PT Budi Starch & Sweetener Tbk

IDX:BUDI.JK

224 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 116,50065,38560,02964,02224,20853,13466,430183,54630,78234,88553,44098,726126,782183,41060,253149,051
Kortetermijnbeleggingen 5351,3883,4201,5264,89231,1773,8733,12538,9174,58127912,16813,46602,4732,597
Liquide middelen en kortetermijnbeleggingen 117,03566,77363,44965,54829,10084,31170,303186,67169,69939,46653,719110,894140,248183,41060,253149,051
Nettovorderingen 1,157,964885,434851,982643,4070000000502,424-6,326-10,826207,562165,377
Voorraad 423,488618,767363,666511,382495,570675,596442,334452,315370,284269,981232,695300,744387,085293,639165,289239,894
Overige vlottende activa 9,6658,60514,49914,610616,339712,233514,852453,3741,052,382679,079807,665598,956379,668358,558103,334147,549
Totaal vlottende activa 1,708,1521,582,3221,320,2771,241,5401,141,0091,472,1401,027,4891,092,3601,492,365988,5261,094,0791,026,460907,001835,607536,438713,029
Niet-vlottende activa:
Materiële vaste activa, netto 1,609,3211,582,8711,663,0141,699,0871,808,9681,871,4671,863,8331,771,7801,712,3301,480,9421,271,8061,271,2361,210,0491,117,6141,054,857971,180
Goodwill 0000000000000000
Immateriële activa 0000000000000000
Goodwill en immateriële activa 0000000000000249373497
Langetermijnbeleggingen 0000000028,115000-9,22312,054-373-497
Belastingvorderingen 0000000000000345527,042
Overige niet-vlottende activa 10,3738,4589,92722,38049,79049,37348,13467,66733,1437,51416,9901,97615,4582,0756,9777,499
Totaal niet-vlottende activa 1,619,6941,591,3291,672,9411,721,4671,858,7581,920,8401,911,9671,839,4471,773,5881,488,4561,288,7961,273,2121,216,2841,132,0261,062,386985,721
Totaal activa 3,327,8463,173,6512,993,2182,963,0072,999,7673,392,9802,939,4562,931,8073,265,9532,476,9822,382,8752,299,6722,123,2851,967,6331,598,8241,698,750
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 76,517106,321145,737141,917180,320432,026184,180201,744537,22397,61528,366178,084174,617105,23727,78567,286
Kortlopende schulden 1,110,586981,614915,894903,508920,4251,004,462797,044856,300924,682827,802719,204654,331485,238564,503319,797502,548
Belastingschulden 1,82858,29126,09912,8524,9804,89512,21414,09711,8384,4726,8994,9569,76220,02637,68121,643
Uitgestelde opbrengsten 0046,72431,80722,9344,89529,68414,0978,9211,0155,475-166,5069,76220,02637,68121,643
Overige kortlopende verplichtingen 62,74343,73943,956-4,6455,02626,12526,54818,67517,36615,22819,41024,66855,757122,025128,42089,240
Totaal kortlopende verplichtingen 1,251,6741,189,9651,131,6861,085,4391,133,6851,467,5081,019,9861,090,8161,491,109945,1171,016,562907,065725,374811,791514,068680,717
Langlopende verplichtingen:
Langetermijnschulden 219,518277,243218,653297,012328,804464,913515,419485,209496,558483,934345,469363,648404,218214,996174,082254,549
Uitgestelde opbrengsten niet-vlottend 10,478058,09466,07557,61851,37046,17500018,171015,65729,80140,90036,563
Uitgestelde belastingverplichtingen niet-vlottend 196,286199,432197,088192,325194,342182,705163,176152,511142,255112,52398,513109,948105,73791,29871,45265,346
Overige niet-vlottende verplichtingen 58,56361,9740000038,28930,780139,00019,03964,87661,26817,20015,13012,884
Totaal niet-vlottende verplichtingen 484,845538,649473,835555,412580,764698,988724,770676,009669,593618,514481,192538,472586,880353,295301,564369,342
Totaal passiva 1,736,5191,728,6141,605,5211,640,8511,714,4492,166,4961,744,7561,766,8252,160,7021,563,6311,497,7541,445,5371,312,2541,165,086815,6321,050,059
Eigen vermogen:
Preferente aandelen 0000000005,1454,87600000
Gewone aandelen 562,375562,375562,375562,375562,375562,375562,375562,375562,375512,375512,375512,375472,921471,383469,596469,368
Ingehouden winsten 557,607523,272470,545413,884382,098343,882313,873286,958256,296241,223213,811203,522204,973194,070170,16445,935
Overige gereserveerde algehele resultaten 242,847142,191141,691141,191140,691127,151127,793129,483128,025-5,145-4,87600000
Overige totale aandeelhoudersvermogen 104,152104,152104,152104,152104,152104,152104,152104,15281,37756,23357,77195,04795,98197,794104,849104,147
Totaal eigen vermogen van aandeelhouders 1,466,9811,331,9901,278,7631,221,6021,189,3161,137,5601,108,1931,082,9681,028,073837,476809,833810,944767,875763,247744,609619,450
Totaal eigen vermogen 1,591,3271,445,0371,387,6971,322,1561,285,3181,226,4841,194,7001,164,9821,105,251913,351885,121854,135811,031802,547783,192648,691
Totaal passiva en aandeelhoudersvermogen 3,327,8463,173,6512,993,2182,963,0072,999,7673,392,9802,939,4562,931,8073,265,9532,476,9822,382,8752,299,6722,123,2851,967,6331,598,8241,698,750