Bluegreen Vacations Holding Corporation
NYSE:BVH
75 (USD) • At close January 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 234.961 | 226.587 | 189.974 | 208.493 | 224.737 | 212.064 | 195.129 | 180.445 | 193.587 | 173.424 | 127.154 | 131.813 | 124.899 | 74.82 | 182.77 | 197.771 | 233.317 | 229.815 | 199.642 | 210.138 | 233.246 | 222.562 | 192.055 | 193.886 | 205.262 | 180.107 | 150.376 | 175.262 | 186.217 | 171.815 | 144.576 | 159.787 | 176.596 | 169.083 | 130.327 | 141.721 | 162.887 | 147.894 | 128.57 | 121.821 | 127.807 | 105.702 | 95.434 | 60.95 | 116.145 | 108.756 | 88.452 | 120.768 | 151.227 | 293.811 | 128.937 | 135.344 | 150.429 | 153.296 | 121.159 | 106.486 | 73.392 | 69.906 | 73.462 | 73.839 | 93.328 | 94.418 | 75.313 | 98.38 | 213.117 | 226.745 | 233.632 | 115.083 | 276.735 | 279.79 | 267.299 | 270.879 | 268.168 | 276.36 | 334.137 | 309.658 | 263.675 | 274.656 | 155.677 | 135.256 | 126.636 | 140.591 | 127.711 | 121.037 | 120.38 | 92.643 | 70.844 | 69.197 | 69.821 | 61.1 | 58.413 | 64.9 | 52.848 | 4.703 | 5.079 |
Kosten van de omzet
| 58.498 | 60.354 | 51.282 | 52.955 | 50.901 | 47.981 | 42.67 | 42.347 | 37.949 | 38.223 | 38.862 | 40.841 | 40.142 | 55.282 | 80.334 | 62.632 | 79.838 | 78.682 | 81.885 | 78.767 | 81.689 | 71.518 | 67.106 | 53.79 | 53.448 | 37.838 | 38.454 | 47.432 | 39.558 | 45.202 | 33.973 | 36.685 | 38.022 | 38.324 | 33.502 | 37.644 | 37.552 | 34.492 | 32.372 | 29.576 | 23.508 | 20.094 | 19.091 | 20.453 | 18.925 | 0 | 0 | 0 | 20.426 | 18.859 | 23.642 | 66.646 | 18.144 | 26.009 | 21.586 | 108.837 | 33.878 | 44.606 | 46.606 | 12.838 | 56.724 | 53.457 | 54.789 | 573.241 | 275.34 | 0.483 | 172.686 | 482.961 | 218.749 | 213.781 | 213.184 | 407.19 | 193.397 | 190.793 | 27.09 | 403.9 | 176.624 | 190.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 176.463 | 166.233 | 138.692 | 155.538 | 173.836 | 164.083 | 152.459 | 138.098 | 155.638 | 135.201 | 88.292 | 90.972 | 84.757 | 19.538 | 102.436 | 135.139 | 153.479 | 151.133 | 117.757 | 131.371 | 151.557 | 151.044 | 124.949 | 140.096 | 151.814 | 142.269 | 111.922 | 127.83 | 146.659 | 126.613 | 110.603 | 123.102 | 138.574 | 130.759 | 96.825 | 104.077 | 125.335 | 113.402 | 96.198 | 92.245 | 104.299 | 85.608 | 76.343 | 40.497 | 97.22 | 108.756 | 88.452 | 120.768 | 130.801 | 274.952 | 105.295 | 68.698 | 132.285 | 127.287 | 99.573 | -2.351 | 39.514 | 25.3 | 26.856 | 61.001 | 36.604 | 40.961 | 20.524 | -474.861 | -62.223 | 226.262 | 60.946 | -367.878 | 57.986 | 66.009 | 54.115 | -136.311 | 74.771 | 85.567 | 307.047 | -94.242 | 87.051 | 83.805 | 155.677 | 135.256 | 126.636 | 140.591 | 127.711 | 121.037 | 120.38 | 92.643 | 70.844 | 69.197 | 69.821 | 61.1 | 58.413 | 64.9 | 52.848 | 4.703 | 5.079 |
