First Busey Corporation
NASDAQ:BUSE
26.4 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 32.004 | 27.357 | 26.225 | 25.749 | 30.666 | 29.364 | 36.786 | 34.387 | 35.661 | 29.824 | 28.439 | 29.926 | 25.941 | 29.766 | 37.816 | 28.345 | 30.829 | 25.806 | 15.364 | 28.571 | 24.828 | 24.085 | 25.469 | 25.29 | 26.859 | 24.862 | 21.917 | 12.293 | 18.784 | 16.479 | 15.17 | 11.455 | 15.422 | 12.383 | 10.434 | 10.683 | 10.626 | 9.936 | 7.761 | 7.593 | 9.109 | 8.185 | 7.887 | 6.92 | 7.933 | 7.44 | 6.433 | 4.917 | 4.909 | 4.888 | 7.643 | 5.746 | 7.57 | 7.447 | 9.11 | 7.306 | 6.022 | 5.685 | 4.217 | -27.558 | -282.319 | -19.129 | 5.893 | -61.359 | 8.817 | 4.591 | 10.004 | 4.367 | 11.51 | 7.864 | 7.736 | 7.344 | 7.642 | 7.035 | 6.867 | 6.563 | 7.559 | 6.276 | 6.536 | 5.769 | 5.784 | 5.541 | 5.36 | 4.356 | 5.31 | 5.356 | 4.842 | 4.355 | 4.572 | 4.287 | 4.69 | 3.667 | 3.861 | 4.027 | 4.098 | 2.981 | 3.533 | 3.932 | 3.607 | 2.7 | 3.5 | 3.4 | 2.9 | 2.7 | 3 | 3 | 2.7 | 2.7 | 2.6 | 2.6 | 2.4 | 2.4 | 2.3 | 2.4 | 2.2 |
Afschrijvingen & Amortisatie
| 4.076 | 5.103 | 5.255 | 4.915 | 5.596 | 5.715 | 5.849 | 6.025 | 6.324 | 6.554 | 6.747 | 7.051 | 7.404 | 6.896 | 6.825 | 7.063 | 6.868 | 7.019 | 6.998 | 6.508 | 6.226 | 6.637 | 4.765 | 3.802 | 3.855 | 3.854 | 3.899 | 4.063 | 3.508 | 3.095 | 3.156 | 3.246 | 3.394 | 2.919 | 2.174 | 2.238 | 2.249 | 2.239 | 2.163 | 2.037 | 2.127 | 2.151 | 2.141 | 2.104 | 2.13 | 2.175 | 2.189 | 2.252 | 2.183 | 2.163 | 2.161 | 2.249 | 2.251 | 2.263 | 2.3 | 2.48 | 2.572 | 2.639 | 2.587 | 3.631 | 2.832 | 2.851 | 2.935 | 5.227 | 2.948 | 2.97 | 3.004 | 2.961 | 2.446 | 1.746 | 0.895 | 2.212 | 1.14 | 0.8 | 1.307 | 2.066 | 0.987 | 0.885 | 0.782 | 1.278 | 0.689 | 0.79 | 0.768 | 0.781 | 0.971 | 0.858 | 0.924 | 1.421 | 1.032 | 0.849 | 0.9 | 2.083 | 1.414 | 1.168 | 1.059 | 2.391 | 1.276 | 1.219 | 1.166 | 1.3 | 1 | 1.1 | 1.1 | 1.1 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 |
Uitgestelde Inkomstenbelasting
| 0.425 | 1.48 | 0 | -0.92 | 2.985 | 1.151 | 0.604 | 0.396 | 1.664 | 1.817 | 1.184 | 7.902 | -1.478 | 1.356 | 2.448 | -2.579 | -1.588 | -2.864 | 1.722 | -3.72 | -3.799 | 2.065 | 1.751 | 2.523 | 1.095 | 0.429 | 3.172 | 17.387 | -5.511 | 0.978 | 1.053 | 4.901 | 2.673 | -6.019 | 1.398 | 4.971 | -1.219 | -0.886 | 0.119 | 0.716 | 4.584 | 4.463 | 2.952 | 3.385 | 2.089 | 2.221 | 2.415 | 11.247 | 16.15 | 1.01 | -6.983 | 40.477 | -4.814 | 1.991 | 35.815 | -3.651 | 1.942 | 4.711 | -0.891 | -38.088 | -13.082 | 0.964 | 3.704 | -20.901 | -0.25 | -2.325 | -0.19 | -2.017 | 0.589 | -0.427 | -0.316 | -0.459 | -0.412 | -0.317 | -0.861 | 0.339 | 0.673 | -0.686 | -0.326 | 0 | -0.076 | 0.058 | -0.221 | -0.091 | 1.081 | -0.408 | -0.238 | -0.855 | -1.278 | 0 | 0 | 1.06 | 0.066 | -1.559 | 0.026 | 0.8 | 0.293 | -0.812 | 0.006 | 0.1 | -0.1 | 0 | 0 | 0.5 | -0.1 | 0 | 0 | 0.2 | -0.1 | -0.6 | 0 | 0 | 0 | -0.4 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.291 | 1.134 | 2.403 | -0.333 | 2.603 | 2.656 | 1.669 | 2.247 | 2.476 | 2.336 | 1.909 | 2.142 | 1.891 | 2.437 | 1.448 | 2.722 | 2.205 | 1.069 | 1.139 | 0.761 | 1.205 | 1.017 | 1.014 | 1.055 | 0.944 | 0.874 | 0.848 | 0.817 | 0.802 | 0.588 | 0.545 | 0.494 | 0.517 | 0.403 | 0.389 | 0.417 | 0.409 | 0.251 | 0.341 | 0.352 | 0.356 | 0.255 | 0.224 | 0.429 | 0.255 | 0.144 | 0.251 | 0.269 | 0.273 | 0.229 | 0.22 | 0.179 | 0.166 | 0.075 | 0.068 | 0.068 | 0.068 | 0.023 | 0.035 | 0.034 | 0.037 | 0.034 | 0.036 | 0 | 0 | 0 | 0 | 0.616 | 0 | 0 | 0 | 0.428 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.428 | -6.961 | -9.467 | 9.839 | -4.033 | -8.727 | -5.064 | -5.659 | -11.264 | -21.754 | -18.637 | 14.71 | -14.304 | -25.254 | 0.046 | -9.651 | -17.547 | 11.884 | -1.246 | -1.267 | 12.155 | -15.811 | -1.251 | 12.257 | 2.265 | -7.673 | -2.311 | -7.784 | -2.732 | -0.639 | 13.388 | -12.741 | 0.758 | 9.188 | -5.422 | -4.565 | 0.415 | 4.208 | -2.978 | 8.33 | -1.992 | 0.394 | -5.904 | 1.716 | -1.292 | 9.641 | -1.437 | 5.21 | 0.03 | 4.25 | -1.733 | 6.346 | -4.767 | 0.608 | 1.525 | 32.881 | -4.801 | -0.646 | 1.835 | 18.658 | -41.967 | -13.949 | -1.973 | -2.414 | 8.475 | 5.199 | 0.434 | -6.309 | 7.079 | -11.474 | 7.312 | -3.574 | 3.366 | -2.834 | 4.593 | -0.452 | -0.099 | -4.675 | 5.204 | -1.416 | 0.316 | -2.414 | 3.246 | 2.883 | -2.748 | -2.064 | 0.549 | -1.687 | 2.525 | -0.778 | 2.264 | 3.37 | -5.594 | -2.688 | 2.541 | 0.564 | -1.259 | 0.894 | 0.12 | -1.3 | -1.7 | -1.1 | 0.8 | -0.8 | 0.6 | -1.3 | 1.9 | -2 | -10.7 | -8.9 | -22.3 | 4.1 | 19.8 | -24.5 | -18.7 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0.357 | -1.849 | 0.231 | 0.068 | 1.55 | -1.65 | 1.254 | 0.49 | -0.094 | 0.061 | -0.018 | -0.028 | -0.015 | 0.098 | -0.019 | -0.037 | -0.042 | 0 | -0.039 | -0.031 | -0.076 | 0.386 | -0.078 | -0.143 | -0.165 | 0.592 | -0.184 | -0.132 | -0.276 | 1.507 | -0.439 | -0.221 | -0.847 | 1.786 | -2.052 | -0.483 | -1.786 | -0.466 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.08 | -1.055 | -1.025 | 9.839 | -4.033 | -8.727 | -5.064 | -5.659 | -11.264 | -21.754 | -18.637 | 14.71 | -14.304 | -25.254 | 0.046 | -9.651 | -17.547 | 11.884 | -1.246 | -0.91 | 12.155 | -15.811 | -1.608 | 14.106 | 2.034 | -7.741 | -3.861 | -6.134 | -3.986 | -1.129 | 13.482 | -12.802 | 0.776 | 9.216 | -5.407 | -4.663 | 0.434 | 4.245 | -2.936 | 8.33 | -1.953 | 0.425 | -5.828 | 1.33 | -1.214 | 9.784 | -1.272 | 4.618 | 0.214 | 4.382 | -1.457 | 4.839 | -4.328 | 0.829 | 2.372 | 31.095 | -4.801 | -0.646 | 3.621 | 19.124 | -41.967 | -13.949 | -2.439 | -2.414 | 8.475 | 5.199 | 0.434 | -6.309 | 7.079 | -11.474 | 7.312 | -3.574 | 3.366 | -2.834 | 4.593 | -0.452 | -0.099 | -4.675 | 5.204 | -1.416 | 0.316 | -2.414 | 3.246 | 2.883 | -2.748 | -2.064 | 0.549 | -1.687 | 2.525 | -0.778 | 2.264 | 3.37 | -5.594 | -2.688 | 2.541 | 0.564 | -1.259 | 0.894 | 0.12 | -1.3 | -1.7 | -1.1 | 0.8 | -0.8 | 0.6 | -1.3 | 1.9 | -2 | -10.7 | -8.9 | -22.3 | 4.1 | 19.8 | -24.5 | -18.7 |
Overige Niet-Contante Posten
| 0.874 | 15.74 | -4.989 | 5.961 | 4.363 | 9.694 | 5.452 | 10.373 | 9.475 | 12.4 | 22.863 | -2.215 | 0.831 | 21.527 | -3.046 | 41.985 | 25.917 | -6.997 | -5.164 | -2.368 | -25.664 | -16.898 | 4.521 | 10.484 | 0.355 | -3.896 | 65.788 | 47.228 | 29.363 | -71.931 | 153.258 | 3.363 | 3.521 | -83.753 | -1.991 | 9.123 | 9.852 | -3.383 | -3.465 | 3.054 | 10.025 | -10.4 | 9.472 | 6.567 | 26.561 | -5.886 | 13.77 | -18.025 | 1.71 | 1.267 | 2.829 | -11.475 | 4.434 | 3.268 | 3.046 | 11.075 | 0.633 | -3.592 | 14.572 | 55.567 | 364.43 | 73.612 | -45.759 | 101.926 | 7.287 | 11.825 | 1.231 | 7.312 | -1.181 | -0.091 | 0.428 | -2.671 | 0.895 | -1.667 | 2.202 | 0.006 | 3.517 | -4.804 | 2.368 | 0.304 | 19.978 | -1.019 | 7.799 | 1.034 | 19.736 | 4.596 | 14.422 | -20.865 | -23.292 | 5.175 | 6.83 | -11.463 | 17.423 | -10.622 | -8.201 | 0.945 | -1.99 | 1.455 | 3.072 | 0.4 | 4.9 | 5.7 | -2.2 | 2 | -4.6 | -2.3 | -1 | 2.5 | 7 | 6.4 | 25 | -2.5 | -19.2 | 21.5 | 21 |
Kasstroom uit Operationele Activiteiten
| 56.098 | 32.513 | 37.35 | 45.211 | 42.18 | 39.853 | 45.296 | 47.769 | 44.336 | 31.177 | 42.505 | 59.516 | 20.231 | 36.728 | 45.537 | 67.885 | 46.684 | 35.917 | 18.813 | 28.485 | 14.951 | 1.095 | 36.269 | 55.411 | 35.373 | 18.45 | 93.313 | 74.004 | 44.214 | -51.43 | 186.57 | 10.718 | 26.285 | -64.879 | 6.982 | 22.867 | 22.332 | 12.365 | 3.941 | 22.082 | 24.209 | 5.048 | 16.772 | 21.121 | 37.676 | 15.735 | 23.621 | 5.87 | 25.255 | 13.807 | 4.137 | 43.522 | 4.84 | 15.652 | 51.864 | 50.159 | 6.436 | 8.82 | 22.355 | 12.244 | 29.931 | 44.383 | -35.164 | 21.312 | 26.334 | 20.878 | 12.851 | 6.93 | 17.364 | -3.615 | 14.887 | 3.28 | 11.062 | 1.593 | 13.348 | 8.533 | 11.665 | -3.839 | 13.95 | 5.935 | 25.573 | 2.02 | 15.939 | 7.958 | 22.967 | 5.565 | 18.079 | -19.411 | -18.928 | 9.533 | 14.684 | -2.154 | 16.299 | -10.429 | -1.561 | 7.005 | 1.225 | 6.136 | 7.978 | 2.9 | 7.1 | 9.1 | 2.6 | 4.7 | -1.1 | 0.4 | 4.5 | 4.3 | -0.3 | 0.4 | 5.9 | 4.9 | 3.8 | -0.2 | 5.