Boston Scientific Corporation
NYSE:BSX
84.72 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,502 | 2,988 | 2,329 | 865 | 952 | 426 | 570 | 928 | 338 | 276 | 325 | 1,925 | 1,947 | 2,675 | 2,016 | 1,734 | 2,022 | 1,724 | 370 | 217 | 277 | 123 | 139 | 146 | 168 | 208 | 287 | 188 | 210 | 195 | 156 | 196 | 237 | 438 | 338 | 319 | 350 | 903 | 242 | 587 | 246 | 357 | 191 | 217 | 571 | 530 | 268 | 207 | 352 | 371 | 284 | 267 | 276 | 154 | 595 | 213 | 624 | 811 | 519 | 864 | 1,381 | 1,194 | 897 | 1,641 | 1,734 | 1,616 | 1,739 | 1,452 | 1,237 | 1,514 | 1,340 | 1,668 | 1,541 | 1,157 | 1,083 | 848 | 745 | 698 | 827 | 1,296 | 1,542 | 1,263 | 615 | 671 | 537 | 410 | 294 | 277 | 259 | 144 | 201 | 180 | 99 | 55 | 84 | 54 | 45 | 44 | 56 | 64 | 72 | 69 | 110 | 70.3 | 194.9 | 148.6 | 142.6 | 58 | 54.3 | 54.1 | 71.6 | 58.5 | 59.4 | 52.7 | 104.1 | 115 | 155 | 180.5 | 191.2 | 90.1 | 95.3 | 68.9 | 70.6 | 60.8 | 48.7 | 51.6 | 103.6 | 95.4 | 129.8 | 117.8 | 8.7 | 5.9 |
Kortetermijnbeleggingen
| 0 | 0 | 1,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 3 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 120 | 122 | 321 | 317 | 435 | 535 | 563 | 596 | 568 | 573 | 550 | 159 | 172 | 185 | 129 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 28 | 0 | 6 | 5 | 0 | 23 | 14 | 0 | 5 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,502 | 2,988 | 2,329 | 865 | 952 | 426 | 570 | 928 | 338 | 276 | 325 | 1,925 | 1,947 | 2,675 | 2,016 | 1,734 | 2,022 | 1,724 | 370 | 217 | 277 | 123 | 139 | 146 | 168 | 208 | 287 | 188 | 210 | 195 | 156 | 196 | 237 | 438 | 338 | 319 | 350 | 903 | 242 | 587 | 246 | 357 | 191 | 217 | 571 | 530 | 268 | 207 | 352 | 371 | 284 | 267 | 276 | 154 | 595 | 213 | 624 | 811 | 519 | 864 | 1,381 | 1,194 | 897 | 1,641 | 1,734 | 1,616 | 1,739 | 1,452 | 1,237 | 1,514 | 1,340 | 1,668 | 1,541 | 1,157 | 1,083 | 848 | 917 | 883 | 956 | 1,640 | 1,542 | 1,263 | 615 | 671 | 537 | 410 | 294 | 277 | 259 | 144 | 201 | 185 | 99 | 83 | 84 | 60 | 50 | 44 | 79 | 78 | 72 | 74 | 114 | 70.3 | 194.9 | 148.6 | 142.6 | 58 | 54.3 | 54.1 | 71.6 | 58.5 | 59.4 | 52.7 | 104.1 | 115 | 155 | 180.5 | 191.2 | 90.1 | 95.3 | 68.9 | 70.6 | 60.8 | 48.7 | 51.6 | 103.6 | 95.4 | 129.8 | 117.8 | 8.7 | 5.9 |
Nettovorderingen