Brutowinstmarge
| 0.751 | 0.734 | 0.73 | 0.746 | 0.774 | 0.774 | 0.781 | 0.765 | 0.804 | 0.78 | 0.694 | 0.69 | 0.679 | 0.261 | 0.56 | 0.683 | 0.658 | 0.658 | 0.59 | 0.625 | 0.65 | 0.679 | 0.651 | 0.723 | 0.74 | 0.79 | 0.744 | 0.729 | 0.788 | 0.737 | 0.765 | 0.77 | 0.785 | 0.773 | 0.743 | 0.734 | 0.769 | 0.767 | 0.748 | 0.757 | 0.816 | 0.81 | 0.8 | 0.664 | 0.837 | 1 | 1 | 1 | 0.865 | 0.936 | 0.817 | 0.508 | 0.879 | 0.83 | 0.822 | -0.022 | 0.538 | 0.362 | 0.366 | 0.826 | 0.392 | 0.434 | 0.273 | -4.827 | -0.292 | 0.998 | 0.261 | -3.197 | 0.21 | 0.236 | 0.202 | -0.503 | 0.279 | 0.31 | 0.919 | -0.304 | 0.33 | 0.305 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -41.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.302 | 0 | 0 | 0 | 121.993 | 0 | 0 | 121.993 | -38.878 | 205.31 | 196.447 | 192.462 | 193.38 | 201.984 | 173.642 | 152.649 | 176.347 | 173.142 | 187.406 | 146.028 | 159.017 | 170.346 | 152.55 | 131.284 | 153.02 | 0 | 137.791 | 123.358 | 104.317 | 93.849 | 88.442 | 76.722 | 226.873 | 82.179 | 67.878 | 76.816 | 70.768 | 79.171 | 77.033 | 77.172 | 99.566 | 93.024 | 89.004 | 81.564 | 70.253 | 36.423 | 37.997 | 41.341 | -4.753 | 44.687 | 35.525 | 35.155 | -55.339 | 68.12 | 74.035 | 76.479 | -5.057 | 95.048 | 95.355 | 109.09 | 83.517 | 80.149 | 88.794 | 79.172 | 78.418 | 67.034 | 73.104 | 75.694 | 63.828 | 61.039 | 69.658 | 67.643 | 58.341 | 60.489 | 54.746 | 27.74 | 25.912 | 23.358 | 23.595 | 24.135 | 25.643 | 22.787 | 0.34 | 0.324 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 15.183 | 0 | 0 | 0 | 166.329 | -61.752 | -54.884 | -67.106 | -53.79 | -53.448 | -37.838 | -38.454 | -47.432 | -39.558 | -45.202 | -33.973 | -36.05 | -38.022 | -38.324 | -33.502 | -36.739 | 0 | -34.492 | -32.372 | 0 | 0 | 0 | 0 | -0.375 | 0.092 | 0.13 | 0.153 | 1.608 | 1.587 | 1.523 | 1.695 | 2.389 | 2.026 | 2.239 | 1.944 | 2.286 | 1.549 | 1.979 | 2.832 | 4.348 | 3.43 | 3.662 | 4.895 | 5.659 | 4.276 | 4.209 | 5.858 | 6.083 | 10.383 | 8.644 | 9.957 | 11.701 | 6.667 | 8.069 | 6.298 | 5.955 | 4.757 | 5.63 | 5.888 | 3.908 | 3.923 | 5.298 | 3.731 | 4.214 | 3.645 | 3.68 | 2.199 | 2.035 | 1.943 | 2.407 | 1.512 | -6.089 | 1.953 