BlueLinx Holdings Inc.
NYSE:BXC
96.08 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.016 | 14.336 | 17.492 | -18.124 | 24.382 | 24.466 | 17.812 | 31.986 | 59.509 | 71.272 | 133.409 | 73.62 | 47.198 | 113.458 | 61.86 | 19.858 | 55.116 | 6.695 | -0.787 | 19.858 | -0.787 | 6.695 | 55.116 | -10.195 | -9.896 | 6.301 | -7.043 | -16.172 | 5.686 | -8.558 | 0.584 | 53.486 | 15.008 | 3.238 | -6.145 | -6.062 | 0.561 | 2.87 | -8.945 | -7.641 | -0.859 | 3.236 | -8.608 | -2.457 | -3.206 | -22.306 | -12.649 | -11.37 | 3.068 | -3.706 | -11.019 | -10.252 | -6.208 | -9.781 | -12.326 | -20.245 | -14.852 | -3.407 | -14.739 | 12.025 | -13.463 | 0.628 | -60.653 | -25.117 | -2.594 | 6.599 | -10.591 | -34.08 | 0.89 | 5.434 | -0.189 | -5.865 | 2.292 | 9.61 | 9.795 | 14.538 | 13.896 | 7.751 | 8.418 | -5.803 |
Afschrijvingen & Amortisatie
| 9.53 | 10.12 | 9.433 | 8.285 | 8.089 | 7.951 | 7.718 | 7.661 | 6.688 | 6.518 | 6.746 | 6.763 | 6.884 | 7.08 | 7.465 | 7.116 | 7.087 | 7.063 | 7.635 | 7.116 | 7.635 | 7.063 | 7.087 | 7.649 | 8.068 | 7.444 | 2.665 | 2.167 | 2.249 | 2.253 | 2.363 | 2.251 | 2.22 | 2.396 | 2.476 | 2.586 | 2.439 | 2.438 | 2.278 | 2.297 | 2.403 | 2.421 | 2.352 | 2.57 | 2.145 | 2.229 | 2.173 | 2.012 | 2.106 | 2.187 | 2.26 | 2.442 | 2.559 | 2.623 | 2.938 | 3.076 | 3.111 | 3.434 | 3.744 | 3.831 | 3.883 | 4.241 | 5.03 | 3.685 | 5.548 | 5.71 | 5.576 | 5.692 | 5.714 | 5.943 | 6.006 | 6.011 | 5.826 | 5.707 | 5.808 | 5.902 | 5.804 | 5.445 | 5.248 | 5.003 |
Uitgestelde Inkomstenbelasting
| 2.371 | -0.048 | -0.373 | 6.639 | 0.567 | 0.337 | 0.213 | 6.228 | 1.813 | -0.758 | -1.994 | 8.141 | 16.232 | 34.908 | 21.746 | -0.015 | 15.802 | 3.438 | -5.026 | -0.015 | -5.026 | 3.438 | 15.802 | -12.154 | 0 | 0 | 0 | -53.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.041 | -1.907 | -1.134 | 0.259 | 0.241 | -0.074 | -0.074 | -0.076 | -0.005 | -0.076 | -0.074 | -0.074 | 0.004 | 2.991 | 0.424 | -0.024 | 0.257 | -0.068 | 0.001 | -0.215 | 0.021 | -0.207 | -0.207 | -0.207 | -3.008 | -0.207 | -0.002 | 27.23 | 0.571 | -0.575 | -0.044 | -2.887 | -8.391 | 0.428 | -1.761 | 0.198 | -1.824 | -0.143 | -0.98 | -0.753 | 0.659 | 0.284 | -0.209 | -1.102 | 0.359 |
Aandelen Gebaseerde Vergoedingen
