PT Bank Victoria International Tbk
IDX:BVIC.JK
83 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,887,998.2 | 702,806.763 | 514,404.938 | 488,907.746 | 566,361.92 | 674,972.283 | 873,112.218 | 620,169.174 | 556,786.35 | 469,788.11 | 610,346.288 | 462,339.994 | 267,142.971 | 451,102.179 | 280,659.764 | 140,603.827 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,087.085 | 33,479.572 | 213.942 | 26,705.677 | 38,535.731 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,887,998.2 | 702,806.763 | 514,404.938 | 488,907.746 | 566,361.92 | 674,972.283 | 873,112.218 | 617,082.089 | 523,306.778 | 469,574.168 | 583,640.611 | 423,804.263 | 267,142.971 | 451,102.179 | 280,659.764 | 140,603.827 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.995 | 0.94 | 1 | 0.956 | 0.917 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 132,366.873 | 62,109.04 | 67,302.12 | 63,798.595 | 65,811.993 | 59,958.388 | 50,349.356 | 48,973.275 | 45,111.82 | 44,430.803 | 29,345.438 | 19,813.846 | 46,577.04 | 37,705.1 | 51,460.078 | 58,564.605 |
| Verkoop- en marketingkosten
| 7,098.557 | 3,062.885 | 1,304.465 | 1,018.895 | 2,655.698 | 2,403.393 | 1,876.702 | 2,863.2 | 5,047.667 | 3,623.063 | 4,864.695 | 1,121.259 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 308,858.639 | 65,171.925 | 68,606.585 | 64,817.49 | 68,467.691 | 62,361.781 | 52,226.058 | 51,836.475 | 50,159.487 | 48,053.866 | 34,210.133 | 20,935.105 | 46,577.04 | 37,705.1 | 51,460.078 | 58,564.605 |
| Overige kosten
| -77,036.447 | 264,620.188 | 261,915.885 | 291,702.113 | 332,044.376 | -1,444.002 | -8,602.534 | -2,785.876 | 460.453 | -208.821 | 1,626.039 | 3,721.502 | 7,554.058 | 2,386.44 | -482.648 | 683.991 |
| Bedrijfskosten
| 77,036.447 | 329,792.113 | 330,522.47 | 356,519.603 | 400,512.067 | 394,105.91 | 371,869.714 | 352,372.842 | 313,494.237 | 322,624.706 | 281,493.824 | 218,241.087 | 127,156.311 | 90,844.305 | 98,257.428 | 95,829.54 |
| Bedrijfsresultaat
| 115,470.172 | 1,329,571.452 | -150,868.366 | -298,232.49 | -24,725.377 | 1,914,241.834 | 2,011,178.059 | 1,927,467.467 | 1,732,868.17 | 1,798,038.971 | 1,437,707.852 | 1,015,582.623 | 918,309.111 | 739,452.965 | 564,580.522 | 451,470.3 |
| Bedrijfsresultaat ratio
| 0.061 | 1.892 | -0.293 | -0.61 | -0.044 | 2.836 | 2.303 | 3.108 | 3.112 | 3.827 | 2.356 | 2.197 | 3.438 | 1.639 | 2.012 | 3.211 |
| Totaal overige inkomsten en kosten netto
| 129,536.228 | -972,640.625 | 0.218 | -0.01 | 0.044 | -1,820,881.918 | -1,835,040.59 | -1,834,606.681 | -1,638,870.764 | -1,676,506.27 | -1,107,536.597 | -762,988.406 | -679,070.586 | -607,795.49 | -501,976.35 | -406,683.916 |
| Inkomen voor belasting
| 129,536.228 | 356,930.827 | -150,868.148 | -298,232.5 | -24,725.333 | 93,359.916 | 176,137.469 | 92,860.786 | 93,997.406 | 121,532.701 | 330,171.255 | 252,594.217 | 239,238.525 | 131,657.475 | 62,604.172 | 44,786.384 |
| Inkomen voor belasting ratio
| 0.069 | 0.508 | -0.293 | -0.61 | -0.044 | 0.138 | 0.202 | 0.15 | 0.169 | 0.259 | 0.541 | 0.546 | 0.896 | 0.292 | 0.223 | 0.319 |
| Belastingkosten
| 27,719.887 | 130,757.374 | -31,804.651 | -46,038.81 | -10,960.833 | 14,277.995 | 40,046.708 | -7,499.688 | -75.81 | 15,833.357 | 67,534.825 | 47,023.17 | 51,836.083 | 24,855.533 | 16,363.677 | 9,523.789 |
| Nettowinst
| 101,816.341 | 226,173.453 | -119,063.497 | -252,193.69 | -13,764.5 | 79,081.642 | 136,090.302 | 100,362.321 | 94,075.618 | 105,703.217 | 262,635.788 | 205,569.447 | 187,399.206 | 106,801.012 | 46,239.686 | 35,261.542 |
| Nettowinstmarge
| 0.054 | 0.322 | -0.231 | -0.516 | -0.024 | 0.117 | 0.156 | 0.162 | 0.169 | 0.225 | 0.43 | 0.445 | 0.701 | 0.237 | 0.165 | 0.251 |
| WPA (Winst Per Aandeel)
| 6.42 | 19.17 | -12.9 | -28.17 | -1.56 | 9.12 | 15.69 | 13.56 | 13.18 | 15.26 | 36.95 | 31.29 | 35.25 | 27.61 | 13.09 | 11.2 |
| Verwaterde WPA
| 6.42 | 19.17 | -12.9 | -28.17 | -1.56 | 9.12 | 15.69 | 13.56 | 11.73 | 13.53 | 30.52 | 25.5 | 27.3 | 26.37 | 11.68 | 8.73 |
| EBITDA
| 14,066.056 | 1,357,565.098 | -117,985.577 | -266,999.329 | -5,163.777 | 1,933,378.728 | 2,030,792.613 | 1,950,097.103 | 1,751,330.492 | 1,815,215.718 | 1,453,990.002 | 1,031,110.894 | 918,309.111 | 739,452.965 | 564,580.522 | 451,470.3 |
| EBITDA ratio
| 0.007 | 1.932 | -0.229 | -0.546 | -0.009 | 2.864 | 2.326 | 3.144 | 3.145 | 3.864 | 2.382 | 2.23 | 3.438 | 1.639 | 2.012 | 3.211 |