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 156.581 | 148.053 | 131.438 | 153.193 | 152.881 | 149.158 | 119.302 | 127.558 | 132.496 | 114.786 | 90.964 | 89.698 | 120.933 | 59.327 | 126.853 | 137.176 | 148.549 | 177.968 | 121.993 | 127.451 | 143.558 | 141.563 | 125.356 | 139.59 | 148.536 | 135.804 | 114.195 | 128.915 | 133.584 | 142.204 | 112.055 | 122.967 | 132.324 | 114.226 | 97.782 | 116.281 | 113.038 | 103.299 | 90.986 | 104.317 | 93.849 | 88.442 | 76.722 | 114.577 | 82.271 | 68.008 | 76.969 | 72.376 | 80.758 | 78.556 | 78.867 | 101.955 | 95.05 | 91.243 | 83.508 | 72.539 | 37.972 | 39.976 | 44.173 | -0.405 | 48.117 | 39.187 | 40.05 | -49.68 | 72.396 | 78.244 | 82.337 | 1.026 | 105.431 | 103.999 | 119.047 | 95.218 | 86.816 | 96.863 | 85.47 | 84.373 | 71.791 | 78.734 | 81.582 | 67.736 | 64.962 | 74.956 | 71.374 | 62.555 | 64.134 | 58.426 | 29.939 | 27.947 | 25.301 | 26.002 | 25.647 | 19.554 | 24.74 | 0.34 | 0.324 |
Overige kosten
| -0.063 | 3.078 | 0.265 | 1.24 | 0.296 | -0.068 | 0 | 0.653 | -0.121 | 0.439 | -0.161 | -1.365 | -0.339 | 0.409 | 0.231 | 332.69 | 0 | 0 | 90.047 | 319.906 | 87.912 | 77.663 | 67.469 | 187.232 | -0.087 | 0.326 | -0.175 | 1.389 | 1.459 | 0.189 | 0.263 | 0.483 | 1.205 | 1.114 | 1.248 | 2.206 | 0.243 | 0.811 | 0.754 | -2.6 | 1.968 | 0.612 | 0.752 | 41.61 | -9.307 | -29.875 | 0 | 0 | 86.752 | 88.816 | 104.264 | 566.124 | 1.259 | 140.834 | 116.54 | -172.448 | 148.945 | 90.197 | 101.365 | 0.405 | 88.897 | 107.02 | 105.724 | 49.68 | 186.614 | 0.807 | 76.9 | 490.358 | 81.43 | 80.688 | 73.328 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 156.581 | 148.053 | 131.438 | 153.193 | 152.881 | 149.158 | 119.302 | 127.558 | 132.496 | 114.786 | 90.964 | 89.698 | 120.933 | 57.802 | 123.341 | 135.954 | 146.728 | 176.544 | 121.032 | 126.084 | 143.115 | 139.582 | 120.543 | 138.193 | 146.531 | 134.805 | 111.101 | 127.386 | 122.64 | 135.917 | 110.307 | 124.366 | 127.897 | 107.618 | 93.961 | 111.764 | 113.694 | 101.253 | 89.738 | 63.954 | 89.416 | 88.614 | 77.481 | 114.577 | 82.271 | 68.008 | 76.969 | 72.376 | 80.758 | 78.556 | 78.867 | 101.955 | 95.05 | 91.243 | 83.508 | 72.539 | 37.972 | 39.976 | 44.173 | 579.668 | 48.117 | 39.187 | 40.05 | 484.313 | 72.396 | 78.244 | 82.337 | 1.026 | 105.431 | 103.999 | 119.047 | 95.218 | 86.816 | 96.863 | 85.47 | 84.373 | 71.791 | 78.734 | 81.582 | 67.736 | 64.962 | 74.956 | 71.374 | 62.555 | 64.134 | 58.426 | 29.939 | 27.947 | 25.301 | 26.002 | 25.647 | 19.554 | 24.74 | 0.34 | 0.324 |