| 2,501 | 2,400 | 2,304 | 2,228 | 2,101 | 2,134 | 2,076 | 1,970 | 1,871 | 1,917 | 1,866 | 1,778 | 1,669 | 1,675 | 1,631 | 1,531 | 1,598 | 1,457 | 1,702 | 1,933 | 1,796 | 1,712 | 1,621 | 1,608 | 1,580 | 1,587 | 1,580 | 1,548 | 1,470 | 1,444 | 1,429 | 1,472 | 1,385 | 1,387 | 1,291 | 1,275 | 1,274 | 1,195 | 1,161 | 1,183 | 1,233 | 1,287 | 1,217 | 1,307 | 1,238 | 1,278 | 1,232 | 1,217 | 1,197 | 1,243 | 1,316 | 1,246 | 1,237 | 1,334 | 1,336 | 1,320 | 1,317 | 1,315 | 1,301 | 1,375 | 1,431 | 1,444 | 1,369 | 1,402 | 1,355 | 1,416 | 1,496 | 1,502 | 1,487 | 1,508 | 1,435 | 1,424 | 1,460 | 1,519 | 978 | 932 | 951 | 976 | 953 | 900 | 846 | 814 | 675 | 542 | 508 | 478 | 452 | 435 | 399 | 406 | 379 | 370 | 391 | 377 | 370 | 361 | 395 | 417 | 423 | 445 | 436 | 491 | 547 | 537.8 | 494.1 | 440.1 | 423.2 | 413.8 | 385.6 | 361.9 | 302 | 298.9 | 283 | 266.3 | 229 | 210 | 146.9 | 145.3 | 137.6 | 74.8 | 66.2 | 65.5 | 63.8 | 58.8 | 54.3 | 53.5 | 52.5 | 49.1 | 47.5 | 45.4 | 42.7 | 43.3 |
Voorraad
| 2,753 | 2,608 | 2,561 | 2,484 | 2,404 | 2,250 | 2,050 | 1,867 | 1,788 | 1,752 | 1,736 | 1,610 | 1,603 | 1,430 | 1,407 | 1,351 | 1,472 | 1,516 | 1,628 | 1,579 | 1,566 | 1,300 | 1,228 | 1,166 | 1,134 | 1,087 | 1,113 | 1,078 | 1,077 | 1,023 | 971 | 955 | 998 | 981 | 1,022 | 1,016 | 1,086 | 968 | 958 | 946 | 989 | 949 | 926 | 897 | 895 | 842 | 851 | 884 | 911 | 898 | 889 | 931 | 972 | 927 | 899 | 894 | 923 | 885 | 906 | 920 | 942 | 878 | 852 | 853 | 854 | 812 | 781 | 725 | 814 | 837 | 793 | 749 | 759 | 797 | 407 | 418 | 428 | 410 | 387 | 360 | 314 | 279 | 302 | 281 | 247 | 239 | 241 | 243 | 257 | 283 | 292 | 303 | 324 | 319 | 361 | 354 | 327 | 334 | 355 | 376 | 414 | 456 | 463 | 462 | 491.8 | 459.9 | 432.4 | 386.7 | 363 | 306.6 | 253.7 | 226.2 | 209.8 | 190.3 | 169.4 | 145 | 104.9 | 96.4 | 85.9 | 54.7 | 50.7 | 46.4 | 43.7 | 41.8 | 44 | 42.4 | 41.8 | 40.5 | 39.7 | 39.4 | 36.8 | 36.1 |
Overige vlottende activa
| 1,005 | 995 | 402 | 333 | 376 | 404 | 390 | 350 | 406 | 456 | 477 | 385 | 446 | 442 | 481 | 410 | 534 | 519 | 412 | 324 | 1,019 | 3,024 | 3,083 | 922 | 1,046 | 1,001 | 1,050 | 942 | 645 | 485 | 405 | 541 | 477 | 446 | 437 | 365 | 385 | 391 | 489 | 443 | 404 | 301 | 323 | 301 | 285 | 352 | 320 | 281 | 713 | 599 | 602 | 661 | 728 | 734 | 739 | 576 | 692 | 976 | 1,021 | 902 | 1,208 | 1,280 | 1,456 | 13 | 1,224 | 393 | 904 | 1,099 | 196 | 542 | 453 | 464 | 453 | 359 | -145 | 433 | 135 | 112 | 461 | 389 | 321 | 318 | 397 | 386 | 218 | 248 | 253 | 253 | 259 | 241 | 251 | 248 | 213 | 219 | 246 | 217 | 163 | 164 | 158 | 156 | 173 | 171 | 179 | 196.5 | 191.4 | 213.1 | 200.9 | 205.5 | 197.7 | 186.6 | 137.1 | 165.3 | 90.3 | 74 | 71.6 | 67 | 52.9 | 108.5 | 107.1 | 44.2 | 42.5 | 57.7 | 50.5 | 54.7 | 67.3 | 67 | 58.5 | 51.5 | 6.2 | 4.8 | 3.7 | 3.8 |
Totaal vlottende activa
