BlueLinx Holdings Inc.
NYSE:BXC
97.65 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 747.288 | 768.363 | 726.244 | 712.529 | 809.981 | 815.967 | 797.904 | 847.769 | 1,060.761 | 1,239.379 | 1,302.305 | 972.954 | 970.842 | 1,307.913 | 1,025.469 | 865.419 | 871.063 | 698.776 | 662.07 | 613.454 | 678.665 | 706.448 | 638.701 | 672.635 | 859.776 | 892.952 | 437.487 | 433.073 | 479.318 | 474 | 429 | 421.657 | 476 | 509 | 474 | 428.6 | 517.8 | 516 | 455 | 454.11 | 549.8 | 531.5 | 444 | 486.275 | 557.952 | 605 | 503.153 | 440.298 | 496.81 | 517.026 | 453.708 | 391.118 | 472.898 | 500.81 | 390.604 | 367.897 | 464.69 | 540.781 | 431.05 | 366.108 | 449.363 | 423.526 | 407.111 | 501.514 | 726.756 | 834.669 | 716.76 | 778.918 | 1,015.888 | 1,081.99 | 957.114 | 940.249 | 1,203.578 | 1,378.95 | 1,376.606 | 1,329.259 | 1,454.217 | 1,486.976 | 1,351.619 | 1,207.627 | 821.731 |
Kosten van de omzet
| 621.619 | 656.039 | 598.563 | 594.1 | 670.735 | 680.164 | 664.365 | 696.62 | 871.385 | 1,037.971 | 1,011.254 | 779.419 | 817.515 | 1,056.741 | 845.077 | 741.174 | 711.603 | 597.956 | 568.861 | 530.464 | 584.952 | 612.281 | 552.656 | 591.512 | 768.021 | 789.301 | 382.162 | 378.104 | 418.773 | 413.455 | 374.174 | 369.283 | 415.999 | 451.624 | 416.73 | 376.68 | 457.007 | 455.673 | 404.753 | 404.295 | 485.265 | 469.461 | 391.268 | 431.927 | 495.46 | 549.407 | 446.695 | 388.179 | 436.279 | 453.838 | 399.476 | 343.161 | 414.62 | 443.165 | 344.335 | 323.563 | 414.748 | 476.662 | 378.772 | 320.828 | 394.058 | 375.226 | 362.835 | 455.068 | 643.507 | 727.234 | 638.957 | 712.775 | 913.078 | 962.752 | 853.359 | 847.743 | 1,082.672 | 1,242.507 | 1,246.654 | 1,188.866 | 1,317.18 | 1,371.295 | 1,232.291 | 1,106.273 | 744.439 |
Brutowinst
| 125.669 | 112.324 | 127.681 | 118.429 | 139.246 | 135.803 | 133.539 | 151.149 | 189.376 | 201.408 | 291.051 | 193.535 | 153.327 | 251.172 | 180.392 | 124.245 | 159.46 | 100.82 | 93.209 | 82.99 | 93.713 | 94.167 | 86.045 | 81.123 | 91.755 | 103.651 | 55.325 | 54.969 | 60.545 | 60.545 | 54.826 | 52.374 | 60.001 | 57.376 | 57.27 | 51.92 | 60.793 | 60.327 | 50.247 | 49.815 | 64.535 | 62.039 | 52.732 | 54.348 | 62.492 | 55.593 | 56.458 | 52.119 | 60.531 | 63.188 | 54.232 | 47.957 | 58.278 | 57.645 | 46.269 | 44.334 | 49.942 | 64.119 | 52.278 | 45.28 | 55.305 | 48.3 | 44.276 | 46.446 | 83.249 | 107.435 | 77.803 | 66.143 | 102.81 | 119.238 | 103.755 | 92.506 | 120.906 | 136.443 | 129.952 | 140.393 | 137.037 | 115.681 | 119.328 | 101.354 | 77.292 |
