Burnham Holdings, Inc.
OTC:BURCA
12 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.28 | 6.519 | 5.93 | 5.88 | 6.638 | 6.733 | 6.382 | 6.994 | 6.151 | 5.857 | 5.711 | 5.654 | 6.319 | 6.083 | 5.771 | 5.759 | 5.848 | 5.379 | 5.844 | 5.749 | 5.776 | 5.305 | 5.465 | 8.399 | 5.771 | 5.469 | 5.132 | 5.515 | 5.841 | 5.418 | 7.138 | 7.563 | 5.698 | 5.573 | 5.329 | 4.912 | 5.67 | 5.101 | 4.913 | 4.885 | 5.395 | 5.37 | 5.16 | 4.886 | 5.148 | 4.799 | 4.7 | 4.74 | 2.913 | 2.741 | 1.527 | 1.268 | 0.946 | 2.968 | 2.925 | 2.423 | 1.669 | 2.413 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.947 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.755 | 1.265 | 0.751 | 1.154 | 0.25 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.28 | 6.519 | 5.93 | 5.88 | 6.638 | 6.733 | 6.382 | 6.994 | 6.151 | 5.857 | 5.711 | 5.654 | 6.319 | 6.083 | 5.771 | 5.759 | 5.848 | 5.379 | 5.844 | 5.749 | 5.776 | 5.305 | 5.465 | 8.399 | 5.771 | 5.469 | 5.132 | 5.515 | 5.841 | 5.418 | 7.138 | 7.563 | 5.698 | 5.573 | 5.329 | 4.912 | 5.67 | 5.101 | 4.913 | 4.885 | 5.395 | 5.37 | 5.16 | 4.886 | 5.148 | 4.799 | 4.7 | 4.74 | 2.913 | 3.496 | 2.792 | 2.019 | 2.1 | 3.218 | 2.925 | 2.423 | 1.669 | 2.413 |
Nettovorderingen
| 30.998 | 24.146 | 19.978 | 31.644 | 27.704 | 24.496 | 23.28 | 29.243 | 24.569 | 19.933 | 19.342 | 24.92 | 22.749 | 22.797 | 18.156 | 28.654 | 22.943 | 17.444 | 13.496 | 24.589 | 25.836 | 19.824 | 16.345 | 23.567 | 22.707 | 18.445 | 14.871 | 22.461 | 20.234 | 17.438 | 14.477 | 23.016 | 23.744 | 19.633 | 12.237 | 20.561 | 25.091 | 19.54 | 16.911 | 22.195 | 28.133 | 19.462 | 13.484 | 21.323 | 24.957 | 20.008 | 12.769 | 25.966 | 19.273 | 26.743 | 38.018 | 29.92 | 21.881 | 26.506 | 36.688 | 25.337 | 21.95 | 31.001 |
Voorraad
| 70.158 | 72.698 | 67.297 | 58.017 | 70.131 | 75.453 | 69.954 | 59.635 | 65.384 | 63.427 | 56.951 | 51.066 | 55.313 | 53.235 | 49.872 | 49.203 | 57.905 | 60.582 | 54.815 | 47.234 | 58.259 | 59.264 | 52.955 | 45.817 | 53.087 | 52.292 | 45.096 | 42.834 | 51.647 | 50.596 | 44.453 | 39.585 | 56.962 | 56.346 | 47.103 | 43.699 | 54.573 | 58.115 | 48.878 | 44.312 | 52.972 | 54.026 | 47.815 | 41.316 | 51.384 | 54.37 | 51.671 | 40.697 | 52.991 | 45.034 | 55.022 | 54.181 | 47.233 | 43.043 | 59.259 | 63.743 | 52.443 | 44.328 |
Overige vlottende activa
| 3.038 | 5.141 | 5.08 | 1.954 | 5.905 | 4.555 | 3.05 | 3.747 | 4.717 | 4.857 | 5.204 | 4.717 | 5.549 | 4.547 | 2.074 | 2.154 | 1.444 | 1.192 | 1.549 | 1.661 | 1.619 | 1.763 | 2.233 | 1.656 | 1.406 | 1.855 | 1.727 | 1.338 | 1.369 | 1.992 | 1.196 | 1.293 | 1.439 | 1.977 | 2.121 | 1.446 | 2.319 | 2.926 | 2.77 | 1.132 | 4.567 | 4.765 | 4.566 | 0.976 | 4.008 | 4.225 | 3.365 | 0.865 | 3.56 | 2.355 | 4.477 | 4.499 | 4.285 | 3.095 | 4.499 | 6.653 | 5.471 | 1.927 |
