PT Bank BTPN Tbk
IDX:BTPN.JK
2450 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20,621,049 | 24,513,479 | 21,124,304 | 19,308,246 | 19,619,347 | 26,856,695 | 36,235,481 | 19,718,993 | 21,021,709 | 22,362,709 | 30,099,618 | 18,929,190 | 14,906,297 | 19,434,865 | 25,956,394 | 19,331,806 | 17,880,820 | 25,552,910 | 21,252,098 | 20,118,750 | 21,290,634 | 28,801,011 | 19,689,933 | 12,025,479 | 16,155,055 | 11,917,743 | 15,613,379 | 11,069,050 | 17,603,656 | 13,743,529 | 13,981,460 | 12,855,392 | 13,430,996 | 9,315,882 | 12,460,321 | 11,920,734 | 11,735,179 | 13,120,559 | 12,600,846 | 10,614,891 | 8,946,539 | 9,980,933 | 10,442,632 | 12,639,732 | 14,573,972 | 16,254,364 | 14,914,810 | 12,213,395 | 12,669,120 | 12,044,903 | 12,447,412 |
Kortetermijnbeleggingen
| -6,823,896 | -8,289,657 | -34,656,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,797,153 | 16,223,822 | -13,531,884 | 19,308,246 | 19,619,347 | 26,856,695 | 36,235,481 | 19,718,993 | 21,021,709 | 22,362,709 | 30,099,618 | 18,929,190 | 14,906,297 | 19,434,865 | 25,956,394 | 19,331,806 | 17,880,820 | 25,552,910 | 21,252,098 | 20,118,750 | 21,290,634 | 28,801,011 | 19,689,933 | 12,025,479 | 16,155,055 | 11,917,743 | 15,613,379 | 11,069,050 | 17,603,656 | 13,743,529 | 13,981,460 | 12,855,392 | 13,430,996 | 9,315,882 | 12,460,321 | 11,920,734 | 11,735,179 | 13,120,559 | 12,600,846 | 10,614,891 | 8,946,539 | 9,980,933 | 10,442,632 | 12,639,732 | 14,573,972 | 16,254,364 | 14,914,810 | 12,213,395 | 12,669,120 | 12,044,903 | 12,447,412 |
Nettovorderingen
| 4,650,212 | 4,121,285 | 3,711,517 | 5,226,809 | 4,913,182 | 2,527,907 | 2,911,120 | 2,415,190 | 1,950,979 | 1,646,881 | 1,483,818 | 1,544,837 | 1,416,098 | 1,573,468 | 1,862,007 | 1,742,576 | 3,418,315 | 3,657,820 | 1,790,192 | 1,694,006 | 1,837,008 | 1,818,137 | 703,185 | 738,744 | 827,338 | 830,903 | 801,971 | 848,454 | 804,943 | 789,110 | 828,997 | 813,709 | 748,215 | 711,319 | 679,628 | 653,354 | 641,521 | 622,543 | 624,758 | 646,173 | 648,616 | 637,021 | 621,381 | 601,738 | 574,853 | 560,996 | 541,151 | 0 | 0 | 0 | 0 |
Voorraad
| -18,447,365 | -31,997,845 | 9,820,367 | -24,972,377 | -25,149,021 | -32,366,999 | -41,693,316 | -23,536,454 | -26,297,727 | -27,174,260 | -34,036,034 | -23,186,343 | -18,698,870 | -23,352,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 27,634,514 | 27,876,560 | 26,555,749 | 24,972,377 | 25,149,021 | 32,366,999 | 41,693,316 | 23,536,454 | 26,297,727 | 27,174,260 | 34,036,034 | 23,186,343 | 18,698,870 | 23,352,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 27,634,514 | 16,223,822 | 26,555,749 | 24,535,055 | 24,532,529 | 29,384,602 | 39,146,601 | 22,134,183 | 22,972,688 | 24,009,590 | 31,583,436 | 20,474,027 | 16,322,395 | 21,008,333 | 27,818,401 | 21,074,382 | 21,299,135 | 29,210,730 | 23,042,290 | 21,812,756 | 23,127,642 | 30,619,148 | 20,393,118 | 12,764,223 | 16,982,393 | 12,748,646 | 16,415,350 | 11,917,504 | 18,408,599 | 14,532,639 | 14,810,457 | 13,669,101 | 14,179,211 | 10,027,201 | 13,139,949 | 12,574,088 | 12,376,700 | 13,743,102 | 13,225,604 | 11,261,064 | 9,595,155 | 10,617,954 | 11,064,013 | 13,241,470 | 15,148,825 | 16,815,360 | 15,455,961 | 12,213,395 | 12,669,120 | 12,044,903 | 12,447,412 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,424,976 | 2,496,137 | 2,047,812 | 2,024,163 | 2,006,120 | 2,085,181 | 2,118,505 | 2,111,230 | 2,425,993 | 2,165,926 | 2,243,790 | 2,190,805 | 2,218,362 | 2,284,996 | 2,357,987 | 2,448,537 | 2,527,294 | 2,594,904 | 1,893,746 | 1,903,178 | 1,942,850 | 1,904,934 | 1,786,727 | 1,703,423 | 1,733,893 | 1,680,355 | 1,660,120 | 1,668,965 | 1,643,114 | 1,615,463 | 1,632,265 | 1,625,651 | 1,642,001 | 1,633,698 | 876,223 | 718,321 | 727,147 | 728,426 | 729,723 | 723,724 | 724,124 | 730,765 | 755,104 | 554,844 | 545,173 | 507,817 | 489,118 | 449,893 | 434,655 | 463,369 | 470,850 |
Goodwill
| 1,217,527 | 1,217,527 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,117 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 61,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,830,826 | 1,842,156 | 1,028,268 | 1,013,760 | 1,067,659 | 1,069,813 | 1,015,622 | 1,023,423 | 979,490 | 971,909 | 975,565 | 961,392 | 944,639 | 950,315 | 979,483 | 981,737 | 972,261 | 985,604 | 1,007,426 | 997,748 | 994,443 | 1,008,847 | 879,714 | 844,682 | 786,537 | 766,467 | 707,946 | 750,698 | 698,370 | 619,839 | 574,259 | 528,269 | 469,788 | 364,106 | 318,918 | 283,014 | 258,695 | 233,558 | 215,194 | 189,609 | 180,552 | 184,224 | 167,240 | 165,972 | 154,837 | 155,590 | 162,784 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,048,353 | 3,059,683 | 1,089,384 | 1,074,876 | 1,128,775 | 1,130,929 | 1,076,738 | 1,084,539 | 1,040,606 | 1,033,025 | 1,036,681 | 1,022,508 | 1,005,755 | 1,011,431 | 1,040,599 | 1,042,853 | 1,033,377 | 1,046,720 | 1,068,542 | 1,058,864 | 1,055,559 | 1,069,963 | 940,830 | 905,798 | 847,653 | 827,583 | 769,062 | 811,814 | 759,486 | 680,955 | 635,375 | 589,385 | 530,904 | 425,223 | 380,034 | 344,130 | 319,811 | 294,674 | 276,310 | 250,725 | 241,668 | 245,340 | 167,240 | 165,972 | 154,837 | 155,590 | 162,784 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,286,256 | 17,847,965 | 1,133,149 | 15,660,625 | 14,882,131 | 19,601,846 | 18,938,351 | 19,160,834 | 18,650,867 | 21,756,662 | 21,297,828 | 21,184,308 | 20,316,093 | 17,044,755 | 14,826,887 | 12,001,818 | 8,629,192 | 7,547,773 | 10,677,140 | 10,254,657 | 9,696,402 | 11,303,081 | 6,806,429 | 7,011,221 | 7,238,653 | 8,339,175 | 6,337,853 | 5,579,596 | 5,204,011 | 5,775,159 | 5,934,080 | 5,137,358 | 5,025,519 | 6,752,779 | 4,921,656 | 5,471,530 | 4,934,794 | 4,854,019 | 4,731,091 | 3,385,066 | 4,183,829 | 3,340,004 | 2,912,880 | 1,910,226 | 1,729,806 | 1,717,444 | 1,382,748 | 1,575,863 | 2,287,212 | 2,055,215 | 2,116,810 |
Belastingvorderingen
