | -12.219 | -8.337 | -8.315 | -8.315 | -7.526 | -5.811 | -3.735 | -2.987 | -2.941 | -2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.104 | 0 | 0 | -0.807 | -0.001 | 0 | 0 | -0.8 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.5 | -0.4 | -0.5 | 0 | -0.9 | 0 | 0 |
Overige Financieringsactiviteiten
| -20.219 | -1.84 | -8.942 | 257.004 | 253.489 | 469.204 | 1,017.743 | -8.895 | 10.67 | -20.991 | 36.338 | 307.264 | 312.788 | -9.481 | -7.011 | -15.85 | 147.136 | -10.866 | 2,030.648 | -10.028 | -14.122 | 311.323 | 55.583 | 103.63 | 266.022 | 96.587 | -11.417 | -13.961 | 2.299 | -5.905 | -3.895 | -21.093 | 2.752 | -14.137 | -3.915 | 3.641 | 8.412 | -54.271 | 0.636 | -1.101 | 238.117 | 225.879 | 252.514 | 969.395 | 670.53 | 840.545 | -1.241 | -39.299 | 0 | -0.029 | 123.977 | 306.165 | -52.706 | -185.642 | 3.953 | 172.595 | -20.685 | -16.354 | -5.529 | 0.007 | 0 | 0.004 | 18.655 | 150.896 | 52.809 | 143.918 | 1.028 | 2,189.852 | 831.443 | 581.011 | 591.533 | 1,316.03 | 1,004.314 | 463.442 | 585.157 | 715.463 | 822.573 | 290.036 | 514.126 | 138.523 | 444.895 | 94.138 | 94.77 | 35.649 | 128.411 | 32.719 | 38.06 | 103.026 | 169.902 | -163.384 | 213.902 | 30.058 | 186.187 | 108.02 | 68.75 | 13.5 | -1.399 | 21.393 | 11.073 | 13.9 | 37.3 | 138.3 | 153.9 | 97.6 | 282.8 | 258.4 | 175.3 | 205.5 | 43 | 42.5 | 0 | 0 | 0.6 | -0.4 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 3 | 0 | -0.9 | 5.6 |
Kasstroom uit Financieringsactiviteiten
| -1,426.169 | -628.435 | -404.343 | -440.48 | -618.964 | -744.774 | -43.725 | -64.406 | -292.601 | 1,604.138 | 1,360.093 | 1,891.575 | 2,810.531 | 374.425 | 431.693 | -231.547 | -1,048.994 | 780.695 | 389.077 | 1,193.002 | 511.384 | -321.512 | 229.678 | 1,992.749 | -51.687 | 1,158.97 | 857.676 | 417.642 | -67.067 | 168.965 | 55.202 | 290.133 | -997.836 | -83.643 | 91.749 | -479.441 | -594.689 | 5,269.486 | 498.762 | 511.686 | 339.507 | 822.155 | 660.588 | 614.609 | 472.918 | 706.671 | -3.48 | -82.166 | -21.31 | -8.068 | -104.22 | -149.578 | -241.961 | -1,484.939 | -235.442 | -98.107 | -139.915 | -76.203 | -54.584 | -67.355 | -23.996 | -50.41 | -37.669 | -133.361 | -14.122 | -126.822 | 85.198 | 7.843 | -335.062 | 317.968 | 280.481 | 437.079 | 89.727 | 229.323 | 343.833 | 203.416 | 277.744 | 21.82 | 109.623 | 71.31 | 277.372 | 4.937 | 59.353 | 2.601 | -10.669 | 9.624 | -22.252 | -15.32 | -31.898 | -172.979 | -58.616 | -1.535 | 36.426 | -3.674 | -3.689 | -30.462 | -48.365 | -24.117 | -91.88 | 7.4 | -8.1 | 4.3 | 40.9 | 20.5 | 104.1 | 181.8 | 124.1 | 203.6 | 43 | 42.5 | -4.3 | 0 | 0.3 | -0.4 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.5 | -0.5 | -0.4 | -0.5 | -0.5 | -0.9 | -0.9 | 1.