Totaal vlottende activa
| 110.474 | 108.504 | 98.285 | 97.495 | 110.378 | 111.237 | 102.666 | 99.619 | 100.821 | 94.074 | 87.208 | 86.357 | 89.93 | 86.662 | 75.873 | 85.77 | 88.14 | 84.597 | 75.704 | 79.233 | 91.49 | 86.156 | 76.998 | 79.439 | 82.971 | 78.061 | 66.826 | 72.148 | 79.091 | 75.444 | 67.264 | 71.486 | 87.843 | 83.529 | 66.79 | 71.395 | 87.653 | 85.682 | 73.472 | 73.827 | 91.067 | 83.623 | 71.025 | 71.952 | 85.497 | 83.402 | 72.505 | 74.761 | 78.737 | 78.976 | 100.309 | 90.619 | 75.499 | 77.088 | 103.371 | 98.156 | 81.533 | 84.322 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 76.45 | 73.508 | 70.263 | 68.556 | 67.899 | 65.097 | 63.777 | 61.773 | 60.794 | 59.825 | 59.942 | 59.561 | 59.075 | 58.926 | 58.793 | 56.516 | 57.163 | 56.758 | 56.814 | 56.892 | 56.132 | 52.628 | 51.828 | 49.997 | 49.352 | 49.239 | 49.223 | 49.532 | 49.579 | 49.488 | 45.35 | 45.752 | 46.838 | 47.043 | 47.638 | 47.969 | 47.736 | 46.375 | 44.784 | 45.681 | 46.872 | 46.891 | 47.19 | 47.529 | 47.707 | 47.028 | 47.184 | 47.785 | 48.71 | 49.499 | 49.64 | 50.179 | 50.364 | 51.427 | 52.381 | 52.613 | 53.056 | 53.602 |
Goodwill
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3.002 | 0 | 0 | 0 | 3.002 | 0 | 0 | 0 | 3.002 | 0 | 0 | 0 | 3.002 | 0 | 0 | 0 | 9.782 | 0 | 0 | 0 | 15.783 | 0 | 0 | 0 | 15.783 | 0 | 0 | 0 | 15.783 | 0 | 0 | 0 | 15.783 | 0 | 0 | 0 | 15.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.64 | 0 | 0 | 0 | 3.644 | 0 | 0 | 0 | 3.653 | 0 | 0 | 0 | 3.669 | 0 | 0 | 0 | 3.682 | 0 | 0 | 0 | 3.695 | 0 | 0 | 0 | 3.709 | 0 | 0 | 0 | 3.723 | 0 | 0 | 0 | 3.741 | 0 | 0 | 0 | 3.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 6.642 | 0 | 0 | 0 | 6.646 | 0 | 0 | 0 | 6.655 | 0 | 0 | 0 | 6.671 | 0 | 0 | 0 | 13.464 | 0 | 0 | 0 | 19.478 | 0 | 0 | 0 | 19.492 | 0 | 0 | 0 | 19.506 | 0 | 0 | 0 | 19.524 | 0 | 0 | 0 | 19.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 1.522 | 0 | 0 | 0 | -4.336 | 0 | 0 | 0 | -2.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 4.041 | 0 | 0 | 0 | 4.336 | 0 | 0 | 0 | 2.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.148 | 0.156 | 0 | 0 | 0 | 0 | 3.486 | 3.497 | 3.624 | 3.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18.592 | 18.891 | 19.063 | 7.998 | 15.6 | 15.747 | 14.717 | 8.266 | 23.828 | 22.901 | 22.466 | 14.909 | 12.173 | 12.2 | 12.24 | 5.443 | 11.272 | 11.29 | 11.059 | 4.409 | 9.76 | 9.759 | 9.773 | 3.259 | 16.65 | 16.672 | 16.703 | 3.261 | 22.184 | 22.277 | 22.402 | 2.955 | 22.142 | 22.446 | 22.489 | 3.03 | 22.428 | 22.574 | 22.771 | 3.272 | 22.264 | 22.285 | 22.302 | 2.795 | 21.659 | 21.688 | 21.707 | 3.31 | 32.318 | 32.785 | 21.141 | 22.053 | 22.869 | 23.638 | 28.665 | 29.761 | 30.785 | 31.578 |