Brutowinstmarge
| 0.168 | 0.146 | 0.176 | 0.166 | 0.172 | 0.166 | 0.167 | 0.178 | 0.179 | 0.163 | 0.223 | 0.199 | 0.158 | 0.192 | 0.176 | 0.144 | 0.183 | 0.144 | 0.141 | 0.135 | 0.138 | 0.133 | 0.135 | 0.121 | 0.107 | 0.116 | 0.126 | 0.127 | 0.126 | 0.128 | 0.128 | 0.124 | 0.126 | 0.113 | 0.121 | 0.121 | 0.117 | 0.117 | 0.11 | 0.11 | 0.117 | 0.117 | 0.119 | 0.112 | 0.112 | 0.092 | 0.112 | 0.118 | 0.122 | 0.122 | 0.12 | 0.123 | 0.123 | 0.115 | 0.118 | 0.121 | 0.107 | 0.119 | 0.121 | 0.124 | 0.123 | 0.114 | 0.109 | 0.093 | 0.115 | 0.129 | 0.109 | 0.085 | 0.101 | 0.11 | 0.108 | 0.098 | 0.1 | 0.099 | 0.094 | 0.106 | 0.094 | 0.078 | 0.088 | 0.084 | 0.094 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.488 | 0 | 0 | 0 | 54.283 | 0 | 0 | 0 | 53.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 92.21 | 89.453 | 91.25 | 84.541 | 91.354 | 88.75 | 91.174 | 92 | 91.678 | 91.338 | 91.289 | 83.459 | 76.176 | 87.01 | 75.56 | 88.971 | 78.992 | 69.71 | 77.769 | 76.219 | 79.881 | 74.101 | 74.41 | 80.659 | 87.692 | 91.723 | 59.24 | 49.967 | 46.817 | 49.012 | 52.912 | 47.305 | 49.152 | 52.294 | 54.799 | 45.324 | 49.907 | 50.675 | 50.036 | 48.088 | 56.136 | 49.884 | 51.987 | 55.483 | 57.255 | 68.51 | 59.419 | 54.638 | 48.156 | 57.136 | 56.066 | 48.097 | 54.537 | 56.78 | 48.446 | 53.461 | 54.121 | 57.089 | 56.514 | 46.47 | 55.024 | 50.852 | 57.665 | 67.748 | 73.793 | 81.227 | 80.635 | 106.114 | 84.826 | 93.346 | 88.468 | 86.55 | 99.615 | 98.122 | 97.267 | 100.699 | 97.926 | 87.948 | 91.435 | 92.208 | 52.028 |
Overige kosten
| 9.434 | -0.008 | 8.763 | -0.595 | -0.594 | -0.594 | 10.834 | 8.987 | 7.955 | 7.144 | 7.584 | -0.027 | 0.704 | 0.314 | 0.314 | 0.196 | 0.238 | -0.417 | 0.237 | -2.756 | 0.317 | 0.045 | -0.15 | 0.098 | 0.094 | 0.094 | 0.094 | 0.82 | 2.665 | 7.444 | 8.068 | 2.167 | 0.017 | -0.135 | 0.372 | -0.221 | -0.263 | -0.029 | -0.358 | -0.012 | -0.193 | 0.04 | -0.16 | -0.05 | -0.017 | -0.128 | -0.11 | -0.022 | 2.173 | 2.229 | 2.144 | 2.012 | 2.26 | 2.187 | 2.106 | 2.442 | 2.938 | 2.624 | 2.559 | 3.076 | 3.744 | 3.434 | 3.111 | 3.613 | 5.03 | -13.11 | 3.882 | 5.508 | 4.968 | 5.103 | 4.94 | 5.084 | 5.4 | 5.335 | 5.106 | 5.401 | 5.223 | 4.557 | 5.217 | 4.977 | 4.243 |