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 3.516 | -2.151 | -1.365 | -2.783 | -2.227 | -2.143 | -2.38 | -0.983 | -1.334 | -1.938 | -0.734 | -1.001 | -0.948 | -1.182 | -1.911 | -1.04 | -0.129 | -0.715 | -2.314 | -2.492 | -4.828 | -4.868 | -1.052 | -1.182 | -1.842 | -4.086 | -4.508 | -3.644 | -5.282 | -3.959 | -2.095 | -2.243 | -2.066 | -3.447 | -1.235 | -0.849 | -0.934 | -1.269 | -1.062 | -0.986 | -1.244 | -0.952 | -0.596 | -0.27 | -0.569 | -0.773 | -0.937 | -1.692 | -3.509 | -2.045 | -1.365 | -0.68 | -0.383 | -0.969 | -0.716 | -0.314 | -0.722 | -0.642 | -0.359 | -0.965 | -1.333 | -1.516 | -1.003 | -3.371 | -2.791 | 0 | -2.744 | -8.082 | -4.614 | -1.23 | -0.524 | -0.992 | -1.302 | -1.941 | -2.999 | -1.775 | -1.504 | -1.261 | -1.753 | -0.883 | -0.737 | -1.07 | -0.839 | -0.737 | -1.999 | 0 | 0 | -0.718 | -0.188 | -0.621 | -0.371 | -0.501 | -1.004 | -0.565 | -0.31 | -1.165 | -1.99 | -2.156 | -1.682 | -21.7 | -0.6 | -0.9 | -1.3 | -0.6 | -0.8 | -0.5 | -2.3 | -0.8 | -0.6 | -0.8 | -1.2 | -0.4 | -0.9 | -0.4 | 0 |
Netto Overnames
| -1.341 | 19.681 | 0.037 | 0.544 | -52.925 | -20.514 | 0.284 | 0.346 | 1.114 | 1.763 | 1.305 | 8.702 | -8.702 | 282.967 | 38.26 | 319.818 | 106.924 | -482.066 | -63.731 | 61.481 | -12.094 | -16.986 | -49.387 | 54.629 | -68.091 | -25.234 | -10.844 | -2.968 | 29.947 | -45.232 | 13.44 | -24.973 | -14.71 | 25.575 | 52.072 | -45.873 | -74.328 | -24.311 | 12.114 | -37.02 | -64.443 | -79.482 | 54.419 | -51.296 | -115.514 | -89.936 | 1.236 | 0 | 0 | 0 | 0 | 14.022 | 63.685 | 58.387 | 98.85 | 124.686 | 89.25 | 87.207 | 61.486 | 0 | 0 | 0 | 27.823 | 3.371 | 2.791 | 0 | 2.744 | 8.082 | 4.614 | 1.23 | 0.524 | 0.992 | 1.302 | 1.941 | 2.999 | -0.028 | 1.504 | 1.261 | 1.753 | 0.883 | 0.737 | 1.07 | 0.839 | 0.737 | 1.999 | 0 | 0 | 0.718 | 0.188 | 0.621 | 0.371 | 0.501 | 1.004 | 0.565 | 0.31 | 1.165 | 1.99 | 2.156 | 1.682 | 21.7 | 0.6 | 0.9 | 1.3 | 0.6 | 0.8 | 0.5 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 28.124 | -27.814 | -0.957 | -3.088 | -6.155 | -5.347 | -2.463 | -0.252 | -8.872 | -4.867 | -280.912 | -249.501 | -778.776 | -489.913 | -790.882 | -375.105 | -563.513 | -82.712 | -273.992 | -112.685 | -69.624 | -101.718 | -125.464 | -1.279 | -162.08 | -151.609 | -27.032 | -180.738 | -32.496 | -173.385 | -107.745 | -58.814 | -50.668 | -49.962 | -23.106 | 0.352 | -69.203 | -127.344 | -55.383 | -12.563 | -4.853 | -38.548 | -127.185 | -5.361 | -36.683 | -28.402 | -14.111 | -124.104 | -60.771 | -106.939 | -162.724 | -84.832 | -86.85 | -99.817 | -102.798 | -95.046 | -31.756 | -82.57 | -43.124 | -55.769 | -30.808 | -5.847 | -112.695 | -87.899 | -101.912 | -30.125 | -135.987 | -210.96 | -97.273 | -21.69 | -136.538 | -76.772 | -55.265 | 7.106 | -41.675 | -40.941 | -116.818 | 12.504 | -32.896 | -101.643 | -110.346 | -48.297 | -12.984 | -17.133 | -16.44 | -86.622 | -92.249 | -18.134 | -33.45 | -43.141 | -23.303 | -11.089 | -39.18 | -34.763 | -40.141 | -52.365 | -3.695 | -5.899 | -27.439 | -18.5 | -56.7 | -20.2 | -44.3 | -17.1 | -34.8 | -25.1 | -64.