PT Buana Lintas Lautan Tbk
IDX:BULL.JK
116 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38.165 | 39.71 | 40.392 | 37.809 | 36.244 | 33.769 | 21.576 | 35.113 | 29.933 | 27.227 | 41.197 | 36.512 | 52.849 | 48.473 | 49.757 | 46.714 | 54.89 | 43.067 | 26.637 | 26.044 | 25.367 | 23.403 | 19.821 | 20.624 | 23.881 | 21.106 | 16.558 | 16.346 | 16.13 | 16.057 | 13.375 | 14.792 | 11.706 | 11.377 | 16.326 | 14.69 | 10.219 | 9.404 | 9.153 | 11.055 | 12.231 | 10.433 | 11.183 | 11.578 | 10.545 | 14.096 | 19.27 | 15.363 | 17.129 | 18.027 | 16.14 | 25.93 | 28.501 | 29.524 |
Kosten van de omzet
| 22.352 | 23.399 | 25.321 | 23.915 | 18.19 | 17.044 | 24.278 | 22.226 | 20.02 | 22.81 | 46.833 | 33.974 | 30.996 | 25.759 | 29.077 | 21.996 | 26.035 | 19.849 | 16.379 | 14.521 | 14.111 | 13.518 | 12.366 | 12.799 | 14.296 | 12.387 | 10.27 | 7.138 | 9.476 | 9.935 | 10.663 | 10.49 | 7.363 | 7.453 | 8.129 | 8.292 | 6.823 | 6.229 | 7.997 | 9.603 | 9.227 | 6.615 | 8.052 | 10.115 | 10.65 | 11.175 | 18.07 | 11.396 | 12.274 | 14.356 | 27.083 | 17.562 | 19.791 | 18.299 |
Brutowinst
| 15.813 | 16.311 | 15.072 | 13.894 | 18.054 | 16.724 | -2.702 | 12.887 | 9.912 | 4.417 | -5.636 | 2.538 | 21.853 | 22.714 | 20.679 | 24.718 | 28.855 | 23.219 | 10.257 | 11.523 | 11.256 | 9.885 | 7.455 | 7.826 | 9.585 | 8.718 | 6.288 | 9.208 | 6.654 | 6.123 | 2.712 | 4.302 | 4.343 | 3.924 | 8.197 | 6.398 | 3.395 | 3.175 | 1.157 | 1.452 | 3.004 | 3.818 | 3.13 | 1.463 | -0.105 | 2.922 | 1.2 | 3.968 | 4.855 | 3.671 | -10.943 | 8.368 | 8.711 | 11.224 |
Brutowinstmarge
| 0.414 | 0.411 | 0.373 | 0.367 | 0.498 | 0.495 | -0.125 | 0.367 | 0.331 | 0.162 | -0.137 | 0.07 | 0.413 | 0.469 | 0.416 | 0.529 | 0.526 | 0.539 | 0.385 | 0.442 | 0.444 | 0.422 | 0.376 | 0.379 | 0.401 | 0.413 | 0.38 | 0.563 | 0.413 | 0.381 | 0.203 | 0.291 | 0.371 | 0.345 | 0.502 | 0.436 | 0.332 | 0.338 | 0.126 | 0.131 | 0.246 | 0.366 | 0.28 | 0.126 | -0.01 | 0.207 | 0.062 | 0.258 | 0.283 | 0.204 | -0.678 | 0.323 | 0.306 | 0.38 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.896 | 0.768 | 0.883 | 0.714 | 0.779 | 0.99 | 5.345 | 0.553 | 0.277 | 0.386 | 2.379 | 0.898 | 0.014 | 0.592 | -2.067 | 4.483 | 0.536 | 0.948 | 1.107 | 0.558 | 0.508 | 0.524 | 0.783 | 0.206 | 1.204 | 0.494 | 1.067 | 0.503 | -0.012 | 0.918 | 0.961 | 0.528 | 0.69 | 0.472 | 1.018 | 0.596 | 0.575 | 0.465 | 0.665 | 0.409 | 0.426 | 0.508 | 1.405 | 0.357 | 0.68 | 0.383 | 2.086 | 0.386 | 0.532 | 0.201 | 0.856 | 0.063 | 0.033 | 0.043 |
