Butler National Corporation
OTC:BUKS
0.69 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21.36 | 19.828 | 22.63 | 18.96 | 19.602 | 17.185 | 20.089 | 20.464 | 19.326 | 15.304 | 18.104 | 18.132 | 19.093 | 18.145 | 17.908 | 14.612 | 15.972 | 12.989 | 12.617 | 16.8 | 19.437 | 17.016 | 15.717 | 14.292 | 15.297 | 13.404 | 14.444 | 11.01 | 11.156 | 11.649 | 15.122 | 11.295 | 12.813 | 11.389 | 11.925 | 11.067 | 10.106 | 11.696 | 11.836 | 11.083 | 11.752 | 12.391 | 13.518 | 11.193 | 11.144 | 11.416 | 12.824 | 11 | 13.537 | 13.468 | 14.392 | 13.734 | 14.141 | 12.146 | 12.913 | 12.859 | 11.016 | 9.546 | 13.173 | 8.924 | 4.411 | 6.069 | 4.288 | 4.546 | 4.056 | 5.204 | 4.446 | 4.259 | 4.234 | 4.707 | 3.906 | 3.344 | 4.355 | 3.076 | 3.07 | 3.071 | 5.053 | 4.112 | 5.276 | 7.011 | 5.931 | 5.172 | 3.109 | 2.626 | 2.363 | 2.024 | 1.705 | 1.806 | 1.598 | 1.175 | 1.655 | 1.453 | 2.666 | 3.255 | 2.133 | 2.167 | 1.324 | 0.983 | 0.827 | 0.981 | 1.25 | 1.549 | 1.75 | 0.6 | 1.1 | 3.1 | -2.044 | 2.3 | 2.3 | 3 | 5.14 | 4.9 | 6.1 | 5.3 | 5.913 | 3.7 | 4.2 | 3.9 | 3.4 | 3.5 | 3 | 3.3 | 9.3 | 2.4 | 3.2 | 2.8 | 2.7 | 2.8 | 3 | 2.6 | 2.34 | 2.64 | 1.95 | 2.78 | 2.4 | 1.63 | 0.72 | 0.73 |
Kosten van de omzet
| 11.433 | 11.366 | 12.401 | 9.941 | 10.858 | 11.272 | 7.341 | 12.402 | 11.726 | 9.835 | 11.265 | 10.31 | 11.055 | 10.99 | 11.443 | 9.768 | 12.009 | 10.401 | 11.9 | 11.245 | 12.371 | 10.605 | 14.609 | 8.638 | 9.257 | 8.942 | 9.239 | 7.383 | 7.563 | 7.867 | 10.22 | 7.714 | 8.347 | 7.391 | 8.09 | 7.343 | 6.988 | 7.624 | 8.434 | 7.192 | 7.786 | 8.059 | 9.117 | 7.341 | 7.224 | 7.288 | 8.137 | 7.796 | 8.547 | 8.061 | 16.076 | 5.641 | 4.838 | 5.301 | 5.475 | 5.76 | 4.871 | 4.294 | 4.09 | 5.19 | 3.234 | 3.681 | 1.857 | 3.031 | 3.151 | 3.463 | 1.456 | 2.82 | 2.642 | 3.183 | 2.207 | 2.461 | 2.875 | 2.091 | 1.944 | 2.044 | 3.899 | 2.246 | 2.602 | 5.332 | 4.602 | 3.899 | 1.929 | 1.675 | 1.415 | 1.285 | 1.07 | 0.987 | 0.902 | 0.743 | 0.941 | 0.974 | 1.198 | 2.193 | 1.116 | 1.267 | 1.137 | 0.837 | 1.265 | 0.858 | 0.848 | 0.827 | 1.08 | 0.6 | 0.9 | 2.5 | -1.842 | 1.7 | 1.4 | 1.8 | 3.995 | 4.1 | 5 | 4.2 | 6.359 | 2.9 | 3.4 | 3.1 | 3.2 | 2.8 | 2.3 | 2.8 | 8.4 | 2.1 | 2.7 | 2.4 | 0 | 0 | 0 | 0 | 2.19 | 2.38 | 1.73 | 2.49 | 2.15 | 1.25 | 0.45 | 0.49 |
Brutowinst
| 9.927 | 8.462 | 10.229 | 9.019 | 8.744 | 5.913 | 12.748 | 8.062 | 7.6 | 5.469 | 6.839 | 7.822 | 8.038 | 7.155 | 6.465 | 4.844 | 3.963 | 2.588 | 0.717 | 5.555 | 7.066 | 6.411 | 1.108 | 5.654 | 6.04 | 4.462 | 5.205 | 3.627 | 3.593 | 3.782 | 4.902 | 3.581 | 4.466 | 3.998 | 3.835 | 3.724 | 3.118 | 4.072 | 3.402 | 3.891 | 3.966 | 4.332 | 4.401 | 3.852 | 3.92 | 4.128 | 4.687 | 3.204 | 4.99 | 5.407 | -1.684 | 8.093 | 