Bluegreen Vacations Holding Corporation
NYSE:BVH
75 (USD) • At close January 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 134.881 | 178.74 | 166.663 | 175.683 | 162.667 | 222.076 | 179.274 | 140.225 | 216.567 | 216.112 | 199.15 | 221.118 | 211.11 | 348.045 | 397.518 | 356.604 | 368.818 | 332.871 | 296.317 | 366.305 | 369.512 | 380.447 | 349.945 | 362.526 | 264.38 | 254.068 | 262.392 | 299.861 | 280.637 | 270.933 | 226.209 | 198.905 | 176.803 | 191.817 | 253.158 | 279.437 | 246.508 | 47.881 | 32.919 | 217.636 | 182.245 | 150.39 | 294.894 | 232.521 | 162.077 | 1,261.284 | 1,120.701 | 858.789 | 748.092 | 503.926 | 821.269 | 634.406 | 433.864 | 534.285 | 516.86 | 315.58 | 228.801 | 271.873 | 354.652 | 247.76 | 388.041 | 392.928 | 455.769 | 326.524 | 191.856 | 224.029 | 204.609 | 195.401 | 213.216 | 244.544 | 240.014 | 302.208 | 244.396 | 280.931 | 207.84 | 208.627 | 235.035 | 230.154 | 135.726 | 143.542 | 141.576 | 129.636 | 143.472 | 202.432 | 169.433 | 154.069 | 154.465 | 124.383 | 90.359 | 103.523 | 101.994 | 87.025 | 82.389 | 2.221 | 2.729 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.213 | 0.21 | 25.591 | 20.747 | 0 | 98.237 | 333.181 | 414.499 | 0 | 490.634 | 327.246 | 0.5 | 0.5 | 393.057 | 459.171 | 538.516 | 31.177 | 743.527 | 788.85 | 850.343 | 5.631 | 729.935 | 683.38 | 677.836 | 5.722 | 1.481 | 1.263 | 18.463 | 3.229 | 11.802 | 5.783 | 12.075 | 0 | 172.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 134.881 | 178.74 | 166.663 | 175.683 | 162.667 | 222.076 | 179.274 | 140.225 | 216.567 | 216.112 | 199.15 | 221.118 | 211.11 | 348.045 | 397.518 | 356.604 | 368.818 | 332.871 | 296.317 | 366.305 | 369.512 | 380.447 | 349.945 | 362.526 | 264.38 | 254.068 | 262.392 | 299.861 | 280.637 | 270.933 | 226.209 | 198.905 | 176.803 | 191.817 | 253.158 | 279.437 | 246.508 | 47.881 | 32.919 | 217.636 | 182.245 | 150.39 | 294.894 | 232.734 | 162.077 | 1,261.284 | 1,120.701 | 858.789 | 748.092 | 503.926 | 821.269 | 634.406 | 433.864 | 534.285 | 517.36 | 315.58 | 228.801 | 271.873 | 354.652 | 247.76 | 388.041 | 392.928 | 455.769 | 326.524 | 191.856 | 224.029 | 204.609 | 195.401 | 213.216 | 244.544 | 240.014 | 302.208 | 244.396 | 280.931 | 207.84 | 208.627 | 235.035 | 230.154 | 135.726 | 143.542 | 141.576 | 129.636 | 143.472 | 202.432 | 169.433 | 154.069 | 154.465 | 124.383 | 90.359 | 103.523 | 101.994 | 87.025 | 82.389 | 2.221 | 2.729 |
Nettovorderingen
| 676.252 | 618.587 | 574.318 | 552.49 | 522.41 | 482.647 | 453.617 | 446.322 | 436.737 | 414.602 | 401.564 | 409.349 | 410.113 | 404.232 | 429.993 | 449.162 | 445.706 | 440.854 | 435.629 | 439.167 | 439.484 | 429.647 | 424.117 | 451.255 | 462.883 | 461.498 | 468.102 | 456.001 | 453.149 | 452.038 | 443.682 | 449.633 | 443.992 | 437.96 | 437.486 | 451.111 | 464.805 | 39.53 | 59.573 | 527.795 | 647.848 | 697.997 | 737.588 | 783.061 | 496.253 | 498.737 | 509.45 | 536.268 | 550.111 | 561.147 | 577.053 | 606.378 | 631.382 | 652.725 | 719.893 | 373.559 | 33.215 | 35.37 | 38.519 | 41.817 | 44.564 | 43.33 | 44.448 | 46.271 | 4,582.853 | 4,614.891 | 4,619.63 | 47.676 | 46.177 | 42.672 | 42.264 | 41.496 | 39.766 | 41.288 | 38.884 | 35.995 | 30.149 | 27.892 | 26.801 | 27.912 | 29.146 | 34.222 | 35.725 | 34.05 | 36.645 | 36.714 | 37.549 | 33.787 | 36.183 | 37.13 | 43.195 | 2,855.015 | 40.902 | 1.269 | 1.297 |
Voorraad
