BW Offshore Limited (BWO.OL) - Winst- en verliesrekening per kwartaal

Home
BWO.OL
Financiële Gegevens

22.14 (NOK) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Omzet Numbers are in millions	151.9	1,773.883	1,846.36	1,639.566	1,780.132	1,704.139	2,152.005	1,763.745	192.8	193.6	203	199.6	207.8	218.9	222.5	195.1	211	257.7	963.3	-392.7	200.2	296.4	255.4	222.3	200.2	192.5	150.3	152.7	163.4	159.6	298.2	159.6	172.5	214.4	318.8	308.7	243.7	236.8	264.8	248.5	319.8	237.3	266.7	238.4	255.1	222.2	233.5	235.9	222.5	217.5	208.1	216.1	228.6	193.5	255.8	139	98.8	113.3	236.3	65.2	114.9	99.3
Kosten van de omzet Numbers are in millions	45.5	1,355.137	1,366.349	1,339.748	1,623.661	1,388.52	1,605.852	1,467.955	117.2	108.8	50.8	102.5	116.7	108.1	28.4	97	63.2	127.8	358.9	-151.8	83.2	104.1	57.4	96	95.1	84.5	31.5	70.5	45.3	97.6	23.3	83	87.9	117.1	35.6	134.4	139.4	143.7	57.8	144.4	138.5	126.2	443.2	119.9	145.4	102.7	222.3	200.9	0	0	0	0	141.7	117.9	-165.3	59.7	0	82.1	176.4	26.2	0	70.8
Brutowinst Numbers are in millions	106.4	418.746	480.01	299.818	156.472	315.619	546.153	295.79	75.6	84.8	152.2	97.1	91.1	110.8	194.1	98.1	147.8	129.9	604.4	-240.9	117	192.3	198	126.3	105.1	108	118.8	82.2	118.1	62	274.9	76.6	84.6	97.3	283.2	174.3	104.3	93.1	207	104.1	181.3	111.1	-176.5	118.5	109.7	119.5	11.2	35	222.5	217.5	208.1	216.1	86.9	75.6	421.1	79.3	98.8	31.2	59.9	39	114.9	28.5
Brutowinstmarge Numbers are in millions	0.7	0.236	0.26	0.183	0.088	0.185	0.254	0.168	0.392	0.438	0.75	0.486	0.438	0.506	0.872	0.503	0.7	0.504	0.627	0.613	0.584	0.649	0.775	0.568	0.525	0.561	0.79	0.538	0.723	0.388	0.922	0.48	0.49	0.454	0.888	0.565	0.428	0.393	0.782	0.419	0.567	0.468	-0.662	0.497	0.43	0.538	0.048	0.148	1	1	1	1	0.38	0.391	1.646	0.571	1	0.275	0.253	0.598	1	0.287
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	2.5	0	2.6	0	2.2	0	2.4	0	3.8	0	1.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	28.6	0	0	0	19.4	0	0	0	8.6	0	0	0	39.1	0	0	0	0	0	0	0	33.4	0	0	0	33.2	0	0	0	14.8	0	0	0	34.8	0	0	0	55.6	0	0	0	53.6	0	0	0	0	0	195.9	148.4	0	0	0	0	0	0	76.4	0	0	0	85.1	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.6	0	0	0	5.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	0	0	28.6	0	0	0	19.4	0	0	0	9.4	0	0	0	39.1	0	0	0	0	0	0	0	33.4	0	0	0	33.2	0	0	0	14.8	0	0	0	34.8	0	0	0	61.2	0	0	0	59.5	0	0	0	0	0	195.9	148.4	0	0	0	0	0	0	76.4	0	0	0	85.1	0
Overige kosten Numbers are in millions	74.5	-0	0	-0	0	0	-0	0	-0	0	0	0	0	0	0	0	94.8	0	376.5	-149.6	95.1	110.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	0	0	0	0.6
