Bufab AB (publ)
SSE:BUFAB.ST
391.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 241 | 149 | 145 | 71 | 202 | 301 | 306 | 225 | 250 | 223 | 232 | 159 | 158 | 177 | 170 | 114 | 135 | 85 | 118 | 66 | 85 | 100 | 117 | 80 | 79 | 96 | 104 | 69 | 68 | 77 | 90 | 53 | 66 | 82 | 71 | 38 | 52 | 58 | 49 | 33 | 48 | 60 | 34 | 52 | 51 | 58 | 41 | 0 |
Afschrijvingen & Amortisatie
| 66 | 74 | 71 | 76 | 69 | 66 | 67 | 66 | 69 | 55 | 50 | 56 | 49 | 43 | 45 | 46 | 46 | 43 | 48 | 43 | 37 | 35 | 33 | 14 | 13 | 12 | 12 | 11 | 11 | 10 | 11 | 11 | 11 | 10 | 11 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 8 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 133 | 212 | 50 | 136 | 190 | 177 | 7 | -132 | -296 | -340 | -292 | -211 | -138 | -121 | -88 | 53 | 54 | 26 | -43 | 26 | 31 | -3 | -64 | -11 | -23 | -64 | -71 | 4 | -29 | -41 | -38 | -22 | 6 | 30 | -32 | 19 | 18 | -1 | -41 | 18 | -7 | -35 | -27 | -22 | -9 | -5 | 23 | 16 |
Vorderingen
| 185 | -2 | -296 | 179 | 138 | 31 | -238 | 169 | 92 | -20 | -230 | 105 | -3 | -102 | -200 | 27 | -67 | 103 | -174 | 81 | 118 | -20 | -113 | 40 | 59 | -10 | -109 | -1 | 32 | -13 | -100 | 20 | 68 | -40 | -80 | 41 | 55 | -22 | -77 | 41 | 17 | -20 | -61 | 16 | 29 | -23 | -15 | 23 |
Voorraden
| 29 | 120 | 243 | 85 | 91 | 165 | 243 | -54 | -376 | -277 | -90 | -289 | -186 | -119 | -57 | -4 | 63 | 3 | 34 | -1 | 27 | 15 | 19 | -70 | -30 | -41 | -29 | -57 | -55 | -21 | -9 | -38 | -23 | 10 | 16 | -16 | -15 | 16 | 12 | -16 | -12 | -15 | -9 | -36 | -12 | -11 | 21 | -7 |
Crediteuren
| -110 | 94 | 103 | -128 | -39 | -19 | 2 | -193 | -12 | -43 | 28 | -27 | 67 | 100 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -81 | 94 | 103 | -128 | -39 | -19 | 2 | -54 | -12 | -43 | -202 | 78 | 48 | -2 | -31 | 57 | -9 | 23 | -77 | 27 | 4 | -18 | -83 | 59 | 7 | -23 | -42 | 61 | 26 | -20 | -29 | 16 | 29 | 20 | -48 | 35 | 33 | -17 | -53 | 34 | 5 | -20 | -18 | 14 | 3 | 6 | 2 | 0 |
Overige Niet-Contante Posten
| -118 | -72 | 85 | 38 | -90 | -91 | -79 | -64 | -58 | 7 | -57 | -25 | -14 | -46 | -42 | -26 | -41 | -33 | -54 | -15 | -26 | -32 | -46 | -19 | -32 | -25 | -34 | -6 | -33 | -24 | -31 | -39 | -18 | -24 | -19 | -12 | -18 | -13 | -19 | 5 | -15 | -18 | -22 | -15 | -16 | -19 | -33 | 24 |
Kasstroom uit Operationele Activiteiten
| 322 | 427 | 259 | 321 | 371 | 453 | 301 | 95 | -35 | -55 | -67 | -21 | 55 | 53 | 85 | 187 | 194 | 121 | 69 | 120 | 127 | 100 | 40 | 64 | 37 | 19 | 11 | 78 | 17 | 22 | 32 | 3 | 65 | 98 | 31 | 54 | 61 | 53 | -3 | 64 | 34 | 15 | -7 | 22 | 34 | 42 | 39 | 32 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24 | -26 | -9 | -16 | -27 | -30 | -13 | -26 | -13 | -12 | -15 | -19 | -4 | -8 | -3 | -35 | -18 | -3 | -10 | -16 | -10 | -15 | -26 | -31 | -20 | -12 | -15 | -29 | -14 | -10 | -8 | -15 | -6 | -4 | -6 | -14 | -9 | -2 | -7 | -10 | -15 | -10 | -6 | -13 | -3 | -4 | -2 | -7 |
Netto Overnames