| 449.889 | 447.963 | 380.817 | 389.864 | 327.119 | 316.252 | 326.707 | 334.605 | 341.562 | 343.362 | 345.09 | 347.122 | 350.345 | 428.646 | 426.905 | 429.583 | 425.519 | 413.15 | 405.714 | 398.239 | 388.878 | 395.193 | 364.264 | 359.824 | 350.482 | 338.791 | 309.83 | 301.859 | 264.174 | 249.407 | 253.532 | 267.267 | 306.854 | 272.619 | 258.948 | 251.626 | 260.308 | 48.92 | 43.658 | 247.968 | 199.035 | 194.475 | 192.89 | 196.749 | 199.56 | 210.517 | 207.579 | 213.325 | 235.401 | 243.05 | 337.188 | 343.497 | 460.712 | 482.898 | 505.066 | 494.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 73.021 | 77.779 | 78.521 | 74.678 | 58.187 | 66.86 | 79.976 | 80.838 | 64.463 | 68.176 | 66.726 | 35.986 | 35.672 | 25.459 | 34.719 | 50.266 | 48.597 | 48.373 | 45.357 | 54.792 | 55.71 | 54.471 | 48.386 | 46.721 | 61.479 | 69.976 | 50.495 | 46.456 | 58.03 | 58.388 | 90.918 | 80.719 | 87.259 | 89.686 | 105.101 | 90.043 | 97.924 | 112.619 | 119.527 | 119.131 | 100.848 | 84.526 | 80.749 | 79.083 | -199.56 | -210.517 | -207.579 | -213.325 | -235.401 | -243.05 | -337.188 | -343.497 | -460.712 | -482.898 | -505.066 | -494.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,334.043 | 1,323.069 | 1,200.319 | 1,192.715 | 1,070.383 | 1,087.835 | 1,039.574 | 1,001.99 | 1,059.329 | 1,042.252 | 1,012.53 | 1,013.575 | 1,007.24 | 1,206.382 | 1,289.135 | 1,285.615 | 1,288.64 | 1,235.248 | 1,183.017 | 1,258.503 | 1,253.584 | 1,259.758 | 1,186.712 | 1,220.326 | 1,139.224 | 1,124.333 | 1,090.819 | 1,104.177 | 1,055.99 | 1,030.766 | 1,014.341 | 996.524 | 1,014.908 | 992.082 | 1,054.693 | 1,072.217 | 1,069.545 | 182.972 | 186.866 | 1,112.53 | 1,129.976 | 1,127.388 | 1,306.121 | 1,291.627 | 658.33 | 1,760.021 | 1,630.151 | 1,395.057 | 1,298.203 | 1,065.073 | 1,398.322 | 1,240.784 | 1,065.246 | 1,187.01 | 1,237.253 | 689.139 | 262.016 | 307.243 | 393.171 | 289.577 | 432.605 | 436.258 | 500.217 | 372.795 | 191.856 | 224.029 | 204.609 | 243.077 | 259.393 | 287.216 | 282.278 | 343.704 | 284.162 | 322.219 | 246.724 | 244.622 | 265.184 | 258.046 | 162.527 | 171.454 | 170.722 | 163.858 | 179.197 | 236.482 | 206.078 | 190.783 | 192.014 | 158.17 | 126.542 | 140.653 | 145.189 | 2,942.04 | 123.291 | 3.49 | 4.026 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 108.897 | 108.242 | 107.945 | 108.878 | 113.836 | 117.539 | 120.768 | 121.319 | 124.884 | 128.21 | 124.184 | 124.464 | 112.713 | 226.395 | 232.644 | 239.037 | 241.857 | 256.831 | 256.927 | 139.628 | 133.267 | 125.325 | 114.865 | 112.858 | 111.502 | 117.497 | 96.149 | 95.998 | 96.338 | 96.67 | 89.994 | 90.02 | 88.964 | 88.148 | 89.521 | 90.013 | 87.74 | 14.688 | 14.651 | 78.108 | 75.631 | 73.331 | 60.083 | 59.261 | 59.28 | 60.078 | 61.696 | 191.568 | 202.017 | 206.16 | 213.788 | 218.665 | 236.636 | 278.433 | 283.593 | 289.209 | 299.558 | 304.291 | 309.251 | 334.392 | 291.813 | 254.152 | 260.056 | 276.078 | 287.104 | 277.786 | 340.504 | 320.26 | 271.838 | 250.227 | 223.644 | 198.433 | 180.586 | 172.146 | 167.35 | 160.997 | 115.909 | 106.2 | 96.703 | 93.654 | 93.412 | 92.254 | 92.917 | 92.784 | 91.896 | 92.833 | 79.516 | 61.786 | 240.136 | 61.763 | 60.482 | 59.961 | 59.086 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.864 | 14.864 | 37.248 | 37.248 | 37.248 | 37.248 | 37.248 | 39.482 | 39.482 | 39.482 | 39.482 | 41.016 | 39.714 | 6.731 | 6.731 | 7.601 | 7.601 | 0 | 7.601 | 0 | 0 | 0 | 7.377 | 0 | -64.027 | -64.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.241 | 12.241 | 12.241 | 0 | 12.241 | 12.241 | 12.241 | 12.241 | 12.241 | 0 | 0 | 0 | 20.782 | 0 | 0 | 0 | 70.49 | 0 | 0 | 0 | 70.49 | 76.674 | 76.674 | 77.981 | 77.981 | 77.981 | 77.981 | 0 | 0 | 87.