Bedrijfskosten
| 101.644 | 89.461 | 100.013 | 91.244 | 100.574 | 97.694 | 102.008 | 100.987 | 99.633 | 98.482 | 98.873 | 91.34 | 83.272 | 94.961 | 83.137 | 96.252 | 86.688 | 78.735 | 85.404 | 84.043 | 87.458 | 81.604 | 81.738 | 88.308 | 95.76 | 99.167 | 61.905 | 52.134 | 49.066 | 51.265 | 55.275 | 49.556 | 51.372 | 54.69 | 57.275 | 47.91 | 52.346 | 53.113 | 52.314 | 50.385 | 58.539 | 52.305 | 54.339 | 58.054 | 59.399 | 70.739 | 61.592 | 56.65 | 50.262 | 59.323 | 58.326 | 50.539 | 57.096 | 59.404 | 51.384 | 56.537 | 57.232 | 60.523 | 60.258 | 50.083 | 58.906 | 37.742 | 62.695 | 73.256 | 78.733 | 86.33 | 85.603 | 111.198 | 89.932 | 98.681 | 93.868 | 91.951 | 104.832 | 103.185 | 102.49 | 105.676 | 102.919 | 92.505 | 95.678 | 96.103 | 54.107 |
Bedrijfsresultaat
| 24.025 | 22.863 | 27.668 | 27.185 | 39.656 | 39.093 | 32.515 | 51.145 | 90.726 | 104.054 | 193.162 | 110.32 | 71.039 | 157.195 | 99.526 | 30.37 | 81.456 | 22.085 | 8.33 | 2.231 | 6.293 | 22.323 | 4.307 | -7.185 | -4.005 | 4.484 | -6.58 | 3.37 | 11.479 | 9.281 | 5.859 | 16.213 | 22.618 | 2.697 | 0.321 | 3.56 | 8.478 | 6.87 | -2.118 | -0.57 | 6.041 | 9.728 | -1.663 | -3.706 | 3.093 | -15.554 | -5.134 | -4.531 | 10.269 | 3.865 | -4.094 | -2.582 | 1.182 | -1.759 | -5.115 | -12.203 | -7.29 | 3.596 | -7.98 | -4.803 | -3.601 | 10.558 | -18.419 | -26.81 | 4.516 | 21.105 | -7.8 | -45.055 | 12.878 | 20.557 | 9.887 | 0.555 | 16.074 | 33.258 | 27.462 | 34.717 | 34.118 | 23.176 | 23.65 | 5.251 | 23.185 |
Bedrijfsresultaat ratio
| 0.032 | 0.03 | 0.038 | 0.038 | 0.049 | 0.048 | 0.041 | 0.06 | 0.086 | 0.084 | 0.148 | 0.113 | 0.073 | 0.12 | 0.097 | 0.035 | 0.094 | 0.032 | 0.013 | 0.004 | 0.009 | 0.032 | 0.007 | -0.011 | -0.005 | 0.005 | -0.015 | 0.008 | 0.024 | 0.02 | 0.014 | 0.038 | 0.048 | 0.005 | 0.001 | 0.008 | 0.016 | 0.013 | -0.005 | -0.001 | 0.011 | 0.018 | -0.004 | -0.008 | 0.006 | -0.026 | -0.01 | -0.01 | 0.021 | 0.007 | -0.009 | -0.007 | 0.002 | -0.004 | -0.013 | -0.033 | -0.016 | 0.007 | -0.019 | -0.013 | -0.008 | 0.025 | -0.045 | -0.053 | 0.006 | 0.025 | -0.011 | -0.058 | 0.013 | 0.019 | 0.01 | 0.001 | 0.013 | 0.024 | 0.02 | 0.026 | 0.023 | 0.016 | 0.017 | 0.004 | 0.028 |
Totaal overige inkomsten en kosten netto