Totaal niet-vlottende activa
| 95.042 | 92.399 | 89.326 | 91.217 | 83.499 | 80.844 | 78.494 | 76.639 | 84.622 | 82.726 | 82.408 | 81.112 | 71.248 | 71.126 | 71.033 | 68.605 | 68.435 | 68.048 | 67.873 | 67.956 | 65.892 | 62.387 | 61.601 | 59.927 | 66.002 | 65.911 | 65.926 | 66.257 | 71.763 | 71.765 | 67.752 | 68.185 | 68.98 | 69.489 | 70.127 | 70.491 | 70.164 | 69.065 | 67.703 | 68.615 | 69.136 | 69.176 | 69.492 | 69.848 | 72.852 | 72.213 | 72.515 | 74.313 | 81.028 | 82.284 | 70.781 | 72.232 | 73.233 | 75.065 | 81.046 | 82.374 | 83.841 | 85.18 |
Totaal activa
| 205.516 | 200.903 | 187.611 | 188.712 | 193.877 | 192.081 | 181.16 | 176.258 | 185.443 | 176.8 | 169.616 | 167.469 | 161.178 | 157.788 | 146.906 | 154.375 | 156.575 | 152.645 | 143.577 | 147.189 | 157.382 | 148.543 | 138.599 | 139.366 | 148.973 | 143.972 | 132.752 | 138.405 | 150.854 | 147.209 | 135.016 | 139.671 | 156.823 | 153.018 | 136.917 | 141.886 | 157.817 | 154.747 | 141.175 | 142.442 | 160.203 | 152.799 | 140.517 | 141.8 | 158.349 | 155.615 | 145.02 | 149.074 | 159.765 | 161.26 | 171.09 | 162.851 | 148.732 | 152.153 | 184.417 | 180.53 | 165.374 | 169.502 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 29.663 | 31.266 | 31.046 | 35.365 | 28.574 | 25.176 | 30.768 | 36.047 | 29.374 | 29.349 | 27.145 | 33.429 | 26.024 | 23.805 | 22.148 | 27.191 | 21.527 | 20.056 | 20.25 | 25.207 | 22.644 | 21.947 | 22.412 | 25.423 | 20.652 | 21.456 | 19.444 | 21.066 | 17.522 | 19.204 | 17.173 | 16.23 | 21.674 | 19.861 | 18.072 | 17.66 | 22.756 | 21.237 | 19.805 | 23.273 | 25.359 | 23.289 | 28.875 | 29.811 | 30.638 | 27.679 | 26.408 | 28.793 | 0 | 25.904 | 0 | 0 | 0 | 26.447 | 0 | 0 | 0 | 26.938 |
Kortlopende schulden
| 1.359 | 0.184 | 1.227 | 1.235 | 1.036 | 0.81 | 0.784 | 0.854 | 0 | 0.824 | 0.827 | 0.765 | 0.764 | 0.749 | 0.721 | 1.02 | 1.168 | 1.119 | 0.919 | 0.979 | 5.006 | 4.839 | 4.968 | 4 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 1.264 | 1.448 | 1.264 | 1.264 | 0 | 0 | 0 | 0.56 | 0 | 0 | 0 | 1.665 | 0.275 | 0.287 | 0.303 | 0.012 | 0 | 0.402 | 0.357 | 0.366 | 0.365 | 10.477 | 36.618 | 31.569 | 13.002 | 10.304 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.888 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 1.431 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 2.002 | 0 | 0 | 0 | 4.948 | 0 | 3.411 | 0 | 0 | 0 | 3.018 | 0 | 0 | 0 | 3.421 |
Uitgestelde opbrengsten
