Bubs Australia Limited
ASX:BUB.AX
0.115 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13.319 | -7.67 | -63.954 | -44.398 | -10.776 | -0.602 | -61.841 | -12.897 | -0.213 | -7.558 | -26.682 | -8.827 | -60.765 | -3.894 | -1.524 | -3.535 | -1.106 | -0.129 | -0.183 | -0.383 | -0.383 | -0.383 | -0.383 | -0.214 | -0.214 | -0.214 | -0.214 | -0.125 | -0.125 | -0.125 | -0.125 | 0.013 | 0.013 | 0.013 | 0.013 | -0.717 | -0.717 | -0.717 | -0.717 | -0.298 | -0.298 | -0.298 | -0.298 | 0.381 | 0.381 | 0.381 | 0.381 | 0.257 | 0.257 | 0.257 | 0.257 | -0.295 | -0.295 | -0.295 | -0.295 | -0.09 | -0.09 | -0.09 | -0.09 | -0.198 | -0.198 | -0.198 | -0.198 | -0.183 | -0.183 | -0.183 | -0.183 | -0.148 | -0.148 | -0.148 | -0.148 | -0.24 | -0.24 | -0.24 | -0.24 | -0.307 | -0.307 | -0.307 | -0.307 | -0.344 | -0.344 | -0.344 | -0.344 | -0.381 | -0.381 | -0.381 | -0.381 | -0.897 | -0.897 | -0.897 | -0.897 | -0.358 | -0.358 | -0.358 | -0.358 | -1.39 | -1.39 | -1.39 | -1.39 | -0.281 | -0.281 | -0.281 | -0.281 | -0.298 | -0.298 | -0.298 | -0.298 |
Afschrijvingen & Amortisatie
| 0.688 | 0.485 | 0.891 | 1.429 | 1.757 | 1.31 | 1.543 | 1.862 | 1.85 | 1.881 | 0.966 | 0.213 | 0.235 | 0.074 | 0.063 | 0.053 | 0.048 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -24.261 | 0 | 4.876 | 0 | -8.373 | 0 | 11.34 | 0 | -8.483 | 0 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.104 | 0.218 | -1.377 | 1.978 | 8.344 | 0 | -2.646 | 1.438 | -1.115 | 0.974 | 21.484 | 0.288 | 2.47 | 0.074 | 0 | 0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.068 | 0 | 32.491 | 0 | -26.251 | 0 | 9.259 | 0 | -13.833 | 0 | -8.343 | 0 | -6.483 | 0 | 0.959 | 0 | -2.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -1.409 | 0 | 16.565 | 0 | -8.821 | 0 | -2.123 | 0 | 2.125 | 0 | -5.578 | 0 | -0.912 | 0 | -0.604 | 0 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -7.458 | 0 | 7.291 | 0 | -7.914 | 0 | 10.056 | 0 | -16.05 | 0 | -7.423 | 0 | -1.137 | 0 | 1.482 | 0 | -1.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.799 | 0 | 8.635 | 0 | -9.517 | 0 | 1.326 | 0 | 0.092 | 0 | 4.658 | 0 | -4.434 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.461 | -4.039 | 39.219 | 24.961 | 0.001 | 5.07 | 56.511 | -0.999 | -3.475 | -6.94 | 16.046 | -5.109 | 57.369 | -1.855 | -0.116 | 1.441 | 1.443 | 0.129 | -1.024 | 0.383 | 0.383 | 0.383 | 0.383 | 0.214 | 0.214 | 0.214 | 0.214 | 0.125 | 0.125 | 0.125 | 0.125 | -0.013 | -0.013 | -0.013 | -0.013 | 0.717 | 0.717 | 0.717 | 0.717 | 0.298 | 0.298 | 0.298 | 0.298 | -0.381 | -0.381 | -0.381 | -0.381 | -0.257 | -0.257 | -0.257 | -0.257 | 0.295 | 0.295 | 0.295 | 0.295 | 0.09 | 0.09 | 0.09 | 0.09 | 0.198 | 0.198 | 0.198 | 0.198 | 0.183 | 0.183 | 0.183 | 0.183 | 0.148 | 0.148 | 0.148 | 0.148 | 0.24 | 0.24 | 0.24 | 0.24 | 0.307 | 0.307 | 0.307 | 0.307 | 0.344 | 0.344 | 0.344 | 0.344 | 0.381 | 0.381 | 0.381 | 0.381 | 0.897 | 0.897 | 0.897 | 0.897 | 0.358 | 0.358 | 0.358 | 0.358 | 1.39 | 1.39 | 1.39 | 1.39 | 0.281 | 0.281 | 0.281 | 0.281 | 0.298 | 0.298 | 0.298 | 0.298 |
