
First Busey Corporation
NASDAQ:BUSE
22.885 (USD) • At close June 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 188.038 | 165.689 | 170.451 | 165.642 | 160.733 | 160.216 | 153.677 | 144.911 | 142.953 | 134.963 | 126.348 | 113.615 | 111.863 | 112.006 | 111.123 | 104.699 | 103.776 | 111.802 | 111.914 | 109.197 | 111.95 | 120.434 | 122.627 | 119.362 | 110.226 | 97.166 | 94.614 | 93.127 | 91.119 | 94.408 | 83.356 | 66.071 | 64.941 | 66.64 | 67.933 | 59.115 | 46.37 | 47.434 | 45.619 | 45.533 | 44.228 | 42.396 | 41.715 | 41.668 | 41.237 | 41.414 | 42.866 | 43.243 | 43.756 | 46.197 | 44.6 | 44.995 | 47.976 | 46.241 | 47.529 | 47.619 | 50.445 | 54.244 | 53.317 | 54.388 | 56.987 | 59.953 | 61.076 | 65.099 | 64.397 | 64.714 | 70.771 | 68.678 | 72.741 | 77.837 | 71.814 | 47.577 | 46.367 | 47.881 | 45.018 | 42.595 | 39.333 | 38.711 | 36.563 | 33.449 | 31.118 | 30.511 | 29.302 | 25.946 | 23.95 | 23.881 | 24.135 | 25.375 | 25.143 | 25.364 | 24.788 | 24.243 | 24.227 | 25.223 | 27.481 | 29 | 29.741 | 29.827 | 28.364 | 27.203 | 26.136 | 25.7 | 21.878 | 20.9 | 20.16 | 20.3 | 20.4 | 20 | 20 | 11.4 | 10.7 | 10.6 | 10.4 | 10.5 | 10.3 | 9.9 | 9.3 |
Kosten van de omzet
| 105.536 | 51.011 | 51.961 | 51.684 | 55.004 | 52.022 | 45.242 | 38.856 | 26.201 | 15.594 | 11.474 | 8.321 | 5.782 | 1.673 | 5.24 | 5.446 | 0.642 | 11.508 | 15.425 | 23.311 | 32.216 | 19.227 | 21.626 | 20.555 | 18.009 | 14.216 | 12.745 | 12.211 | 9.884 | 10.61 | 8.072 | 4.143 | 3.414 | 4.504 | 5.007 | 3.686 | 2.582 | 2.52 | 1.635 | 1.559 | 2.093 | 1.57 | 1.6 | 2.635 | 2.694 | 3.381 | 4.003 | 4.215 | 4.532 | 6.455 | 6.966 | 8.451 | 9.398 | 9.751 | 10.084 | 11.032 | 11.559 | 17.928 | 18.332 | 18.384 | 26.388 | 68.01 | 156.159 | 66.729 | 30.711 | 99.033 | 31.453 | 35.467 | 29.445 | 42.624 | 30.585 | 21.197 | 20.474 | 20.633 | 18.716 | 16.74 | 15.062 | 14.458 | 12.621 | 11.761 | 9.992 | 9.677 | 9.677 | 7.273 | 6.319 | 7.687 | 6.566 | 6.98 | 7.443 | 8.666 | 8.312 | 8.454 | 8.187 | 10.066 | 11.489 | 12.919 | 13.981 | 14.939 | 13.801 | 12.396 | 11.855 | 12.5 | 8.958 | 8.1 | 8 | 8.4 | 8.5 | 8.1 | 8.8 | 8.1 | 8 | 7.6 | 7.4 | 7.7 | 7.5 | 7.3 | 7.6 |
Brutowinst