Verkoop- en marketingkosten
| 0.047 | 0.084 | 0.055 | 0.027 | 0.092 | 0.024 | 0.039 | 0.065 | 0.076 | 0.057 | 0.049 | 0.054 | 0.068 | 0.083 | 0.003 | -0.239 | 0.098 | 0.141 | 0.03 | 0.334 | 0.378 | 0.556 | -0.139 | 0.265 | -0.207 | 0.533 | 0.177 | 0.366 | 0.369 | 0.261 | 0.11 | 0.178 | 0.272 | 0.35 | 0.053 | -0.04 | 0.109 | 0.111 | 0.091 | 0.107 | 0.097 | 0.04 | 0.091 | 0.072 | 0.061 | 0.053 | 0.06 | 0.059 | 0.084 | 0.085 | 0.258 | 0.104 | 0.14 | 0.094 |
Verkoop-, algemene en administratieve kosten
| 0.943 | 0.852 | 0.938 | 0.741 | 0.87 | 1.014 | 5.384 | 0.618 | 0.354 | 0.443 | 2.428 | 0.952 | 0.082 | 0.675 | -1.74 | 4.244 | 0.633 | 1.089 | 1.137 | 0.892 | 0.886 | 1.08 | 0.643 | 0.471 | 0.997 | 1.027 | 1.244 | 0.869 | 0.357 | 1.179 | 1.071 | 0.707 | 0.962 | 0.822 | 1.071 | 0.556 | 0.684 | 0.577 | 0.757 | 0.516 | 0.523 | 0.548 | 1.496 | 0.429 | 0.742 | 0.435 | 2.146 | 0.445 | 0.616 | 0.286 | 1.113 | 0.166 | 0.173 | 0.137 |
Overige kosten
| -0.233 | -0.185 | -1.413 | -0.614 | -0.409 | 0.969 | 4.1 | 1.101 | 1.378 | 1.149 | -2.707 | -1.192 | -0.184 | -0.654 | -2.1 | -2.056 | -0.034 | -0.456 | -0.483 | -0.525 | -0.414 | -0.387 | -1.966 | -0.209 | -0.52 | -0.452 | -0.116 | -0.391 | -0.273 | -0.304 | 1.203 | -0.385 | -0.342 | -0.206 | -0.379 | -0.152 | -0.12 | -0.13 | -5.101 | -0.08 | -0.117 | -0.074 | -0.919 | 0.025 | -0.214 | 0.239 | -13.415 | 1.446 | 5.722 | 1.531 | -107.973 | 4.68 | 0.076 | 0.294 |
Bedrijfskosten
| 2.333 | 1.737 | -0.937 | 1.657 | 2.163 | 1.983 | 9.485 | 1.719 | 1.732 | 1.593 | 4.237 | 0.736 | 2.734 | 1.767 | 3.656 | 1.931 | 1.907 | 2.128 | 2.862 | 1.807 | 2.087 | 1.941 | 1.661 | 1.255 | 2.214 | 1.835 | 2.281 | 1.634 | 1.504 | 1.891 | 1.889 | 1.503 | 1.965 | 1.453 | 1.436 | 1.889 | 1.32 | 1.209 | 1.855 | 1.298 | 1.158 | 1.243 | 1.97 | 1.102 | 1.439 | 1.026 | 2.446 | 1.232 | 1.285 | 1.04 | 2.728 | 0.92 | 1.06 | 0.77 |
Bedrijfsresultaat
| 13.768 | 14.574 | 11.76 | 11.622 | 15.328 | 14.24 | -6.918 | 9.854 | 7.843 | 3.404 | -218.792 | 1.802 | 19.118 | 20.947 | 17.024 | 22.787 | 26.948 | 21.091 | 7.396 | 9.716 | 9.17 | 7.944 | 5.794 | 6.57 | 7.372 | 6.884 | 4.977 | 7.182 | 4.877 | 3.927 | 2.026 | 2.415 | 2.036 | 2.265 | 6.528 | 1.558 | 3.673 | 3.553 | -3.141 | 0.238 | 3.311 | 3.469 | -11.407 | 3.755 | 0.917 | 3.947 | 10.025 | 2.736 | 3.57 | 2.631 | -13.67 | 7.447 | 7.651 | 10.455 |
Bedrijfsresultaat ratio