| -2.393 | -4.801 | -4.624 | -35.206 | -6.171 | -6.905 | -8.281 | -10.418 | -10.083 | -11.394 | -12.431 | -11.846 | -7.609 | -8.829 | -15.92 | -10.527 | -10.538 | -11.952 | -14.143 | -16.447 | -13.092 | -13.672 | -13.551 | -13.256 | -13.179 | -12.1 | -8.386 | -4.125 | -5.67 | -5.367 | -5.103 | -5.336 | -6.088 | -6.385 | -6.835 | -7.205 | -7.378 | -6.719 | -6.911 | -6.693 | -6.97 | -6.819 | -6.614 | -7.052 | -6.935 | -7.044 | -7.302 | -6.302 | -7.278 | -7.374 | -6.72 | -6.847 | -7.296 | -7.864 | -7.325 | -7.905 | -8.34 | -6.967 | -6.743 | -6.794 | -9.742 | -9.899 | -14.199 | -11.233 | -8.856 | -9.575 | -9.484 | -10.135 | -11.359 | -11.573 | -10.223 | -10.996 | -12.017 | -17.057 | -11.098 | -11.233 | -10.921 | -10.88 | -9.463 | -13.857 | 10.756 |
Inkomen voor belasting
| 21.632 | 19.046 | 23.044 | -8.021 | 33.485 | 32.188 | 24.234 | 40.727 | 80.643 | 92.66 | 180.731 | 98.477 | 63.43 | 148.366 | 83.606 | 19.843 | 70.918 | 10.133 | -5.813 | -14.216 | -6.799 | 8.651 | -9.244 | -20.441 | -17.184 | -7.616 | -14.966 | -0.755 | 5.809 | 3.914 | 0.617 | 10.877 | 16.53 | -3.688 | -6.514 | -3.645 | 1.1 | 0.151 | -9.029 | -7.263 | -0.929 | 2.909 | -8.277 | -10.754 | -3.842 | -22.598 | -12.436 | -11.309 | 2.991 | -3.509 | -10.814 | -9.429 | -6.114 | -9.623 | -12.44 | -20.108 | -15.63 | -3.371 | -14.723 | -11.597 | -13.343 | 0.659 | -32.618 | -38.043 | -4.34 | 11.53 | -17.284 | -55.19 | 1.519 | 8.984 | -0.336 | -10.441 | 4.057 | 16.201 | 16.364 | 23.484 | 23.197 | 12.296 | 14.187 | -8.606 | 17.431 |
Inkomen voor belasting ratio
| 0.029 | 0.025 | 0.032 | -0.011 | 0.041 | 0.039 | 0.03 | 0.048 | 0.076 | 0.075 | 0.139 | 0.101 | 0.065 | 0.113 | 0.082 | 0.023 | 0.081 | 0.015 | -0.009 | -0.023 | -0.01 | 0.012 | -0.014 | -0.03 | -0.02 | -0.009 | -0.034 | -0.002 | 0.012 | 0.008 | 0.001 | 0.026 | 0.035 | -0.007 | -0.014 | -0.009 | 0.002 | 0 | -0.02 | -0.016 | -0.002 | 0.005 | -0.019 | -0.022 | -0.007 | -0.037 | -0.025 | -0.026 | 0.006 | -0.007 | -0.024 | -0.024 | -0.013 | -0.019 | -0.032 | -0.055 | -0.034 | -0.006 | -0.034 | -0.032 | -0.03 | 0.002 | -0.08 | -0.076 | -0.006 | 0.014 | -0.024 | -0.071 | 0.001 | 0.008 | -0 | -0.011 | 0.003 | 0.012 | 0.012 | 0.018 | 0.016 | 0.008 | 0.01 | -0.007 | 0.021 |
Belastingkosten