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 61.293 | 61.293 | 61.293 | 61.293 | 61.293 | 61.307 | 61.327 | 61.348 | 61.369 | 61.39 | 61.411 | 61.431 | 61.452 | 67.865 | 68.026 | 68.186 | 68.342 | 68.953 | 69.182 | 69.71 | 71.609 | 71.761 | 71.887 | 70.449 | 72.145 | 72.492 | 68.264 | 68.455 | 69.629 | 69.306 | 77.528 | 70.188 | 78.021 | 95.719 | 77.809 | 72.353 | 69.335 | 68.404 | 68.439 | 67.706 | 64.199 | 64.256 | 64.313 | 64.37 | 64.427 | 64.484 | 64.543 | 72.804 | 74.5 | 75.62 | 0 | 78.918 | 78.016 | 79.136 | 80.182 | 81.686 | 0 | 0 | 0 | 24.204 | 0 | 0 | 0 | 5.396 | 0 | 0 | 0 | 6.834 | 7.221 | 7.608 | 7.995 | 8.395 | 8.796 | 9.197 | 0 | 0 | 1.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 61.293 | 61.293 | 61.293 | 61.293 | 61.293 | 61.307 | 61.327 | 61.348 | 61.369 | 61.39 | 61.411 | 61.431 | 61.452 | 82.729 | 82.89 | 105.434 | 105.59 | 106.201 | 106.43 | 106.958 | 111.091 | 111.243 | 111.369 | 109.931 | 113.161 | 112.206 | 74.995 | 75.186 | 77.23 | 76.907 | 77.528 | 77.789 | 78.021 | 95.719 | 77.809 | 79.73 | 69.335 | 4.377 | 4.355 | 67.706 | 64.199 | 64.256 | 64.313 | 64.37 | 64.427 | 64.484 | 64.543 | 85.045 | 86.741 | 87.861 | 89.834 | 91.159 | 90.257 | 91.377 | 92.423 | 93.927 | 32.192 | 35.363 | 36.553 | 44.986 | 722.2 | 75.2 | 75.536 | 75.886 | 76.236 | 76.586 | 76.937 | 77.324 | 83.895 | 84.282 | 85.976 | 86.376 | 86.777 | 87.178 | 87.578 | 88.251 | 88.91 | 89.336 | 88.22 | 88.659 | 89.098 | 89.538 | 91.181 | 92.332 | 93.215 | 113.297 | 115.079 | 39.859 | 40.807 | 48.463 | 48.857 | 49.882 | 50.898 | 0 | 0 |
Langetermijnbeleggingen
| -125.991 | -120.275 | 0 | 2.1 | 0 | 0 | -100.961 | 2 | -83.512 | -81.913 | -80.874 | 2.1 | -84.224 | 63.775 | 59.373 | 57.33 | 53.739 | 65.254 | 67.382 | 64.738 | 42.55 | 41.801 | 48.841 | 47.275 | 43.286 | 44.326 | 43.421 | 43.374 | 43.318 | 42.752 | 42.922 | 42.962 | 17.237 | 16.524 | 15.807 | 16.065 | 9.707 | 85.494 | 88.141 | 1.354 | 3.663 | 3.713 | 3.724 | 2.414 | 2.671 | 38.281 | 33.25 | 12.343 | 112.276 | 346.858 | 429.201 | 479.508 | 505.391 | 341.713 | 293.182 | 371.301 | 471.296 | 552.069 | 603.965 | 989.626 | 769.011 | 811.334 | 873.975 | 986.48 | 1,128.324 | 1,337.888 | 123.23 | 880.867 | 1,393.882 | 1,386.902 | 1,205.517 | 1,241.92 | 108.073 | 1,273.113 | 1,219.951 | 1,192.335 | 0 | 1,011.697 | 621.965 | 677.713 | 602.382 | 0 | 0 | 1,111.825 | 1,295.106 | 1,471.02 | 1,320.16 | 1,356.497 | 1,354.11 | 1,275.22 | 1,407.747 | 3,238.634 | 1,186.543 | 0 | 0.24 |
Belastingvorderingen
| 125.991 | 120.275 | 116.806 | -2.1 | 108.804 | 101.728 | 100.961 | -2 | 83.512 | 81.913 | 80.874 | -2.1 | 84.224 | 85.473 | 81.492 | 6.015 | 90.695 | 80.271 | 86.576 | 10.976 | 68.453 | 72.827 | 54.598 | 13.905 | 71.56 | 64.364 | 54.053 | 12.029 | 32.038 | 13.341 | 13.702 | 31.29 | 15.329 | 11.084 | 101.216 | 75.59 | 108.482 | 97.347 | 85.844 | -1.354 | 81.615 | 70.204 | 64.717 | 82.161 | 50.747 | 41.839 | 32.352 | -12.343 | 22.424 | 16.342 | 30.457 | 0 | 32.514 | 33.548 | 27.756 | 0 | 0 | 0 | 0 | 0 | 67.528 | 56.3 | 36.224 | 0 | 19.84 | 0 | -123.23 | 0 | 0 | 0 | 0 | 0 | -108.073 | 0 | 29.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 35.699 | 32.979 | -85.22 | 35.499 | -75.911 | -73.074 | 37.459 | 23.855 | 38.075 | 42.401 | 39.503 | 48.549 | 58.168 | 6.583 | 30.962 | 97.54 | 36.917 | 57.956 | 60.344 | 124.217 | 68.822 | 53.494 | 65.884 | 102.37 | 46.509 | 51.462 | 55.466 | 105.304 | 100.215 | 124.406 | 141.711 | 111.113 | 134.92 | 150.946 | 79.559 | 77.681 | 52.737 | 14.417 | 37.038 | 181.667 | 72.718 | 75.275 | 76.305 | 47.355 | 1,371.697 | 4,662.258 | 4,721.458 | 4,501.542 | 4,463.381 | 4,368.943 | 4,962.172 | 5,023.734 | 5,137.392 | 5,405.194 | 5,653.786 | 5,292.6 | 4,616.401 | 4,921.274 | 5,162.685 | 5,026.578 | 5,001.329 | 5,968.515 | 5,863.041 | 5,775.989 | 5,934.381 | 5,913.98 | 7,098.058 | 6,327.315 | 5,944.644 | 5,695.477 | 5,792.353 | 5,857.297 | 6,881.644 | 5,916.131 | 5,524.843 | 5,513.264 | 6,059.519 | 4,742.739 | 4,267.75 | 4,275.418 | 4,404.179 | 5,622.887 | 5,616.92 | 4,118.992 | 4,240.08 | 4,228.098 | 4,078.609 | 3,207.217 | 3,143.307 | 3,388.584 | 3,311.928 | 1,306.477 | 3,136.77 | 97.123 | 99.267 |