| 8,761 | 8,991 | 8,185 | 6,514 | 6,504 | 5,886 | 5,704 | 5,760 | 5,144 | 5,083 | 5,065 | 6,317 | 6,229 | 6,758 | 6,101 | 6,694 | 6,160 | 5,803 | 4,823 | 4,699 | 4,847 | 6,334 | 6,234 | 4,003 | 3,971 | 3,929 | 4,080 | 3,822 | 3,478 | 3,222 | 3,026 | 3,239 | 3,181 | 3,330 | 3,164 | 3,471 | 3,462 | 3,773 | 3,189 | 3,394 | 3,175 | 3,214 | 2,936 | 3,173 | 3,525 | 3,498 | 3,102 | 3,022 | 3,173 | 3,111 | 3,091 | 3,105 | 3,213 | 3,149 | 3,569 | 3,615 | 3,556 | 3,987 | 3,747 | 4,061 | 4,962 | 4,796 | 4,574 | 5,452 | 5,287 | 5,168 | 5,241 | 5,921 | 4,687 | 4,936 | 4,584 | 4,901 | 4,749 | 4,405 | 2,873 | 2,631 | 2,761 | 2,715 | 2,757 | 3,289 | 3,023 | 2,674 | 1,989 | 1,880 | 1,510 | 1,375 | 1,240 | 1,208 | 1,174 | 1,074 | 1,123 | 1,106 | 1,027 | 998 | 1,061 | 992 | 935 | 959 | 1,015 | 1,055 | 1,095 | 1,192 | 1,303 | 1,266.6 | 1,372.2 | 1,261.7 | 1,199.1 | 1,064 | 1,000.6 | 909.2 | 764.4 | 748.9 | 642.5 | 583.3 | 574.1 | 537 | 459.7 | 530.7 | 521.8 | 263.8 | 254.7 | 238.5 | 228.6 | 216.1 | 214.3 | 214.5 | 256.4 | 236.5 | 223.2 | 207.4 | 91.9 | 89.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,072 | 3,367 | 3,327 | 3,298 | 3,082 | 2,979 | 2,878 | 2,831 | 2,661 | 2,646 | 2,690 | 2,686 | 2,524 | 2,493 | 2,460 | 2,541 | 2,375 | 2,394 | 2,425 | 2,415 | 1,942 | 1,820 | 1,782 | 1,782 | 1,731 | 1,715 | 1,700 | 1,696 | 1,678 | 1,651 | 1,652 | 1,630 | 1,500 | 1,487 | 1,464 | 1,490 | 1,479 | 1,451 | 1,458 | 1,507 | 1,522 | 1,534 | 1,539 | 1,546 | 1,530 | 1,524 | 1,537 | 1,564 | 1,624 | 1,632 | 1,669 | 1,670 | 1,684 | 1,702 | 1,708 | 1,697 | 1,712 | 1,708 | 1,712 | 1,728 | 1,731 | 1,719 | 1,708 | 1,728 | 1,716 | 1,738 | 1,736 | 1,735 | 1,764 | 1,779 | 1,748 | 1,726 | 1,672 | 1,656 | 1,024 | 1,011 | 986 | 957 | 924 | 870 | 839 | 814 | 787 | 744 | 692 | 678 | 656 | 636 | 627 | 627 | 608 | 592 | 608 | 584 | 565 | 567 | 569 | 586 | 593 | 604 | 632 | 627 | 648 | 679.9 | 670.7 | 562.5 | 526.6 | 499 | 456.1 | 421.7 | 381.7 | 347.2 | 319.4 | 287.2 | 269.6 | 254 | 197.3 | 192.1 | 178.2 | 105.8 | 95.2 | 84.9 | 79.5 | 77 | 74.1 | 72.2 | 48.1 | 46.6 | 45.9 | 43.7 | 41.7 | 33 |
Goodwill
| 15,033 | 14,397 | 14,361 | 14,387 | 13,608 | 13,659 | 13,269 | 12,920 | 12,852 | 12,883 | 12,949 | 11,988 | 11,820 | 10,874 | 10,868 | 9,951 | 10,137 | 10,101 | 10,098 | 10,176 | 10,015 | 8,451 | 8,179 | 7,911 | 7,588 | 7,242 | 6,984 | 6,998 | 6,882 | 6,871 | 6,680 | 6,678 | 6,498 | 6,475 | 6,477 | 6,473 | 6,468 | 5,930 | 5,896 | 5,898 | 5,901 | 5,735 | 5,697 | 5,693 | 5,553 | 5,553 | 5,552 | 5,973 | 5,663 | 6,649 | 