| 0.361 | 0.367 | 0.291 | 0.307 | 0.423 | 0.422 | -0.321 | 0.281 | 0.262 | 0.125 | -5.311 | 0.049 | 0.362 | 0.432 | 0.342 | 0.488 | 0.491 | 0.49 | 0.278 | 0.373 | 0.361 | 0.339 | 0.292 | 0.319 | 0.309 | 0.326 | 0.301 | 0.439 | 0.302 | 0.245 | 0.151 | 0.163 | 0.174 | 0.199 | 0.4 | 0.106 | 0.359 | 0.378 | -0.343 | 0.022 | 0.271 | 0.333 | -1.02 | 0.324 | 0.087 | 0.28 | 0.52 | 0.178 | 0.208 | 0.146 | -0.847 | 0.287 | 0.268 | 0.354 |
Totaal overige inkomsten en kosten netto
| -4.772 | -4.045 | -8.463 | -4.025 | -6.999 | -5.583 | -41.156 | 10.848 | -8.295 | -18.835 | -15.064 | -14.096 | -14.832 | -9.982 | -21.237 | -12.897 | -14.464 | -1.371 | 1.444 | -4.95 | -3.555 | -3.76 | -2.45 | -2.768 | -2.674 | -3.853 | -4.388 | -1.492 | -1.329 | -2.446 | -7.629 | 0.215 | -0.326 | -0.55 | -5.297 | 0.904 | -1.046 | 0.199 | -13.255 | -0.643 | -0.131 | -5.367 | -41.475 | 6.767 | -1.667 | -1.941 | -12.607 | -2.45 | 2.117 | -1.235 | -118.074 | 4.232 | -0.519 | -0.333 |
Inkomen voor belasting
| 8.995 | 10.279 | 3.297 | 7.597 | 8.328 | 8.657 | -48.075 | 20.702 | -0.452 | -15.43 | -233.856 | -12.294 | 4.286 | 10.965 | -4.213 | 9.889 | 12.484 | 19.72 | 8.84 | 4.766 | 5.615 | 4.185 | 3.344 | 3.803 | 4.697 | 3.03 | 0.588 | 5.69 | 3.548 | 1.481 | -5.602 | 2.63 | 1.71 | 1.714 | 1.231 | 2.462 | 2.627 | 3.753 | -16.396 | -0.405 | 3.18 | -1.898 | -52.882 | 10.522 | -0.751 | 2.006 | -2.582 | 0.286 | 5.687 | 1.396 | -131.745 | 11.68 | 7.132 | 10.122 |
Inkomen voor belasting ratio
| 0.236 | 0.259 | 0.082 | 0.201 | 0.23 | 0.256 | -2.228 | 0.59 | -0.015 | -0.567 | -5.676 | -0.337 | 0.081 | 0.226 | -0.085 | 0.212 | 0.227 | 0.458 | 0.332 | 0.183 | 0.221 | 0.179 | 0.169 | 0.184 | 0.197 | 0.144 | 0.036 | 0.348 | 0.22 | 0.092 | -0.419 | 0.178 | 0.146 | 0.151 | 0.075 | 0.168 | 0.257 | 0.399 | -1.791 | -0.037 | 0.26 | -0.182 | -4.729 | 0.909 | -0.071 | 0.142 | -0.134 | 0.019 | 0.332 | 0.077 | -8.163 | 0.45 | 0.25 | 0.343 |
Belastingkosten
| 0.012 | 0.015 | -0.022 | 0.015 | -0.005 | 0.042 | -0.076 | 0.077 | 0.058 | 0.071 | -0.083 | 0.042 | 0.013 | 0.048 | 0.001 | 0.085 | -0.007 | 0.039 | 0.065 | -0.013 | 0.005 | 0.078 | -0.02 | -0.25 | 0.276 | 0.008 | 0.068 | 0.02 | -0.023 | 0.038 | -0.009 | 0.033 | -0.08 | 0.023 | -0.047 | -0.106 | 0.118 | 0.122 | 0.138 | 0.116 | 0.153 | 0.132 | 0.148 | 0.137 | 0.124 | 0.159 | 0.298 | 0.19 | 0.206 | 0.205 | 0.067 | 0.333 | 0.31 | 0.344 |
Nettowinst
