Butler National Corporation
OTC:BUKS
0.69 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.833 | 17.792 | 17.885 | 18.324 | 14.236 | 21.997 | 17.196 | 14.502 | 14.796 | 12.487 | 14.556 | 12.925 | 20.585 | 22.022 | 18.221 | 17.404 | 17.61 | 16.793 | 15.782 | 17.025 | 10.249 | 9.014 | 8.803 | 8.972 | 7.545 | 7.353 | 5.121 | 5.392 | 5.901 | 6.389 | 5.323 | 6.446 | 6.307 | 7.381 | 6.166 | 5.622 | 5.584 | 6.195 | 5.052 | 5.097 | 5.581 | 6.261 | 5.071 | 4.172 | 4.561 | 5.148 | 5.438 | 7.031 | 7.769 | 7.431 | 6.425 | 7.435 | 7.176 | 8.476 | 6.545 | 6.686 | 5.554 | 8.707 | 1.978 | 2.312 | 1.483 | 1.978 | 1.13 | 1.677 | 2.565 | 2.97 | 1.387 | 2.066 | 1.58 | 1.789 | 1.611 | 0.931 | 0.564 | 0.926 | 0.816 | 1.15 | 1.375 | 1.067 | 1.143 | 0.895 | 0.939 | 1.161 | 0.929 | 0.354 | 0.394 | 0.378 | 0.526 | 0.165 | 0.2 | 0.357 | 0.676 | 0.213 | 0.092 | 0.108 | 0.051 | 0.042 | 0.095 | 0.16 | 0.119 | 0.221 | 0.184 | 0.17 | 0.16 | 0.1 | 0.2 | 0.161 | 0.3 | 0.2 | 0.3 | 0.256 | 0.3 | 0.3 | 0.7 | 0.213 | 0.6 | 0.9 | 0.5 | 0.2 | 0.6 | 0.8 | 1.1 | 1.4 | 1.6 | 0.9 | 0.2 | 0.1 | 0.05 | 0.04 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.04 | 0.05 | 0.03 | 0.09 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.833 | 17.792 | 17.885 | 18.324 | 14.236 | 21.997 | 17.196 | 14.502 | 14.796 | 12.487 | 14.556 | 12.925 | 20.585 | 22.022 | 18.221 | 17.404 | 17.61 | 16.793 | 15.782 | 17.025 | 10.249 | 9.014 | 8.803 | 8.972 | 7.545 | 7.353 | 5.121 | 5.392 | 5.901 | 6.389 | 5.323 | 6.446 | 6.307 | 7.381 | 6.166 | 5.622 | 5.584 | 6.195 | 5.052 | 5.097 | 5.581 | 6.261 | 5.071 | 4.172 | 4.561 | 5.148 | 5.438 | 7.031 | 7.769 | 7.431 | 6.425 | 7.435 | 7.176 | 8.476 | 6.545 | 6.686 | 5.554 | 8.707 | 1.978 | 2.312 | 1.483 | 1.978 | 1.13 | 1.677 | 2.565 | 2.97 | 1.387 | 2.066 | 1.58 | 1.789 | 1.611 | 0.931 | 0.564 | 0.926 | 0.816 | 1.15 | 1.375 | 1.067 | 1.143 | 0.895 | 0.939 | 1.161 | 0.929 | 0.354 | 0.394 | 0.378 | 0.526 | 0.165 | 0.2 | 0.357 | 0.676 | 0.213 | 0.092 | 0.108 | 0.051 | 0.042 | 0.095 | 0.16 | 0.119 | 0.221 | 0.184 | 0.17 | 0.16 | 0.1 | 0.2 | 0.161 | 0.3 | 0.2 | 0.3 | 0.256 | 0.3 | 0.3 | 0.7 | 0.213 | 0.6 | 0.9 | 0.5 | 0.2 | 0.6 | 0.8 | 1.1 | 1.4 | 1.6 | 0.9 | 0.2 | 0.1 | 0.05 | 0.04 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.04 | 0.05 | 0.03 | 0.09 |
Nettovorderingen
| 9.702 | 9.588 | 8.274 | 7.333 | 6.429 | 5.686 | 7.476 | 5.202 | 4.759 | 5.106 | 3.784 | 4.667 | 3.535 | 2.382 | 2.982 | 2.335 | 3.83 | 2.784 | 3.076 | 2.459 | 5.382 | 3.292 | 3.775 | 4.268 | 3.256 | 3.326 | 1.944 | 2.892 | 3.781 | 4.095 | 3.03 | 3.228 | 2.164 | 1.574 | 2.313 | 1.985 | 1.934 | 1.724 | 2.456 | 2.5 | 2.966 | 3.109 | 2.072 | 3.532 | 4.45 | 4.092 | 1.968 | 2.847 | 5.276 | 3.589 | 4 | 2.179 | 2.37 | 2.128 | 2.439 | 1.933 | 2.578 | 2.14 | 0.544 | 1.309 | 1.445 | 0.544 | 1.048 | 0.534 | 0.972 | 1.29 | 1.514 | 1.103 | 0.743 | 0.962 | 0.622 | 0.943 | 0.77 | 0.679 | 0.753 | 1.606 | 1.508 | 1.33 | 1.111 | 0.998 | 1.116 | 0.647 | 0.63 | 0.603 | 0.461 | 0.4 | 0.484 | 0.649 | 0.421 | 0.379 | 0.225 | 0.807 | 1.904 | 1.29 | 0.356 | 0.265 | 0.419 | 0.892 | 1.126 | 1.3 | 1.082 | 1.08 | 0.87 | 1 | 1.4 | 0.975 | 1.4 | 0.8 | 2.6 | 1.29 | 2.9 | 3 | 2.7 | 0 | 1.6 | 1.6 | 1.4 | 1.1 | 0.8 | 0.7 | 0.9 | 1.2 | 0.5 | 0.8 | 0.9 | 0.8 | 0.48 | 0.55 | 0.86 | 0.44 | 0.63 | 0.43 | 0.75 | 0.54 | 0.49 | 0.16 | 0.22 |
Voorraad