| 87 | -186 | 0 | -22 | 13 | -632 | -7 | -36 | 0 | -44 | -936 | -94 | -207 | 0 | 0 | -8 | -2 | 2 | -15 | -206 | -335 | -2 | 0 | -73 | -5 | -20 | 0 | -97 | -6 | -29 | 0 | -41 | -5 | 0 | -23 | -307 | 0 | 0 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3 | -2 | -2 | -3 | -3 | -1 | -1 | -6 | 0 | 0 | 0 | -29 | 0 | -2 | 0 | -5 | 2 | -2 | 0 | 0 | 0 | -11 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -4 | -3 | 0 | -1 | -7 | -2 | -1 | -2 | 4 | 0 | 0 | 0 | 1 |
Kasstroom uit Investeringsactiviteiten
| 63 | -212 | -9 | -38 | -14 | -662 | -20 | -62 | -13 | -56 | -951 | -113 | -211 | -8 | -3 | -43 | -18 | -3 | -25 | -222 | -345 | -17 | -26 | -104 | -25 | -32 | -15 | -126 | -20 | -39 | -8 | -56 | -11 | -4 | -29 | -321 | -9 | -2 | -93 | -10 | -15 | -10 | -6 | -9 | -3 | -4 | -2 | -6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -387 | -39 | -237 | -322 | -311 | -328 | -331 | -436 | -70 | -237 | -1,047 | -464 | -200 | -58 | -23 | -505 | -103 | -168 | -26 | -382 | -271 | -9 | -7 | -407 | -20 | -187 | -3 | -63 | -35 | -62 | -17 | -45 | -48 | -15 | -3 | -344 | -74 | -1 | -62 | -23 | -4 | -4 | -9 | -19 | -17 | -37 | -43 | -460 |
Uitgifte van Gewone Aandelen
| 1 | -11 | 0 | 24 | 0 | -10 | 10 | 2 | 5 | 6 | 0 | 1 | 4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -21 | 0 | -328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | -37 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -189 | 0 | -86 | 0 | -94 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | -103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -11 | 0 | 577 | -311 | 984 | 10 | -82 | 140 | 237 | 1,047 | 123 | 199 | 233 | 0 | 341 | -103 | -165 | 26 | 140 | 271 | 9 | 0 | -2 | -10 | 378 | 3 | 63 | 35 | 62 | -17 | 45 | -48 | -15 | -3 | 274 | -37 | 1 | 62 | -22 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -8 |
Kasstroom uit Financieringsactiviteiten
| -386 | -239 | -237 | -405 | -311 | 224 | -321 | -80 | 75 | 103 | 1,047 | 124 | 203 | 130 | -23 | -164 | -103 | -165 | 26 | 140 | 243 | -85 | -7 | -2 | -10 | 73 | 3 | 63 | 4 | -11 | -17 | 45 | -48 | -80 | -3 | 274 | -37 | -56 | 62 | -22 | -4 | -4 | -9 | -14 | -17 | -37 | -43 | -8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3 | -4 | 8 | -22 | 2 | 19 | -3 | 4 | 3 | 5 | 1 | 0 | 0 | -277 | 6 | -8 | 0 | -7 | 5 | -1 | 1 | 1 | 3 | -1 | 0 | 3 | 3 | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | -3 | 2 | -3 | 0 | 2 | 0 | 2 | 0 | 2 | -1 | 3 | -2 | 2 |
Netto Kasstroomverandering
| -4 | -27 | 21 | -144 | 48 | 34 | -43 | -43 | 30 | 13 | 30 | -10 | 47 | -102 | 67 | -27 | 73 | -45 | 75 | 37 | 27 | -2 | 10 | -43 | 2 | 62 | 3 | 17 | 1 | -28 | 8 | -6 | 7 | 15 | -1 | 4 | 17 | -8 | -34 | 34 | 15 | 3 | -22 | 1 | 13 | 4 | -8 | 20 |
Kaspositie aan het Einde van de Periode
| 208 | 212 | 239 | 218 | 362 | 314 | 280 | 322 | 365 | 336 | 323 | 293 | 303 | 256 | 358 | 292 | 319 | 246 | 291 | 216 | 179 | 152 | 154 | 144 | 187 | 185 | 123 | 120 | 103 | 102 | 130 | 122 | 128 | 121 | 106 | 107 | 103 | 86 | 94 | 128 | 94 | 79 | 76 | 98 | 97 | 84 | 80 | 88 |