9,762 | 9,761 | 9,769 | 9,758 | 9,722 | 10,186 | 10,592 | 10,582 | 10,555 | 12,404 | 12,432 | 12,425 | 12,425 | 12,421 | 15,125 | 15,067 | 15,094 | 15,103 | 15,680 | 0 | 0 | 14,628 | 0 | 0 | 0 | 1,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,267 | 1,222 | 1,232 | 1,168 | 971 | 968 | 905 | 916 | 860 | 825 | 816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,754 | 5,417 | 5,837 | 6,003 | 5,850 | 6,064 | 6,061 | 5,903 | 6,059 | 6,349 | 6,582 | 6,120 | 6,227 | 5,787 | 5,991 | 5,916 | 6,797 | 7,161 | 7,394 | 7,886 | 8,075 | 6,486 | 6,448 | 6,372 | 6,297 | 5,935 | 5,714 | 5,837 | 5,783 | 5,921 | 5,743 | 5,883 | 5,838 | 5,930 | 6,062 | 6,194 | 6,228 | 5,442 | 5,499 | 5,606 | 5,732 | 5,659 | 5,802 | 5,950 | 5,936 | 6,026 | 6,177 | 6,289 | 6,154 | 6,249 | 6,382 | 6,473 | 6,564 | 6,684 | 6,806 | 6,343 | 6,291 | 6,416 | 6,542 | 6,731 | 6,855 | 6,981 | 7,114 | 7,244 | 2,416 | 7,693 | 7,811 | 7,964 | 8,592 | 23,816 | 23,960 | 9,008 | 23,543 | 23,748 | 3,741 | 3,735 | 3,532 | 3,568 | 3,373 | 3,340 | 3,327 | 3,333 | 2,465 | 2,461 | 1,204 | 1,218 | 1,205 | 1,199 | 1,202 | 1,219 | 1,126 | 1,148 | 1,100 | 1,058 | 873 | 1,671 | 1,694 | 1,713 | 1,709 | 1,726 | 1,749 | 1,774 | 1,786 | 1,813.5 | 1,792.8 | 319.7 | 312.1 | 313.3 | 319.4 | 320.1 | 308.2 | 308.4 | 307.1 | 295.7 | 280.2 | 138 | 135.4 | 139.4 | 142.5 | 35.3 | 29.5 | 29.6 | 29.7 | 16.9 | 0 | 0 | 0 | 9.3 | 9.4 | 10.6 | 10.6 | 10.4 |
Goodwill en immateriële activa
| 20,787 | 19,814 | 20,198 | 20,390 | 19,458 | 19,723 | 19,330 | 18,823 | 18,911 | 19,232 | 19,531 | 18,108 | 18,047 | 16,661 | 16,859 | 15,867 | 16,934 | 17,262 | 17,492 | 18,062 | 18,090 | 14,937 | 14,627 | 14,283 | 13,885 | 13,177 | 12,698 | 12,835 | 12,665 | 12,792 | 12,423 | 12,561 | 12,336 | 12,405 | 12,539 | 12,667 | 12,696 | 11,372 | 11,395 | 11,504 | 11,633 | 11,394 | 11,499 | 11,643 | 11,489 | 11,579 | 11,729 | 12,262 | 11,817 | 12,898 | 16,144 | 16,234 | 16,333 | 16,442 | 16,528 | 16,529 | 16,883 | 16,998 | 17,097 | 19,135 | 19,287 | 19,406 | 19,539 | 19,665 | 17,541 | 22,760 | 22,905 | 23,067 | 24,272 | 23,816 | 23,960 | 23,636 | 23,543 | 23,748 | 3,741 | 3,735 | 3,532 | 3,568 | 3,373 | 3,340 | 3,327 | 3,333 | 2,465 | 2,461 | 2,471 | 2,440 | 2,437 | 2,367 | 2,173 | 2,187 | 2,031 | 2,064 | 1,960 | 1,883 | 1,689 | 1,671 | 1,694 | 1,713 | 1,709 | 1,726 | 1,749 | 1,774 | 1,786 | 1,813.5 | 1,792.8 | 319.7 | 312.1 | 313.3 | 319.4 | 320.1 | 308.2 | 308.4 | 307.1 | 295.7 | 280.2 | 138 | 135.4 | 139.4 | 142.5 | 35.3 | 29.5 | 29.6 | 29.7 | 16.9 | 0 | 0 | 0 | 9.3 | 9.4 | 10.6 | 10.6 | 10.4 |