9.303 | 6.845 | 7.438 | 7.1 | 6.145 | 5.253 | 9.084 | 3.734 | 1.177 | 2.387 | 2.431 | 1.514 | 0.905 | 1.741 | 2.99 | 1.439 | 1.592 | 1.524 | 1.699 | 0.883 | 1.48 | 0.985 | 1.126 | 1.027 | 1.154 | 1.866 | 2.674 | 1.679 | 1.329 | 1.273 | 1.18 | 0.952 | 0.948 | 0.739 | 0.636 | 0.819 | 0.696 | 0.432 | 0.714 | 0.479 | 1.468 | 1.062 | 1.017 | 0.9 | 0.187 | 0.145 | -0.439 | 0.123 | 0.402 | 0.722 | 0.67 | 0 | 0.2 | 0.6 | -0.202 | 0.6 | 0.9 | 1.2 | 1.146 | 0.8 | 1.1 | 1.1 | -0.446 | 0.8 | 0.8 | 0.8 | 0.2 | 0.7 | 0.7 | 0.5 | 0.9 | 0.3 | 0.5 | 0.4 | 2.7 | 2.8 | 3 | 2.6 | 0.15 | 0.26 | 0.22 | 0.29 | 0.25 | 0.38 | 0.27 | 0.24 |
Brutowinstmarge
| 0.465 | 0.427 | 0.452 | 0.476 | 0.446 | 0.344 | 0.635 | 0.394 | 0.393 | 0.357 | 0.378 | 0.431 | 0.421 | 0.394 | 0.361 | 0.332 | 0.248 | 0.199 | 0.057 | 0.331 | 0.364 | 0.377 | 0.07 | 0.396 | 0.395 | 0.333 | 0.36 | 0.329 | 0.322 | 0.325 | 0.324 | 0.317 | 0.349 | 0.351 | 0.322 | 0.336 | 0.309 | 0.348 | 0.287 | 0.351 | 0.337 | 0.35 | 0.326 | 0.344 | 0.352 | 0.362 | 0.365 | 0.291 | 0.369 | 0.401 | -0.117 | 0.589 | 0.658 | 0.564 | 0.576 | 0.552 | 0.558 | 0.55 | 0.69 | 0.418 | 0.267 | 0.393 | 0.567 | 0.333 | 0.223 | 0.335 | 0.673 | 0.338 | 0.376 | 0.324 | 0.435 | 0.264 | 0.34 | 0.32 | 0.367 | 0.334 | 0.228 | 0.454 | 0.507 | 0.24 | 0.224 | 0.246 | 0.379 | 0.362 | 0.401 | 0.365 | 0.373 | 0.453 | 0.436 | 0.368 | 0.432 | 0.33 | 0.551 | 0.326 | 0.477 | 0.415 | 0.141 | 0.148 | -0.531 | 0.125 | 0.321 | 0.466 | 0.383 | 0 | 0.182 | 0.194 | 0.099 | 0.261 | 0.391 | 0.4 | 0.223 | 0.163 | 0.18 | 0.208 | -0.075 | 0.216 | 0.19 | 0.205 | 0.059 | 0.2 | 0.233 | 0.152 | 0.097 | 0.125 | 0.156 | 0.143 | 1 | 1 | 1 | 1 | 0.064 | 0.098 | 0.113 | 0.104 | 0.104 | 0.233 | 0.375 | 0.329 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.22 | -1.361 | 0.845 | 0.511 | 0.828 | 0.734 | 0.668 | 1.001 | 0.631 | 0.5 | 0.656 | 0.87 | 0.326 | 0.941 | 0.808 | 0.981 | 0.763 | 0.703 | 0.521 | 0.783 | 0.397 | 0.655 | 0.613 | 0.302 | 0.318 | 0.427 | 0.616 | 0.322 | 0.398 | 0.328 | 0.434 | 0.418 | 0.299 | 0.515 | 0.386 | 0.382 | 0.555 | 0.828 | 0.461 | 0.354 | 0.405 | 0.196 | 0.526 | 0.486 | 0.557 | 0.487 | 0.471 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.122 | 4.012 | 4.366 | 4.008 | 3.785 | 3.498 | 11.883 | 3.353 | 2.23 | 2.513 | 2.45 | 2.082 | 2.028 | 1.929 | 3.219 | 2.099 | 1.383 | 1.507 | 2.074 | 1.684 | 1.804 | 1.786 | 0.449 | 2.405 | 2.767 | 2.198 | 2.998 | 1.906 | 1.82 | 1.801 | 1.876 | 1.818 | 1.731 | 1.767 | 2.14 | 1.768 | 1.893 | 1.717 | 2.138 | 1.653 | 1.746 | 1.527 | 0.476 | 2.096 | 1.99 | 2.036 | 2.355 | 2.091 | 2.549 | 2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.3 | 0.32 | 0.28 | 0.34 | 0.34 | 0.3 | 0.26 |