Bedrijfskosten Numbers are in millions	74.5	83.1	126.2	28.3	105.2	87.3	70.6	35.8	92.3	19.8	153.9	74.7	85.7	41.5	266.4	62.7	94.8	410.5	376.5	-149.6	95.1	110.1	-472.9	182.7	178.3	161.5	-109.9	125.7	103.1	154.9	-348.2	139	142.3	177.5	-535.3	199.2	212.1	201.7	-478.8	204.2	191.4	180.8	-486.3	189.9	213.8	170.3	-42.2	64.5	249.8	192.3	207	172	44	41.8	411.6	30.4	93.6	15.8	96.7	13.6	97.6	49.7
Bedrijfsresultaat Numbers are in millions	31.9	418.746	480.01	299.818	156.472	315.619	546.153	295.79	24.2	29.5	34.6	28.3	23.1	45.6	29.6	35.1	53	34.4	155.7	-92	34.5	82.8	64.2	39.7	22.1	31.5	15.2	26.9	33.4	4.7	-115.3	19.2	24.9	36.2	-222.9	34.2	32.3	36.7	46.3	64.1	130.1	57.2	39.1	48.6	41.5	52.2	54.6	-30.9	-27.4	24.7	-109.4	24.1	21.7	40.8	-100.7	65.7	-16.9	7.6	-21.9	25.4	30.3	-21.5
Bedrijfsresultaat ratio Numbers are in millions	0.21	0.236	0.26	0.183	0.088	0.185	0.254	0.168	0.126	0.152	0.17	0.142	0.111	0.208	0.133	0.18	0.251	0.133	0.162	0.234	0.172	0.279	0.251	0.179	0.11	0.164	0.101	0.176	0.204	0.029	-0.387	0.12	0.144	0.169	-0.699	0.111	0.133	0.155	0.175	0.258	0.407	0.241	0.147	0.204	0.163	0.235	0.234	-0.131	-0.123	0.114	-0.526	0.112	0.095	0.211	-0.394	0.473	-0.171	0.067	-0.093	0.39	0.264	-0.217
Totaal overige inkomsten en kosten netto Numbers are in millions	-0.4	19.99	-210.208	74.43	-13.932	-98.375	-74.383	-38.972	-5.8	24.6	-67.4	-17.8	-10.8	11.3	-63.3	-12.9	-16.5	-331.4	-48.2	65.1	-22.1	-29.8	-39.8	-14.9	-21.9	-3.9	-2	-5.4	-18.6	-10.7	5.8	-23.5	-18.1	-29.4	-2.3	-27.2	-4.7	-21.9	-24.6	-14.3	-18.3	-15.1	-16	-21.1	-10.2	-14.1	59.3	-21.7	-14.7	-15.2	-12.5	-13.9	-10.1	-11.5	-14.4	-13.7	-6.8	-4.6	-7	-17.1	-6.7	-6.7
Inkomen voor belasting Numbers are in millions	31.5	438.736	269.803	374.249	142.539	217.244	471.77	256.817	18.4	54.1	-32.8	10.5	12.3	56.9	-33.7	22.2	36.5	-297	107.5	-26.9	12.4	53	24.4	24.8	0.2	27.6	13.2	21.5	14.8	-6	-109.5	-4.3	6.8	6.8	-225.2	7	27.6	14.8	21.7	49.8	111.8	42.1	23.1	27.5	31.3	38.1	113.9	-52.6	-42.1	9.5	-121.9	10.2	11.6	29.3	-115.1	52	-23.7	3	-28.9	8.3	23.6	-28.2
Inkomen voor belasting ratio Numbers are in millions	0.207	0.247	0.146	0.228	0.08	0.127	0.219	0.146	0.095	0.279	-0.162	0.053	0.059	0.26	-0.151	0.114	0.173	-1.153	0.112	0.069	0.062	0.179	0.096	0.112	0.001	0.143	0.088	0.141	0.091	-0.038	-0.367	-0.027	0.039	0.032	-0.706	0.023	0.113	0.063	0.082	0.2	0.35	0.177	0.087	0.115	0.123	0.171	0.488	-0.223	-0.189	0.044	-0.586	0.047	0.051	0.151	-0.45	0.374	-0.24	0.026	-0.122	0.127	0.205	-0.284