Kasstroom uit Operationele Activiteiten
| -14.134 | -12.194 | -25.626 | -20.867 | -12.532 | 3.158 | -6.873 | -15.757 | -5.538 | -16.379 | -11.603 | -13.435 | -7.174 | -5.601 | -0.618 | -1.478 | -1.833 | 0 | -1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.134 | -0.041 | 0.033 | -0.279 | -0.426 | -0.131 | -0.181 | -0.429 | -0.131 | -0.089 | -0.052 | -0.031 | -0.01 | -0.019 | -0.022 | -0.032 | -0.013 | 0 | -0.06 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.012 | -0.314 | -0.314 | -0.314 | -0.314 | -0.013 | -0.013 | -0.013 | -0.013 | -0.055 | -0.055 | -0.055 | -0.055 | -0.31 | -0.31 | -0.31 | -0.31 | -0.648 | -0.648 | -0.648 | -0.648 | -0.01 | -0.01 | -0.01 | -0.01 | -0.381 | -0.381 | -0.381 | -0.381 | -0.297 | -0.297 | -0.297 | -0.297 |
Netto Overnames
| 0 | 0 | -0.025 | -3.975 | -0.998 | 0 | -4.996 | 0.003 | -2.204 | 0 | -15.956 | 0 | -0.689 | -22.074 | 0 | 5.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.245 | -1.03 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.064 | -0.064 | -0.064 | -0.064 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 | -0.152 | -0.152 | -0.152 | -0.152 | 0 | 0 | 0 | 0 | -0.169 | -0.169 | -0.169 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.467 | 0 | 8.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.216 | 0.216 | 0.216 | 0.004 | 0.004 | 0.004 | 0.004 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.159 | 0.159 | 0.159 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.016 | 0 | -0.029 | 0.023 | -0.001 | 0 | -0.004 | 0.003 | -0.017 | -1.065 | 1.15 | -7.049 | 0.089 | -2.925 | 0.028 | -0.001 | -0.044 | -0.066 | 0 | -0.189 | -0.189 | -0.189 | -0.189 | -0.343 | -0.343 | -0.343 | -0.343 | 0.268 | 0.268 | 0.268 | 0.268 | -0.316 | -0.316 | -0.316 | -0.316 | -0.107 | -0.107 | -0.107 | -0.107 | 0.013 | 0.013 | 0.013 | 0.013 | -0.181 | -0.181 | -0.181 | -0.181 | 0.193 | 0.193 | 0.193 | 0.193 | -0.499 | -0.499 | -0.499 | -0.499 | -0.205 | -0.205 | -0.205 | -0.205 | -0.25 | -0.25 | -0.25 | -0.25 | -0.323 | -0.323 | -0.323 | -0.323 | -0.033 | -0.033 | -0.033 | -0.033 | -0.065 | -0.065 | -0.065 | -0.065 | 0.223 | 0.223 | 0.223 | 0.223 | 0.051 | 0.051 | 0.051 | 0.051 | -0.124 | -0.124 | -0.124 | -0.124 | 0.163 | 0.163 | 0.163 | 0.163 | 0.448 | 0.448 | 0.448 | 0.448 | -0.248 | -0.248 | -0.248 | -0.248 | 0.198 | 0.198 | 0.198 | 0.198 | 0.116 | 0.116 | 0.116 | 0.116 |
Kasstroom uit Investeringsactiviteiten