| 3.186 | 1.405 | 2.35 | 2.58 | 2.98 | 1.926 | 4.569 | 3.588 | 2.092 | 1.775 | 2.162 | 1.58 | 1.608 | 1.992 | 1.41 | 3.077 | 1.057 | 0.854 | 1.004 | 0.094 | 1.2 | 0.6 | 0.706 | 0.611 | 1.7 | 3.8 | 9.2 | 0.68 | 0.3 | 0.7 | 0 | 2.339 | 0 | 0 | 0 | 0.294 | 0.352 | 0.564 | 0.617 | 0.524 | 0.443 | 2.183 | 0.69 | -2.355 | 1.25 | 3.503 | 0.824 | 0.7 | 0.677 | 0.677 | 0.743 | 0.396 | 0.441 | 0.321 | 0.816 | 1.098 | 0.911 | 0.926 | 1.043 | 0.752 | 0.739 | 0.894 | 0.537 | 0.444 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 33.543 | 10.644 | -59.383 | 47.302 | 42.242 | 30.127 | 59.308 | 105.451 | 73.157 | 23.284 | -137.365 | -65.269 | 32.792 | -109.675 | -121.212 | -48.226 | -8.884 | 54.074 | -61.46 | -48.17 | -61.46 | 54.074 | -8.884 | 61.7 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 67.172 | 18.2 | -43 | 0 | 68.463 | 20.256 | -15.054 | -31.554 | 48.311 | 11.946 | -26.205 | -41.437 | 44.837 | 63.592 | -26.909 | -87.268 | 19.518 | 27.402 | -21.622 | -76.038 | 43.488 | 22.746 | -32.487 | -45.489 | 33.904 | 43.921 | -33.948 | -46.144 | -12.855 | -2.032 | 17.234 | -0.258 | 96.9 | 63.736 | 38.868 | -13.499 | 124.029 | 39.28 | 1.666 | -83.836 | 127.718 | 40.735 | -66.921 | -81.813 | 72.926 | 61.346 | 10.506 | -94.795 | 79.291 |
Vorderingen
| -2.286 | 14.707 | -59.834 | 69.158 | -3.227 | 4.547 | -47.333 | 122.164 | 62.124 | 74.397 | -157.419 | 5.337 | 92.243 | -18.402 | -125.172 | 14.941 | -43.942 | -16.702 | -55.068 | 14.941 | -55.068 | -16.702 | -43.942 | 60.007 | 0 | 0 | 0 | -8.214 | 0 | 0 | 0 | 37.487 | 18.2 | -43 | 0 | 48.799 | 10.001 | -19.71 | -33.098 | 61.308 | -0.339 | -14.74 | -40.469 | 57.63 | 25.067 | -14.133 | -61.396 | 57.63 | -61.396 | -14.133 | 25.067 | 45.865 | 20.998 | -35.811 | -50.722 | 0.145 | 34.928 | -17.627 | -64.595 | 11.306 | -7.871 | -3.995 | -26.137 | 132.523 | -19.063 | -16.174 | -12.11 | 44.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.609 | 0 | 0 | 0 | 0 |
Voorraden
| 17.032 | 13.369 | -27.304 | 20.724 | 15.15 | 30.012 | 74.989 | 68.28 | 41.669 | -15.093 | -74.097 | -52.02 | -10.724 | -49.291 | -34.315 | -36.078 | 7.949 | 64.655 | -32.828 | -36.078 | -32.828 | 64.655 | 7.949 | 4.887 | 0 | 0 | 0 | 3.775 | 0 | 0 | 0 | 35.374 | 0 | 0 | 0 | 28.375 | 21.327 | -1.267 | -32.549 | 22.374 | 2.724 | -6.638 | -37.426 | 36.142 | 58.715 | 1.217 | -89.595 | -9.807 | 15.378 | 14.93 | -64.983 | 18.2 | 8.877 | 7.658 | -32.062 | 7.319 | 30.589 | -27.359 | -25.614 | -0.062 | -10.544 | 15.518 | 11.385 | 71.495 | 54.391 | 35.844 | -15.325 | 88.635 | 45.7 | -4.672 | -54.864 | 60.543 | 65.054 | -31.009 | -28.084 | -55.087 | 77.878 | 31.78 | -17.682 | 2.476 |
Crediteuren