| 713,621 | -17,847,965 | 715,152 | 605,843 | 573,017 | 481,952 | 545,029 | 491,203 | 423,885 | 510,212 | 514,578 | 488,698 | 443,177 | 442,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 199,712,602 | 218,050,992 | 169,907,146 | -605,843 | -573,017 | -481,952 | -545,029 | -491,203 | -423,885 | -510,212 | -514,578 | -488,698 | -443,177 | -442,378 | -18,225,473 | -15,493,208 | -12,189,863 | -11,189,397 | -13,639,428 | -13,216,699 | -12,694,811 | -14,277,978 | -9,533,986 | -9,620,442 | -9,820,199 | -10,847,113 | -8,767,035 | -8,060,375 | -7,606,611 | -8,071,577 | -8,201,720 | -7,352,394 | -7,198,424 | -8,811,700 | -6,177,913 | -6,533,981 | -5,981,752 | -5,877,119 | -5,737,124 | -4,359,515 | -5,149,621 | -4,316,109 | -3,835,224 | -2,631,042 | -2,429,816 | -2,380,851 | -2,034,650 | -2,025,756 | -2,721,867 | -2,518,584 | -2,587,660 |
Totaal niet-vlottende activa
| 208,185,808 | 223,606,812 | 174,892,643 | 18,759,664 | 18,017,026 | 22,817,956 | 22,133,594 | 22,356,603 | 22,117,466 | 24,955,613 | 24,578,299 | 24,397,621 | 23,540,210 | 20,341,182 | 18,225,473 | 15,493,208 | 12,189,863 | 11,189,397 | 13,639,428 | 13,216,699 | 12,694,811 | 14,277,978 | 9,533,986 | 9,620,442 | 9,820,199 | 10,847,113 | 8,767,035 | 8,060,375 | 7,606,611 | 8,071,577 | 8,201,720 | 7,352,394 | 7,198,424 | 8,811,700 | 6,177,913 | 6,533,981 | 5,981,752 | 5,877,119 | 5,737,124 | 4,359,515 | 5,149,621 | 4,316,109 | 3,835,224 | 2,631,042 | 2,429,816 | 2,380,851 | 2,034,650 | 2,025,756 | 2,721,867 | 2,518,584 | 2,587,660 |
Totaal activa
| 235,820,322 | 239,830,634 | 201,448,392 | 195,843,636 | 193,085,703 | 203,975,848 | 209,169,704 | 199,896,875 | 195,466,901 | 192,377,854 | 191,917,794 | 183,024,008 | 175,928,849 | 174,720,175 | 183,165,978 | 186,900,035 | 185,190,624 | 199,669,758 | 181,631,385 | 182,240,542 | 186,691,326 | 192,150,742 | 101,919,301 | 98,055,035 | 99,903,220 | 95,828,614 | 95,489,850 | 93,787,725 | 97,057,240 | 92,948,358 | 91,371,387 | 86,088,552 | 86,670,851 | 83,552,004 | 81,039,663 | 80,113,491 | 79,484,479 | 76,566,452 | 75,014,737 | 71,698,106 | 71,410,545 | 67,349,493 | 69,664,873 | 66,204,360 | 63,881,195 | 62,650,555 | 59,090,132 | 56,483,345 | 52,005,681 | 48,487,876 | 46,651,141 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 228,182 | 254,524 | 209,081 | 197,239 | 194,602 | 222,070 | 195,773 | 107,234 | 113,601 | 137,591 | 152,493 | 153,441 | 169,784 | 196,768 | 287,419 | 286,689 | 241,237 | 226,701 | 289,543 | 311,984 | 417,557 | 389,702 | 233,429 | 206,284 | 188,862 | 208,452 | 194,587 | 255,652 | 255,566 | 288,294 | 261,552 | 217,960 | 211,854 | 241,652 | 266,079 | 229,587 | 219,292 | 232,607 | 227,743 | 268,624 | 238,151 | 242,757 | 210,261 | 164,385 | 167,688 | 164,032 | 172,863 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5,262,162 | 5,672,489 | 15,322,696 | 8,577,833 | 3,455,767 | 5,879,992 | 5,956,443 | 10,381,312 | 11,014,757 | 17,673,202 | 5,684,235 | 10,937,646 | 11,110,543 | 7,219,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 266,623 | 475,063 | 237,918 | 233,817 | 227,825 | 242,208 | 173,276 | 165,971 | 178,875 | 297,188 | 260,935 | 220,168 | 202,205 | 697,112 | 463,003 | 493,430 | 384,787 | 280,406 | 236,893 | 225,113 | 272,658 | 465,333 | 411,627 | 320,947 | 213,172 | 232,140 | 176,860 | 138,752 | 146,330 | 188,180 | 166,669 | 209,453 | 117,782 | 272,215 | 195,898 | 193,581 | 198,239 | 212,336 | 181,716 | 183,044 | 149,635 | 164,957 | 334,261 | 214,712 | 195,606 | 184,232 | 274,300 | 190,106 | 93,395 | 50,929 | 0 |
