PT Betonjaya Manunggal Tbk
IDX:BTON.JK
392 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,586.019 | 380.173 | 657.763 | 872.905 | 558.215 | 1,723.277 | 371.176 | 477.601 | 260,644.037 | 203,245.021 | 195,785.812 | 177,839.978 | 194,787.09 | 196,911.383 | 194,406.793 | 178,465.864 | 184,841.009 | 175,076.875 | 199,146.903 | 166,924.739 | 170,456.193 | 164,180.358 | 149,853.28 | 149,296.593 | 150,975.507 | 137,272.893 | 122,871.304 | 116,069.454 | 111,331.478 | 112,785.09 | 111,624.976 | 111,954.774 | 107,861.754 | 109,771.174 | 109,596.17 | 112,630.703 | 118,297.712 | 106,992.474 | 114,372.636 | 70,974.189 | 68,507.778 | 67,123.528 | 61,452.825 | 65,982.812 | 64,313.229 | 54,632.319 | 50,157.183 | 50,613.832 |
Kortetermijnbeleggingen
| 284,299.378 | 303,030.374 | 289,037.127 | 277,357.853 | 264,246.982 | 255,737.16 | 256,458.611 | 267,849.582 | 336.138 | 38,333.292 | 36,975.407 | 36,769.258 | 241.259 | 340.37 | 245.728 | 0 | 160.409 | 163.128 | 146.815 | 412.747 | 0 | 0 | 0 | 0 | 0 | 0 | 1,459.746 | 1,329.991 | 1,508.404 | 1,686.818 | 1,621.94 | 1,832.792 | 1,978.767 | 989.383 | 973.164 | 956.945 | 1,119.139 | 1,021.822 | 1,248.894 | 34,157.658 | 33,351.384 | 32,619.473 | 33,453.66 | 31,445.391 | 1,254.524 | 1,375.929 | 1,443.377 | 20,796.866 |
Liquide middelen en kortetermijnbeleggingen
| 291,885.397 | 303,410.548 | 289,694.89 | 278,230.757 | 264,805.197 | 257,460.437 | 256,829.786 | 268,327.183 | 260,980.175 | 241,578.313 | 232,761.219 | 214,609.237 | 195,028.349 | 197,251.753 | 194,652.52 | 178,465.864 | 185,001.418 | 175,240.003 | 199,293.718 | 167,337.486 | 170,456.193 | 164,180.358 | 149,853.28 | 149,296.593 | 150,975.507 | 137,272.893 | 124,331.05 | 117,399.444 | 112,839.882 | 114,471.908 | 113,246.916 | 113,787.567 | 109,840.521 | 110,760.557 | 110,569.334 | 113,587.648 | 119,416.851 | 108,014.296 | 115,621.53 | 105,131.848 | 101,859.162 | 99,743.001 | 94,906.485 | 97,428.203 | 65,567.752 | 56,008.248 | 51,600.559 | 71,410.698 |
Nettovorderingen
| 31,072.915 | 28,904.028 | 21,498.708 | 19,896.743 | 30,333.328 | 28,317.396 | 23,931.589 | 19,941.366 | 16,130.837 | 11,871.099 | 11,873.089 | 7,580.272 | 4,447.118 | 9,977.503 | 11,448.686 | 8,587.773 | 13,400.457 | 21,304.275 | 14,531.255 | 10,953.941 | 9,527.192 | 9,166.952 | 12,568.254 | 15,194.542 | 14,820.591 | 15,981.515 | 16,683.213 | 11,126.739 | 11,149.892 | 10,832.883 | 11,439.323 | 7,364.106 | 8,883.103 | 7,790.115 | 10,376.03 | 8,422.55 | 11,944.428 | 12,783.264 | 9,218.715 | 9,317.663 | 14,093.665 | 16,312.28 | 12,769.918 | 10,853.173 | 15,877.899 | 14,181.203 | 9,228.614 | 14,361.471 |
Voorraad
| 22,695.564 | 24,102.26 | 21,075.07 | 18,787.091 | 17,672.289 | 15,471.562 | 15,510.371 | 14,935.898 | 14,547.307 | 15,677.335 | 9,858.256 | 11,393.333 | 9,478.413 | 8,084.533 | 9,207.907 | 7,215.031 | 8,206.275 | 10,157.43 | 14,083.42 | 10,678.336 | 12,721.248 | 10,938.949 | 13,144.739 | 11,196.21 | 9,201.216 | 7,969.741 | 9,866.4 | 9,266.416 | 7,542.134 | 7,946.094 | 5,871.526 | 7,351.791 | 8,341.633 | 13,317.275 | 10,567.008 | 13,238.784 | 10,452.746 | 13,546.344 | 11,376.207 | 9,084.619 | 8,536.308 | 13,337.917 | 17,919.363 | 16,062.728 | 11,527.294 | 12,047.802 | 12,472.287 | 9,735.538 |
