Bulten AB (publ) (BULTEN.ST) - Balans per kwartaal

Home
BULTEN.ST
Financiële Gegevens

69.8 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	493	442	340	373	319	392	451	287	233	164	242	191	192	185	236	147	147	142	64	39	66	29	18	25	27	44	48	86	81	122	108.6	86.1	48.6	94	40.5	78	124.4	209.5	255.5	216.5	315.8	131.7	104	84.3	67.3	72.4	51.8	44.8	121.8	124.7	102.7	50.9	220.2	188.7
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	-2	0	0	0	-4	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.9	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	493	442	340	373	319	392	451	287	233	164	242	191	192	185	236	147	147	142	64	39	66	29	18	25	27	44	48	86	81	122	108.6	86.1	48.6	94	40.5	78	124.4	209.5	255.5	216.5	315.8	131.7	104	84.3	67.3	72.4	51.8	44.8	121.8	124.7	102.7	50.9	220.2	188.7
Nettovorderingen Numbers are in millions	1,091	1,174	1,197	1,279	1,241	1,147	1,155	1,104	930	927	856	713	740	889	675	786	631	888	571	767	812	792	694	767	781	857	621	641	655	664	470	551.1	569.4	588.3	478	588.4	599.1	601.9	486.2	591.8	574.5	735.9	563.6	662.7	679.7	627.7	461	0	0	0	0	0	0	0
Voorraad Numbers are in millions	1,106	1,075	1,053	1,024	931	912	959	978	961	897	875	932	840	729	702	716	671	746	652	677	680	731	709	641	578	527	533	462	425	419	449.6	433.5	419.4	420.8	472.2	478.4	438.1	427.5	425.8	400.4	405.8	532.5	546.6	478	480.7	494.3	518.2	502.9	483.4	456.1	461.9	453.8	434.3	370.1
Overige vlottende activa Numbers are in millions	0	0	26	0	0	0	23	1,104	930	927	856	713	740	889	779	786	631	888	720	767	812	-1	-1	767	781	857	750	641	655	664	538.7	551.1	569.4	588.3	554.5	588.4	599.1	601.9	580.7	591.8	574.5	735.9	620.1	662.7	679.7	627.7	575	677.5	667.7	686.4	643.5	678.3	647.2	592.9
Totaal vlottende activa Numbers are in millions	2,690	2,691	2,616	2,676	2,491	2,451	2,588	2,369	2,124	1,988	1,973	1,836	1,772	1,803	1,717	1,649	1,449	1,776	1,436	1,483	1,558	1,551	1,420	1,433	1,386	1,428	1,331	1,189	1,161	1,205	1,096.9	1,070.7	1,037.4	1,103.1	1,067.2	1,144.8	1,161.6	1,238.9	1,262	1,208.7	1,296.1	1,400.1	1,270.7	1,225	1,227.7	1,194.4	1,145	1,225.2	1,272.9	1,267.2	1,208.1	1,183	1,301.7	1,151.7
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	1,623	1,595	1,529	1,536	1,535	1,463	1,459	1,396	1,173	1,127	1,130	1,078	1,053	1,060	1,060	1,108	1,029	1,086	1,055	1,045	979	942	702	678	669	660	628	594	578	570	570.5	558.9	541.8	548.7	547.5	381	366.8	347.8	328.4	321.3	297.3	450.9	444.9	391.5	384.7	403.2	404.8	394.9	387.3	388.3	377.7	381.2	383.6	383.4
Goodwill Numbers are in millions	580	583	568	633	224	224	218	219	220	220	234	233	231	231	228	199	201	201	204	204	204	203	201	202	203	203	203	202	203	205	203.9	201.9	201.3	199.5	201.3	202.4	200.7	200.8	202.1	199.2	208.6	0	196.3	0	0	0	181.4	0	0	0	181.5	0	0	181.5
Immateriële activa Numbers are in millions	46	47	46	9	9	9	2	3	0	0	3	3	3	3	4	7	8	9	4	4	3	4	4	3	3	3	3	4	3	2	2.1	1.7	1.7	1.7	1.6	1.4	0.7	0.8	0.8	0	0.6	220.4	19.6	199.4	198.3	195.7	12.8	181.8	0	182.3	0.8	182.3	182.3	0.9
Goodwill en immateriële activa Numbers are in millions	626	630	614	642	233	233	220	222	220	220	237	236	234	234	232	206	209	210	208	208	207	207	205	205	206	206	206	206	206	207	206	203.6	203	201.2	202.9	203.8	201.4	201.6	202.9	199.2	209.2	220.4	215.9	199.4	198.3	195.7	194.2	181.8	182	182.3	182.3	182.3	182.3	182.4
