BlackWall Limited
ASX:BWF.AX
0.42 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.406 | 1.305 | 5.788 | 1.134 | 1.166 | 2.087 | 3.133 | 3.872 | 2.724 | 3.24 | 11.493 | 0.558 | 0.923 | 2.236 | 0.688 | 0.871 | 1.965 | 5.749 | 0.483 | 0.478 | 1.123 | 2.705 | 1.077 | 1.162 |
Kortetermijnbeleggingen
| 0 | 2.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.774 | 0 | 7.7 | 0 | 7.5 | 1.524 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.406 | 3.939 | 5.788 | 1.134 | 1.166 | 2.087 | 3.133 | 3.872 | 2.724 | 3.24 | 11.493 | 0.558 | 0.923 | 2.236 | 0.688 | 0.871 | 1.965 | 7.273 | 0.483 | 0.478 | 1.123 | 2.705 | 1.077 | 1.162 |
Nettovorderingen
| 1.657 | 2.875 | 1.566 | 1.491 | 2.349 | 0.283 | 0.332 | 0.399 | 1.5 | 2.749 | 3.259 | 0.323 | 0.788 | 1.079 | 0.524 | 2.895 | 0.213 | 0.347 | 0.173 | 0.739 | 0.922 | 0.426 | 1.363 | 1.07 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | 0 | -0.364 | 0 |
Overige vlottende activa
| -3.063 | -6.814 | -7.354 | -2.625 | -3.515 | -2.37 | -3.465 | -4.271 | -4.224 | -5.989 | 0.22 | 14.783 | 16.03 | 4.5 | 8.419 | 7.787 | 7.505 | 0 | 0.456 | 0.475 | 0.103 | -0 | 0.364 | 0.04 |
Totaal vlottende activa
| 1.962 | 4.611 | 6.327 | 1.579 | 2.459 | 2.37 | 3.465 | 4.271 | 4.224 | 70.514 | 14.972 | 15.664 | 17.741 | 7.815 | 9.631 | 11.553 | 9.683 | 7.62 | 1.112 | 1.692 | 2.045 | 3.131 | 2.44 | 2.272 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.01 | 0.013 | 0.323 | 0.535 | 0.566 | 0.643 | 0.72 | 0.791 | 3.033 | 2.531 | 0.246 | 4.907 | 4.11 | 3.335 | 2.994 | 2.562 | 1.714 | 1.127 | 0.831 | 0.611 | 0.387 | 0.462 | 0.503 | 0.683 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0.374 | 0.374 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0.374 | 0.374 |
Langetermijnbeleggingen
| 69.868 | 78.032 | 19.287 | 24.419 | 23.452 | 24.6 | 22.66 | 3.935 | 20.278 | 16.542 | 16.311 | 0.1 | 0.1 | 15.711 | 0.132 | 13.937 | 0.151 | 9.93 | 10.609 | 9.82 | 13.795 | 7.032 | 10.082 | 7.649 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 |
Overige niet-vlottende activa
| 1.101 | 2.203 | -19.61 | 1.046 | -24.018 | -25.243 | -23.38 | 16.657 | -16.313 | 0 | -0.246 | 17.176 | -4.21 | 11.149 | -4.168 | 0.101 | -1.865 | 0.03 | -11.44 | 5.37 | 0.495 | 5.631 | 0.002 | 0.097 |
Totaal niet-vlottende activa
| 70.979 | 80.248 | 19.61 | 26 | 24.018 | 25.243 | 23.38 | 21.383 | 6.998 | 19.073 | 0.246 | 22.183 | 4.21 | 30.195 | 4.168 | 16.6 | 1.865 | 11.087 | 11.44 | 15.801 | 14.677 | 13.503 | 10.961 | 8.863 |
Totaal activa
| 72.941 | 84.859 | 26.964 | 27.579 | 27.533 | 27.613 | 26.845 | 25.654 | 27.535 | 89.587 | 37.367 | 37.847 | 38.617 | 38.01 | 30.886 | 28.153 | 23.408 | 18.707 | 17.972 | 17.493 | 16.722 | 16.634 | 13.401 | 11.135 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 0.932 | 0.758 | 0.559 | 0.568 | 0.782 | 0.519 | 0.403 | 0.385 | 0.44 | 0.859 | 1.664 | 1.307 | 1.258 | 2.395 | 1.034 | 0.613 | 0.497 | 0.374 | 0.482 | 0.612 | 0.797 | 0.375 | 1.294 | 0.879 |
Kortlopende schulden
| 0 | 0 | 5.14 | 0.14 | 0.137 | 0.135 | 0.132 | 0.129 | 0.624 | 0.628 | -0.059 | 2.1 | 2.1 | 2.1 | 3.5 | 3.5 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.425 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -5.14 | -0.14 | -0.137 | -0.135 | -0.132 | -0.129 | 0.062 | -0.628 | 0.059 | 0 | -2.1 | 0 | -3.5 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.021 |