| 7.809 | 6.339 | 13.784 | -43.818 | 11.287 | 13.084 | 25.42 | -60.005 | -31.318 | 9.443 | 50.072 | -30.386 | -16.714 | 8.125 | 53.812 | -13.785 | 20.028 | -3.478 | 30.05 | -13.785 | 30.05 | -3.478 | 20.028 | 24.982 | 0 | 0 | 0 | -12.112 | 0 | 0 | 0 | -5.352 | 0 | 0 | 0 | -13.453 | -13.518 | 14.112 | 33.655 | -38.016 | 5.422 | 1.877 | 37.743 | -49.153 | -18.247 | -14.269 | 64.084 | -3.726 | 2.726 | -36.676 | 46.726 | -20.668 | -5.854 | 0.412 | 32.083 | -17.862 | -22.789 | 17.54 | 21.32 | -43.919 | 3.539 | 4.723 | 21.908 | -43.919 | 21.908 | 4.723 | 3.539 | -31.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.605 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 10.988 | -23.771 | 19.528 | 1.238 | 19.032 | -17.516 | 6.232 | -24.988 | 0.682 | -45.463 | 44.079 | 11.8 | -32.013 | -50.107 | -15.537 | -13.304 | 7.081 | 9.599 | -3.614 | -13.248 | -3.614 | 9.599 | 7.081 | -28.176 | 0 | 0 | 0 | 16.411 | 0 | 0 | 0 | -5.689 | 0 | 0 | 0 | 4.742 | 2.446 | -8.189 | 0.438 | 2.645 | 4.139 | -6.704 | -1.285 | 0.218 | -1.943 | 0.276 | -0.361 | -24.579 | 70.694 | 14.257 | -82.848 | 0.091 | -1.275 | -4.746 | 5.212 | 44.302 | 1.193 | -6.502 | 22.745 | 19.82 | 12.844 | 0.988 | -7.414 | -63.199 | 6.5 | 14.475 | 10.397 | 22.125 | -6.42 | 6.338 | -28.972 | 67.175 | -24.319 | -35.912 | -53.729 | 102.017 | -16.532 | -21.274 | -77.113 | 76.815 |
Overige Niet-Contante Posten
| -2.88 | -13.424 | -0.654 | 28.879 | -0.654 | -0.654 | -0.655 | -0.653 | -0.653 | -0.898 | -0.721 | -6.671 | -0.456 | -0.554 | 4.123 | -1.187 | -8.683 | -0.036 | -0.553 | 63.509 | 71.382 | -61.984 | -148.006 | 45.375 | 41.005 | -67.212 | -40.625 | 100.849 | 10.527 | -8.326 | -42.807 | -14.17 | 8.545 | 20.063 | -47.971 | -0.142 | -3.707 | 1.614 | -0.2 | -2.605 | 1.042 | -3.775 | 0.964 | -11.677 | -0.842 | 5.739 | 1.155 | 1.56 | -12.812 | 0.965 | -4.953 | -2.426 | -1.972 | 1.085 | -8.532 | 0.151 | 0.076 | -1.079 | 9.71 | -7.102 | 10.423 | -14.573 | 6.853 | 4.906 | 2.147 | -0.163 | -0.427 | 7.997 | -0.845 | 1.353 | 0.814 | -3.936 | 0.963 | 1.353 | -0.845 | 0.306 | 3.703 | 1.214 | 0.778 | 5.755 |
Kasstroom uit Operationele Activiteiten
| 61.766 | 35.803 | -31.135 | 75.561 | 77.606 | 64.153 | 88.965 | 154.261 | 142.606 | 101.193 | 2.237 | 18.164 | 104.258 | 47.209 | -24.608 | -19.377 | 61.495 | 72.088 | -59.187 | 45.375 | 12.748 | 10.14 | -77.828 | 100.849 | 39.177 | -53.467 | -45.003 | 35.775 | 16.213 | -14.631 | -39.86 | 41.567 | 25.773 | 25.697 | -51.64 | 68.18 | 17.994 | -8.702 | -37.545 | 41.127 | 14.901 | -22.214 | -46.115 | 30.913 | 62.863 | -37.818 | -95.839 | 12.424 | 23.432 | -21.075 | -89.031 | 33.905 | 17.498 | -38.238 | -62.808 | 18.005 | 32.96 | -34.281 | -46.593 | -6.357 | -0.657 | 8.422 | -21.261 | 81.697 | 68.799 | 51.864 | -21.089 | 98.747 | 45.467 | 12.635 | -77.007 | 126.968 | 49.673 | -47.036 | -66.401 | 96.501 | 85.033 | 24.707 | -81.453 | 84.605 