Verkoop- en marketingkosten
| 0.951 | 0.914 | 1.155 | 1.216 | 1.361 | 1.278 | 1.223 | 1.324 | 1.368 | 1.331 | 1.427 | 1.338 | 1.267 | 1.204 | 1.029 | 0.877 | 0.893 | 0.953 | 0.973 | 0.983 | 1.035 | 1.104 | 1.111 | 1.021 | 1.06 | 0.975 | 1.07 | 0.92 | 0.956 | 0.853 | 1.047 | 1.145 | 1.064 | 1.013 | 1.091 | 0.89 | 1.258 | 1.195 | 1.012 | 1.01 | 1.162 | 1.138 | 1.101 | 0.868 | 1.253 | 1.064 | 1.322 | 0.784 | 0.997 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.073 | 4.926 | 6.882 | 4.379 | 5.146 | 4.776 | 13.106 | 4.677 | 3.598 | 3.844 | 3.877 | 3.42 | 3.295 | 3.133 | 4.248 | 2.976 | 2.276 | 2.46 | 3.047 | 2.667 | 2.839 | 2.89 | 1.56 | 3.426 | 3.827 | 3.173 | 4.068 | 2.826 | 2.776 | 2.654 | 2.923 | 2.963 | 2.795 | 2.78 | 3.231 | 2.658 | 3.151 | 2.912 | 3.15 | 2.663 | 2.908 | 2.665 | 1.577 | 2.964 | 3.243 | 3.1 | 3.677 | 2.875 | 3.546 | 3.411 | -5.748 | 6.525 | 7.924 | 6.171 | 6.839 | 5.586 | 5.365 | 5.316 | 5.715 | 2.757 | 1.064 | 1.686 | 1.753 | 1.012 | 0.91 | 1.085 | 1.975 | 0.997 | 1.257 | 1.114 | 1.072 | 0.855 | 1.047 | 0.821 | 0.939 | 0.826 | 0.914 | 1.557 | 1.816 | 0.911 | 0.662 | 0.773 | 0.861 | 0.732 | 0.808 | 0.509 | 0.625 | 0.653 | 0.608 | 0.551 | 0.707 | 0.422 | 0.833 | 0.487 | 0.719 | 0.789 | 0.548 | 0.485 | 0.034 | 0.601 | 0.528 | 0.585 | 0.65 | 0.58 | 0.1 | 0.5 | -0.252 | 0.4 | 0.7 | 0.7 | 0.282 | 1.2 | 0.9 | 0.9 | -0.441 | 0.8 | 0.8 | 0.6 | 0.9 | 0.6 | 0.6 | 0.5 | 0.9 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0.29 | 0.3 | 0.32 | 0.28 | 0.34 | 0.34 | 0.3 | 0.26 |
Overige kosten
| 0 | -0.22 | -20.096 | 5.918 | 6.852 | 7.326 | -22.799 | 8.613 | 7.974 | 6.212 | 0 | 6.511 | 7.178 | 7.289 | 0 | 0.007 | 8.591 | 6.991 | 0 | 7.215 | 8.365 | 6.755 | -1.198 | 0.03 | 1.33 | 0.279 | 0.003 | 0.001 | 0.5 | 0.482 | 0.002 | 0.496 | 0.001 | -0.02 | -0.002 | 0.013 | 0.009 | 0.001 | 0.004 | 0.005 | 0.003 | 0.003 | 0.001 | 0.002 | 0.002 | 0.038 | 0.001 | 0.848 | 0.745 | 0.711 | 2.199 | 0 | 0 | 0 | 23,106.774 | 0 | 0 | 0 | 1.054 | 2.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.135 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.2 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5.073 | 4.926 | 5.521 | 5.224 | 5.146 | 4.776 | 13.106 | 4.677 | 3.598 | 3.844 | 3.877 | 3.42 | 3.295 | 3.133 | 4.248 | 2.976 | 2.276 | 2.46 | 3.047 | 2.667 | 2.839 | 2.89 | 0.362 | 3.456 | 4.222 | 3.561 | 4.484 | 3.188 | 3.276 | 3.136 | 3.398 | 3.459 | 3.302 | 3.287 | 3.416 | 3.282 | 3.717 | 3.711 | 3.791 | 3.356 | 3.599 | 3.526 | 2.442 | 3.834 | 4.118 | 3.985 | 4.649 | 3.723 | 4.291 | 4.122 | -3.549 | 6.525 | 7.924 | 6.171 | 6.839 | 5.586 | 5.365 | 5.316 | 6.769 | 2.757 | 1.064 | 1.686 | 1.753 | 1.012 | 0.91 | 1.085 | 1.975 | 0.997 | 