BWX Technologies, Inc.
NYSE:BWXT
113.28 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 671.956 | 681.34 | 603.966 | 725.507 | 589.989 | 612.445 | 568.36 | 624.177 | 523.711 | 554.208 | 530.738 | 591.975 | 498.727 | 505.099 | 528.273 | 556.91 | 519.878 | 504.52 | 542.208 | 501.235 | 506 | 471.231 | 416.454 | 477.998 | 425.507 | 438.921 | 457.463 | 430.138 | 419.36 | 410.011 | 428.229 | 403.86 | 379.505 | 402.382 | 364.826 | 363.938 | 358.97 | 357.135 | 730.565 | 837.094 | 737.902 | 686.006 | 662.017 | 802.815 | 774.834 | 886.136 | 805.423 | 865.296 | 807.586 | 852.585 | 765.892 | 800.789 | 707.622 | 752.352 | 691.277 | 705.162 | 632.765 | 688.496 | 662.388 | 688.513 | 648.997 | 732.069 | 785.053 |
Kosten van de omzet
| 508 | 513.005 | 455.357 | 536.919 | 436.296 | 471.324 | 431.13 | 463.791 | 399.281 | 413 | 404.827 | 443.644 | 361.53 | 375.817 | 392.806 | 414.359 | 373.783 | 367.534 | 392.443 | 361.666 | 357.732 | 338.023 | 303.635 | 323.989 | 326.314 | 318.209 | 327.364 | 307.934 | 295.316 | 271.382 | 296.23 | 289.469 | 271.174 | 265.076 | 248.81 | 299.751 | 250.558 | 249.489 | 539.921 | 840.147 | 554.614 | 512.308 | 502.307 | 417.514 | 578.394 | 686.043 | 619.697 | 673.894 | 619.104 | 638.4 | 582.739 | 589.999 | 535.662 | 587.741 | 564.806 | 474.788 | 485.926 | 518.369 | 544.951 | 557.171 | 513.803 | 553.489 | 610.914 |
Brutowinst
| 163.956 | 168.335 | 148.609 | 188.588 | 153.693 | 141.121 | 137.23 | 160.386 | 124.43 | 141.208 | 125.911 | 148.331 | 137.197 | 129.282 | 135.467 | 142.551 | 146.095 | 136.986 | 149.765 | 139.569 | 148.268 | 133.208 | 112.819 | 154.009 | 99.193 | 120.712 | 130.099 | 122.204 | 124.044 | 138.629 | 131.999 | 114.391 | 108.331 | 137.306 | 116.016 | 64.187 | 108.412 | 107.646 | 190.644 | -3.053 | 183.288 | 173.698 | 159.71 | 385.301 | 196.44 | 200.093 | 185.726 | 191.402 | 188.482 | 214.185 | 183.153 | 210.79 | 171.96 | 164.611 | 126.471 | 230.374 | 146.839 | 170.127 | 117.437 | 131.342 | 135.194 | 178.58 | 174.139 |
Brutowinstmarge