Langetermijnbeleggingen
| 649 | 589 | 429 | 413 | 427 | 421 | 385 | 407 | 381 | 376 | 399 | 412 | 434 | 616 | 643 | 918 | 567 | 467 | 437 | 458 | -807 | -416 | -441 | 424 | -428 | -364 | -128 | 352 | -76 | -75 | -65 | 347 | -84 | -78 | -76 | 0 | -367 | -316 | -339 | 22 | -303 | -320 | -279 | 0 | -536 | -496 | -431 | 0 | -483 | -406 | -404 | 0 | -409 | -417 | -405 | 0 | -480 | -550 | -520 | 0 | -825 | -870 | -864 | 113 | 120 | 122 | 321 | 317 | 435 | 535 | 563 | 596 | 568 | 573 | 550 | 594 | 581 | 618 | 129 | -259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,816 | 3,801 | 3,792 | 3,841 | 3,840 | 3,865 | 3,900 | 3,942 | 4,018 | 4,059 | 4,102 | 4,142 | 4,049 | 4,036 | 4,173 | 4,210 | 4,172 | 4,182 | 4,162 | 4,196 | 807 | 416 | 441 | 87 | 428 | 364 | 128 | -352 | 76 | 75 | 65 | -347 | 84 | 78 | 76 | 0 | 367 | 316 | 339 | -22 | 303 | 320 | 279 | 0 | 536 | 496 | 431 | 0 | 483 | 406 | 404 | 0 | 409 | 417 | 405 | 0 | 480 | 550 | 520 | 0 | 825 | 870 | 864 | 0 | 995 | 931 | 873 | -317 | 637 | 607 | 581 | 583 | 536 | 513 | 188 | 152 | 330 | 334 | -129 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 993 | 546 | 737 | 679 | 732 | 728 | 697 | 707 | 834 | 791 | 552 | 563 | 594 | 603 | 664 | 545 | 636 | 717 | 775 | 735 | 1,879 | 1,217 | 1,158 | 421 | 794 | 796 | 725 | 688 | 815 | 717 | 842 | 666 | 680 | 616 | 551 | 505 | 578 | 527 | 430 | 425 | 388 | 335 | 361 | 372 | 373 | 395 | 395 | 306 | 223 | 353 | 281 | 281 | 272 | 266 | 239 | 287 | 335 | 326 | 297 | 253 | 249 | 272 | 284 | 181 | 4,167 | -818 | -730 | 474 | -461 | -408 | -367 | -346 | -316 | -284 | 733 | 73 | -114 | -109 | 765 | 671 | 794 | 611 | 603 | 614 | 530 | 428 | 279 | 239 | 293 | 229 | 253 | 212 | 169 | 125 | 210 | 197 | 215 | 225 | 197 | 187 | 163 | 153 | 139 | 132.7 | 158.3 | 85.3 | 87.3 | 91.5 | 81.7 | 91.1 | 105.3 | 107.6 | 88.2 | 91.5 | 117.7 | 146 | 38.7 | 28.6 | 28.6 | 26.9 | 16.8 | 16.7 | 13.3 | 13.2 | 21.2 | 19.9 | 15.7 | 6.7 | 8.6 | 6.9 | 6.8 | 4.9 |
Totaal niet-vlottende activa
| 29,317 | 28,117 | 28,483 | 28,621 | 27,539 | 27,716 | 27,190 | 26,710 | 26,805 | 27,104 | 27,274 | 25,911 | 25,648 | 24,409 | 24,799 | 24,081 | 24,684 | 25,022 | 25,291 | 25,866 | 21,911 | 17,974 | 17,567 | 16,997 | 16,410 | 15,688 | 15,123 | 15,219 | 15,158 | 15,160 | 14,917 | 14,857 | 14,516 | 14,508 | 14,554 | 14,662 | 14,753 | 13,350 | 13,283 | 13,436 | 13,543 | 13,263 | 13,399 | 13,561 | 13,392 | 13,498 | 13,661 | 14,132 | 13,664 | 14,883 | 18,094 | 18,185 | 18,289 | 18,410 | 18,475 | 18,513 | 18,930 | 19,032 | 19,106 | 21,116 | 21,267 | 21,397 | 21,531 | 21,687 | 24,539 | 24,733 | 25,105 | 25,276 | 26,647 | 26,329 | 26,485 | 26,195 | 26,003 | 26,206 | 6,236 | 5,565 | 5,315 | 5,368 | 5,062 | 4,881 | 4,960 | 4,758 | 3,855 | 3,819 | 3,693 | 3,546 | 3,372 | 3,242 | 3,093 | 3,043 | 2,892 | 2,868 | 2,737 | 2,592 | 2,464 | 2,435 | 2,478 | 2,524 | 2,499 | 2,517 | 2,544 | 2,554 | 2,573 | 2,626.1 | 2,621.8 | 967.5 | 926 | 903.8 | 857.2 | 832.9 | 795.2 | 763.2 | 714.7 | 674.4 | 667.5 | 538 | 371.4 | 360.1 | 349.3 | 168 | 141.5 | 131.2 | 122.5 | 107.1 | 95.3 | 92.1 | 63.8 | 62.6 | 63.9 | 61.2 | 59.1 | 48.3 |
Totaal activa
| 38,078 | 37,108 | 36,669 | 35,136 | 34,043 | 33,601 | 32,892 | 32,470 | 31,948 | 32,190 | 32,337 | 32,230 | 31,877 | 31,168 | 30,900 | 30,778 | 30,845 | 30,823 | 30,113 | 30,565 | 26,755 | 24,308 | 23,801 | 20,998 | 20,379 | 19,615 | 19,201 | 19,041 | 18,636 | 18,382 | 17,943 | 18,096 | 17,697 | 17,838 | 17,718 | 18,133 | 18,215 | 17,123 | 16,472 | 16,830 | 16,718 | 16,477 | 16,335 | 16,734 | 16,917 | 16,996 | 16,763 | 17,154 | 16,837 | 17,994 | 21,185 | 21,290 | 21,502 | 21,559 | 22,044 | 22,128 | 22,486 | 23,019 | 22,853 | 25,177 | 26,229 | 26,193 | 26,105 | 27,139 | 29,826 | 29,901 | 30,346 | 31,197 | 31,334 | 31,265 | 31,069 | 31,096 | 30,752 | 30,611 | 9,109 | 8,196 | 8,076 | 8,083 | 7,819 | 8,170 | 7,983 | 7,432 | 5,844 | 5,699 | 5,203 | 4,921 | 4,612 | 4,450 | 4,267 | 4,117 | 4,015 | 3,974 | 3,764 | 3,590 | 3,525 | 3,427 | 3,413 | 3,483 | 3,514 | 3,572 | 3,639 | 3,746 | 3,876 | 3,892.7 | 3,994 | 2,229.2 | 2,125.1 | 1,967.8 | 1,857.8 | 1,742.1 | 1,559.6 | 1,512.1 | 1,357.2 | 1,257.7 | 1,241.6 | 1,075 | 831.1 | 890.8 | 871.1 | 431.8 | 396.2 | 369.7 | 351.1 | 323.2 | 309.6 | 306.6 | 320.2 | 299.1 | 287.1 | 268.6 | 151 | 137.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 907 | 906 | 921 | 942 | 929 | 899 | 868 | 862 | 803 | 732 | 696 | 794 | 674 | 689 | 615 | 513 | 452 | 408 | 605 | 542 | 512 | 524 | 498 | 349 | 453 | 403 | 404 | 530 | 371 | 376 | 376 | 447 | 298 | 284 | 232 | 209 | 210 | 191 | 228 | 262 | 234 | 241 | 241 | 246 | 238 | 251 | 206 | 232 | 228 | 263 | 288 | 203 | 256 | 223 | 217 | 184 | 195 | 180 | 232 | 212 | 225 | 213 | 254 | 239 | 227 | 222 | 222 | 139 | 2,620 | 1,888 | 1,925 | 222 | 1,815 | 1,509 | 1,040 | 1,229 | 981 | 958 | 0 | 108 | 934 | 696 | 570 | 78 | 73 | 66 | 71 | 66 | 528 | 463 | 406 | 54 | 478 | 469 | 420 | 67 | 65 | 361 | 343 | 92 | 405 | 358 | 338 | 108.6 | 70.8 | 67.1 | 66.5 | 98.9 | 213.3 | 210.5 | 147 | 64.5 | 147.1 | 116.9 | 109.7 | 42 | 81.4 | 71.2 | 79.8 | 15.1 | 28.8 | 24.7 | 22.1 | 10.7 | 26 | 21.8 | 6.2 | 6.5 | 4.2 | 6.2 | 5.9 | 6.8 |