| 3.497 | 0.659 | 0.218 | 0.137 | -28.574 | 0 | -30.768 | 0 | 0 | 0 | -27.145 | 0 | -26.024 | -23.805 | -22.148 | 0 | -21.527 | -20.056 | -20.25 | 0 | -22.644 | -21.947 | -22.412 | -29.423 | 0 | 0 | 0 | -21.068 | 0 | 0 | 0 | 0 | -22.938 | -21.309 | -18.072 | 0 | 0 | 0 | 0 | -0.56 | 0 | 0 | 0 | -1.665 | -30.638 | -27.679 | -26.408 | 0 | 0 | 0 | 0 | 0 | 0 | 3.018 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.071 | 2.16 | 1.171 | 1.171 | 28.726 | 0.152 | 30.92 | 0.152 | 0.989 | 0.152 | 27.297 | 0.152 | 26.171 | 23.952 | 22.295 | 0.338 | 21.527 | 20.208 | 20.402 | 1.04 | 22.78 | 22.083 | 22.548 | 29.713 | 0.134 | 0.134 | 0.134 | 22.283 | 0.157 | 0.157 | 0.157 | 1.054 | 22.938 | 21.309 | 18.256 | 1.615 | 0.232 | 0.232 | 0.232 | 0.612 | 0.255 | 0.255 | 0.255 | 2.257 | 30.638 | 27.679 | 26.408 | 5.215 | 27.302 | 3.411 | 31.415 | 28.88 | 28.542 | 0.257 | 29.525 | 30.226 | 28.748 | 3.421 |
Totaal kortlopende verplichtingen
| 34.59 | 34.269 | 33.662 | 37.908 | 29.762 | 26.138 | 31.704 | 37.053 | 30.363 | 30.325 | 28.124 | 34.346 | 26.935 | 24.701 | 23.016 | 28.549 | 22.695 | 21.327 | 21.321 | 27.226 | 27.786 | 26.922 | 27.516 | 29.713 | 20.786 | 21.59 | 19.578 | 22.283 | 17.679 | 19.361 | 17.33 | 17.284 | 22.938 | 21.309 | 19.52 | 20.539 | 22.988 | 21.469 | 20.037 | 23.885 | 25.614 | 23.544 | 29.13 | 32.068 | 30.913 | 27.966 | 26.711 | 34.02 | 27.302 | 29.717 | 31.772 | 29.246 | 28.907 | 40.199 | 66.143 | 61.795 | 41.75 | 40.663 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 48.39 | 45.454 | 32.125 | 27.232 | 56.848 | 56.642 | 43.072 | 34.66 | 47.125 | 37.775 | 32.316 | 23.13 | 37.76 | 34.227 | 21.507 | 21.271 | 36.482 | 34.537 | 24.028 | 17.881 | 35.286 | 27.122 | 16.127 | 14.423 | 31.896 | 24.387 | 13.867 | 15.342 | 31.521 | 25.358 | 13.22 | 15.582 | 32.184 | 28.4 | 12.204 | 12.208 | 31.361 | 29.893 | 16.014 | 10.514 | 32.553 | 29.256 | 10.773 | 6.865 | 28.025 | 27.547 | 12.984 | 7.68 | 31.352 | 31.513 | 0 | 0 | 0 | 20.884 | 0 | 0 | 0 | 24.598 |
Uitgestelde opbrengsten niet-vlottend
| 20.121 | 2.991 | 3.017 | 3.068 | 0 | 2.043 | 0 | 0 | 0 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.039 | 9.174 | 9.186 | 13.136 | 7.984 | 7.827 | 7.746 | 7.822 | 0 | 8.972 | 8.934 | 8.753 | 6.741 | 6.721 | 6.723 | 6.575 | 5.984 | 5.952 | 5.917 | 6.019 | 4.133 | 4.138 | 4.182 | 4.196 | 3.94 | 3.917 | 3.889 | 3.83 | 3.341 | 3.323 | 3.335 | 3.318 | 0.495 | 0.432 | 0.484 | 0.645 | 0 | 0 | 0 | 0 | 3.606 | 3.54 | 3.524 | 3.482 | 0 | 0 | 0 | 0 | 9.321 | 9.417 | 6.554 | 6.554 | 6.554 | 6.474 | 10.655 | 10.655 | 10.858 | 10.825 |
Overige niet-vlottende verplichtingen