| -0.149 | -0.041 | 0.008 | -4.255 | -1.424 | -0.131 | -5.177 | -0.425 | -7.58 | -1.119 | -7.858 | -7.08 | -0.61 | -25.019 | 0.006 | 5.477 | -0.057 | -0.066 | -0.06 | -0.189 | -0.189 | -0.189 | -0.189 | -0.343 | -0.343 | -0.343 | -0.343 | 0.271 | 0.271 | 0.271 | 0.271 | -0.316 | -0.316 | -0.316 | -0.316 | -0.109 | -0.109 | -0.109 | -0.109 | 0.013 | 0.013 | 0.013 | 0.013 | -0.182 | -0.182 | -0.182 | -0.182 | 0.193 | 0.193 | 0.193 | 0.193 | -0.5 | -0.5 | -0.5 | -0.5 | -0.209 | -0.209 | -0.209 | -0.209 | -0.251 | -0.251 | -0.251 | -0.251 | -0.118 | -0.118 | -0.118 | -0.118 | -0.104 | -0.104 | -0.104 | -0.104 | -0.128 | -0.128 | -0.128 | -0.128 | -0.091 | -0.091 | -0.091 | -0.091 | -0.114 | -0.114 | -0.114 | -0.114 | -0.176 | -0.176 | -0.176 | -0.176 | -0.156 | -0.156 | -0.156 | -0.156 | -0.201 | -0.201 | -0.201 | -0.201 | -0.258 | -0.258 | -0.258 | -0.258 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.8 | -1.8 | 0 | -0.377 | 0 | -0.28 | 0 | -0.273 | 0 | -0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.03 | -0.03 | -0.03 | -0.123 | -0.123 | -0.123 | -0.123 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0 | -0 | -0 |
Uitgifte van Gewone Aandelen
| 0 | 15.681 | 0.391 | 60.603 | 0 | 0 | 0 | 30.639 | 0 | 33.755 | 31.827 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0.337 | 0.337 | 0.337 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.145 | 0.145 | 0.145 | 0.145 | 0.45 | 0.45 | 0.45 | 0.45 | 0.451 | 0.451 | 0.451 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0.349 | 0.349 | 0.349 | 0.349 | 0.489 | 0.489 | 0.489 | 0.489 | 0.335 | 0.335 | 0.335 | 0.335 | 0.066 | 0.066 | 0.066 | 0.066 | 1.44 | 1.44 | 1.44 | 1.44 | 0.114 | 0.114 | 0.114 | 0.114 | 0.083 | 0.083 | 0.083 | 0.083 | 0.883 | 0.883 | 0.883 | 0.883 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.024 | -0.024 | -0.024 | -0.024 | -0.034 | -0.034 | -0.034 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.448 | 13.881 | 0.732 | 60.603 | -0.363 | 0 | -0.276 | 30.639 | -0.12 | 33.755 | 23.107 | 1.587 | 37.734 | 34.006 | -0.157 | -0.004 | 3.881 | -0.093 | 0.286 | -0.258 | -0.258 | -0.258 | -0.258 | -0.343 | -0.343 | -0.343 | -0.343 | 0.183 | 0.183 | 0.183 | 0.183 | -0.315 | -0.315 | -0.315 | -0.315 | -0.446 | -0.446 | -0.446 | -0.446 | 0.138 | 0.138 | 0.138 | 0.138 | -0.107 | -0.107 | -0.107 | -0.107 | 0.118 | 0.118 | 0.118 | 0.118 | -0.645 | -0.645 | -0.645 | -0.645 | -0.635 | -0.635 | -0.635 | -0.635 | -0.669 | -0.669 | -0.669 | -0.669 | -0.118 | -0.118 | -0.118 | -0.118 | -0.104 | -0.104 | -0.104 | -0.104 | -0.249 | -0.249 | -0.249 | -0.249 | -0.412 | -0.412 | -0.412 | -0.412 | -0.603 | -0.603 | -0.603 | -0.603 | -0.511 | -0.511 | -0.511 | -0.511 | -0.222 | -0.222 | -0.222 | -0.222 | -1.61 | -1.61 | -1.61 | -1.61 | -0.249 | -0.249 | -0.249 | -0.249 | -0.262 | -0.262 | -0.262 | -0.262 | -1.064 | -1.064 | -1.064 | -1.064 |
Kasstroom uit Financieringsactiviteiten