| 9.629 | 9.522 | 10.537 | 9.239 | 9.047 | 8.947 | 9.375 | 9.296 | 9.321 | 8.872 | 8.649 | 8.459 | 8.455 | 8.568 | 8.997 | 9.508 | 10.04 | 8.615 | 9.082 | 8.592 | 9.259 | 8.885 | 8.663 | 7.56 | 7.51 | 7.119 | 8.02 | 7.397 | 7.075 | 6.857 | 7.655 | 7.607 | 7.636 | 7.963 | 8.556 | 7.985 | 7.067 | 7.037 | 7.679 | 7.356 | 7.217 | 6.336 | 8.53 | 8.382 | 7.72 | 7.504 | 7.717 | 7.588 | 7.728 | 7.711 | 7.318 | 7.334 | 7.204 | 7.015 | 7.471 | 7.554 | 7.377 | 6.885 | 13.163 | 7.49 | 12.49 | 13.163 | 12.631 | 12.744 | 12.673 | 12.408 | 4.604 | 12.122 | 11.793 | 11.919 | 11.271 | 11.141 | 11.255 | 0.694 | 10.74 | 10.547 | 10.145 | 9.213 | 8.988 | 8.425 | 7.565 | 6.477 | 4.725 | 4.398 | 3.674 | 3.796 | 3.685 | 3.404 | 3.413 | 3.232 | 0.004 | 0.005 | 0.004 | 3.386 | 3.138 | 3.123 | 3.381 | 3.585 | 1.578 | 1.662 | 1.662 | 2.83 | 1.6 | 1.5 | 1.3 | 1.723 | 2 | 1.9 | 1.6 | 2.553 | 1.8 | 1.5 | 1.3 | 0.913 | 1.8 | 1.4 | 1.2 | 1 | 1.4 | 0.7 | 0.7 | 0.7 | 1.1 | 0.9 | 0.7 | 0.6 | 0.86 | 0.6 | 0.58 | 0.6 | 0.54 | 0.66 | 0.64 | 0.7 | 0.68 | 1 | 0.76 |
Overige vlottende activa
| 1.848 | 1.694 | 2.09 | 1.932 | 2.066 | 3.532 | 3.907 | 2.918 | 1.602 | 1.361 | 1.339 | 1.8 | 1.521 | 1.496 | 1.735 | 2.076 | 1.862 | 1.62 | 1.753 | 2.054 | 1.746 | 1.646 | 1.407 | 1.259 | 1.44 | 0.978 | 1.116 | 1.049 | 1.214 | 0.994 | 0.939 | 0.989 | 0.852 | 0.873 | 0.751 | 0.946 | 0.81 | 0.862 | 1.171 | 0.933 | 0.88 | 0.825 | 0.767 | 0.791 | 0.827 | 0.829 | 2.189 | 2.05 | 0.834 | 1.493 | 0.755 | 1.341 | 1.238 | 0.964 | 1.584 | 1.071 | 0.894 | 0.453 | 0.262 | 0.148 | 0.146 | 0.262 | 0.514 | 5.967 | 5.698 | 0.207 | 7.329 | 0.119 | 0.113 | 0.112 | 0.056 | 0.068 | 0.074 | 10.304 | 0.056 | 0.083 | 0.06 | 0.031 | 0.004 | 0.027 | 0.041 | 0.127 | 0.021 | 0.034 | 0.105 | 0.325 | 0.541 | 0.744 | 0.744 | 0.744 | 3.478 | 3.477 | 2.843 | 0.01 | 0.347 | 0.347 | 0.347 | 0.006 | 0.006 | 0.014 | 0.021 | 0.07 | 0.03 | -0.1 | 0.2 | 0.038 | 0 | 0.1 | 0.1 | 0.122 | 0.2 | 0.5 | 0.1 | 0.974 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.9 | 0.4 | 0.4 | 0.1 | -0.1 | 0 | 0 | 0.03 | 0.03 | 0.04 | 0.05 | 0.17 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
Totaal vlottende activa
| 39.012 | 38.596 | 38.786 | 36.828 | 31.778 | 40.162 | 37.954 | 31.918 | 30.478 | 27.826 | 28.328 | 27.851 | 34.096 | 34.468 | 31.935 | 31.323 | 33.342 | 29.812 | 29.693 | 30.13 | 26.636 | 23.284 | 22.648 | 22.059 | 19.751 | 18.776 | 16.201 | 16.73 | 17.971 | 18.335 | 16.947 | 18.27 | 16.959 | 17.791 | 17.786 | 16.538 | 15.395 | 15.818 | 16.358 | 15.886 | 16.644 | 16.531 | 16.44 | 16.877 | 17.558 | 17.573 | 17.312 | 19.516 | 21.607 | 20.224 | 18.499 | 18.289 | 17.988 | 18.582 | 18.039 | 17.244 | 16.403 | 18.184 | 15.947 | 11.258 | 15.564 | 15.947 | 15.323 | 20.921 | 21.91 | 16.875 | 15.04 | 15.409 | 14.229 | 14.782 | 13.56 | 13.083 | 12.663 | 12.671 | 12.365 | 13.386 | 13.088 | 11.641 | 11.246 | 10.345 | 9.661 | 8.412 | 6.305 | 5.388 | 4.669 | 4.942 | 5.268 | 5.002 | 4.821 | 4.751 | 4.382 | 4.501 | 4.843 | 4.793 | 4.052 | 3.783 | 4.247 | 4.643 | 2.829 | 3.197 | 2.949 | 4.15 | 2.66 | 2.5 | 3.1 | 2.896 | 3.7 | 3 | 4.6 | 4.222 | 5.2 | 5.3 | 4.8 | 2.17 | 4 | 4 | 3.2 | 2.4 | 3 | 3.1 | 3.1 | 3.7 | 3.3 | 2.5 | 1.8 | 1.5 | 1.42 | 1.22 | 1.49 | 1.1 | 1.37 | 1.15 | 1.44 | 1.32 | 1.27 | 1.23 | 1.12 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 62.456 | 62.479 | 62.324 | 63.122 | 61.368 | 62.148 | 61.618 | 62.061 | 62.39 | 61.574 | 58.277 | 57.58 | 56.666 | 56.37 | 56.246 | 54.252 | 54.911 | 54.746 | 55.136 | 54.906 | 55.74 | 14.811 | 11.987 | 10.04 | 10.104 | 10.276 | 10.497 | 10.564 | 10.622 | 10.682 | 10.19 | 9.762 | 9.805 | 9.874 | 10.023 | 10.381 | 10.741 | 11.18 | 11.69 | 11.654 | 12.103 | 12.669 | 13.368 | 14.101 | 14.787 | 15.447 | 16.034 | 16.232 | 10.299 | 10.477 | 8.773 | 9.212 | 8.462 | 8.879 | 6.991 | 7.205 | 6.503 | 6.54 | 4.619 | 7.794 | 3.504 | 4.619 | 5.276 | 5.716 | 5.033 | 4.707 | 4.221 | 2.175 | 2.264 | 2.279 | 2.257 | 2.295 | 2.317 | 2.356 | 2.186 | 2.213 | 2.225 | 2.257 | 2.277 | 1.044 | 0.981 | 0.974 | 0.971 | 0.96 | 0.948 | 0.974 | 0.972 | 0.992 | 1.019 | 1.03 | 1.059 | 1.069 | 1.098 | 1.131 | 1.171 | 1.215 | 0.318 | 1.317 | 1.079 | 1.131 | 1.185 | 1.49 | 1.68 | 1.2 | 1.2 | 1.219 | 0.9 | 0.9 | 0.9 | 0.867 | 0.4 | 0.4 | 0.4 | 0.285 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | 0.5 | 0.8 | 0.7 | 0.7 | 0.8 | 0.81 | 0.83 | 0.87 | 0.9 | 0.93 | 0.95 | 0.99 | 1.02 | 1.07 | 1.1 | 1.11 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.071 | 9.762 | 9.383 | 9.044 | 9.061 | 8.722 | 8.625 | 8.487 | 8.084 | 8.018 | 8.087 | 8.045 | 8.011 | 8.211 | 7.797 | 7.441 | 6.872 | 6.483 | 6.315 | 6.228 | 6.163 | 6.407 | 6.51 | 6.196 | 6.518 | 6.597 | 6.524 | 6.308 | 6.367 | 6.354 | 6.405 | 6.353 | 6.414 | 6.481 | 6.128 | 6.064 | 6.014 | 5.863 | 4.938 | 4.286 | 3.943 | 3.744 | 1.976 | 1.985 | 1.999 | 2.014 | 2.042 | 1.621 | 1.663 | 1.677 | 1.642 | 1.653 | 1.687 | 1.696 | 1.743 | 1.718 | 1.764 | 1.774 | 1.872 | 1.807 | 1.861 | 1.872 | 1.923 | 0 | 0 | 2.057 | 1.382 | 1.382 | 1.495 | 1.495 | 1.66 | 1.221 | 1.221 | 1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10.071 | 9.762 | 9.383 | 9.044 | 9.061 | 8.722 | 8.625 | 8.487 | 8.084 | 8.018 | 8.087 | 8.045 | 8.011 | 8.211 | 7.797 | 7.441 | 6.872 | 6.483 | 6.315 | 6.228 | 6.163 | 6.407 | 6.51 | 6.196 | 6.518 | 6.597 | 6.524 | 6.308 | 6.367 | 6.354 | 6.405 | 6.353 | 6.414 | 6.481 | 6.128 | 6.064 | 6.014 | 5.863 | 4.938 | 4.286 | 3.943 | 3.744 | 1.976 | 1.985 | 1.999 | 2.014 | 2.042 | 1.621 | 1.663 | 1.677 | 1.642 | 1.653 | 1.687 | 1.696 | 1.743 | 1.718 | 1.764 | 1.774 | 1.872 | 1.807 | 1.861 | 1.872 | 1.923 | 0 | 0 | 2.057 | 1.382 | 1.382 | 1.495 | 1.495 | 1.66 | 1.221 | 1.221 | 1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.547 | 0.547 | 0.547 | 0.547 | 1.807 | 1.853 | 1.807 | 1.807 | 1.807 | 0 | 0 | 1.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.919 | 1.926 | 1.473 | 1.473 | 1.473 | 1.473 | 1.49 | 1.49 | 1.49 | 1.77 | 1.71 | 1.71 | 0 | -0.78 | 0 | 0 | 0 | 0.331 | 0.295 | 0.295 | 0.295 | 0.295 | 0.193 | 0.193 | 0.193 | 0.193 | 0.651 | 0.925 | 0.925 | 0.925 | 0.678 | 0.686 | 0.978 | 1.104 | 1.398 | 1.455 | 1.197 | 1.197 | 1.335 | 1.335 | 1.335 | 1.335 | 1.727 | 1.56 | 1.303 | 1.303 | 1.167 | 1.167 | 1.167 | 1.167 | 1.226 | 1.226 | 1.226 | 1.226 | 1.226 | 1.28 | 1.309 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.191 | 0.41 | 1.313 | 1.146 | 1.32 | 1.401 | 1.39 | 1.425 | 1.524 | 1.621 | 1.674 | 1.79 | 2.73 | 2.872 | 3.048 | 3.233 | 3.363 | 3.546 | 3.588 | 3.708 | 3.905 | 4.105 | 4.788 | 5.045 | 5.317 | 5.589 | 12.249 | 6.018 | 6.365 | 6.482 | 6.704 | 6.801 | 7.124 | 7.447 | 6.24 | 6.66 | 7.116 | 7.54 | 7.312 | 7.212 | 7.515 | 7.399 | 7.604 | 7.934 | 8.261 | 7.523 | 7.766 | 6.752 | 6.884 | 7.017 | 9.299 | 1.716 | 1.745 | 1.775 | 1.245 | 1.304 | 1.304 | 1.295 | 1.553 | 1.501 | 1.527 | 1.553 | 1.658 | 5.388 | 5.522 | 1.658 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 3.38 | 3.38 | 3.38 | 3.38 | 3.26 | 3.28 | 3.28 | 3.28 | 3.419 | 3.35 | 3.365 | 3.33 | 3.38 | 3.376 | 3.558 | 3.758 | 4.151 | 4.331 | 4.518 | 4.682 | 4.116 | 4.172 | 5.197 | 4.311 | 7.4 | 6.496 | 6.685 | 6.09 | 6.65 | 7.3 | 5.7 | 6.685 | 6.8 | 5.9 | 5.7 | 6.036 | 4.1 | 4 | 4 | 1.739 | 3.1 | 1.6 | 1.5 | 1.5 | 1.3 | 1.3 | 1.1 | 1 | 0.4 | 0.1 | 0.1 | 0 | 0.05 | 0.06 | 0.05 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.08 |
Totaal niet-vlottende activa
| 75.637 | 75.386 | 74.493 | 74.785 | 73.222 | 73.744 | 73.123 | 73.463 | 73.488 | 72.983 | 69.748 | 69.125 | 67.407 | 67.453 | 67.091 | 64.926 | 65.146 | 65.106 | 65.334 | 65.137 | 66.103 | 25.618 | 23.478 | 21.474 | 22.132 | 22.655 | 23.397 | 23.815 | 24.279 | 24.443 | 23.977 | 23.602 | 24.321 | 24.906 | 23.789 | 24.56 | 25.068 | 25.78 | 25.275 | 24.487 | 24.896 | 25.147 | 24.675 | 25.58 | 26.35 | 26.287 | 27.009 | 25.772 | 20.013 | 20.338 | 20.94 | 13.806 | 13.12 | 13.576 | 11.753 | 12.054 | 11.427 | 11.382 | 9.851 | 12.954 | 8.699 | 9.851 | 10.664 | 11.104 | 10.554 | 10.229 | 7.492 | 5.447 | 5.649 | 5.664 | 5.807 | 5.406 | 5.428 | 5.467 | 5.566 | 5.593 | 5.605 | 5.637 | 5.537 | 4.325 | 4.261 | 4.254 | 4.39 | 4.31 | 4.313 | 4.305 | 4.351 | 4.368 | 4.578 | 4.787 | 5.209 | 5.4 | 5.616 | 5.813 | 5.286 | 5.387 | 5.516 | 5.629 | 8.479 | 7.627 | 7.869 | 7.58 | 8.33 | 8.5 | 6.9 | 7.904 | 7.7 | 6.8 | 6.6 | 6.902 | 4.5 | 4.4 | 4.4 | 2.024 | 3.4 | 1.9 | 1.8 | 1.8 | 1.9 | 1.8 | 1.6 | 1.5 | 1.2 | 0.8 | 0.8 | 0.8 | 0.86 | 0.89 | 0.92 | 0.97 | 0.99 | 1.01 | 1.04 | 1.08 | 1.12 | 1.16 | 1.19 |