Overige vlottende activa
| 447.706 | 1,077.226 | 1,350.345 | 43.32 | 460.895 | 879.311 | 1,357.228 | 57.229 | 406.943 | 741.682 | 1,233.659 | 236.433 | 517.44 | 53.61 | 1,313.195 | 558.751 | 1,796.293 | 2,297.294 | 2,170.752 | 193.487 | 2,864.408 | 5,887.251 | 2,207.039 | 386.848 | 649.664 | 1,413.655 | 1,171.293 | 368.8 | 553.649 | 985.056 | 1,152.581 | 298.012 | 1,418.309 | 2,085.44 | 3,186.134 | 1,306.029 | 1,040.402 | 1,248.361 | 1,510.349 | 2,029.593 | 3,907.556 | 4,592.535 | 2,771.838 | 2,545.888 | 28,840.317 | 26,223.57 | 24,442.964 | 2,541.907 |
Totaal vlottende activa
| 346,101.582 | 357,494.062 | 333,619.013 | 316,957.911 | 313,271.71 | 302,128.706 | 297,628.974 | 303,261.676 | 292,065.262 | 269,868.429 | 255,726.223 | 233,819.275 | 209,471.321 | 215,367.399 | 216,622.309 | 194,827.419 | 208,404.442 | 208,999.003 | 230,079.146 | 189,163.251 | 195,569.041 | 190,173.51 | 177,773.313 | 176,074.194 | 175,646.978 | 162,637.804 | 152,051.956 | 138,161.4 | 132,085.558 | 134,235.94 | 131,710.346 | 128,801.476 | 128,483.565 | 133,953.387 | 134,698.506 | 136,555.011 | 142,854.427 | 135,592.266 | 137,726.801 | 125,563.723 | 128,396.692 | 133,985.733 | 128,367.603 | 126,889.991 | 121,813.263 | 108,460.822 | 97,744.424 | 98,049.614 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,420.357 | 6,593.977 | 6,669.661 | 6,584.625 | 6,685.671 | 6,884.871 | 7,134.711 | 7,389.817 | 7,555.986 | 7,744.832 | 7,996.776 | 8,230.713 | 8,482.192 | 8,742.958 | 8,998.562 | 9,141.726 | 8,729.427 | 8,718.792 | 8,967.612 | 8,842.387 | 9,071.951 | 9,324.744 | 9,766.044 | 10,034.536 | 10,303.513 | 10,572.695 | 10,842.016 | 11,007.927 | 11,085.015 | 11,340.723 | 11,600.881 | 11,883.974 | 12,178.339 | 12,491.836 | 12,825.303 | 13,159.543 | 13,235.596 | 13,433.676 | 13,758.548 | 14,238.32 | 14,073.977 | 14,410.815 | 14,686.801 | 14,893.546 | 15,135.741 | 15,324.614 | 15,166.376 | 14,720.052 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -0 | 0 | 0 | 0 | 43,455.721 | 0 | 0 | 0 | 0 | 0 | 0 | -106.282 | -137.659 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 38,320.522 | 38,660.088 | 39,472.476 | 38,070.53 | 37,441.195 | 36,843.825 | 34,840.96 | 33,901.504 | 32,915.147 | 31,282.495 | 29,372.718 | 28,619.553 | 29,398.681 | 29,902.208 | 29,906.766 | 29,777.49 | 29,163.69 | 29,769.995 | 29,151.639 | 31,274.704 | 31,118.211 | 31,040.576 | 30,990.17 | 30,857.846 | 31,206.737 | 31,935.896 | 32,526.784 | 32,551.193 | 32,259.978 | 32,413.187 | 32,693.581 | 32,261.751 | 32,308.456 | 32,337.956 | 31,752.613 | 31,652.066 | 31,254.398 | 31,522.514 | 32,440.039 | 32,886.463 | 33,397.204 | 33,698.139 | 33,723.202 | 33,184.832 | 32,359.98 | 32,310.354 | 31,515.867 | 31,172.095 |
Belastingvorderingen