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 45.553 | 115.794 | 192.244 | 193.957 | 79.09 | 99.685 | 119.214 | 118.424 | 123.28 | 137.67 | 176.294 | 226.329 | 223.048 | 508.427 | 208.488 | 201.493 | 161.382 | 157.456 | 158.565 | 175.645 | 220.558 | 188.804 | 200.013 | 189.389 | 46.487 | 50.342 | 51.428 | 49.019 | 61.953 | 62.616 | 170.739 | 63.662 | 74.204 | 74.536 | 85.699 | 58.453 | 41.246 | 62.833 | 63.796 | 55.597 | 36.558 | 53.59 | 113.707 | 66.786 | 48.996 | 45.491 | 59 | 80.983 | 78.106 | 66.973 | 51.305 | 44.499 | 35.437 | 25.791 | 34.784 | 39.548 | 44.133 | 53.237 | 82.407 | 62.846 | 81.192 | 61.928 | 57.77 | 65.949 | 60.684 | 42.069 | 151.806 | 335.136 | 84.611 | 70.971 | 116.192 | 50.128 | 39.429 | 17.582 | 30.308 | 97.372 | 58.692 | 20.868 | 45.918 | 96.212 | 54.638 | 20.619 | 24.416 | 42.713 | 46.073 | 58.231 | 74.509 | 46.807 | 19.535 | 7.572 | 45.992 | 67.303 | 19.492 | 41.252 | 35.725 | 26.573 | -6.751 | 33.62 | 18.644 | 78.9 | 11.5 | 21.2 | 53.5 | 53.2 | 27.7 | 24.8 | 54.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 196.174 | -0.56 | 2.889 | 203.933 | 13.264 | 12.511 | -70.62 | -69.464 | -173.706 | -225.05 | -81.635 | -44.163 | 37.044 | 4.327 | 0.197 | 1.131 | 0.075 | 2.565 | 0.244 | -76.658 | -133.842 | 2.663 | -72.508 | 8.498 | -1.172 | -2.667 | 5.503 | -66.785 | -67.001 | 0.172 | 9.594 | -18.51 | -3.988 | 27.351 | 0.366 | -17.705 | 0.327 | 0.175 | 44.719 | 0.084 | 1.403 | 0.677 | 0.575 | 1.333 | 0.833 | 0.465 | 1.014 | -21.842 | -29.799 | -16.488 | 49.476 | 8.268 | 1.703 | 1.378 | 3.482 | 9.57 | 6.679 | 5.285 | 3.027 | 136.75 | 31.066 | 28.171 | 1.319 | -70.424 | -81.22 | -48.51 | -77.778 | -113.322 | -4.055 | -23.101 | -0.691 | -47.019 | -69.686 | -79.235 | -15.918 | -41.252 | -29.328 | -63.112 | -35.426 | -8.963 | -36.735 | -111.241 | -40.126 | -52.317 | -43.393 | -21.017 | -10.91 | -35.724 | -8.247 | -33.353 | -16.631 | -40.713 | 16.327 | 13.759 | 20.469 | 1.087 | -34.449 | -54.767 | -16.781 | -56.9 | -29.5 | -32.3 | -22.9 | -30.8 | -4.5 | -13.6 | -8.7 | -20 | 5.7 | -19.4 | -0.2 | 6.8 | -21.7 | 6.2 | -19.8 |
Kasstroom uit Investeringsactiviteiten
| 272.026 | 97.931 | 248.961 | 392.563 | 31.047 | 84.192 | 44.035 | 48.071 | -59.518 | -92.422 | -186.987 | -59.634 | -528.334 | 304.626 | -545.848 | 146.297 | -295.261 | -405.472 | -181.228 | 45.291 | 0.17 | 67.895 | -48.398 | 250.055 | -186.698 | -133.254 | 14.547 | -205.116 | -12.879 | -159.788 | 83.933 | -40.878 | 2.772 | 74.053 | 113.796 | -5.622 | -102.892 | -89.916 | 64.184 | 5.112 | -32.579 | -64.715 | 40.92 | 11.192 | -102.937 | -73.155 | 46.202 | -66.655 | -15.973 | -58.499 | -63.308 | -18.723 | 13.592 | -15.23 | 33.602 | 78.444 | 107.584 | 62.517 | 103.437 | 142.862 | 80.117 | 82.736 | -26.786 | -92.374 | -122.448 | -36.566 | -61.959 | 10.854 | -16.717 | 26.18 | -21.037 | -73.663 | -85.522 | -54.547 | -27.285 | 13.376 | -87.454 | -29.74 | -22.404 | -14.394 | -92.443 | -138.919 | -28.694 | -26.737 | -13.76 | -49.408 | -28.65 | -7.051 | -22.162 | -68.922 | 6.058 | 15.501 | -3.361 | 20.248 | 16.053 | -24.705 | -44.895 | -27.046 | -25.576 | 3.5 | -74.7 | -31.3 | -13.7 | 5.3 | -11.6 | -13.9 | -18.2 | -20.8 | 5.1 | -20.2 | -1.4 | 6.4 | -22.6 | 5.8 | -19.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -75.525 | -45.525 | -30 | -0.694 | -203 | -406.881 | -3.173 | -3.171 | -63.171 | -48.168 | -3.168 | -3.166 | -15.665 | -4.164 | -0.163 | -0.16 | -50.16 | -125.436 | -35.193 | -22.688 | -4.979 | -1.5 | -58.5 | -20 | -44.5 | -150 | -220 | -9.8 | -14.8 | -50 | -75 | -12.8 | -12.8 | -17.706 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -7 | 0 | -6 | -1 | -7 | -7 | -5 | 0 | -23.325 | 0 | -16.575 | -6.75 | -9 | -5.5 | -15 | -9 | -38 | -35 | -35.25 | -26.75 | -1 | -17 | -2 | -23 | -20.825 | -4 | -8.825 | -8 | -3 | -43.655 | -29.845 | -10 | -6.22 | -9.8 | -13.05 | -18.523 | -6.025 | -7.026 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -8 | -16 | 0 | -0.006 | -9.982 | -38.873 | -47.852 | -16.911 | -12.941 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.025 | -0.141 | 0 | -420.956 | 205.167 | 253.629 | 6.086 | 0.225 | 0 | -0.271 | 0 | -20.541 | 515.466 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | 0 | 0 | 0 | -0.246 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.664 | 0 | 0 | 0 | 52.454 | 0 | 0 | 0 | 38.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.872 | 0 | 0 | 0 | 3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.396 | 0 | -0.396 | -2.273 | -1.278 | -0.397 | -0.534 | 9.912 | -2.817 | -1.875 | -5.22 | -11.005 | -14.79 | -5.738 | -1.51 | -2.603 | 0 | -0.557 | -9.747 | -10.991 | -4.896 | -9.268 | 0 | -0.072 | -1.062 | -0.074 | 0 | 269.709 | -0.716 | 0 | -1.259 | -143.89 | -0.249 | -0.002 | -0.01 | -72.664 | -6.543 | -0.005 | -0.022 | -0.02 | 0 | -0.013 | -0.012 | -0.124 | -0.083 | -0.03 | 0 | 0 | 0 | 0 | 0 | 28.28 | 0 | 0 | 0 | -52.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.173 | 0 | 0 | 0 | -0.872 | 0 | 0 | 0 | -3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0.3 | 0.6 | 0.5 | 0 | 0 | -0.3 |
Uitgekeerde Dividenden