Totaal activa
| 114.649 | 113.982 | 113.279 | 111.613 | 105 | 113.906 | 111.077 | 105.381 | 103.966 | 100.809 | 98.076 | 96.976 | 101.503 | 101.921 | 99.026 | 96.249 | 98.488 | 94.918 | 95.027 | 95.267 | 92.739 | 48.902 | 46.126 | 43.533 | 41.883 | 41.431 | 39.598 | 40.545 | 42.25 | 42.778 | 40.924 | 41.872 | 41.28 | 42.697 | 41.575 | 41.098 | 40.463 | 41.598 | 41.633 | 40.373 | 41.54 | 41.678 | 41.115 | 42.457 | 43.908 | 43.86 | 44.321 | 45.288 | 41.62 | 40.562 | 39.438 | 32.095 | 31.107 | 32.158 | 29.791 | 29.299 | 27.83 | 29.566 | 25.798 | 24.213 | 24.263 | 25.798 | 25.987 | 32.025 | 32.464 | 27.104 | 22.532 | 20.856 | 19.878 | 20.445 | 19.367 | 18.489 | 18.092 | 18.138 | 17.932 | 18.979 | 18.694 | 17.279 | 16.784 | 14.67 | 13.922 | 12.666 | 10.695 | 9.697 | 8.982 | 9.247 | 9.619 | 9.37 | 9.398 | 9.539 | 9.591 | 9.901 | 10.459 | 10.607 | 9.339 | 9.17 | 9.763 | 10.272 | 11.308 | 10.824 | 10.818 | 11.73 | 10.99 | 11 | 10 | 10.8 | 11.4 | 9.8 | 11.2 | 11.124 | 9.7 | 9.7 | 9.2 | 4.194 | 7.4 | 5.9 | 5 | 4.2 | 4.9 | 4.9 | 4.7 | 5.2 | 4.5 | 3.3 | 2.6 | 2.3 | 2.28 | 2.11 | 2.41 | 2.07 | 2.36 | 2.16 | 2.48 | 2.4 | 2.39 | 2.39 | 2.31 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.845 | 7.137 | 9.931 | 9.82 | 4.168 | 5.32 | 6.672 | 2.616 | 2.736 | 2.773 | 2.312 | 2.743 | 2.316 | 1.893 | 1.99 | 1.755 | 1.356 | 0.962 | 1.681 | 1.513 | 1.736 | 1.774 | 1.695 | 1.935 | 1.927 | 2.215 | 1.425 | 1.394 | 1.854 | 1.919 | 1.53 | 1.64 | 1.774 | 2.018 | 1.885 | 1.686 | 1.502 | 1.874 | 1.533 | 1.208 | 1.362 | 1.375 | 1.251 | 1.817 | 1.55 | 1.509 | 1.708 | 1.76 | 1.936 | 1.169 | 1.518 | 2.352 | 1.527 | 2.094 | 0.868 | 1.057 | 0.81 | 0.713 | 0.517 | 0.394 | 0.514 | 0.517 | 0.835 | 0.729 | 0.764 | 0.558 | 0.593 | 0.637 | 0.475 | 0.488 | 0.493 | 0.476 | 0.548 | 0.549 | 0.793 | 0.879 | 0.787 | 1.047 | 1.043 | 1.088 | 0.775 | 0.448 | 0.412 | 0.363 | 0.191 | 0.408 | 0.628 | 0.414 | 0.395 | 0.431 | 0.296 | 0.518 | 0.696 | 0.807 | 0.629 | 0.808 | 0.69 | 0.735 | 0.648 | 0.734 | 0.602 | 0.92 | 0.75 | 0.6 | 0.4 | 0.477 | 0.7 | 0.8 | 0.7 | 0.905 | 1.1 | 1.5 | 1.2 | 0.639 | 0.9 | 0.9 | 0.7 | 0.6 | 0.7 | 0.5 | 0.4 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.61 | 0.55 | 0.59 | 0.69 | 0.62 | 0.57 | 0.6 | 0.72 | 0.88 |
Kortlopende schulden
| 5.028 | 4.891 | 4.963 | 4.957 | 4.951 | 5.132 | 4.956 | 5.074 | 5.19 | 5.271 | 5.176 | 5.144 | 4.076 | 6.079 | 6.176 | 4.09 | 4.052 | 3.391 | 2.133 | 2.423 | 2.666 | 1.907 | 1.449 | 2.168 | 3.231 | 3.999 | 4.217 | 4.835 | 4.614 | 4.901 | 4.46 | 4.868 | 6.339 | 6.452 | 6.318 | 5.327 | 4.749 | 3.922 | 5.129 | 5.02 | 5.218 | 5.665 | 6.007 | 6.346 | 6.877 | 5.928 | 5.833 | 5.86 | 4.023 | 4.219 | 2.992 | 1.762 | 2.175 | 1.899 | 1.774 | 1.748 | 1.649 | 1.816 | 3.561 | 2.345 | 2.279 | 3.561 | 4.442 | 10.349 | 10.234 | 5.499 | 4.767 | 4.52 | 4.73 | 4.45 | 2.962 | 2.75 | 2.408 | 2.376 | 0.576 | 0.467 | 0.47 | 0.485 | 0.558 | 0.428 | 0.438 | 0.44 | 1.368 | 0.523 | 0.318 | 0.457 | 0.565 | 1.235 | 1.137 | 1.159 | 0.799 | 0.839 | 0.879 | 0.168 | 0.569 | 0.613 | 0.547 | 0.996 | 0.828 | 1.145 | 1.143 | 0.59 | 0.49 | 0.8 | 0.7 | 0.018 | 1.4 | 1.6 | 1.5 | 1.571 | 2.4 | 2.4 | 2.1 | 0.038 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.8 | 0.7 | 0.7 | 0.4 | 0.4 | 0.5 | 0.4 | 0.05 | 0.09 | 0.06 | 0.51 | 0.03 | 0.02 | 0.06 | 0.07 | 0.07 | 0.14 | 0.08 |
Belastingschulden