1.257 | 1.114 | 1.072 | 0.855 | 1.047 | 0.821 | 0.939 | 0.826 | 0.914 | 1.557 | 1.816 | 0.911 | 0.662 | 0.773 | 0.861 | 0.732 | 0.808 | 0.509 | 0.625 | 0.653 | 0.608 | 0.551 | 0.707 | 0.422 | 0.833 | 0.487 | 0.719 | 0.789 | 0.548 | 0.485 | 0.034 | 0.601 | 0.642 | 0.72 | 0.65 | 0.58 | 0.2 | 0.6 | -0.352 | 0.4 | 0.7 | 0.9 | 0.182 | 1.2 | 1 | 0.9 | -0.541 | 0.8 | 0.8 | 0.7 | 1 | 0.6 | 0.7 | 0.5 | 0.9 | 0.3 | 0.3 | 0.3 | -11 | 0 | 0 | 0 | 0.29 | 0.3 | 0.32 | 0.28 | 0.34 | 0.34 | 0.3 | 0.26 |
Bedrijfsresultaat
| 4.854 | 3.536 | 4.708 | 3.795 | 3.598 | 1.137 | -0.358 | 3.385 | 4.002 | 1.625 | 2.962 | 4.402 | 4.743 | 4.022 | 2.217 | 1.868 | 1.687 | 0.128 | -2.33 | 2.888 | 4.227 | 3.521 | 0.746 | 1.813 | 1.818 | 0.901 | 0.721 | 0.439 | 0.317 | 0.646 | 1.504 | 0.122 | 1.164 | 0.711 | 0.419 | 0.442 | -0.599 | 0.361 | -0.389 | 0.535 | 0.367 | 0.806 | 1.959 | 0.018 | -0.198 | 0.143 | 0.038 | -0.519 | 0.699 | 1.285 | 1.865 | 1.568 | 1.378 | 0.674 | 0.598 | 1.514 | 0.78 | -0.064 | 1.056 | 0.977 | 0.113 | 0.701 | 0.678 | 0.503 | -0.005 | 0.656 | 1.015 | 0.442 | 0.335 | 0.41 | 0.627 | 0.028 | 0.433 | 0.164 | 0.187 | 0.201 | 0.24 | 0.309 | 0.858 | 0.769 | 0.667 | 0.5 | 0.318 | 0.219 | 0.14 | 0.229 | 0.011 | 0.166 | 0.088 | -0.119 | 0.008 | 0.058 | 0.635 | 0.576 | 0.298 | 0.111 | -0.361 | -0.34 | -0.473 | -0.479 | -0.23 | -0.178 | -1.45 | -0.57 | 0.2 | 0.2 | -0.558 | 0.2 | 0.2 | 0.5 | 0.566 | -0.4 | 0.1 | 0.2 | 0.171 | 0 | 0.1 | 0.3 | -0.6 | 0.1 | 0 | 0 | 0.1 | 0 | 0.2 | 0.1 | -8.3 | 2.8 | 3 | 2.6 | 0.05 | 0.01 | -0.11 | 0 | -0.07 | 0.01 | 0.06 | -0.14 |
Bedrijfsresultaat ratio
| 0.227 | 0.178 | 0.208 | 0.2 | 0.184 | 0.066 | -0.018 | 0.165 | 0.207 | 0.106 | 0.164 | 0.243 | 0.248 | 0.222 | 0.124 | 0.128 | 0.106 | 0.01 | -0.185 | 0.172 | 0.217 | 0.207 | 0.047 | 0.127 | 0.119 | 0.067 | 0.05 | 0.04 | 0.028 | 0.055 | 0.099 | 0.011 | 0.091 | 0.062 | 0.035 | 0.04 | -0.059 | 0.031 | -0.033 | 0.048 | 0.031 | 0.065 | 0.145 | 0.002 | -0.018 | 0.013 | 0.003 | -0.047 | 0.052 | 0.095 | 0.13 | 0.114 | 0.097 | 0.056 | 0.046 | 0.118 | 0.071 | -0.007 | 0.08 | 0.11 | 0.026 | 0.116 | 0.158 | 0.111 | -0.001 | 0.126 | 0.228 | 0.104 | 0.079 | 0.087 | 0.16 | 0.008 | 0.099 | 0.053 | 0.061 | 0.066 | 0.048 | 0.075 | 0.163 | 0.11 | 0.112 | 0.097 | 0.102 | 0.084 | 0.059 | 0.113 | 0.006 | 0.092 | 0.055 | -0.101 | 0.005 | 0.04 | 0.238 | 0.177 | 0.14 | 0.051 | -0.273 | -0.346 | -0.572 | -0.488 | -0.184 | -0.115 | -0.829 | -0.95 | 0.182 | 0.065 | 0.273 | 0.087 | 0.087 | 0.167 | 0.11 | -0.082 | 0.016 | 0.038 | 0.029 | 0 | 0.024 | 0.077 | -0.176 | 0.029 | 0 | 0 | 0.011 | 0 | 0.063 | 0.036 | -3.074 | 1 | 1 | 1 | 0.021 | 0.004 | -0.056 | 0 | -0.029 | 0.006 | 0.083 | -0.192 |
