PT Bukaka Teknik Utama Tbk.

IDX:BUKK.JK

980 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 234,830.815351,232.104515,746.306356,379.006345,337.487389,092.2513,535.195458,228.186365,491.42391,853.715586,852.18556,390.173682,716.409531,646.567731,931.545272,100.205249,764.472256,413.376422,212.049395,649.628332,960.315286,387.95288,907.997190,673.812257,878.329233,746.208256,906.85475,168.556162,121.133159,009.877297,859.15498,984.863146,600.003161,037.868149,382.845160,460.651115,915.453-98,320.92698,320.926-156,649.951
Kortetermijnbeleggingen 0-4,447.7730-4,479.879-3,925.034-4,544.021-4,129.973-4,839.462-4,766.124-4,261.776-4,251.649-9,300.326-9,902.348-1,520,683.437-15,052.98-15,346.578-15,386.905-15,304.543-16,915.286-14,554.264-14,808.972-9,178.462-50,377.638-10,177.429-612,511.068-6,132.785-11,126.0710000000000196,641.8520313,299.902
Liquide middelen en kortetermijnbeleggingen 234,830.815351,232.104515,746.306356,379.006345,337.487389,092.2513,535.195458,228.186365,491.42391,853.715586,852.18556,390.173682,716.409531,646.567731,931.545272,100.205249,764.472256,413.376422,212.049395,649.628332,960.315286,387.95288,907.997190,673.812257,878.329233,746.208256,906.85475,168.556162,121.133159,009.877297,859.15498,984.863146,600.003161,037.868149,382.845160,460.651115,915.45398,320.92698,320.926156,649.951
Nettovorderingen 488,364.2861,390,116.24305,478.72817,646.441887,462.852721,213.209402,106.049486,820540,654643,607417,606539,541608,403.709832,492.043577,336.098799,225.321661,844.098717,278.03635,105.945716,380.813679,440.757862,768.95745,012.443703,352.317499,711.56459,515.858367,452.154381,756.329620,277.245410,536.663344,419.644324,973.379363,651.494245,956.151321,360.303334,436.475378,781.4050422,097.3040
Voorraad 1,008,170.333701,706.364852,101.361490,114.873823,314.699885,653.828763,491.4141,153,726.796709,190.757713,347.472670,012.584793,789.913683,613.99724,456.59662,144.648694,903.729858,934.7261,107,527.7391,080,059.7671,282,113.497999,775.994830,182.061881,075.637891,043.151,045,448.6091,052,221.149968,193.481738,984.377591,130.446543,043.496529,004.426568,496.675492,582.667454,317.176421,730.208548,190.461558,736.4390526,301.0360
Overige vlottende activa 306,902.7180.001266,951.03234,627.194182,561.654215,497.466138,106.03570,450.611948,859.0431,178,448.329859,175.102983,343.3241,003,323.0651,247,659.44955,677.2371,357,126.9081,202,880.6731,123,482.5851,030,862.9261,145,129.1911,131,127.8951,283,051.4821,014,140.045987,470.16765,974.754601,547.13519,773.287735,460.7210.002622,610.111460,804.096472,723.387527,455.031386,167.245405,854.005437,294.283483,343.7760489,826.9170
Totaal vlottende activa 2,038,268.1522,443,054.7091,940,277.4172,126,208.122,435,165.5362,422,509.5362,252,136.2472,669,225.5932,023,541.222,283,649.5162,116,039.8462,333,523.412,369,653.4642,503,762.5972,349,753.432,324,130.8422,311,579.8712,487,423.72,533,134.7422,822,892.3162,463,864.2042,399,621.4932,184,123.6792,069,187.1222,069,301.6921,887,514.4871,744,873.6181,949,613.6541,373,528.8261,324,663.4841,287,667.6761,140,204.9251,166,637.7011,001,522.289976,967.0581,145,945.3951,157,995.66898,320.9261,114,448.879156,649.951
Niet-vlottende activa:
Materiële vaste activa, netto 884,454.126909,801.196922,140.923879,174.609894,039.171943,469.9891,029,277.2631,160,235.5811,123,923.615973,718.1581,141,679.615999,379.751,000,057.9461,035,446.9321,057,808.2521,054,878.8821,130,206.9481,217,587.7211,105,735.281,139,184.5871,197,436.6471,214,471.7431,224,248.1451,235,049.0641,227,148.1681,205,294.9431,101,832.305901,181.817867,351.181822,852.681825,383.152818,086.439812,916.451821,468.589805,988.486801,837.455810,688.9630825,752.8760