Belastingkosten Numbers are in millions	2.3	28.407	26.005	75.479	32.152	31.767	30.568	32.977	6.1	7.8	13.3	5.3	6.4	40.3	9.3	7.6	6.8	14.3	47.7	-7.2	7.5	16.4	14.1	9.2	7.5	9.5	-34	17.6	9.6	9.1	4.9	6.9	11.2	9.7	9.2	14.3	8	9	9.1	9.5	10.6	9	8.9	9.5	9	9	8	7	7.6	6.1	27.4	5.4	5.7	5.4	7.2	2.4	4.1	2.8	6.5	1.9	1.8	1.6
Nettowinst Numbers are in millions	29.2	389.286	432.334	314.495	128.607	189.576	409.615	298.787	12.6	47	-49.7	6.3	5.2	97.5	-50.3	13.3	29.7	-312.6	50.8	-19.7	4.9	36.6	10.6	12.7	-9.3	16.5	45.5	4	5.4	-15.1	-114.4	-11.2	-4.4	-2.9	-234.4	-7.3	19.6	5.8	12.7	40.4	101.2	33.1	14.2	18	22.3	29.1	105.9	-59.6	-49.7	3.4	-150	4.8	5.9	23.9	-6.6	57.6	-27.8	0.2	-7.3	6.5	21.8	-29.8
Nettowinstmarge Numbers are in millions	0.192	0.219	0.234	0.192	0.072	0.111	0.19	0.169	0.065	0.243	-0.245	0.032	0.025	0.445	-0.226	0.068	0.141	-1.213	0.053	0.05	0.024	0.123	0.042	0.057	-0.046	0.086	0.303	0.026	0.033	-0.095	-0.384	-0.07	-0.026	-0.014	-0.735	-0.024	0.08	0.024	0.048	0.163	0.316	0.139	0.053	0.076	0.087	0.131	0.454	-0.253	-0.223	0.016	-0.721	0.022	0.026	0.124	-0.026	0.414	-0.281	0.002	-0.031	0.1	0.19	-0.3
WPA (Winst Per Aandeel) Numbers are in millions	0.16	2.15	2.39	1.74	0.71	1.05	2.24	1.65	0.065	0.23	-0.27	0.035	0.026	0.47	-0.28	0.07	0.16	-1.69	0.27	-0.11	0.027	0.19	0.18	0.07	-0.049	0.09	0.25	0.02	0.03	-0.08	-0.62	-0.061	-0.3	-0.049	-3.93	-0.12	1.5	0.12	0.23	0.7	1.75	0.58	0.23	0.35	0.35	0.47	1.66	-0.97	-0.85	0.12	-3.02	0.12	0.12	0.47	-0.1	1.52	-0.7	0.005	-0.19	0.17	0.58	-0.76
Verwaterde WPA Numbers are in millions	0.15	2	2.17	1.57	0.71	0.92	2.14	1.5	0.065	0.23	-0.27	0.035	0.026	0.47	-0.28	0.07	0.16	-1.69	0.27	-0.11	0.027	0.19	0.18	0.07	-0.049	0.09	0.25	0.02	0.03	-0.08	-0.62	-0.061	-0.3	-0.049	-3.93	-0.12	1.5	0.12	0.23	0.7	1.75	0.58	0.23	0.35	0.35	0.47	1.66	-0.97	-0.85	0.12	-3.02	0.12	0.12	0.47	-0.1	1.52	-0.7	0.005	-0.19	0.17	0.58	-0.76
EBITDA Numbers are in millions	85	899.567	987.109	780.995	652.679	809.543	1,068.87	803.428	72	83.4	98.2	97.1	87.7	110.4	89.2	98.1	41.6	129.9	514.6	-87.3	135.5	186.3	164.4	125.5	117.7	94.1	84.6	64.7	105.6	52.5	185.8	63.6	83.4	83.5	167.2	173.9	105.2	94.7	103.7	118.8	184.6	113.2	107.1	115.2	106.9	116.2	118.5	33.6	26.7	68.9	-62.8	72.1	68.3	82.6	-55.2	72.8	0.4	24.9	12.5	27.5	44.8	-10.2
EBITDA ratio Numbers are in millions	0.56	0.507	0.535	0.476	0.367	0.475	0.497	0.456	0.373	0.431	0.484	0.486	0.422	0.504	0.401	0.503	0.197	0.504	0.534	0.222	0.677	0.629	0.644	0.565	0.588	0.489	0.563	0.424	0.646	0.329	0.623	0.398	0.483	0.389	0.524	0.563	0.432	0.4	0.392	0.478	0.577	0.477	0.402	0.483	0.419	0.523	0.507	0.142	0.12	0.317	-0.302	0.334	0.299	0.427	-0.216	0.524	0.004	0.22	0.053	0.422	0.39	-0.103

BW Offshore Limited

OSE:BWO.OL Add to watchlist

OSE:BWO.OL