Totaal overige inkomsten en kosten netto
| 0.071 | -0.459 | 1.018 | -0.532 | 3.184 | -0.152 | -0.089 | -0.677 | -0.707 | -0.654 | -0.71 | -0.725 | -0.565 | 1.387 | -0.727 | -0.751 | -1.065 | -0.588 | -1.034 | -1.037 | -1.087 | -0.568 | -0.079 | 0.341 | 1.275 | 0.209 | -0.078 | -0.082 | -0.081 | -0.086 | -0.081 | -0.095 | -0.105 | -0.137 | 0.616 | -0.104 | -0.108 | -0.119 | 0.479 | -0.246 | -0.3 | -0.286 | -0.316 | -0.346 | -0.36 | -0.352 | -0.425 | -0.417 | -0.331 | -0.337 | -0.39 | -0.179 | -0.092 | -0.086 | -0.097 | -0.084 | -0.089 | -0.13 | -0.129 | -0.109 | -0.093 | -0.111 | -0.113 | -0.115 | -0.041 | -0.229 | -0.12 | -0.194 | -0.121 | -0.133 | -0.168 | -0.14 | -0.107 | -0.12 | -0.158 | -0.124 | -0.123 | -0.093 | -0.084 | -0.082 | -0.065 | -0.067 | -0.057 | -0.042 | -0.035 | -0.029 | -0.031 | -0.026 | -0.033 | -0.029 | -0.01 | -0.055 | -0.042 | -0.044 | -0.017 | -0.051 | -0.051 | -0.045 | -0.041 | -0.013 | 0.001 | -0.211 | 1.43 | -0.01 | 0 | 0 | -0.536 | 0 | -0.3 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0.077 | 0 | 0 | -0.2 | 0.8 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 8.4 | -2.8 | -2.9 | -2.6 | 0.02 | 0.01 | 0.02 | 0.01 | -0.01 | 0.02 | -0.12 | 0.07 |
Inkomen voor belasting
| 4.925 | 3.077 | 5.726 | 3.263 | 6.782 | 0.985 | -0.447 | 2.708 | 3.295 | 0.971 | 2.252 | 3.677 | 4.178 | 5.409 | 1.49 | 1.117 | 0.622 | -0.46 | -3.364 | 1.851 | 3.14 | 2.953 | 0.667 | 2.154 | 3.093 | 1.11 | 0.643 | 0.357 | 0.236 | 0.56 | 1.423 | 0.027 | 1.059 | 0.574 | 1.035 | 0.338 | -0.707 | 0.242 | 0.09 | 0.289 | 0.067 | 0.52 | 1.643 | -0.328 | -0.558 | -0.209 | -0.387 | -0.936 | 0.368 | 0.948 | 1.475 | 1.389 | 1.286 | 0.588 | 0.502 | 1.43 | 0.692 | -0.194 | 0.927 | 0.868 | 0.019 | 0.086 | 0.566 | 0.388 | -0.046 | 0.427 | 0.894 | 0.248 | 0.215 | 0.278 | 0.459 | -0.112 | 0.326 | 0.044 | 0.028 | 0.077 | 0.117 | 0.216 | 0.774 | 0.687 | 0.602 | 0.434 | 0.261 | 0.178 | 0.105 | 0.201 | -0.02 | 0.14 | 0.054 | -0.147 | -0.002 | 0.002 | 0.593 | 0.532 | 0.281 | 0.06 | -0.412 | -0.385 | -0.514 | -0.491 | -0.23 | 0.012 | -0.02 | -0.58 | 0 | 0 | -0.386 | 0.2 | 0 | 0.5 | 0.566 | -0.4 | 0 | 0.1 | 0.171 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.07 | 0.02 | -0.09 | 0.02 | -0.08 | 0.03 | -0.06 | -0.07 |
Inkomen voor belasting ratio
| 0.231 | 0.155 | 0.253 | 0.172 | 0.346 | 0.057 | -0.022 | 0.132 | 0.17 | 0.063 | 0.124 | 0.203 | 0.219 | 0.298 | 0.083 | 0.076 | 0.039 | -0.035 | -0.267 | 0.11 | 0.162 | 0.174 | 0.042 | 0.151 | 0.202 | 0.083 | 0.045 | 0.032 | 0.021 | 0.048 | 0.094 | 0.002 | 0.083 | 0.05 | 0.087 | 0.031 | -0.07 | 0.021 | 0.008 | 0.026 | 0.006 | 0.042 | 0.122 | -0.029 | -0.05 | -0.018 | -0.03 | -0.085 | 0.027 | 0.07 | 0.102 | 0.101 | 0.091 | 0.048 | 0.039 | 0.111 | 0.063 | -0.02 | 0.07 | 0.097 | 0.004 | 0.014 | 0.132 | 0.085 | -0.011 | 0.082 | 0.201 | 0.058 | 0.051 | 0.059 | 0.118 | -0.033 | 0.075 | 0.014 | 0.009 | 0.025 | 0.023 | 0.052 | 0.147 | 0.098 | 0.101 | 0.084 | 0.084 | 0.068 | 0.045 | 0.099 | -0.012 | 0.077 | 0.034 | -0.125 | -0.001 | 0.002 | 0.222 | 0.164 | 0.132 | 0.028 | -0.312 | -0.392 | -0.622 | -0.501 | -0.184 | 0.008 | -0.011 | -0.967 | 0 | 0 | 0.189 | 0.087 | 0 | 0.167 | 0.11 | -0.082 | 0 | 0.019 | 0.029 | 0 | 0.024 | 0.026 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.031 | 0 | 0.037 | 0 | 0.033 | 0 | 0.03 | 0.008 | -0.046 | 0.007 | -0.033 | 0.018 | -0.083 | -0.096 |
Belastingkosten
| 1.329 | 0.831 | 1.266 | 0.881 | 1.831 | 0.266 | 0.128 | 0.731 | 0.612 | 0.54 | 0.624 | 0.993 | 1.028 | 0.631 | 0.012 | 0.185 | 0.12 | -0.006 | -0.747 | 0.494 | 0.825 | 0.762 | 0.055 | 0.495 | 0.637 | 0.188 | 0.349 | 0.01 | 0.047 | 0.134 | 0.342 | 0.008 | 0.292 | 0.126 | 0.294 | 0.057 | -0.269 | 0.011 | 0.002 | 0.221 | 0.038 | 0.136 | 0.392 | -0.101 | -0.102 | -0.156 | -0.824 | -0.2 | 0.068 | 0.14 | 0.157 | 0.278 | 0.306 | 0.082 | 0.469 | 0.564 | 0.22 | -0.082 | -0.584 | 0.225 | 0.093 | -0.368 | 0.286 | 0.11 | 0.041 | 0.109 | 0.232 | 0.055 | 0.027 | 0.046 | 0.044 | 0.008 | 0.06 | 0.12 | 0.013 | 0.039 | 0.01 | 0.01 | -0.084 | 0.021 | 0.02 | 0.01 | 0.01 | 0.042 | 0.035 | 0.029 | 0.031 | 0.026 | 0.033 | 0.029 | -0.011 | 0.001 | 0.005 | 0.044 | 0.017 | 0.051 | 0.051 | 0.045 | 0.261 | -0.206 | 0.23 | 0.005 | 0.22 | -0.24 | 0 | 0 | -0.136 | 0.1 | 0 | 0.2 | -0.566 | 0.4 | 0 | -0.1 | -0.171 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.07 |
Nettowinst
| 3.596 | 2.246 | 4.46 | 2.382 | 4.951 | 0.719 | -0.575 | 1.977 | 2.683 | 0.431 | 1.628 | 2.684 | 3.15 | 2.906 | 0.624 | 0.503 | 0.321 | -0.015 | -1.392 | 1.335 | 2.23 | 2.061 | 0.283 | 1.34 | 1.721 | 0.509 | -0.001 | 0.02 | 0.084 | 0.238 | 0.778 | 0.014 | 0.519 | 0.224 | 0.381 | 0.102 | -0.478 | 0.019 | -0.323 | 0.068 | 0.029 | 0.252 | 0.965 | -0.219 | -0.345 | -0.289 | 0.225 | -0.755 | 0.114 | 0.268 | 0.765 | 0.568 | 0.458 | 0.108 | 0.032 | 0.867 | 0.473 | -0.111 | 1.511 | 0.642 | 0.019 | 0.718 | 0.28 | 0.278 | -0.046 | 0.318 | 0.662 | 0.193 | 0.187 | 0.232 | 0.415 | -0.12 | 0.266 | 0.044 | 0.015 | 0.037 | 0.107 | 0.206 | 0.774 | 0.666 | 0.582 | 0.424 | 0.251 | 0.178 | 0.105 | 0.201 | -0.02 | 0.14 | 0.054 | -0.147 | 0.009 | 0.001 | 0.588 | 0.532 | 0.281 | 0.06 | -0.412 | -0.385 | -0.775 | -0.285 | -0.23 | -0.183 | -0.24 | -0.34 | 0 | 0 | -0.422 | 0.1 | 0 | 0.3 | 0.566 | -0.4 | 0 | 0.1 | 0.171 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.09 | 0.03 | -0.07 | 0.04 | -0.06 | 0.05 | -0.02 | 0 |