Totaal niet-vlottende activa
| 205.889 | 202.514 | 200.824 | 205.67 | 208.022 | 207.5 | 219.554 | 208.522 | 224.328 | 232.001 | 225.098 | 236.544 | 232.333 | 464.955 | 487.361 | 505.356 | 528.798 | 566.513 | 577.659 | 446.517 | 424.183 | 404.69 | 395.557 | 386.339 | 386.018 | 389.855 | 324.084 | 331.891 | 349.139 | 354.076 | 365.857 | 353.174 | 334.471 | 362.421 | 363.912 | 339.079 | 328.001 | 216.323 | 230.029 | 328.835 | 297.826 | 286.779 | 269.142 | 255.561 | 1,548.822 | 4,866.94 | 4,913.299 | 4,778.155 | 4,886.839 | 5,026.164 | 5,725.452 | 5,813.066 | 6,002.19 | 6,150.265 | 6,350.74 | 6,047.037 | 5,419.447 | 5,812.997 | 6,112.454 | 6,395.582 | 6,851.881 | 7,165.501 | 7,108.832 | 7,114.433 | 7,445.885 | 7,606.24 | 7,515.499 | 7,605.766 | 7,694.259 | 7,416.888 | 7,307.49 | 7,384.026 | 7,149.007 | 7,448.568 | 7,029.049 | 6,954.847 | 6,264.338 | 5,949.972 | 5,074.638 | 5,135.444 | 5,189.071 | 5,804.679 | 5,801.018 | 5,415.933 | 5,720.297 | 5,905.248 | 5,593.364 | 4,665.359 | 4,778.36 | 4,774.03 | 4,829.014 | 4,654.954 | 4,433.297 | 97.123 | 99.507 |
Totaal activa
| 1,539.932 | 1,525.583 | 1,401.143 | 1,398.385 | 1,278.405 | 1,295.335 | 1,259.128 | 1,210.512 | 1,283.657 | 1,274.253 | 1,237.628 | 1,250.119 | 1,239.573 | 1,671.337 | 1,776.496 | 1,790.971 | 1,817.438 | 1,801.761 | 1,760.676 | 1,705.02 | 1,677.767 | 1,664.448 | 1,582.269 | 1,606.665 | 1,525.242 | 1,514.188 | 1,414.903 | 1,436.068 | 1,405.129 | 1,384.842 | 1,380.198 | 1,349.698 | 1,349.379 | 1,354.503 | 1,418.605 | 1,411.296 | 1,397.546 | 399.295 | 416.895 | 1,441.365 | 1,427.802 | 1,414.167 | 1,575.263 | 1,547.188 | 1,548.822 | 4,866.94 | 4,913.299 | 4,778.155 | 4,886.839 | 5,026.164 | 5,725.452 | 5,813.066 | 6,002.19 | 6,150.265 | 6,350.74 | 6,047.037 | 5,419.447 | 5,812.997 | 6,112.454 | 6,395.582 | 6,851.881 | 7,165.501 | 7,108.832 | 7,114.433 | 7,445.885 | 7,606.24 | 7,515.499 | 7,605.766 | 7,694.259 | 7,416.888 | 7,307.49 | 7,384.026 | 7,149.007 | 7,448.568 | 7,029.049 | 6,954.847 | 6,264.338 | 5,949.972 | 5,074.638 | 5,135.444 | 5,189.071 | 5,804.679 | 5,801.018 | 5,415.933 | 5,720.297 | 5,905.248 | 5,593.364 | 4,665.359 | 4,778.36 | 4,774.03 | 4,829.014 | 4,654.954 | 4,433.297 | 97.123 | 99.507 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 25.797 | 25.843 | 15.477 | 21.389 | 17.337 | 18.117 | 15.56 | 14.614 | 15.375 | 17.578 | 13.708 | 10.559 | 17.794 | 23.837 | 27.821 | 25.957 | 29.206 | 27.359 | 24.808 | 29.537 | 26.677 | 27.694 | 29.147 | 31.37 | 27.882 | 30.022 | 28.955 | 28.855 | 29.034 | 28.015 | 27.037 | 25.976 | 0 | 0 | 0 | 20.421 | 0 | 26.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 600.015 | 550.397 | 514.811 | 680.36 | 404.502 | 434.484 | 381.906 | 459.779 | 170.141 | 181.679 | 71.851 | 532.719 | -16.426 | -25.193 | -3.3 | -173.381 | -8 | 0 | 0 | 93.117 | 94.422 | 106.067 | 28.