| 0.244 | 0.247 | 0.246 | 0.26 | 0.261 | 0.23 | 0.241 | 0.257 | 0.238 | 0.255 | 0.237 | 0.251 | 0.275 | 0.256 | 0.256 | 0.256 | 0.281 | 0.272 | 0.276 | 0.278 | 0.293 | 0.283 | 0.271 | 0.322 | 0.233 | 0.275 | 0.284 | 0.284 | 0.296 | 0.338 | 0.308 | 0.283 | 0.285 | 0.341 | 0.318 | 0.176 | 0.302 | 0.301 | 0.261 | -0.004 | 0.248 | 0.253 | 0.241 | 0.48 | 0.254 | 0.226 | 0.231 | 0.221 | 0.233 | 0.251 | 0.239 | 0.263 | 0.243 | 0.219 | 0.183 | 0.327 | 0.232 | 0.247 | 0.177 | 0.191 | 0.208 | 0.244 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 2.081 | 1.271 | 1.49 | 1.658 | 1.156 | 2.595 | 2.204 | 2.545 | 1.426 | 2.611 | 2.953 | 1.568 | 2.87 | 3.505 | 3.116 | 2.624 | 2.933 | 4.029 | 4.603 | 2.041 | 5.125 | 5.332 | 5.174 | 3.55 | 3.959 | 4.107 | 3.607 | 1.922 | 2.597 | 1.152 | 1.519 | 1.364 | 1.746 | 1.566 | 1.731 | 1.538 | 1.518 | 3.653 | 8.346 | 9.941 | 8.379 | 30.918 | 23.996 | 26.256 | 23.787 | 0.837 | 28.346 | 29.483 | 27.893 | 34.15 | 29.036 | 31.878 | 34.642 | 22.568 | 17.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.958 | 0 | 0 | 52.958 | 58.475 | 52.561 | 54.052 | 51.683 | 54.893 | 53.919 | 51.518 | 53.762 | 63.571 | 51.398 | 48.488 | 51.15 | 70.012 | 49.225 | 52.04 | 45.209 | 55.025 | 47.55 | 54.76 | 108.751 | 137.025 | 108.987 | 101.918 | 94.685 | 66.269 | 102.576 | 106.937 | 103.6 | 109.077 | 105.208 | 107.985 | 106.023 | 111.497 | 102.002 | 97.078 | 102.633 | 112.405 | 98.708 | 101.846 | 92.723 | 114.115 | 102.279 | 98.196 | 88.969 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 80.829 | 79.78 | 67.361 | 74.594 | 79.828 | 64.437 | 60.835 | 61.308 | 58.16 | 54.68 | 60.134 | 54.363 | 58.458 | 59.318 | 58.261 | 60.436 | 62.638 | 55.137 | 52.958 | 58.475 | 52.561 | 54.052 | 51.683 | 54.893 | 53.919 | 51.518 | 53.762 | 63.571 | 51.398 | 48.488 | 51.15 | 70.012 | 49.225 | 52.04 | 45.209 | 55.025 | 47.55 | 54.76 | 108.751 | 137.025 | 108.987 | 101.918 | 94.685 | 66.269 | 102.576 | 106.937 | 103.6 | 114.664 | 105.208 | 107.985 | 106.023 | 111.497 | 102.002 | 97.078 | 102.633 | 112.405 | 98.708 | 101.846 | 92.723 | 114.115 | 102.279 | 98.196 | 88.969 |
Overige kosten
| 0 | 2.971 | 4.165 | -26.472 | 4.34 | 2.962 | 2.188 | -33.943 | 11.496 | 11.096 | 12.809 | 51.891 | 1.624 | 15.306 | 16.386 | 6.097 | 10.652 | 9.45 | 7.917 | 3.804 | 4.67 | 6.604 | 7.521 | -63.472 | 40.968 | 15.106 | 7.91 | -0.362 | 0.348 | -0.17 | 0.553 | 0.628 | 0.228 | 0.82 | 24.071 | -2.078 | -1.666 | 0.12 | -1.715 | -5.888 | 18.625 | 0.58 | 1.322 | -19.395 | -0.533 | 1.005 | 1.406 | -0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 82.91 | 81.051 | 68.851 | 76.252 | 80.984 | 67.032 | 63.039 | 63.853 | 59.586 | 57.291 | 63.087 | 55.931 | 