Nettowinstmarge
| 0.168 | 0.113 | 0.197 | 0.126 | 0.253 | 0.042 | -0.029 | 0.097 | 0.139 | 0.028 | 0.09 | 0.148 | 0.165 | 0.16 | 0.035 | 0.034 | 0.02 | -0.001 | -0.11 | 0.079 | 0.115 | 0.121 | 0.018 | 0.094 | 0.113 | 0.038 | -0 | 0.002 | 0.008 | 0.02 | 0.051 | 0.001 | 0.041 | 0.02 | 0.032 | 0.009 | -0.047 | 0.002 | -0.027 | 0.006 | 0.002 | 0.02 | 0.071 | -0.02 | -0.031 | -0.025 | 0.018 | -0.069 | 0.008 | 0.02 | 0.053 | 0.041 | 0.032 | 0.009 | 0.002 | 0.067 | 0.043 | -0.012 | 0.115 | 0.072 | 0.004 | 0.118 | 0.065 | 0.061 | -0.011 | 0.061 | 0.149 | 0.045 | 0.044 | 0.049 | 0.106 | -0.036 | 0.061 | 0.014 | 0.005 | 0.012 | 0.021 | 0.05 | 0.147 | 0.095 | 0.098 | 0.082 | 0.081 | 0.068 | 0.045 | 0.099 | -0.012 | 0.077 | 0.034 | -0.125 | 0.005 | 0.001 | 0.22 | 0.164 | 0.132 | 0.028 | -0.312 | -0.392 | -0.938 | -0.291 | -0.184 | -0.118 | -0.137 | -0.567 | 0 | 0 | 0.207 | 0.043 | 0 | 0.1 | 0.11 | -0.082 | 0 | 0.019 | 0.029 | 0 | 0.024 | 0.026 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.031 | 0 | 0.037 | 0 | 0.033 | 0 | 0.038 | 0.011 | -0.036 | 0.014 | -0.025 | 0.031 | -0.028 | 0 |
WPA (Winst Per Aandeel)
| 0.053 | 0.033 | 0.065 | 0.034 | 0.071 | 0.01 | -0.008 | 0.026 | 0.035 | 0.01 | 0.022 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.004 | -0 | -0.019 | 0.02 | 0.03 | 0.03 | 0.009 | 0.02 | 0.03 | 0.01 | 0 | 0 | 0.001 | 0.004 | 0.017 | 0 | 0.01 | 0.004 | 0.012 | 0.002 | -0.008 | 0 | -0.005 | 0.001 | 0.001 | 0.004 | 0.016 | -0.004 | -0.006 | -0.005 | 0.007 | -0.013 | 0.002 | 0.005 | 0.023 | 0.01 | 0.01 | 0.009 | 0.001 | 0.01 | 0.01 | -0.002 | 0.027 | 0.01 | -0.001 | 0.01 | 0.005 | 0.01 | -0.001 | 0.01 | 0.012 | 0.004 | 0.004 | 0.004 | 0.008 | -0.002 | 0.01 | -0.001 | 0 | 0.001 | 0.002 | 0.01 | 0.014 | 0.02 | 0.01 | 0.01 | 0.006 | 0.004 | 0.002 | 0.01 | -0.001 | 0.004 | 0.001 | -0.004 | 0 | 0 | 0.02 | 0.02 | 0.009 | 0.002 | -0.017 | -0.018 | -0.036 | -0.018 | -0.017 | -0.014 | -0.018 | -0.03 | 0.01 | 0.01 | -0.036 | 0.01 | 0.01 | 0.04 | 0.15 | -0.05 | 0 | 0.01 | 0.034 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.01 | 0.01 | 0.034 | 0 | 0.01 | 0 | 0.016 | 0.006 | -0.015 | 0.009 | -0.016 | 0.013 | -0.005 | 0 |
Verwaterde WPA
| 0.053 | 0.033 | 0.065 | 0.034 | 0.071 | 0.01 | -0.008 | 0.026 | 0.035 | 0.01 | 0.022 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.004 | -0 | -0.019 | 0.02 | 0.03 | 0.03 | 0.009 | 0.02 | 0.03 | 0.01 | 0 | 0 | 0.001 | 0.004 | 0.017 | 0 | 0.01 | 0.004 | 0.012 | 0.002 | -0.008 | 0 | -0.005 | 0.001 | 0.001 | 0.004 | 0.016 | -0.004 | -0.006 | -0.005 | 0.007 | -0.013 | 0.002 | 0.005 | 0.023 | 0.01 | 0.01 | 0.009 | 0.001 | 0.01 | 0.01 | -0.002 | 0.027 | 0.01 | -0.001 | 0.01 | 0.005 | 0.01 | -0.001 | 