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.159 | 32.284 | 70.465 | 0 | 0.96 | 1.02 | 537.774 | 570.454 | 591.862 | 594.604 | 622.191 | 240.219 | 2.759 | 5.553 | 62.967 | 238.339 | 96.112 | 127.924 | 94.598 | 108.975 | 236.915 | 181.513 | 119.513 | 1,517.058 | 1,687.062 | 1,127.065 | 1,085.914 | 1,283.532 | 1,485.649 | 1,695.265 | 0 | 1,544.497 | 0 | 0 | 0 | 56.25 | 956.82 | 1,332.3 | 1,308.246 | 1,297.17 | 1,307.739 | 1,218.926 | 1,174.418 | 1,106.03 | 1,113.979 | 1,128.555 | 1,028.803 | 1,038.801 | 979.749 | 3.08 | 8.08 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 18.877 | 16.828 | 15.537 | 15.675 | 15.566 | 14.274 | 12.772 | 13.69 | 14.68 | 15.124 | 15.257 | 15.745 | 14.635 | 13.813 | 15.343 | 18.074 | 20.323 | 17.668 | 17.051 | 16.522 | 15.509 | 14.442 | 15.151 | 36.311 | 40.498 | 38.807 | 36.627 | 37.015 | 36.946 | 35.095 | 30.097 | 28.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.171 | 0 | 0 | 29.875 | 24.645 | 29.875 | 29.875 | 0 | 28.663 | 0 | 0 | 0 | 31.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -477.564 | -432.165 | -427.581 | -570.312 | -288.734 | -323.198 | -276.012 | -359.648 | -36.966 | -61.982 | 30.079 | -532.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.117 | -94.422 | -106.067 | -28.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.663 | 0 | 0 | 0 | -31.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 167.125 | 160.903 | 118.244 | 147.112 | 148.671 | 143.677 | 134.226 | 128.435 | 163.23 | 152.399 | 130.895 | 26.304 | 32.429 | 37.65 | 43.164 | 44.031 | 49.529 | 45.027 | 41.859 | 46.059 | 42.186 | 42.136 | 44.298 | 67.681 | 68.38 | 68.829 | 65.582 | 65.87 | 65.98 | 63.11 | 57.134 | 54.823 | 0 | 0 | 0 | 20.421 | 0 | 26.986 | 0 | 0 | 0 | 0 | 0 | 57.171 | 20.159 | 32.284 | 100.34 | 24.645 | 30.835 | 30.895 | 537.774 | 570.454 | 591.862 | 594.604 | 622.191 | 240.219 | 2.759 | 5.553 | 62.967 | 238.339 | 96.112 | 127.924 | 94.598 | 108.975 | 236.915 | 181.513 | 119.513 | 1,517.058 | 1,687.062 | 1,127.065 | 1,085.914 | 1,283.532 | 1,485.649 | 1,695.265 | 0 | 1,544.497 | 0 | 0 | 0 | 56.25 | 956.82 | 1,332.3 | 1,308.246 | 1,297.17 | 1,307.739 | 1,218.926 | 1,174.418 | 1,106.03 | 1,113.979 | 1,128.555 | 1,028.803 | 1,038.801 | 979.749 | 3.08 | 8.08 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 941.071 | 962.343 | 908.654 | 894.087 | 706.537 | 737.476 | 704.89 | 682.589 | 738.362 | 748.289 | 757.625 | 781.8 | 775.503 | 879.94 | 944.162 | 872.23 | 859.347 | 891.124 | 868.063 | 796.243 | 766.858 | 782.683 | 674.383 | 700.646 | 692.231 | 716.55 | 655.372 | 701.146 | 655.768 | 678.381 | 697.414 | 684.129 | 670.544 | 661.784 | 671.433 | 670.426 | 646.137 | 28.621 | 31.46 | 693.511 | 687.299 | 658.083 | 677.415 | 621.832 | 582.263 | 923.887 | 939.699 | 585.849 | 637.537 | 650.86 | 739.32 | 871.139 | 994.822 | 938.339 | 983.642 | 1,124.584 | 1,014.46 | 1,266.822 | 1,484.146 | 1,631.367 | 577.699 | 578.352 | 582.784 | 1,992.718 | 2,349.55 | 2,369.62 | 964.729 | 908.942 | 896.734 | 824.356 | 892.754 | 848.444 | 627.142 | 571.14 | 2,049.749 | 541.871 | 1,776.396 | 1,375.082 | 1,020.233 | 1,153.321 | 424.999 | 411.325 | 453.489 | 389.443 | 402.643 | 364.268 | 304.381 | 220.234 | 225.784 | 309.456 | 235.336 | 238.33 | 314.894 | 10.033 | 10.104 |
Uitgestelde opbrengsten niet-vlottend
| -589.498 | -650.453 | -597.879 | -296.059 | -526.607 | -516.006 | -529.839 | 13.69 | 14.68 | 15.124 | 15.257 | 15.745 | 14.635 | 13.813 | 15.343 | 18.074 | 20.323 | 17.668 | 17.051 | 16.522 | 15.509 | 14.442 | 15.151 | 36.311 | 40.498 | 38.807 | 36.627 | 37.015 | 36.946 | 35.095 | 30.097 | 28.847 | 12.999 | 12.902 | 18.939 | 25.062 | 26.794 | -70.361 | -31.34 | 80.879 | 122.876 | 166.579 | 176.044 | 208.728 | 0 | 0 | 0 | 29.875 | 0 | 0 | 0 | 11.