| -9.039 | 5.599 | 5.907 | 5.933 | 6.026 | 6.148 | 5.89 | 5.636 | 15.125 | 6.068 | 6.052 | 6.075 | 5.209 | 5.318 | 5.474 | 6.765 | 7.656 | 7.624 | 7.815 | 9.127 | 11.517 | 11.482 | 11.418 | 11.502 | 7.84 | 9.342 | 9.731 | 10.221 | 16.575 | 17.006 | 17.669 | 18.243 | 23.076 | 24.329 | 25.886 | 27.25 | 25.865 | 27.04 | 28.656 | 30.087 | 16.125 | 16.5 | 17.15 | 17.786 | 33.033 | 35.631 | 36.486 | 38.483 | 3.313 | 0 | 52.589 | 47.76 | 33.411 | 3.405 | 23.256 | 23.82 | 24.84 | 1.628 |
Totaal niet-vlottende verplichtingen
| 68.511 | 63.218 | 50.235 | 49.369 | 70.858 | 72.66 | 56.708 | 48.118 | 62.25 | 53.988 | 47.302 | 37.958 | 49.71 | 46.266 | 33.704 | 34.611 | 50.122 | 48.113 | 37.76 | 33.027 | 50.936 | 42.742 | 31.727 | 30.121 | 43.676 | 37.646 | 27.487 | 29.393 | 51.437 | 45.687 | 34.224 | 37.143 | 55.755 | 53.161 | 38.574 | 40.103 | 57.226 | 56.933 | 44.67 | 40.601 | 52.284 | 49.296 | 31.447 | 28.133 | 61.058 | 63.178 | 49.47 | 46.163 | 43.986 | 40.93 | 59.143 | 54.314 | 39.965 | 30.763 | 33.911 | 34.475 | 35.698 | 37.051 |
Totaal passiva
| 103.101 | 97.487 | 83.897 | 87.277 | 100.62 | 98.798 | 88.412 | 85.171 | 92.613 | 84.313 | 75.426 | 72.304 | 76.645 | 70.967 | 56.72 | 63.16 | 72.817 | 69.44 | 59.081 | 60.253 | 78.722 | 69.664 | 59.243 | 59.834 | 64.462 | 59.236 | 47.065 | 51.676 | 69.116 | 65.048 | 51.554 | 54.427 | 78.693 | 74.47 | 58.094 | 60.642 | 80.214 | 78.402 | 64.707 | 64.486 | 77.898 | 72.84 | 60.577 | 60.201 | 91.971 | 91.144 | 76.181 | 80.183 | 71.288 | 70.647 | 90.915 | 83.56 | 68.872 | 70.962 | 100.054 | 96.27 | 77.448 | 77.714 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0 | 0.53 | 0 | 0 | 0 | 0.53 | 0 | 0 | 0 | 0.53 |
Gewone aandelen
| 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.945 | 4.943 | 4.943 | 4.944 | 4.943 | 4.943 | 4.943 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.945 | 4.945 | 4.945 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 4.944 | 0 | 4.91 | 0 | 0 | 0 | 4.91 | 0 | 0 | 0 | 4.909 |
Ingehouden winsten
| 122.397 | 122.917 | 123.217 | 121.291 | 116.194 | 116.42 | 116.483 | 114.526 | 109.41 | 109.668 | 111.816 | 113.582 | 109.171 | 111.52 | 115.048 | 116.633 | 111.133 | 110.664 | 112.063 | 114.139 | 108.8 | 109.005 | 109.472 | 109.61 | 111.496 | 111.795 | 112.96 | 109.019 | 108.357 | 108.814 | 110.215 | 112.081 | 108.474 | 109.012 | 109.329 | 111.469 | 106.993 | 105.766 | 106.157 | 107.738 | 103.376 | 101.154 | 101.25 | 102.982 | 98.127 | 96.35 | 101.01 | 101.286 | 0 | 86.062 | 0 | 0 | 0 | 83.832 | 0 | 0 | 0 | 90.279 |
Overige gereserveerde algehele resultaten