| 1,708.804 | 868.071 | 134.116 | 0 | 0 | 693.608 | 272.197 | 0 | 0 | 0 | 0 | 0 | 106.282 | 137.659 | 160.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.764 | 343.776 | 0 | -44,126.866 | -43,455.721 | 398.728 | -41,291.32 | -40,471.133 | -39,027.327 | -37,369.493 | 0 | 106.282 | 137.659 | 1,020.527 | 1,158.381 | 1,566.349 | 1,652.645 | 1,278.836 | 1,280.782 | 496.861 | 574.482 | 311.602 | 396.385 | 684.165 | 1,634.583 | 1,753.701 | 1,781.131 | 4,330.148 | 4,330.541 | 4,396.971 | 4,343.428 | 4,319.609 | 3,738.565 | 1,786.876 | 1,749.626 | 1,383.913 | 1,471.994 | 1,465.601 | 1,400.236 | 1,033.218 | 1,041.584 | 2,284.336 | 1,167.927 | 1,143.805 | 1,240.15 | 1,042.898 | -45,892.147 |
Totaal niet-vlottende activa
| 46,449.682 | 46,122.9 | 46,620.029 | 44,655.155 | 44,126.866 | 44,422.303 | 42,646.596 | 41,291.32 | 40,471.133 | 39,027.327 | 37,369.493 | 36,850.265 | 37,987.155 | 38,782.825 | 40,086.318 | 40,077.597 | 39,459.466 | 40,141.432 | 39,398.087 | 41,397.873 | 40,687.024 | 40,939.801 | 41,067.815 | 41,288.766 | 42,194.415 | 44,143.174 | 45,122.5 | 45,340.25 | 47,675.141 | 48,084.452 | 48,691.434 | 48,489.153 | 48,806.404 | 48,568.357 | 46,364.791 | 46,561.235 | 45,873.907 | 46,428.184 | 47,664.187 | 48,525.019 | 48,504.399 | 49,150.538 | 50,694.34 | 49,246.305 | 48,639.526 | 48,875.117 | 47,725.14 | 45,892.147 |
Totaal activa
| 392,551.265 | 403,616.963 | 380,239.042 | 361,613.067 | 357,398.575 | 346,551.009 | 340,275.57 | 344,552.997 | 332,536.395 | 308,895.756 | 293,095.716 | 270,669.54 | 247,458.475 | 254,150.224 | 256,708.627 | 234,905.016 | 247,863.908 | 249,140.434 | 269,477.233 | 230,561.124 | 236,256.065 | 231,113.311 | 218,841.128 | 217,362.96 | 217,841.393 | 206,780.978 | 197,174.456 | 183,501.65 | 179,760.699 | 182,320.392 | 180,401.779 | 177,290.629 | 177,289.969 | 182,521.744 | 181,063.297 | 183,116.245 | 188,728.334 | 182,020.45 | 185,390.988 | 174,088.742 | 176,901.091 | 183,136.271 | 179,061.943 | 176,136.296 | 170,452.789 | 157,335.939 | 145,469.564 | 145,100.528 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 120,305.896 | 114,115.368 | 105,999.974 | 100,252.531 | 102,291.745 | 104,650.923 | 101,592.873 | 99,398.439 | 100,383.496 | 80,366.864 | 52,407.579 | 37,239.475 | 24,172.842 | 16,908.896 | 51,159.84 | 40,052.846 | 45,351.056 | 54,496.778 | 49,660.391 | 38,458.474 | 14,488.618 | 461.409 | 27,668.208 | 25,918.46 | 26,236.495 | 25,224.488 | 25,836.822 | 23,621.644 | 22,731.243 | 32,175.011 | 30,263.975 | 29,622.279 | 32,190.814 | 36,220.668 | 33,064.29 | 30,553.874 | 28,223.11 | 24,849.889 | 29,002.557 | 23,911.796 | 28,927.449 | 36,671.598 | 36,324.65 | 31,487.073 | 31,599.983 | 30,417.108 | 23,466.122 | 26,255.9 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,865.751 | 29,500 | 27,300 | 17,800 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 29,597.837 | 41,960.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 177.895 | 177.895 | 343.777 | 0 | 984.353 | 984.353 | 1,573.744 | 684.069 | 1,806.45 | 1,615.097 | 1,156.992 | 1,327.777 | 915.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684.069 | 1,806.45 | 1,615.097 | 1,156.992 | 1,327.