Bedrijfsresultaat
| 12.817 | 13.894 | 36.353 | 26.463 | 47.054 | 38.363 | 33.157 | 30.992 | 23.142 | 20.415 | 6.854 | 1.273 | -36.176 | -38.264 | -20.905 | -0.815 | 6.751 | -25.411 | 6.992 | 5.287 | 18.469 | 21.723 | 4.406 | 1.903 | 16.838 | 19.066 | 0.821 | -4.944 | 36.521 | -9.304 | 12.292 | -16.072 | 24.111 | 23.141 | 11.774 | -7.687 | 11.641 | 12.149 | 6.46 | 52.502 | 14.883 | -3.006 | -1.138 | 44.237 | 11.658 | 34.7 | -5.305 | 20.199 | 2.894 | 30.043 | -12.326 | -195.959 | -22.139 | -45.909 | -35.251 | -84.762 | -97.209 | -39.526 | -33.233 | -72.505 | -5.757 | -5.049 | -6.206 | -34.101 | -25.33 | -1.821 | -1.626 | -0.697 | -1.168 | -0.073 | -0.265 | 9.954 | -46.657 | -66.959 | 34.338 | 14.23 | 3.66 | 3.261 | 23.119 | 37.638 | 42.165 | 44.248 | 42.1 | 64.093 | 49.395 | 13.979 | 41.174 | 48.765 | 54.459 | 57.425 | 61.492 | 47.679 | 55.429 | 2.229 | 3.006 |
Bedrijfsresultaat ratio
| 0.055 | 0.061 | 0.191 | 0.127 | 0.209 | 0.181 | 0.17 | 0.172 | 0.12 | 0.118 | 0.054 | 0.01 | -0.29 | -0.511 | -0.114 | -0.004 | 0.029 | -0.111 | 0.035 | 0.025 | 0.079 | 0.098 | 0.023 | 0.01 | 0.082 | 0.106 | 0.005 | -0.028 | 0.196 | -0.054 | 0.085 | -0.101 | 0.137 | 0.137 | 0.09 | -0.054 | 0.071 | 0.082 | 0.05 | 0.431 | 0.116 | -0.028 | -0.012 | 0.726 | 0.1 | 0.319 | -0.06 | 0.167 | 0.019 | 0.102 | -0.096 | -1.448 | -0.147 | -0.299 | -0.291 | -0.796 | -1.325 | -0.565 | -0.452 | -0.982 | -0.062 | -0.053 | -0.082 | -0.347 | -0.119 | -0.008 | -0.007 | -0.006 | -0.004 | -0 | -0.001 | 0.037 | -0.174 | -0.242 | 0.103 | 0.046 | 0.014 | 0.012 | 0.149 | 0.278 | 0.333 | 0.315 | 0.33 | 0.53 | 0.41 | 0.151 | 0.581 | 0.705 | 0.78 | 0.94 | 1.053 | 0.735 | 1.049 | 0.474 | 0.592 |
Totaal overige inkomsten en kosten netto
| -0.063 | 3.078 | -16.469 | -8.663 | -10.822 | -10.356 | -7.759 | 0.653 | -0.121 | 0.439 | -0.161 | -1.365 | -0.339 | -2.757 | -27.223 | 0.501 | 24.504 | 6.592 | -0.63 | 9.465 | 0.258 | -0.629 | 5.17 | 0.769 | 2.848 | 5.209 | 20.573 | 6.906 | 5.974 | 0.195 | 0.168 | 13.178 | 0.773 | -34.867 | 2.007 | 2.638 | -4.652 | 4.831 | -0.614 | -0.597 | 2.953 | -0.177 | 0.649 | -3.528 | 18.581 | 45.513 | -0.104 | 9.508 | 8.318 | 36.563 | -10.533 | -56.831 | -39.857 | -45.517 | -39.842 | 17.985 | -97.206 | -39.526 | -33.233 | 7.383 | -18.399 | -20.458 | -25.268 | -17.105 | -64.578 | -20.673 | -1.682 | -3.009 | -0.629 | 1.704 | 0.709 | 6.15 | 16.328 | 21.381 | 36.351 | 23.676 | 22.773 | 25.199 | 26.579 | 13.384 | 13.95 | 12.451 | 10.64 | 8.742 | 9.489 | -23.978 | 8.912 | 8.247 | 8.354 | 6.658 | 6.726 | 3.358 | -0.632 | 1.903 | 2.582 |