Langetermijnbeleggingen Numbers are in millions	62	58	56	59	60	60	67	65	61	60	63	58	57	55	50	65	68	64	5	8	8	6	1	6	4	5	1	5	5	30	56	61.5	58.7	60.2	56.5	0	0	0	0	120.6	102.3	144.2	0.1	142.1	149.1	109.1	3.3	136.8	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	42	36	37	27	14	15	22	23	18	14	16	8	4	9	9	15	17	13	5	7	4	5	5	6	7	6	8	18	19	25	35	43.6	48.1	56.8	65.7	75.5	79.7	85	86.4	-120.6	-102.3	-144.2	125.6	-142.1	-149.1	-109.1	102.2	-136.8	0	0	128.8	0	0	155.1
Overige niet-vlottende activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	1	0	0	0	5	0	0	0	4	0	0	0	4.7	0	0	0	4.7	65.1	63.2	64.9	5.2	241.2	204.6	144.2	23.1	284.2	298.2	218.2	-0.1	136.8	131.8	132.2	3.9	150.2	149.3	2.5
Totaal niet-vlottende activa Numbers are in millions	2,353	2,319	2,236	2,264	1,842	1,771	1,768	1,706	1,472	1,421	1,446	1,380	1,348	1,358	1,354	1,394	1,323	1,373	1,274	1,268	1,198	1,160	918	895	886	877	847	823	808	832	872.2	867.6	851.6	866.9	877.3	725.4	711.1	699.3	622.9	641.1	608.8	815.5	809.6	733	732.1	708	704.4	713.5	701.1	702.8	692.7	713.7	715.2	723.4
Totaal activa Numbers are in millions	5,043	5,010	4,852	4,940	4,333	4,222	4,356	4,075	3,596	3,409	3,419	3,216	3,120	3,161	3,071	3,043	2,772	3,149	2,710	2,751	2,756	2,712	2,338	2,328	2,272	2,305	2,178	2,012	1,969	2,037	1,969.1	1,938.3	1,889	1,970	1,944.5	1,870.2	1,872.7	1,938.2	1,884.9	1,849.8	1,904.9	2,215.5	2,080.3	1,958	1,959.8	1,902.4	1,849.4	1,938.7	1,974	1,970	1,900.8	1,896.7	2,016.9	1,875.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1,224	1,246	1,320	1,240	1,208	1,119	827	949	872	931	563	759	875	957	593	0	0	0	375	0	0	0	414	0	0	0	432	0	0	0	331.3	0	0	0	316.7	0	0	0	326	0	0	0	475.8	0	0	0	324.7	0	0	0	405.1	0	0	360.5
Kortlopende schulden Numbers are in millions	160	126	462	556	466	416	512	499	418	322	277	212	133	109	130	172	44	46	42	59	40	645	2	622	629	668	2	527	519	544	3.7	465.4	478.9	473.6	52.2	451	479.7	507.5	0.7	452.5	491.7	674	44.5	596.7	637.9	578.7	29	618.5	683.4	636.5	25.8	0	0	92.8
Belastingschulden Numbers are in millions	0	0	0	0	0	0	59	0	0	0	22	0	0	0	16	0	0	0	11	0	0	0	32	0	0	0	6	0	0	0	5.7	0	0	0	6.9	0	0	0	9	0	0	0	7	0	0	0	7.5	0	0	0	11.3	0	0	5.1
Uitgestelde opbrengsten Numbers are in millions	-1,295	-1,313	-466	-1,240	-1,208	-1,119	0	-949	-872	-931	188	-759	-875	-957	154	0	0	0	138	0	0	0	156	0	0	0	138	0	0	0	133.5	0	0	0	107.4	0	0	0	119.8	0	0	0	176.2	0	0	0	142.2	0	0	0	151.8	0	0	139.9
Overige kortlopende verplichtingen Numbers are in millions	1,295	1,313	466	1,240	1,208	1,119	312	949	872	931	63	759	875	957	103	772	505	740	79	604	579	1	51	0	0	0	55	4	3	4	65.7	53.4	53.3	53.4	55.3	2.1	2.2	2.2	46	30.4	50.8	48.6	30.7	45.2	42.8	30.6	51.1	0	0	19.7	41.9	619.5	656.3	61.3
Totaal kortlopende verplichtingen Numbers are in millions	1,384	1,372	1,782	1,796	1,674	1,535	1,651	1,448	1,290	1,253	1,091	971	1,008	1,066	980	944	549	786	634	663	619	646	623	622	629	668	627	531	522	548	534.2	518.8	532.2	527	531.6	453.1	481.9	509.7	492.5	482.9	542.5	722.6	727.2	641.9	680.7	609.3	547	618.5	683.4	656.2	624.6	619.5	656.3	654.5
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	1,184	1,146	762	1,240	666	757	849	870	593	491	603	604	500	471	547	585	713	735	559	581	210	479	185	191	145	104	84	100	80	69	60.4	100.3	89.7	159.5	147.7	153.8	114.2	115.9	98.6	110.2	130.6	336	225	270.8	249.6	272.7	249.5	275.6	243.5	246.2	225.3	0	0	337.3
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	474	459	442	0	-17	0	0	-20	-21	-20	0	-20	-20	-20	0	-16	-16	-21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.5	0	0	0	0	0	0	22