| 82.502 | 114.678 | 118.49 | 113.958 | 105.729 | 108.194 | 108.799 | 106.682 | 117.705 | 120.228 | 114.874 | 105.294 | 105.828 | 110.333 | 105.883 | 99.253 | 103.134 | 100.294 | 96.489 | 85.886 | 79.734 | 101.207 | 101.001 | 98.807 | 92.217 | 83.355 | 82.627 | 80.916 | 81.235 | 83.798 | 75.284 | 62.428 | 61.527 | 62.136 | 62.926 | 55.429 | 43.788 | 44.914 | 44.084 | 43.974 | 42.135 | 40.826 | 40.115 | 39.033 | 38.543 | 38.033 | 38.863 | 39.028 | 39.224 | 39.742 | 37.634 | 36.544 | 38.578 | 36.49 | 37.445 | 36.587 | 38.886 | 36.316 | 34.985 | 36.004 | 30.599 | -8.057 | -95.083 | -1.63 | 33.686 | -34.319 | 39.318 | 33.211 | 43.296 | 35.213 | 41.229 | 26.38 | 25.893 | 27.248 | 26.302 | 25.855 | 24.271 | 24.253 | 23.942 | 21.688 | 21.126 | 20.834 | 19.625 | 18.673 | 17.631 | 16.194 | 17.569 | 18.395 | 17.7 | 16.698 | 16.476 | 15.789 | 16.04 | 15.157 | 15.992 | 16.081 | 15.76 | 14.888 | 14.563 | 14.807 | 14.281 | 13.2 | 12.92 | 12.8 | 12.16 | 11.9 | 12 | 11.9 | 11.2 | 3.3 | 2.7 | 3 | 3 | 2.8 | 2.8 | 2.6 | 1.7 |
Brutowinstmarge
| 0.439 | 0.692 | 0.695 | 0.688 | 0.658 | 0.675 | 0.708 | 0.736 | 0.823 | 0.891 | 0.909 | 0.927 | 0.946 | 0.985 | 0.953 | 0.948 | 0.994 | 0.897 | 0.862 | 0.787 | 0.712 | 0.84 | 0.824 | 0.828 | 0.837 | 0.858 | 0.873 | 0.869 | 0.892 | 0.888 | 0.903 | 0.945 | 0.947 | 0.932 | 0.926 | 0.938 | 0.944 | 0.947 | 0.966 | 0.966 | 0.953 | 0.963 | 0.962 | 0.937 | 0.935 | 0.918 | 0.907 | 0.903 | 0.896 | 0.86 | 0.844 | 0.812 | 0.804 | 0.789 | 0.788 | 0.768 | 0.771 | 0.669 | 0.656 | 0.662 | 0.537 | -0.134 | -1.557 | -0.025 | 0.523 | -0.53 | 0.556 | 0.484 | 0.595 | 0.452 | 0.574 | 0.554 | 0.558 | 0.569 | 0.584 | 0.607 | 0.617 | 0.627 | 0.655 | 0.648 | 0.679 | 0.683 | 0.67 | 0.72 | 0.736 | 0.678 | 0.728 | 0.725 | 0.704 | 0.658 | 0.665 | 0.651 | 0.662 | 0.601 | 0.582 | 0.555 | 0.53 | 0.499 | 0.513 | 0.544 | 0.546 | 0.514 | 0.591 | 0.612 | 0.603 | 0.586 | 0.588 | 0.595 | 0.56 | 0.289 | 0.252 | 0.283 | 0.288 | 0.267 | 0.272 | 0.263 | 0.183 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 69.73 | 46.788 | 46.006 | 44.938 | 43.49 | 43.897 | 41.152 | 41.365 | 41.833 | 41.79 | 40.644 | 39.263 | 39.354 | 38.09 | 41.949 | 34.889 | 30.384 | 31.322 | 32.839 | 28.555 | 34.003 | 35.117 | 38.747 | 34.268 | 32.341 | 27.529 | 26.024 | 25.472 | 28.819 | 28.917 | 25.497 | 20.061 | 21.89 | 23.407 | 22.518 | 19.377 | 15.954 | 15.664 | 16.327 | 16.39 | 17.492 | 16.901 | 15.357 | 15.465 | 15.697 | 16.199 | 16.126 | 16.345 | 17.433 | 9.343 | 17.103 | 16.89 | 15.633 | 17.47 | 16.226 | 16.012 | 16.276 | 16.77 | 17.187 | 16.602 | 15.581 | 16.729 | 17.699 | 19.619 | 15.872 | 14.233 | 14.242 | 14.437 | 14.648 | 15.276 | 13.756 | 8.339 | 8.297 | 10.276 | 8.118 | 8.217 | 8 | 8.08 | 7.394 | 6.613 | 6.401 | 6.313 | 6.153 | 5.796 | 5.564 | 4.911 | 5.883 | 5.869 | 5.651 | 5.234 | 5.306 | 5.234 | 5.229 | 5.326 | 5.296 | 5.212 | 5.232 | 4.998 | 4.833 | 4.632 | 4.617 | 4.7 | 4.3 | 4.2 | 4.3 | 4 | 4 | 4 | 4 | 7.6 | 7 | 6.9 | 6.9 | 7.1 | 7.1 | 6.4 | 6.4 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 8 | 7.6 | 7.4 | 7.7 | 7.5 | 7.3 | 7.6 |
Verkoop-, algemene en administratieve kosten
| 69.73 | 46.788 | 46.006 | 44.938 | 43.49 | 43.897 | 41.152 | 41.365 | 41.833 | 41.79 | 40.644 | 39.263 | 39.354 | 38.09 | 41.949 | 34.889 | 30.384 | 31.322 | 32.839 | 28.555 | 34.003 | 35.117 | 38.747 | 34.268 | 32.341 | 27.529 | 26.024 | 25.472 | 28.819 | 28.917 | 25.497 | 20.061 | 21.89 | 23.407 | 22.518 | 19.377 | 15.954 | 15.664 | 16.327 | 16.39 | 17.492 | 16.901 | 15.357 | 15.465 | 15.697 | 16.199 | 16.126 | 16.345 | 17.433 | 9.343 | 17.103 | 16.89 | 15.633 | 17.47 | 16.226 | 16.012 | 16.276 | 16.77 | 17.187 | 16.602 | 15.664 | 16.729 | 17.699 | 19.619 | 15.872 | 14.233 | 14.242 | 14.437 | 14.648 | 15.276 | 13.756 | 8.339 | 8.297 | 10.276 | 8.118 | 8.217 | 8 | 8.08 | 7.394 | 6.613 | 6.401 | 6.313 | 6.153 | 5.796 | 5.564 | 4.911 | 5.883 | 5.869 | 5.651 | 5.234 | 5.306 | 5.234 | 5.229 | 5.326 | 5.296 | 5.212 | 5.232 | 4.998 | 4.833 | 4.632 | 4.617 | 4.7 | 4.3 | 4.2 | 4.3 | 4 | 4 | 4 | 4 | 15.7 | 15 | 14.5 | 14.3 | 14.8 | 14.6 | 13.7 | 14 |
Overige kosten
| 45.441 | 30.531 | 29.92 | 30.599 | 27.279 | 31.082 | 29.793 | 27.84 | 28.57 | 31.887 | 30.092 | 29.829 | 31.022 | 33.079 | 31.538 | 27.736 | 24.115 | 32.751 | 23.703 | 24.513 | 26.511 | 30.373 | 29.374 | 33.752 | 24.822 | 21.24 | 19.905 | 21.833 | 22.221 | 24.183 | 21.442 | 16.707 | 15.729 | 21.004 | 16.897 | 16.971 | 11.734 | 12.699 | 11.623 | 12.055 | 13.055 | 11.569 | 10.941 | 11.358 | 10.921 | 11.386 | 11.232 | 11.456 | 12.134 | 22.926 | 13.291 | 12.889 | 11.569 | 10.521 | 9.498 | 9.173 | 9.389 | 8.518 | 9.855 | 11.065 | 9.549 | 17.229 | 220.059 | 10.481 | 10.008 | 38.164 | 13.137 | 12.715 | 13.445 | 15.414 | 10.639 | 6.183 | 6.401 | 6.35 | 6.413 | 6.57 | 6.143 | 6.471 | 5.769 | 5.539 | 4.848 | 5.959 | 