PT Eagle High Plantations Tbk
IDX:BWPT.JK
56 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59,286 | 72,215 | 47,493 | 56,883 | 45,738 | 56,133 | 10,956 | 31,506 | 174,210 | 29,439 | -217,677 | 330,657 | -77,376 | -366,448 | -1,290,300 | -339,042 | -325,233 | -273,704 | -143,122 | -362,452 | -283,849 | -236,998 | -254,098 | -184,094 | -278,635 | 89,329 | -76,400 | 22,998 | -84,401 | -106,376 | -18,194 | -89,206 | -93,772 | -137,483 | -69,287 | -97,548 | -94,380 | 5,057 | 7,134 | 30,323.544 | 17,926.873 | 56,227.393 | 84,992.19 | 74,276.987 | 21,768.638 | 49,561.034 | 36,175.272 | 40,006.532 | 68,327.241 | 71,592.698 | 82,257.338 | 85,217.872 | 64,617.313 | 133,489.248 | 37,063.74 | 22,411.427 |
Afschrijvingen & Amortisatie
| 64,577 | 128,851 | 133,724 | 61,342 | 108,650 | 127,264 | 120,211 | 4,097 | 119,610 | 2,036 | 118,841 | 126,864 | 125,953 | 127,081 | 149,918 | 171,428 | 162,841 | 163,228 | 163,438 | 162,578 | 160,226 | 156,435 | 167,483 | 143,026 | 160,722 | 161,504 | 162,371 | 148,007 | 121,629 | 158,257 | 157,372 | 136,915 | 128,896 | 131,298 | 128,000 | 142,487 | 109,128 | 110,207 | 109,731 | 217,800 | 15,814 | -8,293 | 103,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 52,161 | 202,995 | 323,850 | 198,484 | 37,299 | -148,645 | -120,211 | -35,603 | -119,610 | -31,475 | 217,677 | -330,657 | 77,376 | 366,448 | 1,290,300 | 339,042 | 325,233 | 273,704 | 143,122 | 362,452 | 283,849 | 236,998 | 254,098 | 184,094 | 278,635 | -89,329 | 76,400 | -22,998 | 84,401 | 106,376 | 18,194 | 89,206 | 93,772 | 137,483 | 69,287 | 97,548 | 94,380 | -5,057 | -7,134 | -30,323.544 | -17,926.873 | -56,227.393 | -84,992.19 | -74,276.987 | -21,768.638 | -49,561.034 | -36,175.272 | -40,006.532 | -68,327.241 | -71,592.698 | -82,257.338 | -85,217.872 | -64,617.313 | -133,489.248 | -37,063.74 | -22,411.427 |
Kasstroom uit Operationele Activiteiten
| 176,024 | 146,359 | 237,619 | 316,709 | 191,687 | 34,752 | 10,956 | 35,603 | 174,210 | 2,036 | 11,785 | 54,690 | -75,902 | 38,469 | 188,968 | 167,642 | 34,717 | -228,838 | 197,539 | 247,463 | -405,051 | -419,269 | -182,428 | -86,782 | 442,793 | -160,511 | -53,120 | 235,513 | 3,468 | -55,190 | 247,721 | 168,762 | -198,566 | 15,971 | -358,271 | 49,679 | -251,533 | 118,518 | 49,231 | -237,138.388 | 286,117.755 | 178,261.486 | 173,280.354 | -123,226.779 | 183,342.742 | -119,306.991 | 154,012.535 | 27,943.982 | 0 | 127,623.838 | -107,860.821 | 219,150.676 | -10,512.455 | 0 | -36,765.993 | -12,234.735 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -110,979 | -7,563 | -6,200 | -228,596 | -28,856 | -15,251 | -28,784 | -164,706 | -35,765 | 9,520 | -30,073 | -34,072 | -9,457 | -9,294 | -7,894 | -2,016 | -381 | -14,489 | -756 | -76,754 | -4,626 | -19,247 | -9,682 | -44,794 | -33,008 | -64,689 | -90,457 | -210,586 | -135,939 | -44,890 | -17,108 | -145,681 | -100,456 | -59,306 | -55,630 | -30,149 | -304,053 | -83,727 | -219,102 | -464,574.67 | -154,137.737 | -188,825.386 | -146,136.207 | -267,537.668 | -291,715.95 | -422,146.378 | -229,092.419 | -1,073,063.206 | 20,244.582 | -147,682.747 | -24,951.107 | -103,472.557 | -15,393.918 | -20,069.096 | -26,313.284 | -12,667.712 |