61.328 | 62.823 | 61.377 | 63.06 | 65.571 | 59.166 | 57.561 | 60.516 | 57.686 | 59.384 | 56.857 | 58.443 | 57.878 | 55.625 | 57.369 | 65.493 | 53.995 | 49.64 | 52.669 | 71.376 | 50.971 | 53.606 | 46.94 | 56.563 | 49.068 | 58.413 | 117.097 | 146.966 | 117.366 | 132.836 | 118.681 | 92.525 | 126.363 | 107.774 | 131.946 | 144.147 | 118.555 | 125.448 | 117.702 | 64.72 | 136.644 | 119.735 | 119.941 | 229.924 | 81.762 | 101.907 | 92.71 | 148.865 | 89.076 | 98.166 | 89.176 |
Bedrijfsresultaat
| 96.578 | 87.284 | 92.961 | 112.336 | 85.358 | 86.666 | 87.842 | 54.943 | 79.878 | 95.237 | 71.573 | 102.215 | 87.468 | 73.751 | 82.414 | 89.081 | 88.77 | 82.434 | 98.267 | 82.88 | 98.462 | 80.535 | 63.644 | 103.145 | 50.395 | 71.549 | 79.888 | 59.652 | 73.681 | 92.347 | 83.205 | 45.823 | 62.373 | 88.458 | 42.609 | 9.607 | 130.966 | 11.585 | 70.811 | -156.54 | 65.16 | 35.118 | 53.64 | 295.322 | 82.121 | 98.706 | 60.213 | 65.693 | 67.307 | 89.359 | 65.711 | 149.783 | 34.769 | 63.257 | 21.901 | 74.494 | 65.077 | 85.655 | 38.746 | 37.571 | 46.118 | 90.567 | 95.308 |
Bedrijfsresultaat ratio
| 0.144 | 0.128 | 0.154 | 0.155 | 0.145 | 0.142 | 0.155 | 0.088 | 0.153 | 0.172 | 0.135 | 0.173 | 0.175 | 0.146 | 0.156 | 0.16 | 0.171 | 0.163 | 0.181 | 0.165 | 0.195 | 0.171 | 0.153 | 0.216 | 0.118 | 0.163 | 0.175 | 0.139 | 0.176 | 0.225 | 0.194 | 0.113 | 0.164 | 0.22 | 0.117 | 0.026 | 0.365 | 0.032 | 0.097 | -0.187 | 0.088 | 0.051 | 0.081 | 0.368 | 0.106 | 0.111 | 0.075 | 0.076 | 0.083 | 0.105 | 0.086 | 0.187 | 0.049 | 0.084 | 0.032 | 0.106 | 0.103 | 0.124 | 0.058 | 0.055 | 0.071 | 0.124 | 0.121 |
Totaal overige inkomsten en kosten netto
| -5.954 | -7.177 | -4.584 | -37.572 | -7.192 | -8.727 | -8.168 | -45.075 | 2.144 | 2.862 | 5.875 | 44.905 | -9.699 | 5.18 | 9.479 | -1.319 | 3.112 | 1.646 | 0.181 | -4.255 | -3.956 | -2.801 | -0.767 | -71.802 | 34.164 | 7.678 | 5.128 | -3.326 | -3.087 | -3.865 | -2.827 | -2.321 | -1.693 | -0.496 | 22.515 | -5.396 | 27.131 | -3.01 | -3.601 | -8.517 | 46.343 | -0.351 | 0.842 | -19.964 | -0.684 | 0.539 | 0.92 | -1.437 | -27.922 | -17.037 | -1.492 | -60.185 | 2.185 | 3.433 | -2.99 | -4.229 | -6.929 | -8.36 | -8.634 | -9.568 | -8.1 | -13.533 | -6.062 |
Inkomen voor belasting