Uitgestelde opbrengsten
| 112,843 | 125,090 | 124,057 | 104,218 | 94,630 | 86,777 | 89,862 | 117,386 | 101,077 | 87,973 | 77,578 | 90,322 | 58,785 | 57,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 64,005,259 | -4,602,684 | 60,840,241 | -8,682,051 | -3,550,397 | -5,966,769 | -6,046,305 | -10,498,698 | -11,115,834 | -17,761,175 | -5,761,813 | -11,027,968 | -11,169,328 | -7,276,952 | -287,419 | -286,689 | -241,237 | -226,701 | -289,543 | -311,984 | -417,557 | -389,702 | -233,429 | -206,284 | -188,862 | -208,452 | -194,587 | -255,652 | -255,566 | -288,294 | -261,552 | -217,960 | -211,854 | -241,652 | -266,079 | -229,587 | -219,292 | -232,607 | -227,743 | -268,624 | -238,151 | -242,757 | -210,261 | -164,385 | -167,688 | -164,032 | -172,863 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 69,608,446 | 1,449,419 | 76,496,075 | 197,239 | 194,602 | 222,070 | 195,773 | 107,234 | 113,601 | 137,591 | 152,493 | 153,441 | 169,784 | 196,768 | 287,419 | 286,689 | 241,237 | 226,701 | 289,543 | 311,984 | 417,557 | 389,702 | 233,429 | 206,284 | 188,862 | 208,452 | 194,587 | 255,652 | 255,566 | 288,294 | 261,552 | 217,960 | 211,854 | 241,652 | 266,079 | 229,587 | 219,292 | 232,607 | 227,743 | 268,624 | 238,151 | 242,757 | 210,261 | 164,385 | 167,688 | 164,032 | 172,863 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 49,284,873 | 57,118,436 | 29,984,466 | 32,545,528 | 39,015,261 | 41,385,343 | 48,820,521 | 47,682,308 | 44,836,763 | 39,075,604 | 39,201,194 | 34,785,054 | 35,177,016 | 35,232,032 | 38,889,484 | 43,678,454 | 46,648,481 | 58,001,670 | 47,451,033 | 40,926,330 | 43,940,829 | 46,974,932 | 9,774,191 | 7,140,465 | 8,260,609 | 7,768,622 | 7,830,984 | 4,445,635 | 8,246,671 | 4,476,316 | 6,257,937 | 3,487,274 | 3,924,338 | 4,981,508 | 5,401,616 | 6,179,011 | 7,857,226 | 8,365,730 | 8,360,494 | 6,282,256 | 6,375,693 | 6,507,715 | 6,452,859 | 6,818,498 | 6,245,822 | 6,938,470 | 5,229,622 | 5,733,711 | 4,446,994 | 787,710 | 957,213 |
Uitgestelde opbrengsten niet-vlottend
| 112,843 | 125,090 | 124,057 | 104,218 | 94,630 | 86,777 | 89,862 | 117,386 | 101,077 | 87,973 | 77,578 | 90,322 | 58,785 | 57,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 45,328,982 | -125,090 | 37,450,309 | 32,441,310 | 38,920,631 | -86,777 | -89,862 | -117,386 | -101,077 | 38,987,631 | 39,123,616 | 34,694,732 | 35,118,231 | 35,174,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18,661,243 | 129,109,497 | 16,110,381 | -32,545,528 | -39,015,261 | -41,163,273 | -48,624,748 | -47,575,074 | -44,723,162 | -39,075,604 | -39,201,194 | -34,785,054 | -35,177,016 | -35,232,032 | -38,889,484 | -43,678,454 | -46,648,481 | -58,001,670 | -47,451,033 | -40,926,330 | -43,940,829 | -46,974,932 | -9,774,191 | -7,140,465 | -8,260,609 | -7,768,622 | -7,830,984 | -4,445,635 | -8,246,671 | -4,476,316 | -6,257,937 | -3,487,274 | -3,924,338 | -4,981,508 | -5,401,616 | -6,179,011 | -7,857,226 | -8,365,730 | -8,360,494 | -6,282,256 | -6,375,693 | -6,507,715 | -6,452,859 | -6,818,498 | -6,245,822 | -6,938,470 | -5,229,622 | -5,733,711 | -4,446,994 | -787,710 | -957,213 |