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.845 | -5.943 | -10.646 | -8.786 | -1.938 | -8.475 | -10.692 | -11.632 | -10.687 | 0 | 0 | -16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 125.991 | 120.275 | 116.806 | 113.193 | 108.804 | 101.728 | 100.961 | 95.688 | 83.512 | 81.913 | 80.874 | 85.314 | 84.224 | 85.473 | 81.492 | 87.558 | 90.695 | 80.271 | 86.576 | 86.363 | 68.453 | 72.827 | 54.598 | 43.093 | 71.56 | 64.364 | 54.053 | 44.318 | 32.038 | 13.341 | 13.702 | 8.594 | 15.329 | 11.084 | 101.216 | 92.609 | 108.482 | 97.347 | 85.844 | 77.089 | 81.615 | 70.204 | 64.717 | 57.171 | 50.747 | 41.839 | 32.352 | 24.645 | 22.424 | 16.342 | 30.457 | 28.663 | 32.514 | 33.548 | 27.756 | 31.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.845 | 5.943 | 10.646 | 8.786 | 1.938 | 8.475 | 10.692 | 11.632 | 10.687 | 0 | 0 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 589.498 | 650.453 | 597.879 | 296.059 | 526.607 | 516.006 | 529.839 | -13.69 | -14.68 | -15.124 | -15.257 | 78.226 | 79.61 | 86.855 | 91.408 | 129.008 | 145.103 | 135.318 | 106.136 | 122.225 | 140.815 | 113.083 | 108.441 | 105.433 | 112.706 | 92.145 | 81.708 | 92.265 | 105.687 | 99.011 | 88.434 | 90.399 | 188.02 | 219.059 | 172.721 | 176.493 | 167.373 | 29.539 | 25.247 | 167.49 | 156.592 | 154.648 | 144.395 | 151.668 | 393.572 | 3,691.896 | 3,763.5 | 3,954.769 | 4,036.093 | 4,158.68 | 4,750.425 | 4,680.831 | 4,684.615 | 4,849.686 | 4,970.903 | 4,487.338 | 4,128.154 | 4,220.224 | 4,271.156 | 4,388.794 | 5,666.222 | 5,911.423 | 5,818.064 | 4,378.728 | 4,448.857 | 4,425.978 | 5,684.205 | 5,820.916 | 5,913.782 | 5,715.095 | 5,534.547 | 5,655.98 | 5,647.689 | 6,028.012 | 4,204.07 | 5,675.073 | 3,773.281 | 3,891.861 | 3,519.428 | 3,476.49 | 4,279.342 | 4,925.227 | 4,895.004 | 4,583.578 | 4,885.416 | 5,104.647 | 4,867.365 | 4,022.533 | 4,191.87 | 4,197.442 | 4,335.416 | 4,149.761 | 3,903.811 | 24.437 | 28.681 |
Totaal niet-vlottende verplichtingen
| 1,067.062 | 1,082.618 | 1,025.46 | 1,007.28 | 815.341 | 839.204 | 805.851 | 778.277 | 821.874 | 830.202 | 838.499 | 961.085 | 953.972 | 1,066.081 | 1,132.405 | 1,106.87 | 1,115.468 | 1,124.381 | 1,077.826 | 1,021.353 | 991.635 | 983.035 | 852.573 | 885.483 | 916.995 | 911.866 | 827.76 | 874.744 | 830.439 | 825.828 | 829.647 | 811.969 | 886.892 | 904.829 | 964.309 | 964.59 | 948.786 | 85.146 | 111.211 | 1,018.969 | 1,048.382 | 1,049.514 | 1,062.571 | 1,039.399 | 1,026.582 | 4,657.622 | 4,735.551 | 4,595.138 | 4,696.054 | 4,825.882 | 5,520.202 | 5,591.938 | 5,711.951 | 5,821.573 | 5,982.301 | 5,643.126 | 5,142.614 | 5,487.046 | 5,755.302 | 6,020.161 | 6,243.921 | 6,489.775 | 6,400.848 | 6,371.446 | 6,798.407 | 6,795.598 | 6,648.934 | 6,729.858 | 6,810.516 | 6,539.451 | 6,427.301 | 6,504.424 | 6,274.831 | 6,599.152 | 6,253.819 | 6,216.944 | 5,549.677 | 5,266.943 | 4,539.661 | 4,629.811 | 4,704.341 | 5,336.552 | 5,348.493 | 4,973.021 | 5,288.059 | 5,468.915 | 5,171.746 | 4,242.767 | 4,417.654 | 4,506.898 | 4,570.752 | 4,388.091 | 4,218.705 | 34.47 | 38.785 |
Totaal passiva
| 1,234.187 | 1,243.521 | 1,143.704 | 1,154.392 | 964.012 | 982.881 | 940.077 | 906.712 | 985.104 | 982.601 | 969.394 | 987.389 | 986.401 | 1,103.731 | 1,175.569 | 1,150.901 | 1,164.997 | 1,169.408 | 1,119.685 | 1,067.412 | 1,033.821 | 1,025.171 | 896.871 | 953.164 | 985.375 | 980.695 | 893.342 | 940.614 | 896.419 | 888.938 | 886.781 | 866.792 | 886.892 | 904.829 | 964.309 | 964.59 | 948.786 | 85.146 | 111.211 | 1,018.969 | 1,048.382 | 1,049.514 | 1,062.571 | 1,039.399 | 1,026.582 | 4,657.622 | 4,735.551 | 4,595.138 | 4,696.054 | 4,825.882 | 5,520.202 | 5,591.938 | 5,711.951 | 5,821.573 | 