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -111,501.839 | -113,014.696 | -104,385.674 | -98,932.26 | -100,848.789 | -102,776.916 | -100,277.805 | -97,873.973 | -98,017.882 | -75,009.615 | -51,931.43 | -37,646.007 | -23,816.313 | -16,552.072 | -49,559.966 | -38,761.005 | -43,534.781 | -53,103.68 | -47,856.666 | -35,150.91 | -13,199.959 | 1,043.527 | -23,305.224 | -21,417.301 | -20,953.163 | -20,739.405 | -21,529.645 | -22,007.748 | -19,746.103 | -30,985.843 | -28,737.613 | -28,721.452 | -31,548.308 | -35,774.916 | -31,737.141 | -29,770.562 | -24,567.13 | -18,911.639 | -26,530.994 | -22,986.009 | -27,496.845 | -34,538.257 | -32,500.132 | -28,026.353 | -28,082.78 | -27,922.25 | -20,743.594 | -22,762.768 |
Totaal kortlopende verplichtingen
| 129,109.954 | 115,216.04 | 107,792.169 | 101,750.696 | 104,078.477 | 106,524.93 | 103,892.294 | 101,907.258 | 104,322.855 | 90,958.002 | 85,996.629 | 67,363.137 | 44,643.356 | 49,921.274 | 53,674.856 | 41,344.686 | 47,167.331 | 55,889.876 | 51,464.116 | 41,766.037 | 45,375.114 | 43,926.587 | 32,031.192 | 30,419.619 | 31,519.828 | 29,709.572 | 30,143.999 | 25,235.541 | 25,716.383 | 33,364.179 | 31,790.337 | 30,523.107 | 32,833.32 | 36,666.421 | 34,391.44 | 31,337.185 | 31,879.091 | 30,788.139 | 31,474.12 | 24,837.582 | 30,358.052 | 38,804.94 | 40,149.168 | 34,947.793 | 35,117.186 | 32,911.966 | 26,188.649 | 29,749.033 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 575.747 | 1,771.054 | 0 | 0 | 155.399 | 50.363 | 69.157 | 113.104 | 107.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 941.725 | 1,044.731 | 1,543.703 | 2,042.675 | 3,992.395 | 4,169.832 | 4,227.584 | 4,285.335 | 5,152.355 | 5,478.506 | 5,569.167 | 5,433.112 | 4,459.15 | 4,467.135 | 4,443.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 941.725 | 1,044.731 | 1,543.703 | 2,618.422 | 5,763.448 | 4,169.832 | 4,227.584 | 4,440.734 | 5,202.718 | 5,547.663 | 5,682.271 | 5,540.797 | 4,459.15 | 4,467.135 | 4,443.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 130,051.679 | 115,216.04 | 109,335.872 | 104,369.118 | 109,841.926 | 110,694.762 | 108,119.878 | 106,347.992 | 109,525.572 | 96,505.665 | 91,678.899 | 72,903.934 | 49,102.506 | 54,388.409 | 58,118.826 | 41,344.686 | 47,167.331 | 55,889.876 | 51,464.116 | 41,766.037 | 45,375.114 | 43,926.587 | 32,031.192 | 30,419.619 | 31,519.828 | 29,709.572 | 30,143.999 | 25,235.541 | 25,716.383 | 33,364.179 | 31,790.337 | 30,523.107 | 32,833.32 | 36,666.421 | 34,391.44 | 31,337.185 | 31,879.091 | 30,788.139 | 31,474.12 | 24,837.582 | 30,358.052 | 38,804.94 | 40,149.168 | 34,947.793 | 35,117.186 | 32,911.966 | 26,188.649 | 31,921.572 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,151.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
Ingehouden winsten
| 242,258.781 | 266,745.644 | 250,674.44 | 237,388.145 | 228,806.587 | 217,240.435 | 213,674.13 | 219,857.692 | 205,633.097 | 194,868.17 | 183,585.395 | 179,955.293 | 179,943.323 | 181,357.686 | 180,195.201 | 170,319.335 | 177,256.793 | 169,965.904 | 194,923.971 | 165,833.251 | 167,856.546 | 164,344.553 | 164,231.721 | 164,465.639 | 164,582.647 | 155,346.005 | 144,948.285 | 136,652.927 | 132,093.009 | 126,961.243 | 126,759.537 | 125,094.747 | 122,524.935 | 124,801.562 | 125,749.497 | 131,322.799 | 136,194.452 | 130,629.077 | 133,151.699 | 128,565.024 | 125,767.748 | 123,708.151 | 118,127.752 | 120,681.388 | 114,748.622 | 103,811.513 | 98,666.015 | 94,798.465 |