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.929 | -6.454 | -5.447 | -8.582 | -4.899 | -5.031 | -9.008 | -16.807 | -12.197 | -4.373 | -2.509 | -8.991 | -2.524 | -1.778 | -1.122 | -1.746 | -0.191 | -0.507 | -1.245 | -1.47 | -1.537 | -0.561 | -1.223 | -0.852 | -1.295 | -0.245 | -0.332 | -0.556 | -0.052 | -0.029 | -0.16 | -0.12 | -0.16 | -0.029 | -0.052 | -0.079 | -0.347 | -0.47 | -0.665 | -1.2 | -0.563 | -0.478 | -0.775 | -0.907 | -1.04 | -2.01 | -0.955 | -0.336 | -0.35 | -1.391 | -0.749 | -1.19 | -0.512 | -1.825 | -3.695 | -1.403 | -1.426 | -0.854 | -0.409 | -0.863 | -0.264 | -0.522 | -0.166 | -2.305 | -1.112 | -0.545 | -0.957 | -1.198 | -1.916 | -3.935 | -6.092 | -2.334 | -4.482 | -2.127 | -0.658 | -2.71 | -3.711 | -4.275 | -2.048 | -8.082 |
Netto Overnames
| 0 | 0.147 | 0.127 | 0.3 | 0.063 | 0.091 | 0.037 | -63.767 | 0.117 | 0.482 | -63.767 | -63.767 | 0.552 | 0.29 | 1.81 | 0 | 0 | 0 | 0 | 6.009 | 0 | 0 | 6.009 | 5.034 | 0 | -353.094 | 0 | 5.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | -47.023 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.565 | 0.147 | 0.127 | 0.166 | 0.063 | 0.091 | 0.037 | 0.316 | 0.117 | 0.482 | 63.816 | 71.442 | 0.552 | 0.29 | 1.81 | 2.107 | 10.64 | 0.058 | 0.044 | 6.232 | 2.941 | 10.615 | 0.143 | 0.079 | 0.012 | -353.013 | 107.879 | -4.86 | -0.137 | 0.171 | 27.427 | 18.576 | 16.696 | 0.652 | 1.282 | 0.139 | 0.185 | 0.108 | 0.328 | 0.128 | 0.027 | 6.93 | 0.283 | 2.292 | 7.63 | 0.248 | 0.195 | 0.634 | 16.646 | 0.476 | 1.439 | 9.361 | 0.023 | 0.208 | 8.763 | 0.022 | 0.033 | 0.507 | 0.149 | 5.997 | 1.459 | 6.574 | 0.421 | 5.056 | 0.021 | 0.22 | 0.607 | -0.264 | 3.249 | 0.207 | 0.879 | 0.357 | -9.22 | 0.197 | 0.135 | 0.339 | -16.857 | 0.51 | 0.14 | 0.072 |
Kasstroom uit Investeringsactiviteiten
| -7.364 | -6.307 | -5.32 | -8.116 | -4.836 | -4.94 | -8.971 | -80.258 | -12.08 | -3.891 | -2.46 | -1.316 | -1.972 | -1.488 | 0.688 | 0.361 | 10.449 | -0.449 | -1.201 | 10.771 | 1.404 | 10.054 | -1.08 | 4.261 | -1.283 | -353.258 | 107.547 | -0.382 | -0.189 | 0.142 | 27.267 | 18.456 | 16.536 | 0.623 | 1.23 | 0.06 | -0.162 | -0.362 | -0.337 | -1.072 | -0.536 | 6.452 | -0.492 | 1.385 | 6.59 | -1.762 | -0.76 | 0.298 | 16.296 | -0.915 | 0.69 | 8.171 | -0.489 | -1.617 | 5.068 | -1.381 | -1.393 | -0.347 | -0.26 | 5.134 | 1.195 | 6.052 | 0.255 | 2.751 | -1.091 | -0.325 | -0.35 | -1.462 | 1.333 | -3.728 | -5.213 | -2.015 | -13.702 | -1.93 | -0.523 | -2.258 | -20.568 | -3.765 | -1.908 | -55.033 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.255 | -3.339 | -3.072 | -2.549 | -2.393 | -2.133 | -2.133 | -3.678 | -2.496 | -1.011 | -3.722 | 70.875 | -102.276 | -40.645 | 24.934 | 9.327 | -73.319 | -72.42 | 61.646 | -32.023 | -16.645 | -64.828 | 57.135 | -103.801 | -37.332 | 414.703 | -58.412 | -38.501 | -14.838 | 10.571 | 13.885 | -65.685 | -41.965 | -27.515 | 44.386 | -69.258 | -16.763 | 23.566 | 37.153 | -48.84 | -11.133 | 16.311 | 50.73 | -42.811 | -64.267 | 45.479 | 63.664 | -15.328 | -21.187 | 23.984 | 88.457 | -42.933 | -80.978 | 47.628 | 49.594 | -15.249 | -37.618 | 43.878 | 34.216 | 10.417 | -27.813 | -19.998 | -68.531 | -4.985 | -26.401 | -38.998 | 22.414 | -102.659 | -42.752 | -0.505 | 78.9 | -118.374 | -34.643 | 60.381 | 72.097 | -94.648 | 3.294 | -71.208 | 81.668 | -46.494 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | -1.177 | 39.892 | -38.715 | 0 | -1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.434 | 0 | 0 | 0.434 | 0.054 | 0.119 | 0 | 0.323 | 0.17 | 0.261 | -0.858 | 2.341 | 0.189 | 0.199 | 0.038 | 8.6 | 115.513 |
Terugkoop van Gewone Aandelen
| -16.258 | -16.074 | -0.907 | -12.936 | -18.919 | -14.989 | -0.57 | -0.746 | -3.618 | -65.777 | -6.82 | -0.058 | -0.003 | -5.076 | -0.056 | -0.016 | -0.001 | -0.247 | -0.007 | -0.003 | -0.007 | -0.208 | -0.001 | -0.003 | -1.199 | -0.062 | -1.759 | 3.02 | 0.226 | -0.079 | -0.147 | -0.178 | 0 | 0 | 0 | -0.459 | 0 | 0 | -0.261 | 1.253 | -0.063 | -0.438 | -0.554 | -0.325 | -0.554 | -1.661 | -1.206 | -0.325 | -1.206 | -1.661 | -0.424 | 0 | -0.424 | 0 | 0 | 0 | 0 | 0 | -0.583 | -0.18 | -0.238 | -0.832 | -0.792 | -0.18 | -0.792 | -0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.902 | -3.905 | -3.908 | -3.876 | -3.863 | -3.857 | -3.849 | -3.831 | -3.784 | -3.773 | -3.771 | -3.775 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.648 | 0 | 0 | -0.861 | -0.367 | 0 | 0 | -0.336 | -25.324 | 2.678 | 49.69 | 25.516 | 0 | 3.057 | -9.775 | 0 | 2.214 | 0 | 3.589 | -1.5 | 6.498 | -0.88 | -0.691 | 8.342 | -0.619 | 2.991 | -17.691 | 2.24 | 6.425 | -3.088 | 0.005 | -1.024 | 9.003 | -6.703 | 0.04 | -5.654 | -0.08 | -15.796 | -2.707 | 1.274 | -0.135 | 63.75 | -7.815 | 0 | 0.001 | 0.151 | -3.808 | -2.858 | -5.055 | 0 | -3.462 | -2.872 | -0.208 | 0 | 0.294 | -0.212 | -0.019 | -0.018 | 0 | 0.093 | -0.026 | -0.696 | -6.996 | -0.569 | -7.95 | -63.062 | 62.492 | 0 | -11.124 |
Kasstroom uit Financieringsactiviteiten