Totaal niet-vlottende verplichtingen
| 113,387,941 | 186,227,933 | 83,669,213 | 32,545,528 | 39,015,261 | 222,070 | 195,773 | 107,234 | 113,601 | 39,075,604 | 39,201,194 | 34,785,054 | 35,177,016 | 35,232,032 | 38,889,484 | 43,678,454 | 46,648,481 | 58,001,670 | 47,451,033 | 40,926,330 | 43,940,829 | 46,974,932 | 9,774,191 | 7,140,465 | 8,260,609 | 7,768,622 | 7,830,984 | 4,445,635 | 8,246,671 | 4,476,316 | 6,257,937 | 3,487,274 | 3,924,338 | 4,981,508 | 5,401,616 | 6,179,011 | 7,857,226 | 8,365,730 | 8,360,494 | 6,282,256 | 6,375,693 | 6,507,715 | 6,452,859 | 6,818,498 | 6,245,822 | 6,938,470 | 5,229,622 | 5,733,711 | 4,446,994 | 787,710 | 957,213 |
Totaal passiva
| 182,996,387 | 187,677,352 | 160,165,288 | 154,819,078 | 152,788,795 | 163,623,612 | 169,756,680 | 161,298,932 | 157,682,775 | 155,443,162 | 155,838,867 | 147,732,875 | 141,165,137 | 140,702,603 | 150,201,225 | 154,294,644 | 153,187,248 | 167,964,840 | 150,159,457 | 150,966,285 | 156,246,768 | 162,436,576 | 82,554,894 | 79,349,164 | 81,842,349 | 78,002,025 | 78,289,053 | 76,490,882 | 80,261,679 | 76,672,633 | 75,058,959 | 70,167,984 | 71,283,427 | 68,617,269 | 67,115,804 | 66,557,082 | 66,406,305 | 64,012,401 | 62,954,203 | 60,085,914 | 60,243,530 | 56,699,496 | 59,757,008 | 56,655,458 | 54,956,733 | 54,343,857 | 51,356,205 | 5,733,711 | 4,446,994 | 787,710 | 957,213 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 722,126 | 67,220 | 791,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 212,919 | 212,919 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,982 | 162,979 | 162,979 | 162,979 | 162,979 | 162,979 | 162,979 | 162,978 | 162,978 | 117,033 | 117,019 | 116,837 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 116,806 | 113,272 |
Ingehouden winsten
| 27,123,027 | 26,450,647 | 26,345,374 | 26,133,110 | 25,544,709 | 25,507,445 | 24,702,316 | 23,991,858 | 23,249,184 | 22,339,796 | 21,588,017 | 20,981,569 | 20,576,367 | 19,920,574 | 18,949,493 | 18,796,417 | 18,244,389 | 17,892,804 | 17,730,931 | 17,650,838 | 16,938,263 | 16,237,038 | 15,776,300 | 15,285,589 | 14,754,768 | 14,772,614 | 14,227,025 | 14,390,648 | 13,959,136 | 13,502,038 | 13,601,981 | 13,256,904 | 12,775,426 | 12,286,808 | 11,857,890 | 11,523,136 | 11,077,034 | 10,629,115 | 10,148,558 | 9,712,074 | 9,291,248 | 8,788,791 | 8,295,536 | 7,951,617 | 7,341,717 | 6,736,992 | 6,164,431 | 5,650,434 | 5,129,574 | 4,647,868 | 4,208,806 |
Overige gereserveerde algehele resultaten