| 5.616 | 4.71 | 5.552 | 10.103 | 9.103 | 7.722 | 6.422 | 8.741 | 21.134 | 21.388 | 47.322 | 24.857 | 16.232 | 34.908 | 21.746 | -0.015 | 15.802 | 3.438 | -5.026 | -4.021 | 0.244 | 2.35 | -2.525 | -4.269 | -7.288 | 0.942 | -1.539 | -54.241 | 0.123 | 0.676 | 0.033 | 0.512 | 1.522 | -0.544 | -0.369 | 2.417 | 0.539 | -2.719 | -0.084 | 0.377 | -0.069 | -0.327 | 0.331 | -8.297 | -0.636 | -0.292 | 0.213 | 0.061 | -0.077 | 0.197 | 0.205 | 0.823 | 0.094 | 0.158 | -0.114 | 0.137 | -0.778 | 0.036 | 0.016 | -23.622 | 0.12 | 0.031 | 28.035 | -12.926 | -1.746 | 4.931 | -6.693 | -21.11 | 0.629 | 3.55 | -0.147 | -4.576 | 1.765 | 6.59 | 6.569 | 8.946 | 9.301 | 4.545 | 5.769 | -2.803 | 6.861 |
Nettowinst
| 16.016 | 14.336 | 17.492 | -18.124 | 24.382 | 24.466 | 17.812 | 31.986 | 59.509 | 71.272 | 133.409 | 73.62 | 47.198 | 113.458 | 61.86 | 19.858 | 55.116 | 6.695 | -0.787 | -10.195 | -7.043 | 6.301 | -6.719 | -16.172 | -9.896 | -8.558 | -13.427 | 53.486 | 5.686 | 3.238 | 0.584 | 10.365 | 15.008 | -3.144 | -6.145 | -6.062 | 0.561 | 2.87 | -8.945 | -7.64 | -0.86 | 3.236 | -8.608 | -2.457 | -3.206 | -22.306 | -12.649 | -11.37 | 3.068 | -3.706 | -11.019 | -10.252 | -6.208 | -9.781 | -12.326 | -20.245 | -14.852 | -3.407 | -14.739 | 12.025 | -13.463 | 0.628 | -60.653 | -25.117 | -2.594 | 6.599 | -10.591 | -34.08 | 0.89 | 5.434 | -0.189 | -5.865 | 2.292 | 9.611 | 9.795 | 14.538 | 13.896 | 7.751 | 8.418 | -5.803 | 10.57 |
Nettowinstmarge
| 0.021 | 0.019 | 0.024 | -0.025 | 0.03 | 0.03 | 0.022 | 0.038 | 0.056 | 0.058 | 0.102 | 0.076 | 0.049 | 0.087 | 0.06 | 0.023 | 0.063 | 0.01 | -0.001 | -0.017 | -0.01 | 0.009 | -0.011 | -0.024 | -0.012 | -0.01 | -0.031 | 0.124 | 0.012 | 0.007 | 0.001 | 0.025 | 0.032 | -0.006 | -0.013 | -0.014 | 0.001 | 0.006 | -0.02 | -0.017 | -0.002 | 0.006 | -0.019 | -0.005 | -0.006 | -0.037 | -0.025 | -0.026 | 0.006 | -0.007 | -0.024 | -0.026 | -0.013 | -0.02 | -0.032 | -0.055 | -0.032 | -0.006 | -0.034 | 0.033 | -0.03 | 0.001 | -0.149 | -0.05 | -0.004 | 0.008 | -0.015 | -0.044 | 0.001 | 0.005 | -0 | -0.006 | 0.002 | 0.007 | 0.007 | 0.011 | 0.01 | 0.005 | 0.006 | -0.005 | 0.013 |
WPA (Winst Per Aandeel)