Inkomen voor belasting
| 33.337 | 34.47 | 19.884 | 17.8 | 36.232 | 28.007 | 25.398 | 25.042 | 35.292 | 31.573 | 6.693 | 10.199 | -25.137 | -31.024 | -36.645 | 10.179 | 41.182 | -8.962 | 6.362 | 25.309 | 18.727 | 21.094 | 22.302 | 15.687 | 19.686 | 24.275 | 33.725 | 20.778 | 42.495 | 2.303 | 12.46 | 25.759 | 24.884 | 0.259 | 13.781 | 4.496 | 17.811 | 26.179 | 15.37 | 51.905 | 28.72 | 6.318 | 10.565 | -3.528 | 18.581 | 45.513 | -0.104 | 9.508 | 8.318 | 36.563 | -10.533 | -56.831 | -39.857 | -45.517 | -39.842 | 17.985 | -97.206 | -39.526 | -33.233 | 7.383 | -18.399 | -20.458 | -25.268 | -17.105 | -64.578 | -20.673 | -1.682 | -3.009 | -0.629 | 1.704 | 0.709 | 6.15 | 16.328 | 21.381 | 36.351 | 23.676 | 22.773 | 25.199 | 26.579 | 13.384 | 13.95 | 12.451 | 10.64 | 8.742 | 9.489 | -23.978 | 8.912 | 8.247 | 8.354 | 6.658 | 6.726 | 3.358 | -0.632 | 1.903 | 2.582 |
Inkomen voor belasting ratio
| 0.142 | 0.152 | 0.105 | 0.085 | 0.161 | 0.132 | 0.13 | 0.139 | 0.182 | 0.182 | 0.053 | 0.077 | -0.201 | -0.415 | -0.2 | 0.051 | 0.177 | -0.039 | 0.032 | 0.12 | 0.08 | 0.095 | 0.116 | 0.081 | 0.096 | 0.135 | 0.224 | 0.119 | 0.228 | 0.013 | 0.086 | 0.161 | 0.141 | 0.002 | 0.106 | 0.032 | 0.109 | 0.177 | 0.12 | 0.426 | 0.225 | 0.06 | 0.111 | -0.058 | 0.16 | 0.418 | -0.001 | 0.079 | 0.055 | 0.124 | -0.082 | -0.42 | -0.265 | -0.297 | -0.329 | 0.169 | -1.324 | -0.565 | -0.452 | 0.1 | -0.197 | -0.217 | -0.336 | -0.174 | -0.303 | -0.091 | -0.007 | -0.026 | -0.002 | 0.006 | 0.003 | 0.023 | 0.061 | 0.077 | 0.109 | 0.076 | 0.086 | 0.092 | 0.171 | 0.099 | 0.11 | 0.089 | 0.083 | 0.072 | 0.079 | -0.259 | 0.126 | 0.119 | 0.12 | 0.109 | 0.115 | 0.052 | -0.012 | 0.405 | 0.508 |
Belastingkosten
| 7.84 | 8.019 | 4.479 | 5.239 | 8.586 | 6.171 | 6.19 | 9.807 | 7.975 | 7.694 | 1.189 | -2.809 | 0.201 | 5.627 | -5.83 | 1.59 | 14.682 | -1.338 | 1.724 | 9.642 | 6.742 | 8.655 | 6.6 | -37.251 | 8.195 | 8.779 | 13.054 | 12.522 | 19.118 | -0.368 | 5.107 | 0.935 | 4.213 | -90.353 | 8.609 | 5.492 | 11.136 | 11.447 | 8.782 | 1.7 | 11.552 | 5.54 | 7.577 | 1.595 | 6.923 | 10.813 | 5.201 | 6.868 | 5.424 | 6.52 | 1.793 | 5.3 | -0.996 | 0.392 | -4.591 | -67.221 | 0.003 | -26.617 | -22.83 | 62.876 | -12.642 | -15.409 | -19.062 | -12.869 | -39.248 | -17.774 | -0.102 | -3.818 | 0.539 | 1.777 | 0.974 | 5.384 | 14.271 | 18.65 | 31.951 | 20.739 | 19.113 | 21.938 | 22.207 | 12.393 | 11.995 | 10.581 | 8.74 | 6.756 | 7.603 | -2.201 | 7.46 | 7.146 | 7.468 | 5.273 | 5.509 | 4.826 | 2.107 | 0.537 | 0.998 |