Goodwill 01,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.2771,232.277000000000
Immateriële activa 1,273.0861,469.7561,701.8662,382.6462,496.7992,583.5582,599.9612,224.2982,120.9222,060.4042,208.1182,381.4721,956.187973.65504.012548.698209.031827.644889.548994.711,293.0781,631.6591,856.8791,334.0211,681.4452,337.992,272.6670002,943.532000000000
Goodwill en immateriële activa 1,273.0862,702.0332,934.1433,614.9233,729.0763,815.8353,832.2383,456.5753,353.1993,292.6813,440.3953,613.7493,188.4642,205.9271,736.2891,780.9751,441.3082,059.9212,121.8252,226.9872,525.3552,863.9363,089.1562,566.2982,913.7223,570.2673,504.9441,232.2771,232.2771,232.2774,175.809-156,250-156,250-156,250-156,25000000
Langetermijnbeleggingen 5,179,301.1195,128,230.575,134,454.454,413,970.5713,686,290.7883,293,940.52,917,536.6262,121,276.9622,059,755.5062,059,251.1581,909,241.0311,647,486.2691,522,940.5681,522,816.8851,528,091.21,385,516.3231,325,556.651,057,524.2881,059,135.031982,074.481928,529.188922,898.678964,097.854837,967.66615,058.471609,992.016614,985.30271,871.7363,017.776114,813.80794,313.26156,250156,250156,250156,25000000
Belastingvorderingen 60,058.30860,087.82860,087.82856,479.40549,124.35149,124.35149,124.35151,115.03751,115.03751,115.03751,115.03737,204.59437,204.59437,204.59437,204.59435,782.08335,782.08335,782.08335,782.08334,458.40334,520.58334,520.58334,520.58337,816.41337,816.41337,816.41337,884.68531,346.56331,346.56331,346.56331,408.74327,643.11127,634.3627,634.3627,705.17325,834.61125,834.611025,738.0880
Overige niet-vlottende activa 544,534.728469,884.769319,793.769264,234.399163,175.6024,766.2747,457.5424,761.5894,761.8824,736.3984,954.3981,627.8281,627.8281,627.8281,627.8283,255.6563,255.6573,255.6573,255.6566,020.0194,627.6285,226.184,216.9915,303.1254,216.9914,231.0374,216.99127,146.62517,811.91218,388.91617,504.098172,740.215182,918.032184,795.751182,553.50215,137.03833,652.092-98,320.92649,809.151-156,649.951
Totaal niet-vlottende activa 6,669,621.3676,570,706.3966,439,411.1135,617,473.9074,796,358.9884,295,116.9494,007,228.023,340,845.7443,242,909.2393,092,113.4323,110,430.4762,689,312.192,565,019.42,599,302.1662,626,468.1632,481,213.9192,496,242.6462,316,209.672,206,029.8752,163,964.4772,167,639.4012,179,981.122,230,172.7292,118,702.561,887,153.7651,860,904.6761,762,424.2271,032,779.012980,759.709988,634.244972,785.0621,018,469.7651,023,468.8431,033,898.71,016,247.161842,809.104870,175.666-98,320.926901,300.115-156,649.951
Totaal activa 8,707,889.5199,013,761.1058,379,688.537,743,682.0277,231,524.5246,717,626.4856,259,364.2676,010,071.3375,266,450.4595,375,762.9485,226,470.3225,022,835.64,934,672.8645,103,064.7634,976,221.5934,805,344.7614,807,822.5174,803,633.374,739,164.6174,986,856.7934,631,503.6054,579,602.6134,414,296.4084,187,889.6823,956,455.4573,748,419.1633,507,297.8452,982,392.6662,354,288.5352,313,297.7282,260,452.7382,158,674.692,190,106.5442,035,420.9891,993,214.2191,988,754.4992,028,171.33402,015,748.9940
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 494,111.944433,099.41441,793.964443,896.864416,827.142431,151.245422,475.925438,268.164331,279.58393,702.53448,076.788387,746.03409,181.598404,455.519458,057.035422,062.931501,974.641549,319.675640,041.527767,775.575719,671.546587,095.012532,198.88261,604.586233,667.858229,085.001210,580.757175,912.192125,735.736139,366.928134,407.16286,557.612123,085.507113,041.323100,295.01393,960.72984,250.8240111,569.8790