| 1.89 | 1.66 | 2.02 | -2.08 | 2.73 | 2.71 | 1.97 | 3.54 | 6.45 | 7.64 | 13.73 | 7.57 | 4.85 | 11.88 | 6.53 | 2.1 | 5.83 | 0.71 | -0.084 | -1.09 | -0.75 | 0.67 | -0.72 | -1.75 | -1.07 | -0.93 | -1.47 | 5.91 | 0.63 | 0.36 | 0.07 | 1.16 | 1.69 | -0.35 | -0.69 | -0.68 | 0.06 | 0.33 | -1.03 | -0.91 | -0.1 | 0.4 | -1.01 | -0.29 | -0.38 | -2.65 | -1.9 | -1.89 | 0.4 | -0.57 | -1.69 | -1.71 | -1.21 | -3.15 | -3.53 | -3.97 | -4.28 | -0.98 | -4.26 | -5.62 | -3.85 | 0.18 | -17.26 | -6.61 | -0.74 | 1.86 | -3.03 | -9.21 | 0.27 | 1.59 | -0.054 | -1.69 | 0.62 | 2.74 | 2.83 | -1.63 | 4.07 | 2.3 | 2.48 | -1.61 | 8.84 |
Verwaterde WPA
| 1.88 | 1.65 | 2 | -2.08 | 2.72 | 2.7 | 1.95 | 3.5 | 6.38 | 7.49 | 13.19 | 7.3 | 4.74 | 11.61 | 6.28 | 2.04 | 5.72 | 0.71 | -0.084 | -1.09 | -0.75 | 0.67 | -0.72 | -1.74 | -1.07 | -0.93 | -1.47 | 5.77 | 0.62 | 0.35 | 0.06 | 1.14 | 1.68 | -0.35 | -0.69 | -0.67 | 0.06 | 0.33 | -1.03 | -0.88 | -0.1 | 0.4 | -1.01 | -0.29 | -0.38 | -2.65 | -1.9 | -1.89 | 0.4 | -0.57 | -1.69 | -1.71 | -1.21 | -3.15 | -3.53 | -3.97 | -4.28 | -0.98 | -4.26 | -5.62 | -3.85 | 0.18 | -17.26 | -6.61 | -0.74 | 1.86 | -3.03 | -9.21 | 0.27 | 1.59 | -0.054 | -1.63 | 0.62 | 2.74 | 2.83 | -1.63 | 4.07 | 2.21 | 2.48 | -1.61 | 8.23 |
EBITDA
| 42.83 | 33.967 | 37.101 | 4.435 | 46.167 | 45.466 | 39.639 | 58.184 | 97.775 | 110.433 | 198.77 | 117.054 | 78.627 | 164.589 | 105.034 | 34.438 | 88.781 | 28.731 | 16.202 | 7.299 | 14.187 | 29.871 | 11.485 | 0.562 | 4.157 | 12.022 | -3.821 | 6.357 | 13.728 | 11.534 | 8.222 | 18.464 | 24.855 | 4.958 | 3.169 | 5.925 | 10.654 | 9.279 | -0.198 | 1.715 | 8.251 | 12.189 | 0.529 | 10.268 | 5.22 | -13.453 | -3.071 | -2.995 | 12.391 | 6.003 | -1.772 | -0.231 | 3.741 | 0.865 | -2.177 | -7.498 | -4.179 | 7.03 | -4.236 | -7.224 | 0.282 | 14.799 | -13.389 | -21.687 | 10.064 | 26.815 | -2.224 | -39.363 | 18.592 | 26.5 | 15.893 | 6.566 | 21.9 | 38.965 | 33.27 | 40.619 | 39.922 | 28.621 | 28.898 | 10.254 | 48.915 |
EBITDA ratio
| 0.057 | 0.043 | 0.051 | 0.049 | 0.057 | 0.056 | 0.048 | 0.067 | 0.091 | 0.088 | 0.152 | 0.112 | 0.08 | 0.125 | 0.102 | 0.041 | 0.092 | 0.041 | 0.024 | 0.007 | 0.021 | 0.028 | 0.018 | 0.001 | 0.005 | 0.013 | -0.009 | 0.015 | 0.029 | 0.024 | 0.004 | 0.012 | 0.023 | 0.01 | 0.007 | 0.014 | 0.021 | 0.018 | -0 | 0.004 | 0.015 | 0.023 | 0.001 | -0.002 | 0.009 | -0.022 | -0.006 | -0.006 | 0.028 | 0.012 | -0.004 | -0 | 0.008 | 0.002 | -0.006 | -0.025 | -0.009 | 0.013 | -0.01 | -0.02 | 0.001 | 0.035 | -0.033 | -0.043 | 0.014 | 0.032 | -0.003 | -0.05 | 0.018 | 0.024 | 0.016 | 0.007 | 0.018 | 0.032 | 0.024 | 0.031 | 0.027 | 0.019 | 0.021 | 0.008 | 0.031 |