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	18	11	13	3	5	6	14	8	14	15	18	4	4	5	7	2	2	6	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.7	0	0	0	2.2	0	0	0	1	0	0	5.2
Overige niet-vlottende verplichtingen Numbers are in millions	14	15	15	1	17	1	17	20	21	20	20	20	20	20	20	16	16	21	15	0	416	15	16	0	0	0	13	0	0	0	17.7	0	0	0	20	0	0	0	21.1	0	0.2	6	20.9	2.3	2.6	2.1	0.1	0	0	0	17.1	268.5	366.1	371
Totaal niet-vlottende verplichtingen Numbers are in millions	1,690	1,631	1,232	1,244	671	764	880	878	607	506	641	608	504	476	574	587	715	741	579	581	626	494	201	191	145	104	97	100	80	69	78.1	100.3	89.7	159.5	167.7	153.8	114.2	115.9	119.7	110.2	130.8	342	249.6	273.1	252.2	274.8	270.3	275.6	243.5	246.2	243.4	268.5	366.1	735.5
Totaal passiva Numbers are in millions	3,074	3,003	3,014	3,040	2,345	2,299	2,531	2,326	1,897	1,759	1,732	1,579	1,512	1,542	1,554	1,531	1,264	1,527	1,213	1,244	1,245	1,140	824	813	774	772	724	631	602	617	612.3	619.1	621.9	686.5	699.3	606.9	596.1	625.6	612.2	593.1	673.3	1,064.6	976.8	915	932.9	884.1	817.3	894.1	926.9	902.4	868	888	1,022.4	1,390
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.1	0	0	0	0	0	0	0	23	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	1,916	1,963	11	1,858	1,952	1,891	11	1,723	1,678	1,626	11	1,618	1,592	1,604	11	1,498	1,490	1,604	11	1,491	1,496	1,560	11	1,504	1,486	1,520	11	1,368	1,357	1,407	10.5	1,307.1	1,254.7	1,272	10.5	1,247.5	1,256.2	1,292	10.5	1,226.9	1,205.9	1,133.2	10.5	1,043	1,026.9	1,018.3	10.5	1,044.6	0	0	10.5	0	0	5.5
Ingehouden winsten Numbers are in millions	0	0	414	0	0	0	365	0	0	0	354	0	0	0	254	0	0	0	133	0	0	0	173	0	0	0	127	0	0	0	56.3	0	0	0	-29.3	0	0	0	-28.3	0	0	0	-161.8	0	0	0	-209.5	0	0	0	-209.4	0	0	-238.7
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	115	0	0	0	160	0	0	0	32	0	0	0	-25	0	0	0	74	0	0	0	57	0	0	0	39	0	0	0	13	0	0	0	-11.1	0	0	0	7.7	0	0	0	-23	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	0	0	1,263	0	0	0	1,263	0	0	0	1,263	0	0	0	1,238	0	0	0	1,263	0	0	0	1,263	0	0	0	1,263	0	0	0	1,263.1	0	0	0	1,252.3	0	0	0	1,262.9	0	0	0	1,239.9	0	0	0	1,231.1	0	1,047.1	1,067.6	1,231.7	1,008.7	994.5	713.2
Totaal eigen vermogen van aandeelhouders Numbers are in millions	1,916	1,963	1,803	1,858	1,952	1,891	1,799	1,723	1,678	1,626	1,660	1,618	1,592	1,604	1,503	1,498	1,490	1,604	1,481	1,491	1,496	1,560	1,504	1,504	1,486	1,520	1,440	1,368	1,357	1,407	1,342.9	1,307.1	1,254.7	1,272	1,233.5	1,247.5	1,256.2	1,292	1,252.8	1,226.9	1,205.9	1,133.2	1,088.6	1,043	1,026.9	1,018.3	1,032.1	1,044.6	1,047.1	1,067.6	1,032.8	1,008.7	994.5	480
Totaal eigen vermogen Numbers are in millions	1,969	2,007	1,838	1,900	1,988	1,923	1,825	1,749	1,699	1,650	1,687	1,637	1,608	1,619	1,517	1,512	1,508	1,622	1,497	1,507	1,511	1,572	1,514	1,515	1,498	1,533	1,454	1,381	1,367	1,420	1,356.8	1,319.2	1,267.1	1,283.5	1,245.2	1,263.3	1,276.6	1,312.6	1,272.7	1,256.7	1,231.6	1,150.9	1,103.5	1,043	1,026.9	1,018.3	1,032.1	1,044.6	1,047.1	1,067.6	1,032.8	1,008.7	994.5	485.1
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	5,043	5,010	4,852	4,940	4,333	4,222	4,356	4,075	3,596	3,409	3,419	3,216	3,120	3,161	3,071	3,043	2,772	3,149	2,710	2,751	2,756	2,712	2,338	2,328	2,272	2,305	2,178	2,012	1,969	2,037	1,969.1	1,938.3	1,889	1,970	1,944.5	1,870.2	1,872.7	1,938.2	1,884.9	1,849.8	1,904.9	2,215.5	2,080.3	1,958	1,959.8	1,902.4	1,849.4	1,938.7	1,974	1,970	1,900.8	1,896.7	2,016.9	1,875.1

Bulten AB (publ)

SSE:BULTEN.ST Add to watchlist

SSE:BULTEN.ST