0.01 | 0.012 | 0.004 | 0.004 | 0.004 | 0.008 | -0.002 | 0.01 | -0.001 | 0 | 0.001 | 0.002 | 0.01 | 0.014 | 0.01 | 0.01 | 0.01 | 0.005 | 0.003 | 0.001 | 0.004 | -0 | 0.003 | 0.001 | -0.004 | 0 | 0 | 0.02 | 0.02 | 0.009 | 0.002 | -0.017 | -0.018 | -0.036 | -0.018 | -0.01 | -0.008 | -0.018 | -0.03 | 0.01 | 0.01 | -0.036 | 0.01 | 0.01 | 0.03 | 0.15 | -0.05 | 0 | 0.01 | 0.034 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.01 | 0.01 | 0.034 | 0 | 0.01 | 0 | 0.016 | 0.006 | -0.015 | 0.009 | -0.016 | 0.013 | -0.005 | 0 |
EBITDA
| 7.121 | 5.238 | 6.218 | 5.304 | 5.224 | 3.047 | 1.217 | 4.769 | 5.483 | 3.083 | 4.347 | 5.667 | 6.06 | 5.336 | 3.496 | 3.202 | 3.331 | 1.734 | -0.705 | 4.518 | 5.812 | 5.076 | 1.745 | 3.065 | 3.908 | 1.93 | 1.46 | 1.228 | 1.242 | 1.54 | 2.219 | 1.019 | 2.079 | 1.593 | 1.257 | 1.338 | 0.369 | 1.42 | 0.599 | 1.6 | 1.278 | 1.874 | 3.185 | 1.098 | 0.877 | 1.281 | 1.15 | 0.378 | 1.494 | 2.02 | 2.502 | 2.137 | 1.886 | 1.15 | 1.117 | 1.855 | 1.144 | 0.193 | 1.263 | 1.313 | 0.524 | 1.297 | 0.998 | 0.55 | 0.034 | 0.7 | 1.472 | 0.442 | 0.375 | 0.41 | 0.901 | 0.028 | 0.433 | 0.164 | 0.375 | 0.201 | 0.24 | 0.309 | 1.218 | 0.769 | 0.667 | 0.5 | 0.46 | 0.219 | 0.14 | 0.229 | 0.114 | 0.166 | 0.088 | -0.104 | 0.112 | 0.102 | 0.676 | 0.617 | 0.366 | 0.17 | -0.296 | -0.272 | -0.37 | -0.277 | -0.127 | 0.136 | -1.38 | -0.52 | 0.1 | 0.1 | 0.806 | 0.1 | 0.3 | 0.2 | 1.199 | -0.4 | 0.2 | 0.2 | 0.31 | 0 | 0.1 | 0.2 | -0.7 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0.1 | -8.3 | 2.8 | 3 | 2.6 | 0.09 | 0.05 | -0.08 | 0.04 | -0.03 | 0.04 | 0.1 | -0.1 |
EBITDA ratio
| 0.333 | 0.264 | 0.275 | 0.28 | 0.27 | 0.152 | 0.067 | 0.233 | 0.284 | 0.201 | 0.24 | 0.313 | 0.317 | 0.294 | 0.195 | 0.219 | 0.209 | 0.133 | -0.059 | 0.269 | 0.299 | 0.298 | 0.111 | 0.214 | 0.255 | 0.144 | 0.101 | 0.112 | 0.111 | 0.132 | 0.147 | 0.09 | 0.162 | 0.14 | 0.105 | 0.121 | 0.037 | 0.121 | 0.051 | 0.144 | 0.109 | 0.151 | 0.236 | 0.098 | 0.079 | 0.109 | 0.09 | 0.034 | 0.11 | 0.149 | 0.175 | 0.156 | 0.133 | 0.094 | 0.086 | 0.144 | 0.104 | 0.024 | 0.191 | 0.147 | 0.118 | -0.034 | 0.233 | 0.15 | 0.008 | 0.134 | 0.316 | 0.104 | 0.088 | 0.095 | 0.231 | 0.02 | 0.1 | 0.066 | 0.286 | 0.075 | 0.054 | 0.03 | 0.231 | 0.115 | 0.113 | 0.101 | 0.148 | 0.091 | 0.067 | 0.126 | 0.066 | 0.109 | 0.074 | -0.089 | 0.068 | 0.07 | 0.248 | 0.189 | 0.143 | 0.07 | -0.224 | -0.279 | -0.444 | -0.031 | -0.102 | 0.088 | -0.789 | -0.867 | 0.091 | 0.032 | -0.68 | 0.043 | 0.13 | 0.033 | 0.233 | -0.082 | 0.033 | 0.038 | 0.047 | 0 | 0.024 | 0.051 | -0.206 | 0.029 | 0.033 | 0 | 0.011 | 0 | 0.063 | 0.036 | -3.074 | 1 | 1 | 1 | 0.038 | 0.019 | -0.041 | 0.014 | -0.013 | 0.025 | 0.139 | -0.137 |