| 276,962 | 1,196,438 | 296,303 | 296,472 | 313,542 | 290,737 | 285,693 | 318,017 | 388,281 | 439,185 | 460,264 | 464,007 | 364,073 | 329,955 | 1,139,342 | 1,043,541 | 1,023,510 | 988,355 | 1,033,474 | 1,040,652 | 1,033,533 | 1,065,992 | 1,062,561 | 982,214 | 971,482 | 1,003,111 | 991,820 | 980,313 | 963,475 | 947,661 | 928,767 | 924,091 | 906,843 | 891,510 | 148,626 | 132,665 | 116,024 | 99,276 | 93,061 | 86,838 | 73,035 | 59,472 | 42,777 | 27,733 | 13,193 | 154 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 17,773,982 | 17,564,771 | 11,070,525 | 11,861,655 | 11,781,522 | 11,781,522 | 11,779,952 | 11,779,952 | 11,779,952 | 11,779,952 | 11,778,267 | 11,705,072 | 11,780,691 | 11,766,691 | 10,988,169 | 10,978,934 | 10,978,934 | 10,964,934 | 10,964,926 | 10,974,439 | 10,974,408 | 11,005,037 | 1,251,110 | 1,249,320 | 1,225,690 | 1,197,342 | 1,193,842 | 1,193,842 | 1,193,842 | 1,193,842 | 1,190,342 | 1,190,342 | 1,190,342 | 1,269,462 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,746 | 1,452,690 | 1,428,389 | 1,427,950 | 1,430,319 | 1,295,120 |
Totaal eigen vermogen van aandeelhouders
| 46,109,016 | 45,491,995 | 38,666,426 | 38,454,219 | 37,802,755 | 37,742,686 | 36,930,943 | 36,252,809 | 35,580,399 | 34,721,915 | 33,989,530 | 33,313,630 | 32,884,113 | 32,180,202 | 31,239,983 | 30,981,871 | 30,409,812 | 30,009,072 | 29,892,310 | 29,828,908 | 29,109,182 | 28,471,045 | 18,207,004 | 17,634,142 | 17,068,777 | 17,089,873 | 16,529,493 | 16,681,609 | 16,233,259 | 15,760,347 | 15,837,896 | 15,488,143 | 14,989,417 | 14,564,586 | 13,576,068 | 13,225,353 | 12,762,610 | 12,297,943 | 11,811,171 | 11,368,464 | 10,933,835 | 10,417,815 | 9,907,865 | 9,548,902 | 8,924,462 | 8,306,698 | 7,733,927 | 7,195,629 | 6,674,330 | 6,194,993 | 5,617,198 |
Totaal eigen vermogen
| 52,823,935 | 52,153,282 | 41,283,104 | 41,024,558 | 40,296,908 | 40,352,236 | 39,413,024 | 38,597,943 | 37,784,126 | 36,934,692 | 36,078,927 | 35,291,133 | 34,763,712 | 34,017,572 | 32,964,753 | 32,605,391 | 32,003,376 | 31,704,918 | 31,471,928 | 31,274,257 | 30,444,558 | 29,714,166 | 19,364,407 | 18,705,871 | 18,060,871 | 17,826,589 | 17,200,797 | 17,296,843 | 16,795,561 | 16,275,725 | 16,312,428 | 15,920,568 | 15,387,424 | 14,934,735 | 13,923,859 | 13,556,409 | 13,078,174 | 12,554,051 | 12,060,534 | 11,612,192 | 11,167,015 | 10,649,997 | 9,907,865 | 9,548,902 | 8,924,462 | 8,306,698 | 7,733,927 | 7,195,629 | 6,674,330 | 6,194,993 | 5,617,198 |
Totaal passiva en aandeelhoudersvermogen
| 235,820,322 | 239,830,634 | 201,448,392 | 195,843,636 | 193,085,703 | 203,975,848 | 209,169,704 | 199,896,875 | 195,466,901 | 192,377,854 | 191,917,794 | 183,024,008 | 175,928,849 | 174,720,175 | 183,165,978 | 186,900,035 | 185,190,624 | 199,669,758 | 181,631,385 | 182,240,542 | 186,691,326 | 192,150,742 | 101,919,301 | 98,055,035 | 99,903,220 | 95,828,614 | 95,489,850 | 93,787,725 | 97,057,240 | 92,948,358 | 91,371,387 | 86,088,552 | 86,670,851 | 83,552,004 | 81,039,663 | 80,113,491 | 79,484,479 | 76,566,452 | 75,014,737 | 71,698,106 | 71,410,545 | 67,349,493 | 69,664,873 | 66,204,360 | 63,881,195 | 62,650,555 | 59,090,132 | 56,483,345 | 52,005,681 | 48,487,876 | 46,651,141 |