PT Betonjaya Manunggal Tbk

IDX:BTON.JK

458 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 380.173657.763872.905558.2151,723.277371.176477.601260,644.037203,245.021195,785.812177,839.978194,787.09196,911.383194,406.793178,465.864184,841.009175,076.875199,146.903166,924.739170,456.193164,180.358149,853.28149,296.593150,975.507137,272.893122,871.304116,069.454111,331.478112,785.09111,624.976111,954.774107,861.754109,771.174109,596.17112,630.703118,297.712106,992.474114,372.63670,974.18968,507.77867,123.52861,452.82565,982.81264,313.22954,632.31950,157.18350,613.832
Kortetermijnbeleggingen 303,188.727289,037.127277,357.853264,246.982255,737.16256,458.611267,849.582336.13838,333.29236,975.40736,769.258241.259340.37245.7280160.409163.128146.815412.7470000001,459.7461,329.9911,508.4041,686.8181,621.941,832.7921,978.767989.383973.164956.9451,119.1391,021.8221,248.89434,157.65833,351.38432,619.47333,453.6631,445.3911,254.5241,375.9291,443.37720,796.866
Liquide middelen en kortetermijnbeleggingen 303,568.9289,694.89278,230.757264,805.197257,460.437256,829.786268,327.183260,980.175241,578.313232,761.219214,609.237195,028.349197,251.753194,652.52178,465.864185,001.418175,240.003199,293.718167,337.486170,456.193164,180.358149,853.28149,296.593150,975.507137,272.893124,331.05117,399.444112,839.882114,471.908113,246.916113,787.567109,840.521110,760.557110,569.334113,587.648119,416.851108,014.296115,621.53105,131.848101,859.16299,743.00194,906.48597,428.20365,567.75256,008.24851,600.55971,410.698
Nettovorderingen 28,904.02821,498.70819,896.74330,333.32828,317.39623,931.58919,941.36616,130.83711,871.09911,873.0897,580.2724,447.1189,977.50311,448.6868,587.77313,400.45721,304.27514,531.25510,953.9419,527.1929,166.95212,568.25415,194.54214,820.59115,981.51516,683.21311,126.73911,149.89210,832.88311,439.3237,364.1068,883.1037,790.11510,376.038,422.5511,944.42812,783.2649,218.7159,317.66314,093.66516,312.2812,769.91810,853.17315,877.89914,181.2039,228.61414,361.471
Voorraad 24,102.2621,075.0718,787.09117,672.28915,471.56215,510.37114,935.89814,547.30715,677.3359,858.25611,393.3339,478.4138,084.5339,207.9077,215.0318,206.27510,157.4314,083.4210,678.33612,721.24810,938.94913,144.73911,196.219,201.2167,969.7419,866.49,266.4167,542.1347,946.0945,871.5267,351.7918,341.63313,317.27510,567.00813,238.78410,452.74613,546.34411,376.2079,084.6198,536.30813,337.91717,919.36316,062.72811,527.29412,047.80212,472.2879,735.538
Overige vlottende activa 918.8741,350.34543.32460.895879.3111,357.22857.229406.943741.6821,233.659236.433517.4453.611,313.195558.7511,796.2932,297.2942,170.752193.4872,864.4085,887.2512,207.039386.848649.6641,413.6551,171.293368.8553.649985.0561,152.581298.0121,418.3092,085.443,186.1341,306.0291,040.4021,248.3611,510.3492,029.5933,907.5564,592.5352,771.8382,545.88828,840.31726,223.5724,442.9642,541.907
Totaal vlottende activa 357,494.062333,619.013316,957.911313,271.71302,128.706297,628.974303,261.676292,065.262269,868.429255,726.223233,819.275209,471.321215,367.399216,622.309194,827.419208,404.442208,999.003230,079.146189,163.251195,569.041190,173.51177,773.313176,074.194175,646.978162,637.804152,051.956138,161.4132,085.558134,235.94131,710.346128,801.476128,483.565133,953.387134,698.506136,555.011142,854.427135,592.266137,726.801125,563.723128,396.692133,985.733128,367.603126,889.991121,813.263108,460.82297,744.42498,049.614
Niet-vlottende activa:
Materiële vaste activa, netto 6,593.9776,669.6616,584.6256,685.6716,884.8717,134.7117,389.8177,555.9867,744.8327,996.7768,230.7138,482.1928,742.9588,998.5629,141.7268,729.4278,718.7928,967.6128,842.3879,071.9519,324.7449,766.04410,034.53610,303.51310,572.69510,842.01611,007.92711,085.01511,340.72311,600.88111,883.97412,178.33912,491.83612,825.30313,159.54313,235.59613,433.67613,758.54814,238.3214,073.97714,410.81514,686.80114,893.54615,135.74115,324.61415,166.37614,720.052
Goodwill 00000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000000