| 0.765 | 2.842 | 2.205 | 1.599 | 0.493 | 0.228 | 0.116 | 0.235 | 1.309 | 1.049 | 1.365 | 0.922 | 0.843 | 0.212 | 0.121 | 0 | 0.2 | 0.206 | 1.794 | 1.3 | 0.735 | 0 | 0.996 | 0.501 | 0 | 0 | 0 | 0.16 | 0.721 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | 0.047 | 0.055 | 0.005 | 0.158 | 252.623 | 0.977 | 0.896 | 0.605 | 847.419 | 0.505 | 0.203 | 0.1 | 1,760.245 | 0.285 | 0.285 | 0.285 | 0 | 0.088 | 0.073 | 0.016 | 0 | 0.047 | 0.04 | 0.007 | 0 | 0.069 | 0.05 | 0.05 | 0 | 0.011 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.519 | 5.922 | 5.673 | 4.68 | 9.256 | 6.031 | 4.863 | 4.848 | 4.164 | 0.82 | 1.056 | 1.245 | 2.804 | 5.798 | 4.257 | 3.782 | 6.656 | 1.994 | 1.509 | 2.851 | 2.948 | 2.758 | 3.26 | 2.425 | 2.736 | 1.396 | 0.742 | 0.368 | 1.198 | 0.892 | 2.079 | 1.73 | 0.03 | 0.258 | 0.905 | 1.119 | 0.559 | 0.837 | 2.192 | 1.583 | 1.841 | 0.982 | 1.08 | 0.32 | 0.584 | 0.193 | 0.391 | 0.444 | 0.882 | 1.015 | 0.577 | 0.67 | 1.091 | 1,091.043 | 1.652 | 1.2 | 1.025 | 826.443 | 0.849 | 0.86 | 0.949 | 0.849 | 0.929 | 0.285 | 0.32 | 1.023 | 0.331 | 0.648 | 0.878 | 1.781 | 2.875 | 2.692 | 3.247 | 3.253 | 4.38 | 5.185 | 5.553 | 3.853 | 4.138 | 2.724 | 3.096 | 2.967 | 0.576 | 0.661 | 0.652 | 0.836 | 0.805 | 0.53 | 0.829 | 0.371 | 0 | 0.327 | 0.873 | 0.619 | 1.122 | 0.601 | 0.978 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.028 | 4.967 | 4.659 | 5.299 | 3.835 | 8.894 | 4.968 | 3.869 | 4.518 | 4.801 | 4.916 | 4.75 | 4.047 | 3.797 | 3.333 | 3.669 | 3.516 | 4.58 | 5.056 | 4.974 | 3.699 | 3.41 | 3.976 | 3.83 | 2.418 | 2.82 | 2.331 | 2.864 | 2.919 | 3.423 | 2.168 | 2.469 | 2.238 | 2.653 | 2.347 | 2.635 | 2.343 | 2.693 | 2.474 | 2.529 | 2.288 | 2.482 | 2.254 | 2.322 | 2.22 | 2.501 | 3.539 | 2.717 | 2.849 | 2.877 | 2.545 | 2.596 | 3.029 | -1,085.844 | 3.531 | 3.833 | 4.113 | -820.018 | 1.307 | 1.339 | 0.71 | 1.307 | 0.746 | 2.025 | 2.365 | 1.418 | 1.74 | 1.456 | 0.489 | 0.558 | 1.371 | 0.733 | 0.257 | 0.286 | 0.734 | 0.932 | 0.366 | 0.486 | 0.39 | 1.413 | 1.078 | 0.626 | 0.533 | 0.479 | 0.352 | 0.192 | 0.351 | 0.503 | 0.22 | 0.39 | 0.893 | 0.448 | 0.088 | 1.44 | 0.31 | 0.431 | 0.379 | 0.92 | 0.321 | 0.629 | 0.405 | 1.45 | 1.18 | 0.5 | 0.8 | 0.555 | 0.8 | 0.4 | 2.1 | 1.064 | 0.9 | 0.5 | 0.7 | 0.233 | 0.3 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | 0.7 | 1 | 0.9 | 1.3 | 1.11 | 1.47 | 0.74 | 1.43 | 1.26 | 1.51 | 1.5 | 3.39 | 3.2 | 3.19 |
Totaal kortlopende verplichtingen
| 22.42 | 22.917 | 25.226 | 24.756 | 22.21 | 25.377 | 21.459 | 16.407 | 16.608 | 13.665 | 13.46 | 13.882 | 13.243 | 17.567 | 15.756 | 13.296 | 15.58 | 10.927 | 10.379 | 11.761 | 11.049 | 9.849 | 10.38 | 10.358 | 10.312 | 10.43 | 8.715 | 9.461 | 10.585 | 11.135 | 10.237 | 10.707 | 10.381 | 11.381 | 11.455 | 10.767 | 9.153 | 9.326 | 11.328 | 10.34 | 10.709 | 10.504 | 10.592 | 10.805 | 11.231 | 10.131 | 11.471 | 10.781 | 9.69 | 9.28 | 7.631 | 7.381 | 7.822 | 9.192 | 7.825 | 7.838 | 7.598 | 8.953 | 6.234 | 4.937 | 4.452 | 6.234 | 6.953 | 13.389 | 13.683 | 8.498 | 7.431 | 7.261 | 6.572 | 7.276 | 7.701 | 6.651 | 6.459 | 6.465 | 6.483 | 7.462 | 7.176 | 5.871 | 6.128 | 5.654 | 5.387 | 4.481 | 2.889 | 2.025 | 1.513 | 1.893 | 2.349 | 2.682 | 2.582 | 2.35 | 1.987 | 2.132 | 2.536 | 3.033 | 2.63 | 2.453 | 2.594 | 2.652 | 2.244 | 2.507 | 2.15 | 2.96 | 2.42 | 1.9 | 1.9 | 2.277 | 2.9 | 2.8 | 4.3 | 3.539 | 4.4 | 4.4 | 4 | 1.54 | 1.9 | 1.7 | 1.7 | 1.5 | 1.4 | 1.5 | 1.4 | 2 | 1.2 | 1.4 | 1.9 | 1.6 | 1.75 | 1.7 | 2.14 | 1.8 | 2.05 | 1.97 | 2.19 | 2.14 | 4.06 | 4.06 | 4.15 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 35.937 | 33.244 | 34.785 | 39.365 | 40.574 | 41.748 | 43.172 | 44.398 | 45.611 | 46.31 | 46.201 | 47.503 | 41.555 | 42.575 | 43.597 | 44.361 | 44.891 | 45.422 | 44.041 | 43.755 | 44.207 | 3.765 | 2.377 | 1.04 | 1.389 | 1.735 | 2.127 | 2.536 | 2.944 | 3.347 | 3.726 | 4.212 | 4.713 | 5.218 | 5.005 | 5.497 | 6.038 | 6.87 | 5.211 | 5.228 | 6.093 | 6.82 | 7.665 | 8.571 | 9.148 | 10.155 | 9.676 | 10.624 | 8.386 | 8.678 | 10.832 | 4.946 | 4.623 | 4.94 | 4.314 | 4.715 | 4.036 | 4.305 | 6.345 | 5.21 | 5.875 | 6.345 | 6.294 | 6.174 | 6.272 | 6.416 | 3.841 | 2.528 | 2.426 | 2.521 | 1.646 | 1.699 | 1.759 | 1.844 | 1.779 | 1.885 | 1.993 | 2.089 | 2.265 | 1.314 | 1.418 | 1.528 | 1.564 | 1.672 | 1.574 | 1.66 | 1.67 | 1.228 | 1.41 | 39.023 | 2.158 | 2.325 | 3.07 | 3.332 | 2.872 | 2.912 | 3.081 | 3.213 | 4.406 | 3.423 | 3.638 | 3.72 | 3.04 | 3 | 2.1 | 2.622 | 2.2 | 2.3 | 2.5 | 1.1 | 1.1 | 0.8 | 0.8 | 0.081 | 1.5 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.3 | 0.3 | 0.4 | 0.35 | 0.35 | 0.37 | 0.39 | 0.43 | 0.43 | 0.45 | 0.47 | 0.48 | 0.51 | 0.45 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 38.252 | 0 | 0 | 0 | 43.053 | 0 | 0 | -32.759 | -29.205 | -31.799 | -35.359 | -33.452 | -39.84 | -39.662 | -37.912 | -37.801 | 1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.007 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0.4 | 0.4 | 0.625 | 0.625 | 0.625 | 0.765 | 0.944 | 0.944 | 0.944 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 3.373 | 3.356 | 0 | 0 | -38.418 | 0 | 0 | 0 | -43.411 | 0 | 0 | 32.759 | 29.205 | 31.799 | 35.359 | 33.452 | 39.84 | 39.662 | 37.912 | 37.801 | -1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.676 | -10.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.388 | -0 | 0 | -0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 1.613 | -0.1 | 0 | 0 | 0.02 | -0.1 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 35.937 | 36.624 | 38.141 | 39.365 | 40.574 | 41.748 | 43.172 | 44.398 | 45.611 | 46.31 | 46.201 | 47.503 | 41.955 | 42.975 | 44.222 | 44.986 | 45.516 | 46.187 | 44.985 | 44.699 | 45.151 | 4.709 | 2.377 | 1.04 | 1.389 | 1.735 | 2.127 | 2.536 | 2.944 | 3.347 | 3.726 | 4.212 | 4.713 | 5.218 | 5.005 | 5.497 | 6.038 | 6.87 | 5.211 | 5.228 | 6.093 | 6.82 | 7.665 | 8.571 | 9.148 | 10.155 | 9.676 | 10.624 | 8.386 | 8.678 | 10.832 | 4.946 | 4.623 | 4.94 | 4.314 | 4.715 | 4.036 | 4.305 | 6.345 | 5.319 | 5.875 | 6.345 | 6.294 | 6.174 | 6.272 | 6.416 | 3.841 | 2.528 | 2.426 | 2.521 | 1.646 | 1.699 | 1.759 | 1.844 | 1.779 | 1.885 | 1.993 | 2.089 | 2.265 | 1.314 | 1.418 | 1.528 | 1.564 | 1.672 | 1.574 | 1.66 | 1.67 | 1.228 | 1.41 | 1.635 | 2.158 | 2.325 | 3.07 | 3.332 | 2.872 | 3.532 | 3.081 | 3.213 | 4.406 | 3.423 | 3.638 | 3.72 | 3.04 | 3 | 2.1 | 2.661 | 2.2 | 2.3 | 2.5 | 2.713 | 1 | 0.8 | 0.8 | 0.101 | 1.4 | 0.1 | 1.3 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.3 | 0.3 | 0.4 | 0.35 | 0.35 | 0.37 | 0.39 | 0.43 | 0.43 | 0.45 | 0.47 | 0.48 | 0.51 | 0.45 |
Totaal passiva
| 58.357 | 59.541 | 63.367 | 64.121 | 62.784 | 67.125 | 64.631 | 60.805 | 62.219 | 59.975 | 59.661 | 61.385 | 55.198 | 60.542 | 59.978 | 58.282 | 61.096 | 57.114 | 55.364 | 56.46 | 56.2 | 14.558 | 12.757 | 11.398 | 11.701 | 12.165 | 10.842 | 11.997 | 13.529 | 14.482 | 13.963 | 14.919 | 15.094 | 16.599 | 16.46 | 16.264 | 15.191 | 16.196 | 16.539 | 15.568 | 16.802 | 17.324 | 18.257 | 19.376 | 20.379 | 20.286 | 21.147 | 21.405 | 18.076 | 17.958 | 18.463 | 12.328 | 12.445 | 14.132 | 12.139 | 12.553 | 11.634 | 13.258 | 12.579 | 10.257 | 10.326 | 12.579 | 13.247 | 19.563 | 19.955 | 14.914 | 11.273 | 9.789 | 8.999 | 9.798 | 9.348 | 8.35 | 8.219 | 8.309 | 8.262 | 9.347 | 9.169 | 7.96 | 8.393 | 6.968 | 6.805 | 6.009 | 4.453 | 3.697 | 3.087 | 3.552 | 4.019 | 3.91 | 3.992 | 3.985 | 4.144 | 4.457 | 5.607 | 6.365 | 5.502 | 5.985 | 5.675 | 5.865 | 6.651 | 5.93 | 5.788 | 6.68 | 5.46 | 4.9 | 4 | 4.938 | 5.1 | 5.1 | 6.8 | 6.252 | 5.4 | 5.2 | 4.8 | 1.641 | 3.3 | 1.8 | 1.7 | 1.6 | 1.8 | 1.9 | 1.8 | 2.4 | 1.8 | 1.7 | 2.2 | 2 | 2.1 | 2.05 | 2.51 | 2.19 | 2.48 | 2.4 | 2.64 | 2.61 | 4.54 | 4.57 | 4.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 952.8 | 0 | 0 | 0 | 948.