Netto Overnames
| 0 | 0 | 0 | 2,500 | -157 | 10,000 | 0 | 14,504 | 0 | 0 | 14,504 | 32,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,375 | 0 | 0 | 0 | -171,757 | -515,345 | 0 | 0 | 361.006 | 0 | -23,750 | 0 | 1,527.144 | 0 | 0 | -173,472.574 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 1,284 | -137 | -1,147 | -142,656 | 157 | -9,999 | 0 | 5,965 | 3,384 | 0 | -14,504 | -20,000 | -60,000 | 0 | -266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -379,492.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 140,156 | -157 | -1 | 9,594 | -20,469 | 0 | 0 | 14,504 | 0 | 0 | -761 | 14,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 0 | 157,200 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 28,716 | -137 | -1,147 | 142,600 | 2,358 | 12,244 | 2,640 | -18,543 | 25,172 | 2,945 | -6,901 | -3,398 | -57,420 | 2,720 | 3,718 | 3,567 | 2,466 | 3,756 | 5,086 | 7,450 | 2,667 | -57,867 | -65,508 | 99,088 | 27,674 | -50,674 | 53,846 | 81,856 | 69,977 | 27,297 | 47,712 | 138,939 | 9,763 | 2,985 | 5,457 | 182,008 | 69,089 | -13,733 | 47,491 | -90,013.82 | -100,035.016 | -13,137.358 | -53,175.806 | 90,893.707 | 5,480.768 | 383,911.28 | 4,258.521 | 849,495.222 | -326,098.707 | -216,361.353 | -349,317.565 | -433,284.513 | -235,461.918 | -263,016.701 | -170,443.382 | -118,547.113 |
Kasstroom uit Investeringsactiviteiten
| -80,979 | -7,700 | -7,347 | -85,996 | -26,655 | -3,007 | -16,550 | -183,249 | -7,209 | 12,465 | -22,470 | -37,470 | -66,877 | -7,335 | 10,413 | 1,551 | 2,085 | -10,733 | 4,330 | -69,304 | -1,959 | -77,114 | -75,190 | 54,294 | -5,334 | -115,363 | -36,611 | -128,730 | -65,962 | -17,593 | 30,604 | -6,742 | -90,693 | -56,321 | -50,173 | 155,234 | -234,964 | -97,460 | -171,611 | -726,345.49 | -254,172.753 | -201,962.744 | -199,312.013 | -176,282.955 | -286,235.182 | -416,477.955 | -224,833.898 | -222,040.84 | -305,854.125 | -364,044.1 | -217,068.672 | -536,757.07 | -250,855.836 | -283,085.797 | -196,756.666 | -131,214.825 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -66,920 | -157,310 | -181,516 | -239,858 | -143,013 | -20,089 | -120,374 | -96,217 | -64,687 | -109,833 | -48,142 | -209,728 | 143,607 | 6,158 | -175,767 | -157,097 | -25,210 | 214,050 | -177,872 | -159,265 | 42,369 | 742,389 | 382,167 | 33,272 | -569,355 | 358,264 | 74,898 | -74,763 | 66,049 | 46,568 | -333,276 | -504,285 | 695,993 | 23,414 | -757,648 | 921,299 | 453,495 | 34,569 | 61,296 | 505,923 | 177,167 | 277,871 | 130,513 | 28,824.959 | 100,138.384 | 554,725.618 | 59,117.842 | 247,860.956 | 211,086.261 | 106,114.997 | 464,185.812 | 81,627.5 | 551,407.844 | 115,112.482 | -162,915.827 | -17,895.815 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.337 | 0 | 0 | 355,603.345 | 0 | 0 | 0 | -3,427.056 | 4,110.933 | 7,427.587 | 0 | 3,593.856 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 