| 9.02 | 10.23 | 3.445 | 7.578 | 8.327 | 8.607 | -47.999 | 19.769 | -0.217 | -15.502 | -231.002 | -12.435 | 4.12 | 11.374 | -4.834 | 9.261 | 12.156 | 19.42 | 8.224 | 4.258 | 5.004 | 3.514 | 3.466 | 3.541 | 4.051 | 2.454 | -0.247 | 5.15 | 2.94 | 0.702 | -5.593 | 2.597 | 1.79 | 1.691 | 1.278 | 2.568 | 2.509 | 3.631 | -16.534 | -0.521 | 3.027 | -2.031 | -53.03 | 10.385 | -0.875 | 1.847 | -2.881 | 0.096 | 5.481 | 1.191 | -131.811 | 11.347 | 6.821 | 9.778 |
Nettowinstmarge
| 0.236 | 0.258 | 0.085 | 0.2 | 0.23 | 0.255 | -2.225 | 0.563 | -0.007 | -0.569 | -5.607 | -0.341 | 0.078 | 0.235 | -0.097 | 0.198 | 0.221 | 0.451 | 0.309 | 0.164 | 0.197 | 0.15 | 0.175 | 0.172 | 0.17 | 0.116 | -0.015 | 0.315 | 0.182 | 0.044 | -0.418 | 0.176 | 0.153 | 0.149 | 0.078 | 0.175 | 0.246 | 0.386 | -1.806 | -0.047 | 0.248 | -0.195 | -4.742 | 0.897 | -0.083 | 0.131 | -0.149 | 0.006 | 0.32 | 0.066 | -8.167 | 0.438 | 0.239 | 0.331 |
WPA (Winst Per Aandeel)
| 10.33 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | -0.003 | 0.001 | 0 | -0.001 | -0.019 | -0.001 | 0 | 0.001 | -0 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | 0.001 | 0.001 | 0 | -0.002 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | -0.006 | -0 | 0.001 | -0.001 | -0.02 | 0.004 | -0 | 0.001 | -0.001 | 0 | 0.003 | 0.001 | -0.059 | 0.005 | 0.004 | 0.006 |
Verwaterde WPA
| 10.33 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | -0.003 | 0.001 | 0 | -0.001 | -0.019 | -0.001 | 0 | 0.001 | -0 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | 0.001 | 0.001 | 0 | -0.002 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | -0.006 | -0 | 0.001 | -0.001 | -0.02 | 0.004 | -0 | 0.001 | -0.001 | 0 | 0.003 | 0.001 | -0.059 | 0.005 | 0.004 | 0.006 |
EBITDA
| 13.79 | 14.921 | 11.991 | 11.637 | 15.346 | 14.258 | -6.885 | 9.945 | 7.945 | 3.506 | -37.567 | 0.281 | 17.095 | 21.369 | 15.913 | 19.936 | 20.089 | 27.756 | 6.5 | 8.744 | 8.393 | 7.44 | 3.542 | 6.117 | 7.529 | 6.334 | 3.859 | 7.405 | 5.133 | 3.652 | 2.463 | 2.198 | 1.887 | 1.607 | 5.334 | 6.85 | 2.483 | 3.732 | -7.748 | 1.14 | 3.683 | -0.92 | 4.505 | 9.634 | -0.592 | 2.55 | 14.016 | 2.743 | 3.575 | 2.642 | -13.659 | 7.458 | 7.663 | 10.435 |
EBITDA ratio
| 0.361 | 0.376 | 0.297 | 0.308 | 0.423 | 0.422 | -0.319 | 0.283 | 0.265 | 0.129 | -0.912 | 0.008 | 0.323 | 0.441 | 0.32 | 0.427 | 0.366 | 0.644 | 0.244 | 0.336 | 0.331 | 0.318 | 0.179 | 0.297 | 0.315 | 0.3 | 0.233 | 0.453 | 0.318 | 0.227 | 0.184 | 0.149 | 0.161 | 0.141 | 0.327 | 0.466 | 0.243 | 0.397 | -0.846 | 0.103 | 0.301 | -0.088 | 0.403 | 0.832 | -0.056 | 0.181 | 0.727 | 0.179 | 0.209 | 0.147 | -0.846 | 0.288 | 0.269 | 0.353 |