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.15 | 0.09 | -2.611 | 2.226 | -1.812 | 1.796 | 1.489 | 7.097 | -6.48 | -7.775 | -3.17 | -2.641 | -2.484 | 4.057 | -0.994 | 1.703 | 1.596 | 2.494 | -3.5 | -0.117 | -0.893 | 0.026 | -0.029 | -1.151 | 1.104 | -2.06 | 9.2 | 0.934 | 1.287 | 2.695 | 0.584 | -3.107 | 0.173 | -1.296 | 2.649 | -2.339 | 1.342 | 1.401 | -0.291 | -0.6 | -1.609 | 0.001 | -0.001 | 0.023 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -51.772 | -40.11 | 63.972 | -71.481 | -61.361 | -32.952 | 224.468 | 19.441 | -11.681 | -25.845 | -241.729 | 314.974 | -103.372 | 59.426 | -9.844 | -137.058 | -832.808 | 904.818 | 204.928 | 65.801 | 3.705 | 1.147 | -26.225 | 18.675 | -20.07 | 32.579 | -28.04 | 8.433 | 26.286 | 3.524 | -11.292 | -18.494 | -87.735 | 71.174 | 14.172 | -42.15 | 34.348 | 85.778 | -33.336 | -11.533 | -57.113 | 49.622 | 18.492 | 42.059 | -49.463 | 44.385 | -0.062 | -23.444 | 4.263 | -2.594 | 2.38 | 6.599 | -0.211 | 0.651 | 3.33 | 0.3 | -2.346 | 0.491 | -1.95 | -0.621 | 9.042 | 1.265 | -27.114 | -69.858 | 19.978 | -27.266 | 96.699 | 1.952 | -0.602 | 2.292 | -3.955 | -0.578 | 16.487 | 5.03 | -19.771 | 10.562 | -0.075 | -7.761 | -2.335 | 16.62 | -31.902 | 16.741 | 14.386 | -1.441 | 4.596 | -5.593 | 0.99 | 1.455 | -6.961 | 6.115 | -2.074 | 3.825 | -4.128 | -0.441 | 1.007 | 2.393 | -2.559 | -16.067 | -11.161 | 22 | 2 | -10 | -21.8 | 30.3 | -9.6 | 2.8 | -42.2 | 45.2 | 2 | -6.2 | 3.6 | 1.8 | -2.7 | 0.4 | 0.3 | 0.5 | 0.1 | -0.3 | 1.1 | -0.4 | 1.1 | -0.3 | 0.4 | 0 | -0.3 | 0.3 | 0.1 | -1.2 | 1.1 |
Kaspositie aan het Einde van de Periode
| 322.104 | 373.876 | 413.986 | 350.014 | 421.495 | 482.856 | 515.808 | 291.34 | 271.899 | 283.58 | 309.425 | 551.154 | 236.18 | 339.552 | 280.126 | 289.97 | 427.028 | 1,259.836 | 355.018 | 150.09 | 84.289 | 80.584 | 79.437 | 105.662 | 86.987 | 107.057 | 74.478 | 102.518 | 94.085 | 67.799 | 64.275 | 75.567 | 94.061 | 181.796 | 110.622 | 96.45 | 138.6 | 104.252 | 18.474 | 51.81 | 63.343 | 120.456 | 70.834 | 52.342 | 10.283 | 59.746 | 15.361 | 15.423 | 38.867 | 34.604 | 37.198 | 34.818 | 28.219 | 28.43 | 27.779 | 24.449 | 24.149 | 26.495 | 26.004 | 27.954 | 28.575 | 19.533 | 18.268 | 45.382 | 115.24 | 95.262 | 122.528 | 25.829 | 23.877 | 24.479 | 22.187 | 26.142 | 26.72 | 10.233 | 5.203 | 24.974 | 14.412 | 14.487 | 22.248 | 24.583 | 7.963 | 39.865 | 23.124 | 8.738 | 10.179 | 5.583 | 11.176 | 10.186 | 8.731 | 15.692 | 9.577 | 11.651 | 7.826 | 11.954 | 12.395 | 11.388 | 8.995 | 11.554 | 27.621 | 38.8 | 16.8 | 14.8 | 24.8 | 30.3 | 0.2 | 2.8 | 7.1 | 45.2 | 2 | -6.2 | 8.3 | 1.8 | -2.7 | 0.4 | 5.1 | 0.5 | 0.1 | -0.3 | 4.5 | -0.4 | 1.1 | -0.3 | 0.4 | 0 | 0.4 | 0.3 | 0.1 | -1.2 | 1.5 |