Overige kortlopende verplichtingen
| 0.589 | 1.745 | 6.144 | 0.945 | 1.245 | 0.943 | 1.1 | 0.508 | 0.432 | 56.697 | 2.419 | 2.106 | 6.035 | 2.878 | 4.51 | 0.692 | 4.127 | 0.237 | 0.398 | 1.191 | 1.206 | 1.166 | 0.395 | 0.488 |
Totaal kortlopende verplichtingen
| 1.521 | 2.503 | 6.703 | 1.513 | 2.027 | 1.462 | 1.503 | 0.893 | 1.558 | 57.556 | 4.083 | 5.513 | 7.293 | 7.373 | 5.544 | 4.805 | 4.624 | 0.611 | 0.88 | 1.803 | 2.003 | 1.541 | 1.97 | 1.813 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.189 | 0.258 | 0.329 | 0.398 | 0.464 | 0.518 | 1.699 | 1.095 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -1.563 | -1.373 | -1.89 | -1.327 | -1.268 | -0.764 | 0.062 | -56.928 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.331 | 3.814 | 1.71 | 2.9 | 2.592 | 3.028 | 2.87 | 2.657 | 2.373 | 1.751 | 1.351 | 0 | 1.627 | 0 | 2.086 | 0 | 1.566 | 0 | 1.388 | 0 | 0.609 | 0 | 0.243 | 0 |
Overige niet-vlottende verplichtingen
| 0.02 | 2.621 | 1.669 | 1.473 | 1.915 | 1.348 | 1.382 | 0.867 | 0.034 | 57.007 | -1.41 | 0 | 0.165 | 0 | 0.175 | 0 | 0.297 | 0 | 0.258 | 0 | 0.174 | 0 | 0.137 | 0.09 |
Totaal niet-vlottende verplichtingen
| 1.351 | 6.435 | 2.005 | 3.258 | 2.946 | 3.447 | 3.448 | 3.278 | 4.168 | 2.925 | 0.341 | 0 | 1.792 | 0 | 2.261 | 0 | 1.863 | 0 | 1.646 | 0 | 0.783 | 0 | 0.38 | 0.09 |
Totaal passiva
| 2.872 | 6.435 | 8.708 | 4.771 | 4.973 | 4.909 | 4.848 | 4.171 | 5.726 | 60.481 | 5.859 | 5.513 | 9.085 | 7.373 | 7.805 | 4.805 | 5.835 | 0.611 | 2.526 | 1.803 | 2.786 | 1.541 | 2.35 | 1.903 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 69.488 | 71.784 | 16.455 | 16.447 | 16.447 | 15.221 | 14.08 | 14.08 | 14.08 | 17.579 | 17.555 | 16.565 | 16.318 | 15.846 | 15.646 | 15.632 | 11.733 | 11.247 | 11.247 | 11.247 | 11.247 | 11.247 | 11.338 | 11.367 |
Ingehouden winsten
| 0.508 | 8.863 | 1.728 | 6.288 | 6.04 | 7.41 | 7.844 | 7.33 | 7.656 | 11.454 | 13.88 | 13.641 | 13.277 | 13.204 | 7.423 | 5.532 | 5.84 | 4.783 | 4.191 | 3.354 | 2.741 | 2.97 | -0.433 | -2.151 |
Overige gereserveerde algehele resultaten
| 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 17.555 | 0.073 | 0.085 | 0.027 | 0.021 | 0.016 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | -0.092 |
Overige totale aandeelhoudersvermogen
| -0 | -2.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 70.069 | 78.424 | 18.256 | 22.808 | 22.56 | 22.704 | 21.997 | 21.483 | 21.809 | 29.106 | 31.508 | 30.279 | 29.68 | 29.077 | 23.09 | 21.18 | 17.573 | 16.038 | 15.446 | 14.609 | 13.996 | 14.225 | 10.905 | 9.124 |
Totaal eigen vermogen
| 70.069 | 78.424 | 18.256 | 22.808 | 22.56 | 22.704 | 21.997 | 21.483 | 21.809 | 29.106 | 31.508 | 30.279 | 29.532 | 29.059 | 23.081 | 21.173 | 17.573 | 16.038 | 15.383 | 14.549 | 13.936 | 14.179 | 11.051 | 9.232 |
Totaal passiva en aandeelhoudersvermogen
| 72.941 | 84.859 | 26.964 | 27.579 | 27.533 | 27.613 | 26.845 | 25.654 | 27.535 | 89.587 | 37.367 | 37.847 | 38.617 | 36.432 | 30.886 | 25.978 | 23.408 | 18.707 | 17.972 | 16.352 | 16.722 | 15.72 | 13.401 | 11.135 |