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.112 | 0.112 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.796 | 0.796 | 0.797 | 0.798 | 0.795 | 0.808 | 0.799 | 0.807 | 0.807 | 0.803 | 0.79 | 0.79 | 0.79 | 0.79 | 0.777 | 0.777 | 0.777 | 0.777 | 0.71 | 0.71 | 0.71 | 0.71 | 0.662 | 0.662 | 0.662 | 0.662 | 0.652 | 0.652 | 0.652 | 0.652 | 0.64 | 0.64 | 0.64 | 0.64 | 0.628 | 0.628 | 0.628 | 0.628 | 0.614 | 0.614 | 0.614 | 0.614 | 0.596 | 0.596 | 0.596 | 0.596 | 0.584 | 0.584 | 0.584 | 0.582 | 0.575 | 0.575 | 0.575 | 0.572 | 0.57 | 0.57 | 0.568 | 0.568 | 0.563 | 0.563 | 0.563 | 0.563 | 0.554 | 0.554 | 0.554 | 0.554 | 0.541 | 0.541 | 0.544 | 0.538 | 0.531 | 0.53 | 0.537 | 0.494 | 0.532 | 0.411 | 0.411 | 0.532 | 0.41 | 0.407 | 0.407 | 0.403 | 0.398 | 0.386 | 0.386 | 0.386 | 0.385 | 0.385 | 0.385 | 0.385 | 0.379 | 0.379 | 0.379 | 0.369 | 0.291 | 0.291 | 0.278 | 0.272 | 0.212 | 0.18 | 0.167 | 0.15 | 0.13 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.37 |
Ingehouden winsten
| 49.222 | 46.976 | 42.516 | 40.134 | 35.183 | 34.464 | 35.039 | 33.062 | 30.379 | 29.948 | 28.32 | 25.636 | 22.486 | 19.58 | 18.956 | 18.453 | 18.132 | 18.147 | 19.539 | 18.204 | 15.974 | 13.913 | 13.63 | 12.29 | 10.569 | 10.06 | 10.061 | 10.041 | 9.957 | 9.719 | 9.301 | 9.288 | 8.409 | 8.185 | 7.803 | 7.701 | 8.18 | 8.161 | 8.483 | 8.415 | 8.386 | 8.134 | 7.168 | 7.388 | 7.733 | 8.022 | 7.797 | 8.553 | 8.438 | 8.17 | 7.406 | 6.838 | 6.38 | 6.271 | 6.239 | 5.374 | 4.901 | 5.012 | 2.122 | 2.859 | 2.84 | 2.122 | 1.842 | 1.564 | 1.611 | 1.292 | 0.63 | 0.437 | 0.25 | 0.018 | -0.397 | -0.278 | -0.544 | -0.588 | -0.603 | -0.641 | -0.748 | -0.953 | -1.727 | -2.393 | -2.975 | -3.399 | -3.65 | -3.828 | -3.933 | -4.134 | -4.114 | -4.254 | -4.308 | -4.161 | -4.158 | -4.161 | -4.753 | -5.286 | -5.569 | -5.601 | -5.188 | -4.803 | -2.279 | -2.065 | -1.835 | -3.66 | -0.67 | -0.1 | -0.1 | -0.141 | 0.5 | 0.4 | -0.3 | -0.275 | -0.9 | -0.5 | -0.5 | -0.678 | -0.5 | -0.5 | -0.6 | -0.7 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.02 | 0 | -12.02 | -12.04 | -12.1 | -12.12 | -12.02 | -12.04 | -11.98 | -12 | -12.1 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -18.971 | -17.824 | -16.714 | -16.485 | -16.249 | -15.983 | -15.725 | -15.463 | -15.23 | -14.859 | -14.506 | -14.339 | -13.973 | -13.595 | -13.218 | -14.803 | -14.391 | -13.954 | -13.473 | -13.996 | -13.433 | -12.871 | -12.14 | -11.404 | -10.663 | -9.917 | -9.435 | -8.595 | -7.88 | -7.267 | -6.688 | -6.105 | -5.647 | -5.203 | -4.769 | -4.332 | -4.018 | -3.728 | -3.484 | -2.635 | -3.018 | -2.688 | -2.635 | -2.51 | -2.466 | -2.427 | -2.385 | -2.359 | -2.318 | -2.362 | -2.325 | -2.283 | -2.245 | -2.206 | 0.043 | -2.147 | 0.121 | 0.121 | 0.121 | -2.01 | -1.974 | -1.953 | -1.947 | -1.925 | -1.906 | -1.887 | -1.861 | -1.833 | -1.803 | -1.773 | -1.758 | -1.716 | -1.672 | -1.631 | -1.59 | -1.549 | -1.504 | -1.453 | -1.402 | -1.436 | -1.383 | -1.33 | -1.28 | -1.22 | -1.2 | -1.1 | -1.061 | -1.1 | -1 | -1 | -0.938 | -0.9 | -0.9 | -0.9 | -0.805 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -1.1 | -1.1 | -1.1 | -1.1 | -1.1 | -1.1 | -1.1 | -1.02 | -0.99 | -0.95 | -0.92 | -0.89 | -0.86 | -0.82 | -0.78 | -0.8 | -0.76 | -0.73 |
Overige totale aandeelhoudersvermogen
| 6.274 | 6.669 | 6.599 | 6.56 | 6.238 | 11.509 | 10.608 | 10.707 | 10.561 | 10.083 | 9.305 | 9.165 | 15.139 | 14.991 | 14.151 | 14.002 | 13.929 | 13.887 | 13.196 | 32.308 | 31.208 | 30.094 | 29.551 | 29.379 | 29.257 | 29.005 | 28.537 | 28.443 | 28.075 | 27.722 | 26.953 | 26.597 | 26.579 | 26.202 | 27.558 | 27.146 | 26.709 | 26.228 | 26.546 | 25.983 | 25.421 | 24.69 | 23.728 | 22.982 | 22.227 | 21.737 | 20.627 | 19.884 | 19.233 | 18.524 | 17.637 | 17.083 | 16.513 | 15.952 | 15.176 | 14.82 | 14.455 | 14.211 | 13.17 | 13.552 | 13.222 | 13.17 | 12.854 | 12.81 | 12.771 | 12.729 | 12.448 | 12.407 | 12.448 | 12.416 | 12.169 | 12.131 | 12.086 | 9.88 | 11.887 | 9.741 | 9.741 | 9.62 | 11.717 | 11.662 | 11.639 | -941.2 | 11.419 | 11.348 | 11.329 | -936.786 | 11.162 | 11.131 | 11.101 | 11.087 | 10.943 | 10.899 | 10.858 | 10.748 | 10.551 | 9.887 | 10.338 | 10.228 | 8.161 | 8.163 | 8.028 | 9.84 | 7.29 | 7.4 | 7.2 | 6.44 | 6.9 | 5.3 | 5.7 | 5.99 | 6.1 | 5.9 | 5.8 | 3.953 | 5.4 | 5.4 | 4.7 | 4.1 | 3.6 | 3.8 | 3.8 | 3.7 | 3.5 | 2.4 | 1.3 | 1.3 | 1.12 | 1.01 | 12.82 | 12.79 | 12.82 | 12.68 | 12.63 | 12.57 | 10.59 | 10.55 | 10.17 |