| 90.624 | 91.629 | 88.377 | 85.621 | 78.166 | 77.939 | 79.674 | 56.808 | 82.022 | 98.099 | 77.448 | 147.12 | 77.769 | 78.931 | 91.893 | 87.762 | 91.882 | 84.08 | 98.448 | 78.625 | 94.506 | 77.734 | 62.877 | 31.343 | 84.559 | 79.227 | 85.016 | 56.326 | 70.594 | 88.482 | 80.378 | 43.502 | 60.68 | 87.962 | 65.124 | 4.21 | 158.097 | 8.575 | 66.907 | -165.057 | 81.074 | 34.967 | 54.482 | 275.358 | 81.437 | 99.245 | 61.133 | 64.146 | 39.385 | 93.039 | 64.219 | 89.598 | 59.736 | 66.69 | 18.911 | 70.265 | 58.148 | 77.295 | 30.112 | 28.003 | 38.018 | 77.034 | 89.246 |
Inkomen voor belasting ratio
| 0.135 | 0.134 | 0.146 | 0.118 | 0.132 | 0.127 | 0.14 | 0.091 | 0.157 | 0.177 | 0.146 | 0.249 | 0.156 | 0.156 | 0.174 | 0.158 | 0.177 | 0.167 | 0.182 | 0.157 | 0.187 | 0.165 | 0.151 | 0.066 | 0.199 | 0.181 | 0.186 | 0.131 | 0.168 | 0.216 | 0.188 | 0.108 | 0.16 | 0.219 | 0.179 | 0.012 | 0.44 | 0.024 | 0.092 | -0.197 | 0.11 | 0.051 | 0.082 | 0.343 | 0.105 | 0.112 | 0.076 | 0.074 | 0.049 | 0.109 | 0.084 | 0.112 | 0.084 | 0.089 | 0.027 | 0.1 | 0.092 | 0.112 | 0.045 | 0.041 | 0.059 | 0.105 | 0.114 |
Belastingkosten
| 20.983 | 18.584 | 19.843 | 19.31 | 17.814 | 19.274 | 18.681 | 13.78 | 20.185 | 23.418 | 18.374 | 30.214 | 17.611 | 19.522 | 22.078 | 21.777 | 18.687 | 19.684 | 22.828 | 17.056 | 19.508 | 18.734 | 13.767 | 9.262 | 6.482 | 18.493 | 18.603 | 71.86 | 23.901 | 27.062 | 24.592 | 9.328 | 20.032 | 30.36 | 16.23 | 3.627 | 51.589 | 8.982 | 21.866 | -61.465 | 20.671 | 11.475 | 13.328 | 114.366 | 24.416 | 29.544 | 16.257 | 27.25 | 1.051 | 31.909 | 20.357 | 27.558 | 19.831 | 20.349 | 5.244 | 17.231 | 22.224 | 29.583 | 13.256 | 8.4 | 11.697 | 28.574 | 35.71 |
Nettowinst
| 69.483 | 72.972 | 68.468 | 65.887 | 60.273 | 58.597 | 61.092 | 42.965 | 61.603 | 74.613 | 59.01 | 116.861 | 59.914 | 59.347 | 69.749 | 65.742 | 73.171 | 64.258 | 75.499 | 61.449 | 74.81 | 58.878 | 48.978 | 21.935 | 77.919 | 60.663 | 66.441 | -15.691 | 46.553 | 61.263 | 55.719 | 33.992 | 40.503 | 57.477 | 48.791 | -0.515 | 103.87 | -17.147 | 45.257 | -103.307 | 61.214 | 26.437 | 45.044 | 165.588 | 60.446 | 72.87 | 47.174 | 39.071 | 40.521 | 64.024 | 46.744 | 64.272 | 45.663 | 46.209 | 13.51 | 52.892 | 35.887 | 47.64 | 16.843 | 19.578 | 26.285 | 48.417 | 53.484 |
Nettowinstmarge