5,982.301 | 5,643.126 | 5,142.614 | 5,487.046 | 5,755.302 | 6,020.161 | 6,243.921 | 6,489.775 | 6,400.848 | 6,371.446 | 6,798.407 | 6,795.598 | 6,648.934 | 6,729.858 | 6,810.516 | 6,539.451 | 6,427.301 | 6,504.424 | 6,274.831 | 6,599.152 | 6,253.819 | 6,216.944 | 5,549.677 | 5,266.943 | 4,539.661 | 4,629.811 | 4,704.341 | 5,336.552 | 5,348.493 | 4,973.021 | 5,288.059 | 5,468.915 | 5,171.746 | 4,242.767 | 4,417.654 | 4,506.898 | 4,570.752 | 4,388.091 | 4,218.705 | 34.47 | 38.785 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.725 | 203.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.029 | 11.029 | 11.029 | 11.029 | 11.029 | 0 | 11.029 | 11.029 | 11.029 | 0 | 11.029 | 11.029 | 11.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.159 | 0.159 | 0.159 | 0.159 | 0.189 | 0.197 | 0.206 | 0.208 | 0.21 | 0.22 | 0.193 | 0.193 | 0.193 | 0.183 | 0.915 | 0.915 | 0.914 | 0.928 | 0.932 | 0.932 | 0.932 | 0.932 | 0.997 | 0.997 | 0.971 | 0.972 | 0.98 | 0.98 | 0.853 | 0.835 | 0.845 | 0.845 | 0.845 | 0.834 | 0.834 | 0.835 | 0.804 | 0.16 | 0.16 | 0.786 | 0.785 | 0.777 | 0.777 | 0.772 | 0.772 | 0.772 | 0.772 | 0.772 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.899 | 0.451 | 0.451 | 0.451 | 0.451 | 0.452 | 0.451 | 0.451 | 0.451 | 0.336 | 0.335 | 0.335 | 0.334 | 0.334 | 0.334 | 0.319 | 0.319 | 0.313 | 0.258 | 0.258 | 0.194 | 0.194 | 0.194 | 0.149 | 0.117 | 0.094 | 0.079 | 0.079 | 0.079 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 |
Ingehouden winsten
| 168.526 | 151.277 | 132.771 | 124.68 | 119.994 | 99.96 | 85.304 | 69.316 | 56.188 | 33.061 | 13.56 | 10.586 | 0 | 329.194 | 365.69 | 394.551 | 392.167 | 370.983 | 383.855 | 385.789 | 374.405 | 369.214 | 363.724 | 341.146 | 297.922 | 290.487 | 279.271 | 259.11 | 254.752 | 237.419 | 237.616 | 232.134 | 212.199 | 195.841 | 111.546 | 109.66 | 112.034 | -34.442 | -41.733 | 95.81 | 72.09 | 62.487 | 64.189 | 66.747 | 80.028 | -78.102 | -103.781 | -100.873 | -100.769 | -98.777 | -91.652 | -88.853 | -50.729 | -22.919 | -6.552 | 16.608 | -86.25 | -32.05 | -19.439 | -8.848 | 44.66 | 39.638 | 44.742 | 50.801 | 52.714 | 78.148 | 81.295 | 81.889 | 83.045 | 84.4 | 84.66 | 85.113 | 81.715 | 79.845 | 77.301 | 73.089 | 70.392 | 66.919 | 63.675 | 59.342 | 58.382 | 56.144 | 54.287 | 52.387 | 50.401 | 50.68 | 48.647 | 47.195 | 46.094 | 45.461 | 44.076 | 41.721 | 42.428 | 41.036 | 39.67 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.203 | 0.967 | 1.554 | 1.42 | 1.479 | 1.344 | 1.215 | 1.507 | 1.452 | 1.428 | 1.708 | 1.53 | 1.096 | 0.935 | 1.167 | 0.985 | 0.51 | 0.511 | 0.616 | 0.47 | 0.389 | 0.42 | 0.353 | 0.308 | 0.047 | 0.037 | 0.24 | 0.211 | 0.207 | 0.192 | 0.161 | 0.146 | -3.926 | -8.738 | -12.863 | -11.889 | -5.064 | -0.228 | 0.223 | 3.639 | 2.85 | 2.38 | -0.237 | 8.621 | 3.398 | -0.742 | -2.298 | -2.37 | -0.055 | 1.019 | 1.596 | 2.139 | 1.182 | 1.243 | 1.452 | 0.631 | -0.279 | 0.692 | 0.425 | 0.737 | 0.946 | 0.237 | 0.942 | 1.576 | 0.732 | 1.847 | 1.53 | 0.518 | 0.54 | 0.445 | 0.868 | 1.06 | 1.392 | 2.233 | 2.692 | 2.985 | 3.902 | 2.924 | 5.027 | -1.998 | -3.943 | -4.549 |
Overige totale aandeelhoudersvermogen