Totaal eigen vermogen van aandeelhouders
| 56.292 | 54.441 | 49.912 | 47.492 | 42.216 | 46.781 | 46.446 | 44.576 | 41.747 | 40.834 | 38.415 | 35.591 | 38.415 | 35.361 | 33.884 | 33.232 | 32.838 | 32.811 | 33.445 | 32.251 | 30.068 | 28.003 | 27.358 | 26.082 | 24.505 | 24.002 | 23.787 | 23.906 | 23.825 | 23.587 | 22.555 | 22.552 | 22.033 | 21.809 | 21.186 | 21.084 | 21.563 | 21.544 | 21.647 | 21.579 | 21.55 | 21.298 | 20.088 | 20.303 | 20.639 | 20.92 | 20.413 | 21.141 | 20.988 | 20.588 | 19.513 | 18.848 | 18.265 | 18.025 | 17.654 | 16.747 | 16.196 | 16.307 | 13.219 | 13.956 | 13.937 | 13.219 | 12.74 | 12.462 | 12.509 | 12.19 | 11.26 | 11.067 | 10.879 | 10.648 | 10.02 | 10.139 | 9.873 | 9.829 | 9.669 | 9.632 | 9.525 | 9.319 | 8.39 | 7.702 | 7.117 | 6.657 | 6.241 | 6 | 5.895 | 5.694 | 5.6 | 5.46 | 5.406 | 5.553 | 5.447 | 5.445 | 4.852 | 4.242 | 3.836 | 3.185 | 4.087 | 4.407 | 4.657 | 4.894 | 5.03 | 5.05 | 5.53 | 6.1 | 6 | 5.862 | 6.3 | 4.7 | 4.4 | 4.872 | 4.3 | 4.5 | 4.4 | 2.552 | 4.1 | 4.1 | 3.3 | 2.6 | 3.1 | 3 | 2.9 | 2.8 | 2.7 | 1.6 | 0.4 | 0.3 | 0.18 | 0.07 | -0.1 | -0.12 | -0.12 | -0.25 | -0.16 | -0.21 | -2.15 | -2.17 | -2.29 |
Totaal eigen vermogen
| 56.292 | 54.441 | 49.912 | 47.492 | 42.216 | 46.781 | 46.446 | 44.576 | 41.747 | 40.834 | 38.415 | 35.591 | 46.305 | 41.379 | 39.048 | 37.967 | 37.392 | 37.804 | 39.663 | 38.807 | 36.539 | 34.344 | 33.369 | 32.135 | 30.182 | 29.266 | 28.756 | 28.548 | 28.721 | 28.296 | 26.961 | 26.953 | 26.186 | 26.098 | 25.115 | 24.834 | 25.272 | 25.402 | 25.094 | 24.805 | 24.738 | 24.354 | 22.858 | 23.081 | 23.529 | 23.574 | 23.174 | 23.883 | 23.544 | 22.604 | 20.975 | 19.768 | 18.662 | 18.025 | 17.653 | 16.745 | 16.196 | 16.308 | 13.219 | 13.956 | 13.937 | 13.219 | 12.74 | 12.462 | 12.509 | 12.19 | 11.26 | 11.067 | 10.879 | 10.648 | 10.02 | 10.139 | 9.873 | 9.829 | 9.669 | 9.632 | 9.525 | 9.319 | 8.39 | 7.702 | 7.117 | 6.657 | 6.241 | 6 | 5.895 | 5.694 | 5.6 | 5.46 | 5.406 | 5.553 | 5.447 | 5.445 | 4.852 | 4.242 | 3.836 | 3.185 | 4.087 | 4.407 | 4.657 | 4.894 | 5.03 | 5.05 | 5.53 | 6.1 | 6 | 5.862 | 6.3 | 4.7 | 4.4 | 4.872 | 4.3 | 4.5 | 4.4 | 2.552 | 4.1 | 4.1 | 3.3 | 2.6 | 3.1 | 3 | 2.9 | 2.8 | 2.7 | 1.6 | 0.4 | 0.3 | 0.18 | 0.07 | -0.1 | -0.12 | -0.12 | -0.25 | -0.16 | -0.21 | -2.15 | -2.17 | -2.29 |
Totaal passiva en aandeelhoudersvermogen
| 114.649 | 113.982 | 113.279 | 111.613 | 105 | 113.906 | 111.077 | 105.381 | 103.966 | 100.809 | 98.076 | 96.976 | 101.503 | 101.921 | 99.026 | 96.249 | 98.488 | 94.918 | 95.027 | 95.267 | 92.739 | 48.902 | 46.126 | 43.533 | 41.883 | 41.431 | 39.598 | 40.545 | 42.25 | 42.778 | 40.924 | 41.872 | 41.28 | 42.697 | 41.575 | 41.098 | 40.463 | 41.598 | 41.633 | 40.373 | 41.54 | 41.678 | 41.115 | 42.457 | 43.908 | 43.86 | 44.321 | 45.288 | 41.62 | 40.562 | 39.438 | 32.095 | 31.107 | 32.158 | 29.791 | 29.299 | 27.83 | 29.566 | 25.798 | 24.213 | 24.263 | 25.798 | 25.987 | 32.025 | 32.464 | 27.104 | 22.532 | 20.856 | 19.878 | 20.445 | 19.367 | 18.489 | 18.092 | 18.138 | 17.932 | 18.979 | 18.694 | 17.279 | 16.784 | 14.67 | 13.922 | 12.666 | 10.695 | 9.697 | 8.982 | 9.247 | 9.619 | 9.37 | 9.398 | 9.539 | 9.591 | 9.901 | 10.459 | 10.607 | 9.339 | 9.17 | 9.763 | 10.272 | 11.308 | 10.824 | 10.818 | 11.73 | 10.99 | 11 | 10 | 10.8 | 11.4 | 9.8 | 11.2 | 11.124 | 9.7 | 9.7 | 9.2 | 4.194 | 7.4 | 5.9 | 5 | 4.2 | 4.9 | 4.9 | 4.7 | 5.2 | 4.5 | 3.3 | 2.6 | 2.3 | 2.28 | 2.12 | 2.41 | 2.07 | 2.36 | 2.15 | 2.48 | 2.4 | 2.39 | 2.4 | 2.31 |