Goodwill en immateriële activa -000043,455.721000000-106.282-137.659-0000000000000000000000000000000000
Langetermijnbeleggingen 38,660.08839,472.47638,070.5337,441.19536,843.82534,840.9633,901.50432,915.14731,282.49529,372.71828,619.55329,398.68129,902.20829,906.76629,777.4929,163.6929,769.99529,151.63931,274.70431,118.21131,040.57630,990.1730,857.84631,206.73731,935.89632,526.78432,551.19332,259.97832,413.18732,693.58132,261.75132,308.45632,337.95631,752.61331,652.06631,254.39831,522.51432,440.03932,886.46333,397.20433,698.13933,723.20233,184.83232,359.9832,310.35431,515.86731,172.095
Belastingvorderingen 868.071134.11600693.608272.19700000106.282137.659160.463000000000000000000000000000000000
Overige niet-vlottende activa 0.764343.7760-44,126.866-43,455.721398.728-41,291.32-40,471.133-39,027.327-37,369.4930106.282137.6591,020.5271,158.3811,566.3491,652.6451,278.8361,280.782496.861574.482311.602396.385684.1651,634.5831,753.7011,781.1314,330.1484,330.5414,396.9714,343.4284,319.6093,738.5651,786.8761,749.6261,383.9131,471.9941,465.6011,400.2361,033.2181,041.5842,284.3361,167.9271,143.8051,240.151,042.898-45,892.147
Totaal niet-vlottende activa 46,122.946,620.02944,655.15544,126.86644,422.30342,646.59641,291.3240,471.13339,027.32737,369.49336,850.26537,987.15538,782.82540,086.31840,077.59739,459.46640,141.43239,398.08741,397.87340,687.02440,939.80141,067.81541,288.76642,194.41544,143.17445,122.545,340.2547,675.14148,084.45248,691.43448,489.15348,806.40448,568.35746,364.79146,561.23545,873.90746,428.18447,664.18748,525.01948,504.39949,150.53850,694.3449,246.30548,639.52648,875.11747,725.1445,892.147
Totaal activa 403,616.963380,239.042361,613.067357,398.575346,551.009340,275.57344,552.997332,536.395308,895.756293,095.716270,669.54247,458.475254,150.224256,708.627234,905.016247,863.908249,140.434269,477.233230,561.124236,256.065231,113.311218,841.128217,362.96217,841.393206,780.978197,174.456183,501.65179,760.699182,320.392180,401.779177,290.629177,289.969182,521.744181,063.297183,116.245188,728.334182,020.45185,390.988174,088.742176,901.091183,136.271179,061.943176,136.296170,452.789157,335.939145,469.564145,100.528
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 114,115.368105,999.974100,252.531102,291.745104,650.923101,592.87399,398.439100,383.49680,366.86452,407.57937,239.47524,172.84216,908.89651,159.8440,052.84645,351.05654,496.77849,660.39138,458.47414,488.618461.40927,668.20825,918.4626,236.49525,224.48825,836.82223,621.64422,731.24332,175.01130,263.97529,622.27932,190.81436,220.66833,064.2930,553.87428,223.1124,849.88929,002.55723,911.79628,927.44936,671.59836,324.6531,487.07331,599.98330,417.10823,466.12226,255.9
Kortlopende schulden 000000003,865.75129,50027,30017,80030,00000000029,597.83741,960.24100000000000000000000000000
Belastingschulden 0177.895177.895343.7770984.353984.3531,573.744684.0691,806.451,615.0971,156.9921,327.777915.142000000000000000000000000000000000
Uitgestelde opbrengsten 00000000684.0691,806.451,615.0971,156.9921,327.7770000000000000000000000000000000000
Overige kortlopende verplichtingen 1,100.6721,792.1951,498.1661,786.7331,874.0072,299.422,508.8193,939.3586,041.3182,282.61,208.5651,513.5221,684.6012,515.0161,291.8411,816.2751,393.0981,803.7253,307.5631,288.6591,504.9364,362.9844,501.1595,283.3324,485.0844,307.1771,613.8972,985.141,189.1681,526.362900.828642.506445.7521,327.149783.3113,655.9815,938.252,471.563925.7871,430.6032,133.3423,824.5183,460.723,517.2032,494.8582,722.5283,493.133
Totaal kortlopende verplichtingen 115,216.04107,792.169101,750.696104,078.477106,524.93103,892.294101,907.258104,322.85590,958.00285,996.62967,363.13744,643.35649,921.27453,674.85641,344.68647,167.33155,889.87651,464.11641,766.03745,375.11443,926.58732,031.19230,419.61931,519.82829,709.57230,143.99925,235.54125,716.38333,364.17931,790.33730,523.10732,833.3236,666.42134,391.4431,337.18531,879.09130,788.13931,474.1224,837.58230,358.05238,804.9440,149.16834,947.79335,117.18632,911.96626,188.64929,749.033