| 51.443 | 49.849 | 48.27 | 46.821 | 121.889 | 144.658 | 169.954 | 173.909 | 179.892 | 200.298 | 177.104 | 177.104 | 177.104 | 158.015 | 154.339 | 152.775 | 162.183 | 166.015 | 164.733 | 161.684 | 175.896 | 176.05 | 232.831 | 229.379 | 193.296 | 193.936 | 196.729 | 193.347 | 144.033 | 146.194 | 146.203 | 143.231 | 140.24 | 143.248 | 143.761 | 142.058 | 138.623 | 143.251 | 143.093 | 142.585 | 141.751 | 144.854 | 232.468 | 231.287 | 230.952 | 230.33 | 222.184 | 221.676 | 219.542 | 218.949 | 220.493 | 230.748 | 219.56 | 218.828 | 218.054 | 227.934 | 220.231 | 113.699 | 113.153 | 123.562 | 132.031 | 132.111 | 131.629 | 131.189 | 131.185 | 94.486 | 93.934 | 93.909 | 93.397 | 93.088 | 92.716 | 97.223 | 97.155 | 93.161 | 50.292 | 50.962 | 48.691 | 48.494 | 26.762 | 24.654 | 24.605 | 24.679 | 24.043 | 24.077 | 24.084 | 24.498 | 24.329 | 24.206 | 23.663 | 25.74 | 25.773 | 25.788 | 25.915 | 25.481 | 25.522 |
Totaal eigen vermogen van aandeelhouders
| 220.128 | 201.285 | 181.2 | 171.66 | 242.072 | 244.815 | 255.464 | 243.433 | 236.29 | 233.579 | 190.857 | 187.883 | 177.297 | 488.595 | 521.911 | 549.795 | 556.684 | 539.405 | 550.864 | 549.62 | 552.74 | 547.648 | 598.98 | 573.23 | 493.719 | 486.491 | 477.915 | 454.604 | 400.623 | 384.958 | 385.175 | 376.826 | 353.754 | 340.312 | 256.561 | 252.906 | 251.769 | 312.741 | 304.619 | 239.421 | 214.837 | 208.325 | 297.626 | 298.967 | 311.898 | 149.074 | 121.466 | 119.741 | 118.667 | 126.891 | 140.396 | 142.872 | 184.253 | 210.542 | 225.665 | 245.059 | 154.53 | 96.527 | 104.452 | 112.867 | 174.772 | 172.146 | 177.841 | 184.037 | 186.489 | 174.152 | 176.807 | 177.585 | 177.407 | 177.543 | 178.402 | 183.08 | 179.926 | 174.265 | 128.088 | 125.251 | 120.853 | 116.489 | 92.478 | 85.675 | 83.622 | 81.457 | 78.854 | 77.411 | 75.624 | 76.65 | 75.289 | 74.172 | 72.821 | 75.182 | 72.852 | 72.615 | 66.424 | 62.653 | 60.722 |
Totaal eigen vermogen
| 305.745 | 282.062 | 257.439 | 243.993 | 314.393 | 312.454 | 319.051 | 303.8 | 298.553 | 291.652 | 268.234 | 262.73 | 253.172 | 567.606 | 600.927 | 640.07 | 652.441 | 632.353 | 640.991 | 637.608 | 643.946 | 639.277 | 685.398 | 653.501 | 539.867 | 533.493 | 521.561 | 495.454 | 508.71 | 495.904 | 493.417 | 482.906 | 462.487 | 449.674 | 454.296 | 446.706 | 448.76 | 314.149 | 305.684 | 422.396 | 379.42 | 364.653 | 512.692 | 507.789 | 522.24 | 209.318 | 177.748 | 183.017 | 190.785 | 200.282 | 205.25 | 221.128 | 290.239 | 328.692 | 368.439 | 403.911 | 276.833 | 325.951 | 357.152 | 375.421 | 607.96 | 675.726 | 707.984 | 742.987 | 647.478 | 810.642 | 866.565 | 875.908 | 883.743 | 877.437 | 880.189 | 879.602 | 874.176 | 849.416 | 775.23 | 737.903 | 714.661 | 683.029 | 534.977 | 505.633 | 484.73 | 468.127 | 452.525 | 442.912 | 432.238 | 436.333 | 421.618 | 422.592 | 360.706 | 267.132 | 258.262 | 266.863 | 214.592 | 62.653 | 60.722 |
Totaal passiva en aandeelhoudersvermogen
| 1,539.932 | 1,525.583 | 1,401.143 | 1,398.385 | 1,278.405 | 1,295.335 | 1,259.128 | 1,210.512 | 1,283.657 | 1,274.253 | 1,237.628 | 1,250.119 | 1,239.573 | 1,671.337 | 1,776.496 | 1,790.971 | 1,817.438 | 1,801.761 | 1,760.676 | 1,705.02 | 1,677.767 | 1,664.448 | 1,582.269 | 1,606.665 | 1,525.242 | 1,514.188 | 1,414.903 | 1,436.068 | 1,405.129 | 1,384.842 | 1,380.198 | 1,349.698 | 1,349.379 | 1,354.503 | 1,418.605 | 1,411.296 | 1,397.546 | 399.295 | 416.895 | 1,441.365 | 1,427.802 | 1,414.167 | 1,575.263 | 1,547.188 | 1,548.822 | 4,866.94 | 4,913.299 | 4,778.155 | 4,886.839 | 5,026.164 | 5,725.452 | 5,813.066 | 6,002.19 | 6,150.265 | 6,350.74 | 6,047.037 | 5,419.447 | 5,812.997 | 6,112.454 | 6,395.582 | 6,851.881 | 7,165.501 | 7,108.832 | 7,114.433 | 7,445.885 | 7,606.24 | 7,515.499 | 7,605.766 | 7,694.259 | 7,416.888 | 7,307.49 | 7,384.026 | 7,149.007 | 7,448.568 | 7,029.049 | 6,954.847 | 6,264.338 | 5,949.972 | 5,074.638 | 5,135.444 | 5,189.071 | 5,804.679 | 5,801.018 | 5,415.933 | 5,720.297 | 5,905.248 | 5,593.364 | 4,665.359 | 4,778.36 | 4,774.03 | 4,829.014 | 4,654.954 | 4,433.297 | 97.123 | 99.507 |