| -19.513 | -19.413 | -3.979 | -15.485 | -21.312 | -17.122 | -2.703 | -4.424 | -6.114 | -66.788 | -10.542 | 68.169 | -102.279 | -45.721 | 24.017 | 8.944 | -73.32 | -72.667 | 61.303 | -57.35 | -13.967 | -20.214 | 82.651 | -103.801 | -35.474 | 404.866 | -60.171 | -36.287 | -15.211 | 14.081 | 12.238 | -59.187 | -42.845 | -28.206 | 52.728 | -70.336 | -13.772 | 5.875 | 39.393 | -43.372 | -14.221 | 15.878 | 49.152 | -34.133 | -70.97 | 42.681 | 96.696 | -15.408 | -37.005 | 21.277 | 89.307 | -43.068 | -17.228 | 39.813 | 49.594 | -15.248 | -37.467 | 40.07 | 30.775 | 5.182 | -28.051 | -21.493 | -69.317 | -5.193 | -26.401 | -38.704 | 22.636 | -106.526 | -46.556 | -4.413 | 75.44 | -122.093 | -38.935 | 48.678 | 70.038 | -98.243 | -63.342 | -12.451 | 86.495 | -37.105 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -29.181 | 0 | 29.181 | 0 | 0 | 0 | 0 | 0 | -15.438 | -10.772 | 0 | 124.315 | 95.089 | 1.473 | 0 | -0.908 | -8.868 | 0.73 | -1.008 | -5.119 | -2.513 | 1.323 | 1.839 | -2.188 | 2.203 | 1.56 | -1.451 | 2.775 | -1.73 | 0.181 | 1.478 | -1.505 | 2.932 | -1.742 | 1.303 | -2.047 | 1.221 | 1.367 | -3.305 | 1.515 | -1.482 | 4.062 | -2.985 | 0.047 | 0.851 | -2.626 | 3.814 | -2.483 | -1.694 | 1.185 | -0.671 | 10.869 | -2.368 | -2.246 | -5.484 | 15.859 | -2.583 | 11.435 | 12.461 | 84.423 | -75.296 | -131.63 | -19.854 | -28.71 | 88.496 | 0.953 | 8.341 | 48.087 | -12.101 | -3.816 | 4.782 | -2.87 | 6.86 | 1.991 | 0 | -6.098 | 0 |
Netto Kasstroomverandering
| 34.889 | 10.083 | -40.434 | 51.96 | 51.458 | 42.091 | 77.291 | 69.579 | 124.412 | 30.514 | -10.765 | 85.017 | 0.007 | 0 | 0.097 | -10.072 | -1.376 | -1.028 | 0.915 | -1.204 | 0.185 | -0.02 | 3.743 | 1.309 | 2.42 | -1.859 | 2.373 | -0.894 | 0.813 | -0.408 | -0.355 | 0.836 | -0.536 | -1.886 | 2.318 | -2.096 | 4.06 | -3.189 | 1.511 | -3.317 | 0.144 | 0.116 | 2.545 | -1.835 | -1.517 | 3.101 | 0.097 | -2.686 | 2.723 | -0.713 | 0.966 | -0.992 | -0.219 | -0.042 | -8.146 | 1.376 | -5.9 | 5.442 | -16.078 | 3.959 | -27.513 | -7.019 | -90.323 | 79.255 | 41.307 | 12.835 | 1.197 | -9.241 | 0.244 | 4.494 | -6.78 | 2.86 | -2.964 | -0.288 | 3.114 | -4 | 1.123 | 8.491 | 3.134 | -7.533 |
Kaspositie aan het Einde van de Periode
| 526.281 | 491.392 | 481.309 | 521.743 | 469.783 | 418.325 | 376.234 | 298.943 | 229.364 | 104.952 | 74.438 | 85.203 | 0.186 | 0.179 | 0.179 | 0.082 | 10.154 | 11.53 | 12.558 | 11.643 | 12.847 | 12.662 | 12.682 | 8.939 | 7.63 | 5.21 | 7.069 | 4.696 | 5.59 | 4.777 | 5.185 | 5.54 | 4.704 | 5.24 | 7.126 | 4.808 | 6.904 | 2.844 | 6.033 | 4.522 | 7.839 | 7.695 | 7.579 | 5.034 | 6.869 | 8.386 | 5.285 | 5.188 | 7.874 | 5.151 | 5.864 | 4.898 | 5.89 | 6.109 | 6.151 | 14.297 | 12.921 | 18.821 | 13.379 | 29.457 | 25.498 | 53.011 | 60.03 | 150.353 | 71.098 | 29.791 | 16.956 | 15.759 | 25 | 24.756 | 20.262 | 27.042 | 24.182 | 27.146 | 27.434 | 24.32 | 28.32 | 27.197 | 18.706 | 15.572 |