| 4.448 | 13.54 | 0.255 | 60.227 | -0.363 | -0.28 | -0.276 | 30.367 | 0.013 | 33.337 | 23.037 | 1.587 | 37.734 | 34.006 | -0.157 | -0.004 | 3.881 | -0.066 | 1.306 | -0.189 | -0.189 | -0.189 | -0.189 | -0.343 | -0.343 | -0.343 | -0.343 | 0.271 | 0.271 | 0.271 | 0.271 | -0.316 | -0.316 | -0.316 | -0.316 | -0.109 | -0.109 | -0.109 | -0.109 | 0.013 | 0.013 | 0.013 | 0.013 | -0.182 | -0.182 | -0.182 | -0.182 | 0.193 | 0.193 | 0.193 | 0.193 | -0.5 | -0.5 | -0.5 | -0.5 | -0.209 | -0.209 | -0.209 | -0.209 | -0.251 | -0.251 | -0.251 | -0.251 | -0.118 | -0.118 | -0.118 | -0.118 | -0.104 | -0.104 | -0.104 | -0.104 | -0.128 | -0.128 | -0.128 | -0.128 | -0.091 | -0.091 | -0.091 | -0.091 | -0.114 | -0.114 | -0.114 | -0.114 | -0.176 | -0.176 | -0.176 | -0.176 | -0.156 | -0.156 | -0.156 | -0.156 | -0.201 | -0.201 | -0.201 | -0.201 | -0.258 | -0.258 | -0.258 | -0.258 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 | -0.182 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 26.053 | -26.053 | 16.311 | -16.311 | 27.883 | -27.883 | 26.026 | -26.026 | 23.291 | -23.291 | 38.643 | -38.643 | 5.307 | -5.307 | 2.082 | -2.082 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -9.835 | 1.305 | -25.363 | 35.105 | -14.319 | 2.747 | -12.327 | 14.184 | -13.105 | 15.839 | 3.576 | 19.715 | -8.693 | 8.693 | -6.076 | 6.076 | -0.085 | -0.04 | 0.046 | -0.121 | -0.121 | -0.121 | -0.121 | -0.343 | -0.343 | -0.343 | -0.343 | 0.361 | 0.361 | 0.361 | 0.361 | -0.317 | -0.317 | -0.317 | -0.317 | 0.226 | 0.226 | 0.226 | 0.226 | 0.013 | 0.013 | 0.013 | 0.013 | -0.183 | -0.183 | -0.183 | -0.183 | 0.268 | 0.268 | 0.268 | 0.268 | -0.336 | -0.336 | -0.336 | -0.336 | 0.267 | 0.267 | 0.267 | 0.267 | 0.214 | 0.214 | 0.214 | 0.214 | 0.039 | 0.039 | 0.039 | 0.039 | -0.174 | -0.174 | -0.174 | -0.174 | -0.069 | -0.069 | -0.069 | -0.069 | -0.085 | -0.085 | -0.085 | -0.085 | 0.099 | 0.099 | 0.099 | 0.099 | 0.232 | 0.232 | 0.232 | 0.232 | -0.415 | -0.415 | -0.415 | -0.415 | 0.48 | 0.48 | 0.48 | 0.48 | -0.001 | -0.001 | -0.001 | -0.001 | -0.401 | -0.401 | -0.401 | -0.401 | -0.363 | -0.363 | -0.363 | -0.363 |
Kaspositie aan het Einde van de Periode
| 17.523 | 27.358 | 26.053 | 51.416 | 16.311 | 30.63 | 27.883 | 40.21 | 26.026 | 39.13 | 23.291 | 19.715 | 0 | 8.693 | 0 | 6.076 | 0.005 | 0.005 | 0.091 | 0.045 | 0.045 | 0.045 | 0.045 | 0.166 | 0.166 | 0.166 | 0.166 | 0.509 | 0.509 | 0.509 | 0.509 | 0.147 | 0.147 | 0.147 | 0.147 | 0.464 | 0.464 | 0.464 | 0.464 | 0.238 | 0.238 | 0.238 | 0.238 | 0.338 | 0.338 | 0.338 | 0.338 | 0.521 | 0.521 | 0.521 | 0.521 | 0.253 | 0.253 | 0.253 | 0.253 | 0.589 | 0.589 | 0.589 | 0.589 | 0.322 | 0.322 | 0.322 | 0.322 | 0.108 | 0.108 | 0.108 | 0.108 | 0.069 | 0.069 | 0.069 | 0.069 | 0.243 | 0.243 | 0.243 | 0.243 | 0.312 | 0.312 | 0.312 | 0.312 | 0.397 | 0.397 | 0.397 | 0.397 | 0.298 | 0.298 | 0.298 | 0.298 | 0.066 | 0.066 | 0.066 | 0.066 | 0.482 | 0.482 | 0.482 | 0.482 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.404 | 0.404 | 0.404 | 0.404 |