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00575.7471,771.05400155.39950.36369.157113.104107.685000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,044.7311,543.7032,042.6753,992.3954,169.8324,227.5844,285.3355,152.3555,478.5065,569.1675,433.1124,459.154,467.1354,443.97000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 1,044.7311,543.7032,618.4225,763.4484,169.8324,227.5844,440.7345,202.7185,547.6635,682.2715,540.7974,459.154,467.1354,443.97000000000000000000000000000000000
Totaal passiva 116,260.771109,335.872104,369.118109,841.926110,694.762108,119.878106,347.992109,525.57296,505.66591,678.89972,903.93449,102.50654,388.40958,118.82641,344.68647,167.33155,889.87651,464.11641,766.03745,375.11443,926.58732,031.19230,419.61931,519.82829,709.57230,143.99925,235.54125,716.38333,364.17931,790.33730,523.10732,833.3236,666.42134,391.4431,337.18531,879.09130,788.13931,474.1224,837.58230,358.05238,804.9440,149.16834,947.79335,117.18632,911.96626,188.64931,921.572
Eigen vermogen:
Preferente aandelen 00000001,151.94000000000000000000000000000000000000000
Gewone aandelen 18,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,000
Ingehouden winsten 266,745.644250,674.44237,388.145228,806.587217,240.435213,674.13219,857.692205,633.097194,868.17183,585.395179,955.293179,943.323181,357.686180,195.201170,319.335177,256.793169,965.904194,923.971165,833.251167,856.546164,344.553164,231.721164,465.639164,582.647155,346.005144,948.285136,652.927132,093.009126,961.243126,759.537125,094.747122,524.935124,801.562125,749.497131,322.799136,194.452130,629.077133,151.699128,565.024125,767.748123,708.151118,127.752120,681.388114,748.622103,811.51398,666.01594,798.465
Overige gereserveerde algehele resultaten 2,080.8811,699.0651,326.137220.39786.147-48.103-182.353-1,151.94-1,007.745-698.244-719.354-117.02-125.537-135.066-142.572-1,096.855-832.093-194.73-128.821-235.199-103.491220.202159.924-472.832-492.992-375.516-543.66-336.023-201.863-249.822-90.98315.969-726.232-737.16-747.869-384.515-616.368-552.016-212.628-356.184-431.709-194.033-393.64-299.182-219.792-152.7310
Overige totale aandeelhoudersvermogen 529.666529.666529.666529.666529.666529.666529.666-622.274529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666529.666380.491
Totaal eigen vermogen van aandeelhouders 287,356.191270,903.17257,243.948247,556.65235,856.247232,155.693238,205.005223,010.823212,390.091201,416.817197,765.606198,355.969199,761.815198,589.801188,706.429194,689.604187,663.477213,258.907184,234.096186,151.013182,770.728182,981.589183,155.229182,639.481173,382.679163,102.435154,638.932150,286.651145,289.046145,039.381143,533.43141,070.569142,604.997143,542.004149,104.597154,339.603148,542.376151,129.35146,882.062143,941.23141,806.108136,463.384138,817.414132,979.105122,121.387117,042.95113,178.956
Totaal eigen vermogen 287,356.191270,903.17257,243.948247,556.65235,856.247232,155.693238,205.005223,010.823212,390.091201,416.817197,765.606198,355.969199,761.815198,589.801188,706.429194,689.604187,663.477213,258.907184,234.096186,151.013182,770.728182,981.589183,155.229182,639.481173,382.679163,102.435154,638.932150,286.651145,289.046145,039.381143,533.43141,070.569142,604.997143,542.004149,104.597154,339.603148,542.376151,129.35146,882.062143,941.23141,806.108136,463.384138,817.414132,979.105122,121.387117,042.95113,178.956
Totaal passiva en aandeelhoudersvermogen 403,616.963380,239.042361,613.067357,398.575346,551.009340,275.57344,552.997332,536.395308,895.756293,095.716270,669.54247,458.475254,150.224256,708.627234,905.016241,856.936243,553.353264,723.023226,000.133231,526.127226,697.315215,012.782213,574.847214,159.309203,092.251197,174.456179,874.473176,003.034182,320.392180,401.779174,056.537177,289.969182,521.744177,933.443180,441.782188,728.334182,020.45182,603.47171,719.644174,299.282180,611.048179,061.943173,765.207170,452.789155,033.353143,231.6145,100.528