Nettowinst
| 20.657 | 21.913 | 15.405 | 12.561 | 22.964 | 17.784 | 15.988 | 13.131 | 23.127 | 19.501 | 2.974 | 8.903 | -25.322 | -35.8 | -28.31 | 5.452 | 22.388 | -11.648 | 1.499 | 11.3 | 6.179 | 6.481 | 11.142 | 44.003 | 8.235 | 12.081 | 17.875 | 20.778 | 17.775 | 0.244 | 5.482 | 19.935 | 16.358 | 84.295 | 1.886 | -2.374 | 3.828 | 9.26 | 3.136 | 23.72 | 9.603 | -1.702 | -2.558 | -15.074 | 158.13 | 25.679 | -2.72 | 0.083 | -1.804 | -6.938 | -2.611 | -39.211 | -27.622 | -16.18 | -20.835 | 103.045 | -54.012 | -12.909 | -10.403 | -53.32 | 5.209 | -4.917 | -5.871 | -1.725 | -25.247 | -2.914 | -0.527 | -0.715 | -1.168 | -0.073 | -0.265 | 3.586 | 2.057 | 2.731 | 4.4 | 2.937 | 3.66 | 3.261 | 4.372 | 0.991 | 2.261 | 1.87 | 1.9 | 1.986 | 1.825 | 2.033 | 1.452 | 1.101 | 0.633 | 1.385 | 2.355 | -0.707 | 1.392 | 1.366 | 1.584 |
Nettowinstmarge
| 0.088 | 0.097 | 0.081 | 0.06 | 0.102 | 0.084 | 0.082 | 0.073 | 0.119 | 0.112 | 0.023 | 0.068 | -0.203 | -0.478 | -0.155 | 0.028 | 0.096 | -0.051 | 0.008 | 0.054 | 0.026 | 0.029 | 0.058 | 0.227 | 0.04 | 0.067 | 0.119 | 0.119 | 0.095 | 0.001 | 0.038 | 0.125 | 0.093 | 0.499 | 0.014 | -0.017 | 0.024 | 0.063 | 0.024 | 0.195 | 0.075 | -0.016 | -0.027 | -0.247 | 1.361 | 0.236 | -0.031 | 0.001 | -0.012 | -0.024 | -0.02 | -0.29 | -0.184 | -0.106 | -0.172 | 0.968 | -0.736 | -0.185 | -0.142 | -0.722 | 0.056 | -0.052 | -0.078 | -0.018 | -0.118 | -0.013 | -0.002 | -0.006 | -0.004 | -0 | -0.001 | 0.013 | 0.008 | 0.01 | 0.013 | 0.009 | 0.014 | 0.012 | 0.028 | 0.007 | 0.018 | 0.013 | 0.015 | 0.016 | 0.015 | 0.022 | 0.02 | 0.016 | 0.009 | 0.023 | 0.04 | -0.011 | 0.026 | 0.29 | 0.312 |
WPA (Winst Per Aandeel)
| 1.3 | 1.38 | 0.97 | 0.67 | 1.2 | 0.87 | 0.76 | 0.63 | 1.07 | 0.93 | 0.15 | 0.46 | -1.35 | -1.96 | -1.56 | 0.29 | 1.21 | -0.62 | 0.1 | 0.59 | 0.35 | 0.35 | 0.55 | 2.23 | 0.4 | 0.65 | 0.9 | 1.06 | 1.05 | 0.014 | 0.3 | 1.18 | 0.95 | 4.85 | 0.1 | -0.15 | 0.25 | 0.55 | 0.2 | 1.43 | 0.6 | -0.11 | -0.16 | -0.98 | 10.25 | 1.6 | -0.18 | 0.006 | -0.12 | -0.46 | -0.17 | -2.6 | -1.83 | -1.07 | -1.38 | 9 | -5.45 | -1.43 | -1.15 | -5.92 | 0.55 | -0.54 | -0.65 | -0.22 | -2.94 | -0.44 | -0.079 | -0.11 | -0.17 | -0.011 | -0.041 | 0.63 | 0.3 | 0.5 | 0.8 | 0.61 | 0.72 | 0.68 | 0.92 | 0.22 | 0.51 | 0.4 | 0.43 | 0.44 | 0.41 | 0.45 | 0.32 | 0.25 | 0.14 | 0.3 | 0.52 | -0.16 | 0.32 | 0.3 | 0.36 |