Overige gereserveerde algehele resultaten
| 1,711.139 | 2,080.881 | 1,699.065 | 1,326.137 | 220.397 | 86.147 | -48.103 | -182.353 | -1,151.94 | -1,007.745 | -698.244 | -719.354 | -117.02 | -125.537 | -135.066 | -142.572 | -1,096.855 | -832.093 | -194.73 | -128.821 | -235.199 | -103.491 | 220.202 | 159.924 | -472.832 | -492.992 | -375.516 | -543.66 | -336.023 | -201.863 | -249.822 | -90.983 | 15.969 | -726.232 | -737.16 | -747.869 | -384.515 | -616.368 | -552.016 | -212.628 | -356.184 | -431.709 | -194.033 | -393.64 | -299.182 | -219.792 | -152.731 | 0 |
Overige totale aandeelhoudersvermogen
| 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | -622.274 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 529.666 | 380.491 |
Totaal eigen vermogen van aandeelhouders
| 262,499.586 | 287,356.191 | 270,903.17 | 257,243.948 | 247,556.65 | 235,856.247 | 232,155.693 | 238,205.005 | 223,010.823 | 212,390.091 | 201,416.817 | 197,765.606 | 198,355.969 | 199,761.815 | 198,589.801 | 188,706.429 | 194,689.604 | 187,663.477 | 213,258.907 | 184,234.096 | 186,151.013 | 182,770.728 | 182,981.589 | 183,155.229 | 182,639.481 | 173,382.679 | 163,102.435 | 154,638.932 | 150,286.651 | 145,289.046 | 145,039.381 | 143,533.43 | 141,070.569 | 142,604.997 | 143,542.004 | 149,104.597 | 154,339.603 | 148,542.376 | 151,129.35 | 146,882.062 | 143,941.23 | 141,806.108 | 136,463.384 | 138,817.414 | 132,979.105 | 122,121.387 | 117,042.95 | 113,178.956 |
Totaal eigen vermogen
| 262,499.586 | 287,356.191 | 270,903.17 | 257,243.948 | 247,556.65 | 235,856.247 | 232,155.693 | 238,205.005 | 223,010.823 | 212,390.091 | 201,416.817 | 197,765.606 | 198,355.969 | 199,761.815 | 198,589.801 | 188,706.429 | 194,689.604 | 187,663.477 | 213,258.907 | 184,234.096 | 186,151.013 | 182,770.728 | 182,981.589 | 183,155.229 | 182,639.481 | 173,382.679 | 163,102.435 | 154,638.932 | 150,286.651 | 145,289.046 | 145,039.381 | 143,533.43 | 141,070.569 | 142,604.997 | 143,542.004 | 149,104.597 | 154,339.603 | 148,542.376 | 151,129.35 | 146,882.062 | 143,941.23 | 141,806.108 | 136,463.384 | 138,817.414 | 132,979.105 | 122,121.387 | 117,042.95 | 113,178.956 |
Totaal passiva en aandeelhoudersvermogen
| 392,551.265 | 402,572.232 | 380,239.042 | 361,613.067 | 357,398.575 | 346,551.009 | 340,275.57 | 344,552.997 | 332,536.395 | 308,895.756 | 293,095.716 | 270,669.54 | 247,458.475 | 254,150.224 | 256,708.627 | 234,905.016 | 241,856.936 | 243,553.353 | 264,723.023 | 226,000.133 | 231,526.127 | 226,697.315 | 215,012.782 | 213,574.847 | 214,159.309 | 203,092.251 | 197,174.456 | 179,874.473 | 176,003.034 | 182,320.392 | 180,401.779 | 174,056.537 | 177,289.969 | 182,521.744 | 177,933.443 | 180,441.782 | 188,728.334 | 182,020.45 | 182,603.47 | 171,719.644 | 174,299.282 | 180,611.048 | 179,061.943 | 173,765.207 | 170,452.789 | 155,033.353 | 143,231.6 | 145,100.528 |