4.997 | 4.4 | 3.903 | 4.669 | 4.14 | 4.115 | 4.731 | 5.724 | 4.267 | 4.166 | 3.766 | 4.723 | 4.499 | 4.59 | 4.096 | 5.752 | 4.222 | 4.097 | 4.098 | 4.7 | 3.72 | 3.7 | 3.66 | 4 | 3.6 | 3.5 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 115.171 | 77.319 | 75.926 | 75.537 | 70.769 | 74.979 | 70.945 | 69.205 | 70.403 | 73.677 | 70.736 | 69.092 | 70.376 | 71.169 | 73.487 | 62.625 | 54.499 | 64.073 | 56.542 | 53.068 | 60.514 | 65.49 | 68.121 | 68.02 | 57.163 | 48.769 | 45.929 | 47.305 | 51.04 | 53.1 | 46.939 | 36.768 | 37.619 | 44.411 | 39.415 | 36.348 | 27.688 | 28.363 | 27.95 | 28.445 | 30.547 | 28.47 | 26.298 | 26.823 | 26.618 | 27.585 | 27.358 | 27.801 | 29.567 | 32.269 | 30.394 | 29.779 | 27.202 | 27.991 | 25.724 | 25.185 | 25.665 | 25.288 | 27.042 | 27.667 | 25.213 | 33.958 | 237.758 | 30.1 | 25.88 | 52.397 | 27.379 | 27.152 | 28.093 | 30.69 | 24.395 | 14.522 | 14.698 | 16.626 | 14.531 | 14.787 | 14.143 | 14.551 | 13.163 | 12.152 | 11.249 | 12.272 | 11.15 | 10.196 | 9.467 | 9.58 | 10.023 | 9.984 | 10.382 | 10.958 | 9.573 | 9.4 | 8.995 | 10.049 | 9.795 | 9.802 | 9.328 | 10.75 | 9.055 | 8.729 | 8.715 | 9.4 | 8.02 | 7.9 | 7.96 | 8 | 7.6 | 7.5 | 7.3 | 15.7 | 15 | 14.5 | 14.3 | 14.8 | 14.6 | 13.7 | 14 |
Bedrijfsresultaat
| -32.669 | 37.359 | 42.564 | 38.421 | 34.96 | 33.215 | 37.49 | 36.85 | 46.349 | 45.692 | 44.138 | 36.202 | 35.705 | 39.164 | 32.396 | 36.628 | 48.635 | 36.221 | 39.947 | 32.918 | 19.22 | 35.717 | 32.88 | 30.787 | 35.054 | 34.181 | 35.94 | 33.611 | 30.195 | 30.698 | 28.345 | 25.16 | 23.908 | 17.725 | 23.511 | 19.081 | 16.1 | 16.551 | 16.034 | 15.529 | 11.588 | 12.356 | 13.817 | 12.21 | 11.925 | 10.448 | 11.505 | 11.227 | 9.657 | 7.473 | 7.24 | 6.765 | 11.376 | 8.499 | 11.721 | 11.402 | 13.221 | 11.028 | 7.943 | 8.337 | 5.386 | -42.015 | -332.841 | -31.73 | 7.806 | -86.716 | 11.939 | 6.059 | 15.203 | 4.523 | 16.834 | 11.858 | 11.195 | 10.622 | 11.771 | 11.068 | 10.128 | 9.702 | 10.779 | 9.536 | 9.877 | 8.562 | 8.475 | 8.477 | 8.164 | 6.614 | 7.546 | 8.411 | 7.318 | 5.74 | 6.903 | 6.389 | 7.045 | 5.108 | 6.197 | 6.279 | 6.432 | 4.138 | 5.508 | 6.078 | 5.566 | 3.8 | 4.9 | 4.9 | 4.2 | 3.9 | 4.3 | 4.4 | 3.9 | 3.8 | 3.8 | 3.8 | 3.4 | 3.3 | 3.2 | 3.4 | 3.1 |
Bedrijfsresultaat ratio