1 | 2,376 | -7,014 | -5,973 | -8,137 | -7,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14,001 | -13,492 | -13,117 | -16,037 | -11,833 | -10,971 | -9,590 | -8,522 | -8,655 | -5,878 | 48,717 | 198,740 | -4,785 | -168 | 0 | -9,989 | 0 | -1,516 | 1 | 8,874 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2,115 | -310 | -460 | 0 | 0 | -1,236 | -2,002 | 0 | -2,227 | -2,682 | -2,769 | -3,410 | 0 | -189,152.764 | -254,745.1 | -199 | -53,384.392 | -7,498.896 | -6,884.187 | -4,853.808 | -56,075.128 | -10,105.67 | -468.896 | -6,389.052 | -30,851.922 | -14,579.289 | 4,183.181 | -1,224.986 | -3,415.181 |
Kasstroom uit Financieringsactiviteiten
| -80,921 | -170,802 | -194,633 | -255,894 | -152,470 | -38,074 | -135,937 | -112,876 | -80,551 | -115,711 | 575 | -10,988 | 138,822 | 5,990 | -175,767 | -167,086 | -25,210 | 212,534 | -177,871 | -150,391 | 42,369 | 742,389 | 382,167 | 33,272 | -569,355 | 358,265 | 74,898 | -72,647 | 65,739 | 46,108 | -333,276 | -504,285 | 694,757 | 21,412 | -757,648 | 919,072 | 450,813 | 31,800 | 57,885 | 505,923 | 177,167 | 277,870 | 130,314 | 331,043.912 | 92,639.488 | 547,841.431 | 54,264.034 | 188,358.772 | 205,091.524 | 113,073.688 | 457,796.76 | 54,369.434 | 536,828.555 | 119,295.663 | -164,140.813 | -21,310.996 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 22 | -10 | -9 | 18 | -10 | 2 | 13 | 53 | -6 | -15 | -2 | 70 | 16 | 15 | -57 | 71 | -14 | 123 | -169 | -22,794 | 38 | -37 | -40 | 13 | 6,288 | -6,313 | -48 | -10 | -24 | 1 | 23 | 93 | -17 | 294 | -327 | -3,859 | 4,759 | -1,432 | -3,612 | 498.314 | -131.979 | 274.273 | -285.608 | 1,529.634 | -580.865 | -31.125 | -7.263 | 82.125 | 0 | -62.993 | 45.086 | -36.871 | -0.001 | 0 | 45.086 | 116.287 |
Netto Kasstroomverandering
| 14,146 | -32,153 | 35,630 | -25,163 | 12,552 | -6,327 | -62,560 | -52,238 | 8,205 | 59,444 | -10,112 | 6,302 | -3,941 | 37,139 | 23,557 | 2,178 | 11,578 | -26,914 | 23,829 | 4,974 | -364,603 | 245,969 | 124,509 | 797 | -125,608 | 76,078 | -14,881 | 34,126 | 3,221 | -26,674 | -54,928 | -342,172 | 405,481 | -18,644 | -1,166,419 | 1,120,126 | -30,925 | 51,426 | -68,107 | 107,014.063 | 19,827.259 | -301.085 | -16,183.03 | 33,063.812 | -10,833.817 | 12,025.36 | -16,564.592 | -5,655.961 | -11,568.364 | -123,409.567 | 132,912.353 | -263,273.831 | 275,460.263 | -55,285.057 | -397,618.386 | -164,644.269 |
Kaspositie aan het Einde van de Periode
| 45,001 | 110,855 | 143,008 | 27,378 | 52,541 | 39,989 | 46,316 | 108,876 | 161,114 | 152,909 | 93,465 | 104,516 | 98,214 | 102,155 | 65,016 | 43,018 | 40,840 | 29,262 | 56,176 | 32,347 | 27,373 | 391,976 | 146,007 | 21,498 | 20,701 | 146,309 | 70,231 | 85,112 | 50,986 | 47,765 | 74,439 | 129,367 | 471,539 | 66,058 | 84,702 | 1,251,121 | 130,995 | 161,920 | 110,494 | 178,601 | 71,586.937 | 51,759.678 | 52,060.763 | 68,243.793 | 35,179.981 | 46,013.798 | 33,988.438 | 50,553.03 | 56,208.991 | 67,777.355 | 191,186.922 | 58,274.568 | 321,548.399 | 46,088.136 | 101,373.193 | 153,745.415 |