| 0.103 | 0.107 | 0.113 | 0.091 | 0.102 | 0.096 | 0.107 | 0.069 | 0.118 | 0.135 | 0.111 | 0.197 | 0.12 | 0.117 | 0.132 | 0.118 | 0.141 | 0.127 | 0.139 | 0.123 | 0.148 | 0.125 | 0.118 | 0.046 | 0.183 | 0.138 | 0.145 | -0.036 | 0.111 | 0.149 | 0.13 | 0.084 | 0.107 | 0.143 | 0.134 | -0.001 | 0.289 | -0.048 | 0.062 | -0.123 | 0.083 | 0.039 | 0.068 | 0.206 | 0.078 | 0.082 | 0.059 | 0.045 | 0.05 | 0.075 | 0.061 | 0.08 | 0.065 | 0.061 | 0.02 | 0.075 | 0.057 | 0.069 | 0.025 | 0.028 | 0.041 | 0.066 | 0.068 |
WPA (Winst Per Aandeel)
| 0.76 | 0.8 | 0.75 | 0.72 | 0.66 | 0.64 | 0.67 | 0.47 | 0.67 | 0.82 | 0.64 | 1.27 | 0.64 | 0.62 | 0.73 | 0.69 | 0.77 | 0.67 | 0.79 | 0.64 | 0.78 | 0.62 | 0.51 | 0.22 | 0.78 | 0.61 | 0.67 | -0.16 | 0.47 | 0.62 | 0.56 | 0.34 | 0.4 | 0.56 | 0.48 | -0.005 | 0.97 | -0.16 | 0.42 | -0.97 | 0.57 | 0.24 | 0.41 | 1.5 | 0.54 | 0.65 | 0.41 | 0.33 | 0.34 | 0.65 | 0.51 | 0.54 | 0.39 | 0.39 | 0.12 | 0.45 | 0.31 | 0.41 | 0.15 | 0.17 | 0.23 | 0.42 | 0.46 |
Verwaterde WPA
| 0.76 | 0.79 | 0.75 | 0.72 | 0.66 | 0.64 | 0.67 | 0.47 | 0.67 | 0.82 | 0.64 | 1.26 | 0.63 | 0.62 | 0.73 | 0.69 | 0.76 | 0.67 | 0.79 | 0.64 | 0.78 | 0.62 | 0.51 | 0.22 | 0.78 | 0.6 | 0.66 | -0.16 | 0.46 | 0.61 | 0.55 | 0.34 | 0.39 | 0.56 | 0.47 | -0.005 | 0.96 | -0.16 | 0.42 | -0.97 | 0.57 | 0.24 | 0.41 | 1.5 | 0.54 | 0.65 | 0.41 | 0.33 | 0.34 | 0.65 | 0.5 | 0.54 | 0.39 | 0.39 | 0.11 | 0.45 | 0.31 | 0.41 | 0.14 | 0.17 | 0.22 | 0.41 | 0.46 |
EBITDA
| 121.8 | 111.499 | 118.524 | 117.818 | 110.142 | 95.904 | 95.68 | 81.767 | 96.053 | 115.12 | 93.068 | 163.914 | 106.377 | 96.912 | 103.344 | 97.846 | 104.879 | 102.253 | 122.029 | 96.483 | 111.092 | 94.785 | 86.702 | 51.178 | 99.02 | 88.252 | 95.653 | 71.113 | 83.984 | 96.293 | 97.871 | 56.479 | 69.781 | 96.464 | 80.981 | 21.209 | 72.639 | 74.505 | 80.036 | -113.878 | 57.926 | 42.705 | 49.919 | 311.96 | 87.562 | 116.532 | 79.309 | 140.618 | 74.799 | 132.76 | 103.302 | 109.129 | 58.345 | 106.994 | 59.155 | 90.508 | 58.808 | 141.422 | 52.917 | 143.295 | 43.642 | 127.942 | 133.412 |
EBITDA ratio
| 0.181 | 0.16 | 0.196 | 0.183 | 0.187 | 0.179 | 0.193 | 0.119 | 0.21 | 0.226 | 0.192 | 0.256 | 0.212 | 0.21 | 0.217 | 0.168 | 0.22 | 0.212 | 0.225 | 0.21 | 0.204 | 0.219 | 0.208 | 0.083 | 0.254 | 0.231 | 0.224 | 0.139 | 0.211 | 0.26 | 0.229 | 0.115 | 0.198 | 0.254 | 0.298 | 0.022 | 0.298 | 0.219 | 0.134 | -0.121 | 0.155 | 0.106 | 0.113 | 0.385 | 0.136 | 0.145 | 0.109 | 0.094 | 0.087 | 0.151 | 0.137 | 0.134 | 0.082 | 0.164 | 0.06 | 0.027 | 0.103 | 0.18 | 0.117 | 0.208 | 0.072 | 0.175 | 0.17 |