| -13.645 | -13.616 | -13.259 | -13.27 | -13.267 | -13.271 | -13.268 | -12.704 | -12.707 | -12.713 | -12.739 | -12.811 | -12.956 | -12.484 | -12.513 | -11.995 | -11.994 | -11.968 | -12.055 | -11.592 | -11.632 | -11.681 | -10.266 | -9.772 | -9.756 | -9.743 | -9.739 | -8.736 | -8.207 | -6.885 | -6.879 | -6.485 | -6.504 | -4.88 | -4.879 | -5.033 | -4.536 | -4.527 | -4.523 | -4.525 | -4.523 | -4.522 | -3.654 | -4.378 | -4.38 | -4.374 | -0.908 | -11.307 | -4.375 | -4.372 | -4.373 | -3.845 | -4.874 | -4.713 | -4.911 | -3.904 | -3.904 | -3.903 | -3.906 | -3.849 | -4.118 | -3.821 | -7.163 | -7.157 | -7.145 | -7.173 | -7.205 | -6.586 | -3.864 | -3.863 | -4.935 | -3.412 | -3.411 | -3.417 | -3.421 | -2.984 | -2.862 | -2.853 | -2.865 | -2.654 | -2.576 | -2.575 | -2.578 | -2.305 | -2.298 | -2.307 | -2.305 | -2.024 | -2.028 | -2.034 | -2.04 | -1.765 | -1.748 | -1.746 | -1.748 | -1.602 | -1.572 | -1.617 | -1.619 | -1.5 | -1.5 | -1.5 | -1.5 | -1.4 | -1.4 | -1.3 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 952.046 | -0.141 | -0.396 | 381.081 | 44.367 | 0.009 | -30.037 | -210.087 | 210.174 | -124.375 | -191.258 | -0.109 | -0.917 | 197.04 | 230.762 | 9.392 | -259.62 | 963.868 | 32.97 | -24.667 | 111.629 | 43.227 | 54.361 | -196.373 | 135.503 | 137.752 | 136.132 | 19.195 | -88.047 | 122.692 | 84.181 | -0.548 | 84.01 | -58.182 | -114.219 | 174.587 | -29.144 | -57.473 | 25.896 | 117.045 | 10.585 | -42.333 | 2.913 | 12 | 17.105 | -128.61 | 28.438 | 102.039 | 10.052 | -15.711 | 133.615 | -72.664 | -81.607 | -34.093 | -80.618 | 81.04 | -161.411 | 7.72 | -101.09 | -128.123 | 21.516 | -135.664 | 44.163 | 175.889 | 89.063 | 26.432 | 77.153 | 5.993 | 59.15 | -2.75 | 4.746 | 87.77 | 112.768 | 98.332 | 15.384 | -11.574 | 92.666 | 56.69 | 30.254 | 3.212 | 91.147 | 144.774 | 4.878 | 29.457 | -8.756 | 43.788 | 13.464 | 43.334 | 42.022 | 75.007 | -21.973 | -6.545 | -12.045 | 3.145 | -19.161 | 67.365 | 103.154 | 49.091 | -7.882 | 37.1 | 59.1 | 32.2 | 11.1 | -8 | 3.9 | 17.8 | 13.9 | 11.2 | 7.5 | 23.5 | -0.5 | -18.7 | 24.2 | -8.6 | 18.1 |
Kasstroom uit Financieringsactiviteiten
| 851.067 | -436.246 | -414.821 | -56.112 | 31.989 | -166.911 | -40.926 | -215.825 | 131.479 | -187.131 | -212.385 | -47.632 | 471.138 | 174.654 | 216.576 | -5.366 | -321.774 | 1,076.779 | -24.025 | -69.938 | 90.122 | 20.778 | 102.595 | -226.145 | 81.247 | -21.991 | -93.607 | 270.003 | -111.054 | 65.807 | 2.302 | -163.969 | 64.706 | -63.062 | -119.098 | 126.89 | -33.68 | -62 | 21.373 | 132.52 | 6.062 | -46.855 | -0.741 | 0.622 | 12.725 | -138.984 | 26.53 | 83.732 | -1.323 | -20.083 | 129.242 | 1.11 | -86.481 | -55.381 | -92.279 | 68.136 | -170.815 | -11.183 | -113.996 | -131.278 | -17.602 | -174.735 | 10.25 | 167.732 | 64.918 | 17.259 | 46.948 | -0.593 | 51.286 | -15.438 | -8.189 | 81.358 | 65.702 | 65.07 | 1.963 | -20.778 | 80.004 | 40.787 | 8.866 | -5.467 | 81.545 | 142.199 | 2.3 | 27.152 | -11.054 | 41.481 | 11.159 | 31.31 | 39.994 | 72.973 | -32.013 | -24.31 | -13.793 | 1.393 | -30.891 | 26.89 | 53.73 | 30.563 | -22.442 | 35.6 | 57.6 | 30.7 | 4.6 | -9.4 | 2.5 | 16.5 | 12.6 | 8.7 | 6.3 | 22.7 | -1.1 | -19.3 | 23.1 | -9.7 | 16.