PT Buana Lintas Lautan Tbk
IDX:BULL.JK
116 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.02 | 10.23 | 3.445 | 7.578 | 8.327 | 8.607 | -48.064 | 19.769 | -0.509 | -15.502 | -231.002 | -12.435 | 4.12 | 11.374 | -4.834 | 9.261 | 12.156 | 19.42 | 8.224 | 4.258 | 5.004 | 3.514 | 3.466 | 3.541 | 4.051 | 2.454 | -0.247 | 5.15 | 2.94 | 0.702 | -5.593 | 2.597 | 1.79 | 1.691 | 1.278 | 2.568 | 2.509 | 3.631 | -16.534 | -0.521 | 3.027 | -2.031 | -53.03 | 10.385 | -0.875 | 1.847 | -2.881 | 0.096 | 5.481 | 1.191 | -131.811 | 11.347 | 6.821 | 9.778 |
Afschrijvingen & Amortisatie
| 2.373 | 2.534 | 5.271 | 3.316 | 3.681 | 3.515 | 3.572 | 0.091 | 0.101 | 0.102 | 7.14 | 7.841 | 8.113 | 8.547 | 8.743 | 7.282 | 8.925 | 6.559 | 6.422 | 4.624 | 4.634 | 4.505 | 4.609 | 4.412 | 3.722 | 4.373 | 3.429 | 0.947 | 4.441 | 4.615 | 4.739 | 4.513 | 3.658 | 3.659 | 2.842 | 3.731 | 2.132 | 2.134 | 1.482 | 2.15 | 2.108 | 2.056 | 0.385 | 3.617 | 3.217 | 3.41 | 3.509 | 2.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.151 | -3.093 | 2.853 | -1.687 | -3.706 | -8.742 | 39.537 | -19.861 | 0.408 | 15.4 | 231.002 | 12.435 | -4.12 | -11.374 | 4.834 | -9.261 | -12.156 | -19.42 | -8.224 | -4.258 | -5.004 | -3.514 | -3.466 | -3.541 | -4.051 | -2.454 | 0.247 | -5.15 | -2.94 | -0.702 | 5.593 | -2.597 | -1.79 | -1.691 | -1.278 | -2.568 | -2.509 | -3.631 | 16.534 | 0.521 | -3.027 | 2.031 | 53.03 | -10.385 | 0.875 | -1.847 | 2.881 | -0.096 | -5.481 | -1.191 | 131.811 | -11.347 | -6.821 | -9.778 |
Kasstroom uit Operationele Activiteiten
| 8.242 | 7.137 | 11.569 | 9.207 | 8.301 | 3.379 | -4.954 | 19.861 | -0.408 | -15.4 | 12.141 | -9.874 | 31.938 | 8.517 | 22.437 | 28.109 | 11.89 | 8.825 | 28.199 | 1.496 | 3.187 | 8.082 | 14.324 | -2.027 | 7.402 | 0.919 | 5.532 | 5.298 | 8.042 | 0.506 | 3.688 | -9.028 | 4.512 | 5.609 | 2.869 | -8.543 | 6.557 | 2.009 | 0.713 | 3.115 | 1.071 | 0.542 | 4.221 | -1.507 | 4.644 | 4.103 | 13.64 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.274 | 0 | -33.033 | 0 | -0.65 | 0 | -7.09 | 0 | -0.154 | -0.082 | -14.013 | -2.54 | 0.084 | -69.265 | -70.741 | -39.658 | -84.782 | -56.901 | -32.946 | -36.182 | -17.639 | -30.218 | -5.402 | 0.078 | -0.525 | -0.007 | -18.669 | -17.655 | -18.635 | -1.879 | -12.969 | -0.049 | -0.006 | 0 | -6.185 | 3.275 | -3.788 | -1.256 | -8.266 | -1.484 | -12.352 | -0.719 | -0.534 | -0.083 | -0.009 | -0.003 | -7.265 | 0.879 | -0.511 | -0.685 | 18.977 | -11.058 | -23.26 | -0.042 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | 0.093 | 1.979 | 12.396 | -0.14 | 0.14 | -0.14 | 0 | -49.622 | 0 | 0 | 0 | -6.167 | 0 | 0 | 0 | 0 | 0 | 0 | 8.719 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.14 | -42.627 | 0 | 0 | 0 | 0 | 12.809 | -14.744 | 0 | 0 | -4.674 | -8.991 | 0 | 0 | 3.096 | 1.206 | 1.079 | -6.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -3.133 | 4.003 | 0 | 0 | 1.509 | -0.381 | 1.864 | 10.277 | 225.009 | -122.202 | 81.437 | 64.39 | 121.769 | 0 | 0 | 0 | 0 | 0 | 0 | 4.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.488 | 0 | 19.496 | 0.015 | 3.458 | 0.012 | -42.79 | 0.036 | 13.968 | 35.348 | -213.219 | 130.059 | -40.279 | 40.31 | -241.743 | 16.008 | 71.797 | 1.099 | -49.195 | 0.003 | -18.249 | 9.058 | -4.938 | 0.677 | -1.083 | 0.033 | 0.662 | 0.01 | -0.239 | 0.026 | 0.213 | 14.729 | -1.708 | -12.927 | -5.011 | 5.057 | 0.003 | 0.312 | 9.215 | -0.016 | 8.464 | 13.739 | 2.417 | 0.008 | -0.002 | 0.002 | 0.314 | -0.101 | 0.001 | 0.004 | -48.808 | 0.057 | 0.003 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -6.786 | 0 | -16.67 | 4.018 | 2.807 | 0.012 | -48.371 | -0.345 | 15.677 | 45.543 | -2.223 | 5.317 | -38.918 | 5.204 | -190.715 | -23.65 | -12.986 | -55.801 | -69.332 | -50.924 | -35.888 | -16.673 | -15.015 | -8.236 | -1.608 | 0.026 | -14.911 | -16.439 | -17.795 | 0.774 | -12.757 | 14.68 | -1.713 | -12.927 | -11.196 | 8.332 | -3.785 | -0.944 | 0.949 | -1.5 | -3.888 | 13.02 | 1.883 | -0.075 | -0.011 | -0 | -6.951 | 0.778 | -0.51 | -0.681 | -29.831 | -11.001 | -23.257 | -0.041 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.627 | -6.627 | -95.02 | -15.532 | -9.738 | -6.664 | -1.329 | -3.7 | -6.931 | -49.056 | -119.507 | -33.133 | -40.792 | -28.661 | -102.318 | -23.662 | -14.044 | -12.766 | -166.732 | -41.906 | -14.43 | -16.092 | -37.157 | -11.92 | -19.562 | -34.432 | -15.774 | -18.383 | -8.149 | -33.038 | -11.8 | -16.691 | -5.351 | -5.468 | -10.121 | -10.217 | -1.794 | -3.583 | -3.696 | -2.319 | -0.558 | -12.472 | -3.464 | -0.018 | -0.016 | -1.172 | -1.962 | -4.35 | -3.782 | -2.097 | -66.838 | -2.555 | -80.245 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0.003 | 6.246 | 0.002 | 9.759 | 0.235 | 0.343 | 8.118 | 6.732 | 0.206 | 5.335 | -0.016 | 41.747 | 11.324 | 0.004 | -0.781 | 19.704 | 4.763 | 0.087 | 0 | 0.001 | 0 | 17.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.14 | -5.154 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.644 | 0 | 0 | -0.016 | 0 | 0 | 0 | -0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -77.607 | -1.33 | 47.323 | -0.473 | 0.024 | 0.449 | 56.036 | -3.699 | -3.958 | 3.958 | 109.418 | 31.04 | 46.623 | 10.866 | 259.405 | 11.873 | 6.088 | 70.667 | 208.506 | 49.825 | 38.934 | 23.035 | 36.458 | 19.704 | 11.637 | 33.3 | 26.24 | 29.245 | 16.068 | 17.92 | 19.867 | 13.251 | 0.983 | 13 | 20 | 10 | 0 | 0 | 2.649 | 1.819 | -2.902 | 0 | 1.051 | 0.836 | -6.13 | 0 | -8.221 | 2.919 | 0.977 | -3.109 | 67.085 | 28.473 | 113.383 | -0.375 |
Kasstroom uit Financieringsactiviteiten
| -10.627 | 6.627 | 4.194 | -16.004 | -9.714 | -6.215 | 54.701 | -3.699 | -10.885 | -38.852 | -10.087 | 7.666 | 6.065 | -17.452 | 165.204 | -5.057 | -7.75 | 63.236 | 41.758 | 49.666 | 35.828 | 6.947 | -1.48 | 7.784 | -3.162 | -1.045 | 10.466 | 10.863 | 7.919 | 2.242 | 8.068 | -3.44 | -4.368 | 7.532 | 9.879 | -0.217 | -1.794 | -3.583 | -1.047 | -0.5 | -3.46 | -12.472 | -2.413 | 0.817 | -6.146 | -1.172 | -10.183 | -1.431 | -2.805 | -5.205 | -8.893 | 20.764 | 33.139 | -0.375 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.166 | 0.039 | 0.006 | 0.082 | -0.026 | -0.023 | -0.275 | -0.011 | -0.003 | -0.043 | -0.085 | 0.077 | -0.065 | 0.031 | -0.068 | -0.002 | 0.007 | 0.024 | 0.143 | 0.016 | 0.012 | 0.016 | -0.145 | 0.398 | -0.443 | 0.042 | -0.027 | -0.033 | -0.029 | 0.053 | -0.131 | 0.137 | -0.004 | 0.061 | -0.062 | 0.137 | 0.094 | 0.026 | 0.154 | 0.101 | -0.197 | -0.032 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -9.337 | 13.803 | -0.901 | -2.697 | 1.369 | -2.847 | 1.101 | -1.77 | 1.755 | -0.573 | -0.255 | 3.187 | -0.98 | -3.7 | -3.141 | -0.6 | -8.838 | 16.284 | 0.769 | 0.254 | 3.138 | -1.629 | -2.315 | -2.081 | 2.189 | -0.059 | 1.06 | -0.311 | -1.863 | 3.575 | -1.132 | 2.35 | -1.574 | 0.275 | 1.491 | -0.291 | 1.071 | -2.492 | 0.769 | 1.215 | -6.474 | 1.058 | 3.721 | -0.765 | -1.513 | 2.93 | -2.588 | 1.692 | 2.188 | -1.72 | -30.026 | 22.398 | 7.074 | 2.18 |
Kaspositie aan het Einde van de Periode
| 7.94 | 17.277 | 3.475 | 4.376 | 7.073 | 5.704 | 8.551 | 7.45 | 9.22 | 7.465 | 8.038 | 8.293 | 5.106 | 6.086 | 9.786 | 12.927 | 13.528 | 22.366 | 6.082 | 5.313 | 5.059 | 1.92 | 3.549 | 5.864 | 7.945 | 5.756 | 5.815 | 4.754 | 5.065 | 6.928 | 3.353 | 4.485 | 2.135 | 3.71 | 3.434 | 1.943 | 2.234 | 1.163 | 3.656 | 2.886 | 1.671 | 8.144 | 7.087 | 3.366 | 4.131 | 5.644 | 2.713 | 5.301 | 3.609 | 1.422 | 3.179 | 33.206 | 10.808 | 3.733 |