Kortlopende schulden 659,731.501695,499.998734,429.425651,252.425657,338.476693,188.672771,016.9681,058,098.254606,392.296585,349.04652,554.041789,561.771754,860.307857,467.768831,593.941882,741.745978,366.757822,350.162755,829.743892,514.918775,644.892866,523.141925,450.817937,970.861983,362.087872,414.776689,608.649425,461.428411,188.307418,001.905444,149.092343,760.487332,187.827316,895.293305,883.979313,962.093359,918.9040336,870.5150
Belastingschulden 20,795.31426,552.4643,340.80419,300.13515,251.90968,144.84136,713.75419,299.13517,93317,825.43230,411.45914,252.36414,047.83516,935.69725,777.16114,109.32513,118.02735,476.0930,952.44815,570.51823,342.26541,196.71317,253.73551,211.78712,093.33615,895.66224,533.25685,117.65946,446.62234,958.57626,441.48526,990.7240,748.05133,911.21331,375.5372,323.54467,247.938072,037.5180
Uitgestelde opbrengsten 355,941.632336,636.421144,489.235140,033.002144,479.25136,181.425127,535.354304,396.408266,918.778448,386.858284,163.46914,252.36414,047.83516,935.69725,777.161622,579.545523,463.185724,808.842752,685.932662,542.484749,545.042813,933.325820,699.613867,012.667776,380.824794,024.38716,096.34585,117.659298,242.247344,893.133301,374.316286,907.386314,621.463254,306.633249,167.306245,612.921265,938.2030268,808.0960
Overige kortlopende verplichtingen 450,870.552849,494.264612,286.823695,801.586662,092.507528,962.371440,564.482375,996.822385,110.93391,417.7379,290.044533,354.174577,348.787713,037.794664,276.9484,481.1824,295.7635,321.2174,805.34722,518.25624,442.6516,019.98617,827.48917,159.72516,255.65419,186.02918,286.945725,088.5314,241.0184,453.5334,071.4893,735.3623,975.9843,772.0026,811.3117,554.0167,002.33906,569.4840
Totaal kortlopende verplichtingen 1,960,655.6292,314,730.0931,932,999.4471,930,983.8771,880,737.3751,789,483.7131,761,592.7292,176,759.6481,589,701.5841,818,856.1281,764,084.3421,724,914.3391,755,438.5271,991,896.7781,979,705.0851,931,865.4032,008,100.3462,101,799.8962,153,362.5492,345,351.2332,269,304.132,283,571.4642,296,176.7992,083,747.8392,009,666.4231,914,710.1861,634,572.6961,411,579.81839,407.308906,715.499884,002.059720,960.847773,870.781688,015.251662,157.609661,089.759717,110.270723,817.9740
Langlopende verplichtingen:
Langetermijnschulden 1,559,781.9981,659,919.0011,648,865.9931,336,543.6911,062,705.065812,279.399554,903.23913,196.14914,066.30613,545.25216,193.02322,583.51923,730.02427,944.91128,511.21123,287.79327,051.18225,291.94228,883.87628,972.81542,285.02541,811.5447,224.04952,682.37982,669.75471,638.09179,772.002100,676.38363,715.09640,434.43637,846.27167,255.244152,755.41537,763.11929,198.6644,397.37922,963.546021,676.2880
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 323,968.351331,048.238263,695.981138,056.255127,142.643115,959.433114,767.314131,104.758128,592.548124,161.261127,572.934123,302.678126,550.77122,984.325126,883.243105,246.972101,478.162106,750.175115,305.61590,888.09193,120.13498,238.244103,401.931107,524.304112,557.018116,602.865235,515.29590,063.68391,339.07198,199.223109,642.73277,96081,031.67886,455.484100,189.909114,642.054112,703.0940123,027.3150
Totaal niet-vlottende verplichtingen 1,883,750.3491,990,967.2391,912,561.9741,474,599.9461,189,847.708928,238.832669,670.553144,300.907142,658.854137,706.513143,765.957145,886.197150,280.794150,929.236155,394.454128,534.765128,529.344132,042.117144,189.491119,860.906135,405.159140,049.784150,625.98160,206.683195,226.772188,240.956315,287.297190,740.066155,054.167138,633.659147,489.002245,215.244233,787.093124,218.603129,388.569159,039.433135,666.640144,703.6030
Totaal passiva 3,844,405.9784,305,697.3323,845,561.4213,405,583.8233,070,585.0832,717,722.5452,431,263.2822,321,060.5551,732,360.4381,956,562.6411,907,850.2991,870,800.5361,905,719.3212,142,826.0142,135,099.5392,060,400.1682,136,629.692,233,842.0132,297,552.042,465,212.1392,404,709.2892,423,621.2482,446,802.7792,243,954.5222,204,893.1952,102,951.1421,949,859.9931,602,319.876994,461.4751,045,349.1581,031,491.061966,176.0911,007,657.874812,233.854791,546.178820,129.192852,776.910868,521.5770