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -131.392 | 0 | 131.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 22.2 | 11.1 | -10 | 12.7 | 13.5 | 13.7 | -0.1 | 0.1 | 0 | 0 | -0 | -0.1 | 0.1 | 0 |
Netto Kasstroomverandering
| 1,179.191 | -305.802 | -128.51 | 381.662 | 105.216 | -42.866 | 48.405 | -119.985 | 116.297 | -248.376 | -356.867 | -47.75 | -36.965 | 516.008 | -283.735 | 208.816 | -570.351 | 707.224 | -186.44 | 3.831 | 105.25 | 89.8 | 90.434 | 79.321 | -70.078 | -136.795 | 14.253 | 138.891 | -79.719 | -145.411 | 272.805 | -194.129 | 93.763 | -53.888 | 1.68 | 144.135 | -114.24 | -139.551 | 89.498 | 159.714 | -2.308 | -106.522 | 56.951 | 32.935 | -52.536 | -196.404 | 96.353 | 22.947 | 7.959 | -64.775 | 70.071 | 25.909 | -68.049 | -54.959 | -6.813 | 196.739 | -56.795 | 60.154 | 11.796 | 23.828 | 92.446 | -47.616 | -51.7 | 96.67 | -31.196 | 1.571 | -2.16 | 17.191 | 51.933 | 7.127 | -14.339 | 10.975 | -8.758 | 12.116 | -11.974 | 1.131 | 4.215 | 7.208 | 0.412 | -13.926 | 14.675 | 5.3 | -10.455 | 8.373 | -1.847 | -2.362 | 0.588 | 4.848 | -1.096 | 13.584 | -11.271 | -10.963 | -0.855 | 11.212 | -16.399 | 9.19 | 10.06 | 9.653 | -40.04 | 42 | -9.9 | 30.7 | 4.6 | -9.4 | -42.7 | 16.5 | 12.6 | -7.9 | 11.2 | 2.9 | 3.4 | -8 | 4.2 | -4 | 2.2 |
Kaspositie aan het Einde van de Periode
| 1,464.46 | 285.269 | 591.071 | 719.581 | 337.919 | 232.703 | 275.569 | 227.164 | 347.149 | 230.852 | 479.228 | 836.095 | 883.845 | 920.81 | 404.802 | 688.537 | 479.721 | 1,050.072 | 342.848 | 529.288 | 525.457 | 420.207 | 330.407 | 239.973 | 160.652 | 230.73 | 367.525 | 353.272 | 214.381 | 294.1 | 439.511 | 166.706 | 360.835 | 267.072 | 320.96 | 319.28 | 175.145 | 289.385 | 428.936 | 339.438 | 179.724 | 182.032 | 288.554 | 231.603 | 198.668 | 251.204 | 447.608 | 351.255 | 328.308 | 320.349 | 385.124 | 315.053 | 289.144 | 357.193 | 412.152 | 418.965 | 222.226 | 279.021 | 218.867 | 207.071 | 183.243 | 90.797 | 138.413 | 190.113 | 93.443 | 124.639 | 123.068 | 125.228 | 108.037 | 56.104 | 48.977 | 63.316 | 52.341 | 61.099 | 48.983 | 60.957 | 59.826 | 55.611 | 48.403 | 47.991 | 61.917 | 47.242 | 41.942 | 52.397 | 44.024 | 45.871 | 48.233 | 47.645 | 42.797 | 43.893 | 30.309 | 41.58 | 52.543 | 53.398 | 42.186 | 58.585 | 49.395 | 39.335 | 29.682 | 69.7 | 27.7 | 37.6 | 40.2 | -9.4 | 2.5 | 16.5 | 55.9 | -7.9 | 11.2 | 2.9 | 3.4 | -8 | 4.2 | -4 | 2.2 |