| -25.023 | -24.442 | -24.415 | -24.668 | -27.331 | -27.529 | -27.845 | -27.549 | -20.69 | -21.291 | -21.509 | -22.26 | -28.448 | -28.51 | -28.487 | -29.043 | -31.001 | -31.083 | -31.101 | -30.738 | -33.674 | -33.66 | -33.519 | -33.481 | -30.389 | -30.463 | -30.555 | -25.572 | -29.901 | -29.935 | -29.913 | -29.997 | -33.505 | -33.617 | -33.529 | -33.245 | -32.411 | -32.432 | -32.488 | -32.503 | -23.744 | -23.861 | -23.891 | -23.966 | -34.326 | -34.345 | -34.567 | -34.634 | 0 | 2.755 | 0 | 0 | 0 | -4.437 | 0 | 0 | 0 | -0.271 |
Overige totale aandeelhoudersvermogen
| -0.433 | -0.533 | -0.562 | -0.662 | -1.08 | -1.082 | -1.364 | -1.364 | -1.364 | -1.364 | -1.591 | -1.631 | -1.664 | -1.663 | -1.849 | -1.849 | -1.849 | -1.849 | -1.939 | -1.939 | -1.939 | -1.939 | -2.07 | -2.071 | -2.07 | -2.07 | -2.192 | -2.192 | -2.192 | -2.192 | -2.314 | -2.314 | -2.314 | -2.322 | -2.452 | -2.454 | -2.453 | -2.463 | -2.675 | -2.753 | -2.801 | -2.808 | -2.893 | -2.891 | -2.897 | -3.008 | -3.078 | -3.235 | 0 | -3.644 | 0 | 0 | 0 | -3.644 | 0 | 0 | 0 | -3.659 |
Totaal eigen vermogen van aandeelhouders
| 102.415 | 103.416 | 103.714 | 101.435 | 93.257 | 93.283 | 92.748 | 91.087 | 92.83 | 92.487 | 94.19 | 95.165 | 84.533 | 86.821 | 90.186 | 91.215 | 83.758 | 83.205 | 84.496 | 86.936 | 78.66 | 78.879 | 79.356 | 79.532 | 84.511 | 84.736 | 85.687 | 86.729 | 81.738 | 82.161 | 83.462 | 85.244 | 78.13 | 78.548 | 78.823 | 81.244 | 77.603 | 76.345 | 76.468 | 77.956 | 82.305 | 79.959 | 79.94 | 81.599 | 66.378 | 64.471 | 68.839 | 68.891 | 88.477 | 90.613 | 80.175 | 79.291 | 79.86 | 81.191 | 84.363 | 84.26 | 87.926 | 91.788 |
Totaal eigen vermogen
| 102.415 | 103.416 | 103.714 | 101.435 | 93.257 | 93.283 | 92.748 | 91.087 | 92.83 | 92.487 | 94.19 | 95.165 | 84.533 | 86.821 | 90.186 | 91.215 | 83.758 | 83.205 | 84.496 | 86.936 | 78.66 | 78.879 | 79.356 | 79.532 | 84.511 | 84.736 | 85.687 | 86.729 | 81.738 | 82.161 | 83.462 | 85.244 | 78.13 | 78.548 | 78.823 | 81.244 | 77.603 | 76.345 | 76.468 | 77.956 | 82.305 | 79.959 | 79.94 | 81.599 | 66.378 | 64.471 | 68.839 | 68.891 | 88.477 | 90.613 | 80.175 | 79.291 | 79.86 | 81.191 | 84.363 | 84.26 | 87.926 | 91.788 |
Totaal passiva en aandeelhoudersvermogen
| 205.516 | 200.903 | 187.611 | 188.712 | 193.877 | 192.081 | 181.16 | 176.258 | 185.443 | 176.8 | 169.616 | 167.469 | 161.178 | 157.788 | 146.906 | 154.375 | 156.575 | 152.645 | 143.577 | 147.189 | 157.382 | 148.543 | 138.599 | 139.366 | 148.973 | 143.972 | 132.752 | 138.405 | 150.854 | 147.209 | 135.016 | 139.671 | 156.823 | 153.018 | 136.917 | 141.886 | 157.817 | 154.747 | 141.175 | 142.442 | 160.203 | 152.799 | 140.517 | 141.8 | 158.349 | 155.615 | 145.02 | 149.074 | 159.765 | 161.26 | 171.09 | 162.851 | 148.732 | 152.153 | 184.417 | 180.53 | 165.374 | 169.502 |