Eigen vermogen:
Preferente aandelen 000000058,624.44658,610.8460000054,483.5141,563.09441,563.09441,563.09441,563.09423,725.26823,725.26823,725.26823,725.26835,300.38635,300.38635,300.38635,300.386020,421.72220,421.72220,421.7226,902.7326,902.7326,902.7316,902.7321,282.9441,282.944015,847.4770
Gewone aandelen 892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.776892,472.7760892,472.7760
Ingehouden winsten 3,783,640.9443,780,948.9323,469,202.2723,430,935.6933,246,870.7193,088,864.6242,917,846.3642,799,447.9992,643,531.4412,567,879.3222,467,345.0772,301,772.2032,178,925.4942,043,688.9651,924,541.0421,815,724.1841,808,331.6111,707,046.1391,578,853.7371,640,955.771,346,135.8551,275,324.5851,086,835.983911,833.442719,447.003613,336.564525,293.091495,889.016475,632.427383,703.783344,721.307300,417.869290,353.972334,196.145312,631.266273,853.345280,703.90252,528.7470
Overige gereserveerde algehele resultaten 123,256.36986,889.87287,751.54883,795.93190,585.50268,283.97268,767.033-58,624.446-58,610.84633,310.48733,316.33737,445.02337,445.02312,150.059-54,483.51-41,563.094-41,563.094-41,563.094-41,563.094-23,725.268-23,725.268-23,725.268-23,725.268-35,300.386-35,300.386-35,300.386-35,300.386-20,421.722-20,421.722-20,421.722-20,421.722-6,902.732-6,902.732-6,902.731-6,902.732-1,282.944-1,282.9441,131,341.85-15,847.4771,109,924.554
Overige totale aandeelhoudersvermogen 40,774.693-98,596.48840,885.243-98,596.488-98,596.488-75,689.338-75,689.348-17,739.203-17,725.603-89,891.624-89,891.624-89,891.624-89,891.6242,036.90914,186.96826,992.715-39,526.185-39,526.185-39,526.185-21,688.359-21,688.359-21,688.359-21,688.359129,716.127129,716.127129,716.127129,716.1272,210.6-18,211.122-18,211.122-18,211.122-3,175.586-3,175.586-6,213.585-6,213.586-593.798-593.7982,812.297-593.7981,184.888
Totaal eigen vermogen van aandeelhouders 4,840,144.7824,661,715.0924,490,311.8394,308,607.9124,131,332.5093,973,932.0343,803,396.8253,674,181.5723,518,278.6143,403,770.9613,303,242.5663,141,798.3783,018,951.6692,950,348.7092,831,200.7862,735,189.6752,661,278.2022,559,992.732,431,800.3282,511,740.1872,216,920.2722,146,109.0021,957,620.41,934,022.3451,741,635.9061,635,525.4671,547,481.9941,370,150.671,349,894.0811,257,965.4371,218,982.9611,189,715.0591,179,651.1621,220,455.3361,198,890.4561,165,732.3231,172,582.8781,134,154.1471,144,407.7251,111,109.442
Totaal eigen vermogen 4,863,483.5414,708,063.7734,534,127.1094,338,098.2044,160,939.4413,999,903.943,828,100.9853,689,010.7823,534,090.0213,419,200.3073,318,620.0233,152,035.0643,028,953.5432,960,238.7492,841,122.0542,744,944.5932,671,192.8272,569,791.3572,441,612.5772,521,644.6542,226,794.3162,155,981.3651,967,493.6291,943,935.161,751,562.2621,645,468.0211,557,437.8521,380,072.791,359,827.061,267,948.571,228,961.6771,192,498.5991,182,448.671,223,187.1351,201,668.0411,168,625.3071,175,394.4241,134,154.1471,147,227.4171,111,109.442
Totaal passiva en aandeelhoudersvermogen 8,707,889.5199,013,761.1058,379,688.537,743,682.0277,231,524.5246,717,626.4856,259,364.2676,010,071.3375,266,450.4595,375,762.9485,226,470.3225,022,835.64,934,672.8645,103,064.7634,976,221.5934,805,344.7614,807,822.5174,803,633.374,739,164.6174,986,856.7934,631,503.6054,579,602.6134,414,296.4084,187,889.6823,956,455.4573,748,419.1633,507,297.8452,982,392.6662,354,288.5352,313,297.7282,260,452.7382,158,674.692,190,106.5442,035,420.9891,993,214.2191,988,754.4992,028,171.3341,134,154.1472,015,748.9941,111,109.442