Verwaterde WPA
| 1.25 | 1.34 | 0.95 | 0.67 | 1.19 | 0.87 | 0.76 | 0.63 | 1.06 | 0.93 | 0.15 | 0.46 | -1.35 | -1.96 | -1.55 | 0.29 | 1.19 | -0.62 | 0.1 | 0.58 | 0.3 | 0.35 | 0.55 | 2.12 | 0.4 | 0.6 | 0.8 | 0.25 | 1.05 | 0.014 | 0.3 | 1.15 | 0.95 | 4.85 | 0.1 | -0.14 | 0.25 | 0.55 | 0.2 | 1.4 | 0.55 | -0.11 | -0.15 | -0.95 | 10.15 | 1.6 | -0.18 | 0.006 | -0.12 | -0.46 | -0.17 | -2.6 | -1.83 | -1.07 | -1.38 | 9 | -5.45 | -1.43 | -1.15 | -5.91 | 0.55 | -0.54 | -0.65 | -0.22 | -2.94 | -0.44 | -0.079 | -0.11 | -0.17 | -0.011 | -0.041 | 0.57 | 0.25 | 0.4 | 0.7 | 0.53 | 0.6 | 0.56 | 0.76 | 0.19 | 0.38 | 0.36 | 0.36 | 0.44 | 0.41 | 0.45 | 0.28 | 0.22 | 0.12 | 0.28 | 0.48 | -0.15 | 0.28 | 0.29 | 0.34 |
EBITDA
| 57.934 | 57.148 | 41.429 | 31.818 | 51.989 | 44.194 | 37.967 | 33.099 | 48.927 | 45.376 | 21.617 | 19.326 | -10.972 | -11.481 | 8.095 | 28.055 | 64.541 | 11.682 | 24.998 | 47.268 | 36.653 | 37.49 | 33.62 | 33.261 | 35.483 | 37.627 | 28.735 | 30.813 | 51.977 | 13.69 | 21.28 | 22.876 | 34.419 | 45.852 | 23.374 | 15.381 | 33.491 | 34.459 | 29.415 | 62.66 | 39.866 | 20.413 | 23.17 | 6.692 | 25.479 | 34.295 | 20.872 | 12.068 | 27.211 | 71.091 | 13.692 | -34.888 | -0.363 | -12.862 | -11.062 | -194.897 | -67.345 | -13.84 | 0.291 | 164.517 | 16.937 | 4.264 | 23.151 | 42.453 | -3.797 | 27.151 | 44.548 | 48.161 | 53.104 | 47.45 | 48.513 | 55.356 | 58.423 | 60.744 | 71.148 | 53.84 | 50.063 | 50.336 | 27.528 | 42.375 | 48.685 | 49.817 | 46.213 | 70.534 | 52.021 | 16.206 | 42.368 | 46.228 | 56.56 | 59.999 | 64.538 | 46.889 | 65.606 | 2.363 | 3.141 |
EBITDA ratio
| 0.247 | 0.252 | 0.218 | 0.153 | 0.231 | 0.208 | 0.195 | 0.183 | 0.253 | 0.262 | 0.17 | 0.147 | -0.088 | -0.153 | 0.044 | 0.142 | 0.277 | 0.051 | 0.125 | 0.225 | 0.157 | 0.168 | 0.175 | 0.172 | 0.173 | 0.209 | 0.191 | 0.176 | 0.279 | 0.08 | 0.147 | 0.143 | 0.195 | 0.271 | 0.179 | 0.109 | 0.206 | 0.233 | 0.229 | 0.514 | 0.312 | 0.193 | 0.243 | 0.11 | 0.219 | 0.315 | 0.236 | 0.1 | 0.18 | 0.242 | 0.106 | -0.258 | -0.002 | -0.084 | -0.091 | -1.83 | -0.918 | -0.198 | 0.004 | 2.228 | 0.181 | 0.045 | 0.307 | 0.432 | -0.018 | 0.12 | 0.191 | 0.418 | 0.192 | 0.17 | 0.181 | 0.204 | 0.218 | 0.22 | 0.213 | 0.174 | 0.19 | 0.183 | 0.177 | 0.313 | 0.384 | 0.354 | 0.362 | 0.583 | 0.432 | 0.175 | 0.598 | 0.668 | 0.81 | 0.982 | 1.105 | 0.722 | 1.241 | 0.502 | 0.618 |