| -0.174 | 0.225 | 0.25 | 0.232 | 0.218 | 0.207 | 0.244 | 0.254 | 0.324 | 0.339 | 0.349 | 0.319 | 0.319 | 0.35 | 0.292 | 0.35 | 0.469 | 0.324 | 0.357 | 0.301 | 0.172 | 0.297 | 0.268 | 0.258 | 0.318 | 0.352 | 0.38 | 0.361 | 0.331 | 0.325 | 0.34 | 0.381 | 0.368 | 0.266 | 0.346 | 0.323 | 0.347 | 0.349 | 0.351 | 0.341 | 0.262 | 0.291 | 0.331 | 0.293 | 0.289 | 0.252 | 0.268 | 0.26 | 0.221 | 0.162 | 0.162 | 0.15 | 0.237 | 0.184 | 0.247 | 0.239 | 0.262 | 0.203 | 0.149 | 0.153 | 0.095 | -0.701 | -5.45 | -0.487 | 0.121 | -1.34 | 0.169 | 0.088 | 0.209 | 0.058 | 0.234 | 0.249 | 0.241 | 0.222 | 0.261 | 0.26 | 0.257 | 0.251 | 0.295 | 0.285 | 0.317 | 0.281 | 0.289 | 0.327 | 0.341 | 0.277 | 0.313 | 0.331 | 0.291 | 0.226 | 0.278 | 0.264 | 0.291 | 0.203 | 0.226 | 0.217 | 0.216 | 0.139 | 0.194 | 0.223 | 0.213 | 0.148 | 0.224 | 0.234 | 0.208 | 0.192 | 0.211 | 0.22 | 0.195 | 0.333 | 0.355 | 0.358 | 0.327 | 0.314 | 0.311 | 0.343 | 0.333 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -32.669 | 37.359 | 42.564 | 38.421 | 34.96 | 33.215 | 37.49 | 36.85 | 46.349 | 45.692 | 44.138 | 36.202 | 35.705 | 39.164 | 32.396 | 36.628 | 48.635 | 36.221 | 39.947 | 32.818 | 19.22 | 35.717 | 32.88 | 30.787 | 35.054 | 34.181 | 35.94 | 33.611 | 30.195 | 30.698 | 28.345 | 25.16 | 23.908 | 17.725 | 23.511 | 19.081 | 16.1 | 16.551 | 16.034 | 15.529 | 11.588 | 12.356 | 13.817 | 12.21 | 11.925 | 10.448 | 11.505 | 11.227 | 9.657 | 7.473 | 7.24 | 6.765 | 11.376 | 8.499 | 11.721 | 11.402 | 13.221 | 11.028 | 7.943 | 8.337 | 5.386 | -42.015 | -332.841 | -31.73 | 7.806 | -86.716 | 11.939 | 6.059 | 15.203 | 4.523 | 16.834 | 11.858 | 11.195 | 10.622 | 11.771 | 11.068 | 10.128 | 9.702 | 10.779 | 9.536 | 9.877 | 8.562 | 8.475 | 8.477 | 8.164 | 6.614 | 7.546 | 8.411 | 7.318 | 5.74 | 6.903 | 6.389 | 7.045 | 5.108 | 6.197 | 6.279 | 6.432 | 4.138 | 5.508 | 6.078 | 5.566 | 3.8 | 4.9 | 4.9 | 4.2 | 3.9 | 4.3 | 4.4 | 3.9 | 3.8 | 3.8 | 3.8 | 3.4 | 3.3 | 3.2 | 3.4 | 3.1 |
Inkomen voor belasting ratio
| -0.174 | 0.225 | 0.25 | 0.232 | 0.218 | 0.207 | 0.244 | 0.254 | 0.324 | 0.339 | 0.349 | 0.319 | 0.319 | 0.35 | 0.292 | 0.35 | 0.469 | 0.324 | 0.357 | 0.301 | 0.172 | 0.297 | 0.268 | 0.258 | 0.318 | 0.352 | 0.38 | 0.361 | 0.331 | 0.325 | 0.34 | 0.381 | 0.368 | 0.266 | 0.346 | 0.323 | 0.347 | 0.349 | 0.351 | 0.341 | 0.262 | 0.291 | 0.331 | 0.293 | 0.289 | 0.252 | 0.268 | 0.26 | 0.221 | 0.162 | 0.162 | 0.15 | 0.237 | 0.184 | 0.247 | 0.239 | 0.262 | 0.203 | 0.149 | 0.153 | 0.095 | -0.701 | -5.45 | -0.487 | 0.121 | -1.34 | 0.169 | 0.088 | 0.209 | 0.058 | 0.234 | 0.249 | 0.241 | 0.222 | 0.261 | 0.26 | 0.257 | 0.251 | 0.295 | 0.285 | 0.317 | 0.281 | 0.289 | 0.327 | 0.341 | 0.277 | 0.313 | 0.331 | 0.291 | 0.226 | 0.278 | 0.264 | 0.291 | 0.203 | 0.226 | 0.217 | 0.216 | 0.139 | 0.194 | 0.223 | 0.213 | 0.148 | 0.224 | 0.234 | 0.208 | 0.192 | 0.211 | 0.22 | 0.195 | 0.333 | 0.355 | 0.358 | 0.327 | 0.314 | 0.311 | 0.343 | 0.333 |
Belastingkosten
| -2.679 | 9.254 | 10.56 | 11.064 | 8.735 | 7.466 | 6.824 | 7.486 | 9.563 | 11.305 | 8.477 | 6.378 | 7.266 | 9.238 | 6.455 | 6.862 | 10.819 | 7.876 | 9.118 | 7.012 | 3.856 | 7.146 | 8.052 | 6.702 | 9.585 | 8.891 | 9.081 | 8.749 | 8.278 | 18.405 | 9.561 | 8.681 | 8.738 | 6.27 | 8.089 | 6.698 | 5.666 | 5.868 | 5.408 | 5.593 | 3.827 | 4.763 | 4.708 | 4.025 | 4.038 | 3.528 | 3.572 | 3.787 | 3.224 | 2.556 | 2.331 | 1.877 | 3.733 | 2.753 | 4.151 | 3.955 | 4.111 | 3.722 | 1.921 | 2.652 | 1.169 | -14.457 | -50.522 | -12.601 | 1.913 | -25.357 | 3.122 | 1.468 | 5.199 | 0.156 | 5.324 | 3.994 | 3.459 | 3.278 | 4.129 | 4.033 | 3.261 | 3.139 | 3.22 | 3.26 | 3.341 | 2.793 | 2.691 | 2.936 | 2.804 | 2.258 | 2.236 | 3.055 | 2.476 | 1.385 | 2.331 | 2.102 | 2.355 | 1.441 | 2.336 | 2.252 | 2.334 | 1.157 | 1.975 | 2.146 | 1.959 | 1.1 | 1.4 | 1.5 | 1.3 | 1.2 | 1.3 | 1.4 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 1 | 0.9 |
Nettowinst
| -29.99 | 28.105 | 32.004 | 27.357 | 26.225 | 25.749 | 30.666 | 29.364 | 36.786 | 34.387 | 35.661 | 29.824 | 28.439 | 29.926 | 25.941 | 29.766 | 37.816 | 28.345 | 30.829 | 25.806 | 15.364 | 28.571 | 24.828 | 24.085 | 25.469 | 25.29 | 26.859 | 24.862 | 21.917 | 12.293 | 18.784 | 16.479 | 15.17 | 11.455 | 15.422 | 12.383 | 10.434 | 10.683 | 10.626 | 9.936 | 7.761 | 7.593 | 9.109 | 8.185 | 7.887 | 6.92 | 7.933 | 7.44 | 6.433 | 4.917 | 4.909 | 4.888 | 7.643 | 5.746 | 7.57 | 7.447 | 9.11 | 7.306 | 6.022 | 5.685 | 4.217 | -27.558 | -282.319 | -19.129 | 5.893 | -61.359 | 8.817 | 4.591 | 10.004 | 4.367 | 11.51 | 7.864 | 7.736 | 7.344 | 7.642 | 7.035 | 6.867 | 6.563 | 7.559 | 6.276 | 6.536 | 5.769 | 5.784 | 5.541 | 5.36 | 4.356 | 5.31 | 5.356 | 4.842 | 4.355 | 4.572 | 4.287 | 4.69 | 3.667 | 3.861 | 4.027 | 4.098 | 2.981 | 3.533 | 3.932 | 3.607 | 2.7 | 3.5 | 3.4 | 2.9 | 2.7 | 3 | 3 | 2.7 | 2.7 | 2.6 | 2.6 | 2.4 | 2.4 | 2.3 | 2.4 | 2.2 |
Nettowinstmarge
| -0.159 | 0.17 | 0.188 | 0.165 | 0.163 | 0.161 | 0.2 | 0.203 | 0.257 | 0.255 | 0.282 | 0.263 | 0.254 | 0.267 | 0.233 | 0.284 | 0.364 | 0.254 | 0.275 | 0.236 | 0.137 | 0.237 | 0.202 | 0.202 | 0.231 | 0.26 | 0.284 | 0.267 | 0.241 | 0.13 | 0.225 | 0.249 | 0.234 | 0.172 | 0.227 | 0.209 | 0.225 | 0.225 | 0.233 | 0.218 | 0.175 | 0.179 | 0.218 | 0.196 | 0.191 | 0.167 | 0.185 | 0.172 | 0.147 | 0.106 | 0.11 | 0.109 | 0.159 | 0.124 | 0.159 | 0.156 | 0.181 | 0.135 | 0.113 | 0.105 | 0.074 | -0.46 | -4.622 | -0.294 | 0.092 | -0.948 | 0.125 | 0.067 | 0.138 | 0.056 | 0.16 | 0.165 | 0.167 | 0.153 | 0.17 | 0.165 | 0.175 | 0.17 | 0.207 | 0.188 | 0.21 | 0.189 | 0.197 | 0.214 | 0.224 | 0.182 | 0.22 | 0.211 | 0.193 | 0.172 | 0.184 | 0.177 | 0.194 | 0.145 | 0.14 | 0.139 | 0.138 | 0.1 | 0.125 | 0.145 | 0.138 | 0.105 | 0.16 | 0.163 | 0.144 | 0.133 | 0.147 | 0.15 | 0.135 | 0.237 | 0.243 | 0.245 | 0.231 | 0.229 | 0.223 | 0.242 | 0.237 |
WPA (Winst Per Aandeel)
| -0.44 | 0.49 | 0.56 | 0.48 | 0.47 | 0.46 | 0.55 | 0.53 | 0.66 | 0.62 | 0.64 | 0.54 | 0.51 | 0.54 | 0.46 | 0.54 | 0.69 | 0.52 | 0.56 | 0.47 | 0.28 | 0.52 | 0.45 | 0.43 | 0.48 | 0.52 | 0.55 | 0.51 | 0.45 | 0.25 | 0.41 | 0.43 | 0.4 | 0.3 | 0.4 | 0.35 | 0.36 | 0.37 | 0.36 | 0.33 | 0.27 | 0.24 | 0.3 | 0.27 | 0.27 | 0.21 | 0.24 | 0.24 | 0.18 | 0.15 | 0.15 | 0.15 | 0.24 | 0.2 | 0.24 | 0.21 | 0.27 | 0.27 | 0.21 | 0.21 | 0.12 | -1.13 | -23.76 | -1.71 | 0.45 | -5.14 | 0.75 | 0.39 | 0.84 | 0.37 | 1.11 | 1.11 | 1.08 | 1.03 | 1.08 | 0.99 | 0.96 | 0.92 | 1.08 | 0.93 | 0.96 | 0.85 | 0.84 | 0.54 | 0.78 | 0.63 | 0.78 | 0.78 | 0.72 | 0.65 | 0.68 | 0.64 | 0.47 | 0.55 | 0.58 | 0.6 | 0.6 | 0.44 | 0.54 | 0.58 | 0.54 | 0.4 | 0.33 | 0.33 | 0.28 | 0.39 | 0.29 | 0.29 | 0.13 | 0.39 | 0.37 | 0.37 | 0.34 | 0.34 | 0.33 | 0.35 | 0.32 |
Verwaterde WPA
| -0.44 | 0.49 | 0.55 | 0.47 | 0.46 | 0.46 | 0.54 | 0.52 | 0.65 | 0.61 | 0.64 | 0.53 | 0.51 | 0.53 | 0.46 | 0.53 | 0.69 | 0.52 | 0.56 | 0.47 | 0.28 | 0.52 | 0.45 | 0.43 | 0.48 | 0.51 | 0.55 | 0.51 | 0.45 | 0.25 | 0.41 | 0.43 | 0.39 | 0.3 | 0.4 | 0.35 | 0.36 | 0.36 | 0.36 | 0.33 | 0.27 | 0.24 | 0.3 | 0.27 | 0.27 | 0.21 | 0.24 | 0.24 | 0.18 | 0.15 | 0.15 | 0.15 | 0.24 | 0.2 | 0.24 | 0.21 | 0.27 | 0.27 | 0.21 | 0.21 | 0.12 | -1.13 | -23.76 | -1.71 | 0.45 | -5.14 | 0.75 | 0.39 | 0.84 | 0.37 | 1.08 | 1.11 | 1.08 | 1.03 | 1.08 | 0.99 | 0.96 | 0.92 | 1.08 | 0.93 | 0.96 | 0.85 | 0.84 | 0.54 | 0.78 | 0.63 | 0.76 | 0.78 | 0.7 | 0.63 | 0.66 | 0.64 | 0.45 | 0.53 | 0.56 | 0.6 | 0.6 | 0.44 | 0.52 | 0.58 | 0.52 | 0.39 | 0.33 | 0.32 | 0.28 | 0.39 | 0.28 | 0.28 | 0.13 | 0.39 | 0.37 | 0.37 | 0.34 | 0.34 | 0.33 | 0.35 | 0.32 |
EBITDA
| -26.769 | 42.318 | 47.446 | 43.704 | 40.215 | 38.76 | 43.086 | 42.565 | 52.198 | 51.717 | 50.462 | 42.756 | 42.452 | 46.215 | 39.8 | 43.524 | 55.46 | 43.284 | 46.815 | 39.837 | 26.218 | 42.225 | 39.106 | 36.875 | 40.368 | 38.143 | 40.189 | 38.224 | 34.094 | 34.761 | 31.853 | 28.255 | 27.064 | 20.971 | 26.905 | 22 | 18.274 | 18.789 | 18.283 | 17.768 | 13.751 | 14.393 | 15.944 | 14.361 | 14.066 | 12.552 | 13.635 | 13.402 | 11.846 | 9.725 | 9.423 | 8.928 | 13.537 | 10.748 | 13.972 | 13.665 | 15.521 | 13.508 | 10.515 | 10.976 | 7.973 | -38.384 | -330.009 | -28.879 | 10.741 | -81.489 | 14.887 | 9.029 | 18.207 | 7.484 | 19.28 | 13.604 | 12.09 | 12.834 | 12.911 | 11.868 | 11.435 | 11.768 | 11.766 | 10.206 | 10.874 | 9.84 | 9.164 | 9.267 | 8.932 | 7.395 | 8.517 | 9.269 | 8.242 | 7.161 | 7.935 | 7.238 | 7.945 | 7.191 | 7.611 | 7.447 | 7.491 | 6.529 | 6.784 | 7.297 | 6.732 | 5.1 | 5.9 | 6 | 5.3 | 5 | 5.2 | 5.4 | 4.8 | 12.8 | 12.6 | 12.2 | 11.6 | 11.9 | 11.6 | 11.5 | 11.5 |
EBITDA ratio
| -0.142 | 0.255 | 0.278 | 0.264 | 0.25 | 0.242 | 0.28 | 0.294 | 0.365 | 0.383 | 0.399 | 0.376 | 0.379 | 0.413 | 0.358 | 0.416 | 0.534 | 0.387 | 0.418 | 0.365 | 0.234 | 0.351 | 0.319 | 0.309 | 0.366 | 0.393 | 0.425 | 0.41 | 0.374 | 0.368 | 0.382 | 0.428 | 0.417 | 0.315 | 0.396 | 0.372 | 0.394 | 0.396 | 0.401 | 0.39 | 0.311 | 0.339 | 0.382 | 0.345 | 0.341 | 0.303 | 0.318 | 0.31 | 0.271 | 0.211 | 0.211 | 0.198 | 0.282 | 0.232 | 0.294 | 0.287 | 0.308 | 0.249 | 0.197 | 0.202 | 0.14 | -0.64 | -5.403 | -0.444 | 0.167 | -1.259 | 0.21 | 0.131 | 0.25 | 0.096 | 0.268 | 0.286 | 0.261 | 0.268 | 0.287 | 0.279 | 0.291 | 0.304 | 0.322 | 0.305 | 0.349 | 0.323 | 0.313 | 0.357 | 0.373 | 0.31 | 0.353 | 0.365 | 0.328 | 0.282 | 0.32 | 0.299 | 0.328 | 0.285 | 0.277 | 0.257 | 0.252 | 0.219 | 0.239 | 0.268 | 0.258 | 0.198 | 0.27 | 0.287 | 0.263 | 0.246 | 0.255 | 0.27 | 0.24 | 1.123 | 1.178 | 1.151 | 1.115 | 1.133 | 1.126 | 1.162 | 1.237 |