Kortlopende schulden
| 1,652 | 1,580 | 1,085 | 531 | 513 | 559 | 510 | 20 | 20 | 170 | 238 | 261 | 261 | 262 | 13 | 13 | 11 | 254 | 1,004 | 1,416 | 1,297 | 1,949 | 1,638 | 2,253 | 1,820 | 1,685 | 962 | 1,801 | 1,266 | 1,018 | 5 | 64 | 254 | 254 | 253 | 3 | 63 | 43 | 423 | 403 | 3 | 3 | 4 | 3 | 3 | 605 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 254 | 504 | 904 | 850 | 250 | 3 | 106 | 330 | 5 | 2 | 234 | 271 | 257 | 256 | 254 | 654 | 7 | 7 | 5 | 6 | 806 | 156 | 84 | 538 | 430 | 1,228 | 756 | 792 | 1,064 | 553 | 663 | 351 | 425 | 88 | 268 | 336 | 334 | 231 | 348 | 556 | 340 | 260 | 294 | 443 | 612 | 600 | 559 | 503 | 1,027 | 1,027.5 | 2,084 | 27.1 | 17.7 | 447.2 | 365.9 | 350.3 | 222.8 | 240.6 | 226 | 260.7 | 156.3 | 58 | 28.6 | 54.8 | 66.2 | 34.2 | 30.8 | 26.1 | 26 | 29.5 | 29.5 | 24.8 | 20.3 | 20 | 21.3 | 4.2 | 19.5 | 3.8 |
Belastingschulden
| 332 | 224 | 257 | 220 | 352 | 400 | 281 | 232 | 234 | 257 | 459 | 209 | 113 | 121 | 151 | 158 | 37 | 193 | 246 | 265 | 189 | 175 | 163 | 161 | 43 | 46 | 50 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 245 | 167 | 488 | 122 | 0 | 0 | 0 | 0 | 520 | 519 | 0 | 0 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 332 | 284 | 280 | 266 | 246 | 242 | 231 | 220 | 216 | 222 | 212 | 208 | 160 | 141 | 139 | 138 | 147 | 143 | 141 | 144 | 807 | 416 | 441 | 328 | 428 | 364 | 128 | 191 | 76 | 75 | 65 | 75 | 84 | 78 | 76 | 496 | 367 | 316 | 339 | 447 | 303 | 320 | 279 | 288 | 536 | 496 | 431 | 433 | 483 | 406 | 404 | 458 | 409 | 417 | 405 | 429 | 480 | 550 | 520 | 572 | 825 | 870 | 864 | 911 | 995 | 931 | 873 | 679 | 637 | 607 | 581 | 583 | 536 | 513 | 188 | 152 | 330 | 334 | 0 | 902 | 0 | 0 | 0 | 597 | 551 | 498 | 446 | 639 | 0 | 0 | 0 | 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,019 | 2,806 | 2,630 | 3,194 | 2,891 | 2,862 | 2,474 | 2,701 | 2,510 | 2,759 | 3,129 | 3,011 | 2,927 | 2,981 | 2,626 | 3,017 | 2,692 | 2,303 | 2,226 | 2,764 | 1,638 | 1,961 | 1,902 | 2,330 | 2,381 | 2,301 | 3,494 | 3,132 | 3,115 | 2,831 | 3,044 | 3,001 | 2,380 | 2,566 | 2,047 | 1,722 | 1,598 | 1,387 | 1,473 | 1,134 | 1,280 | 1,209 | 1,195 | 1,287 | 1,125 | 1,125 | 995 | 1,103 | 1,046 | 1,121 | 973 | 1,142 | 1,218 | 1,248 | 1,164 | 1,492 | 1,376 | 2,143 | 1,911 | 2,235 | 1,576 | 1,337 | 1,308 | 2,081 | 2,082 | 1,611 | 2,041 | 2,176 | -135 | -180 | -143 | 1,818 | 94 | 145 | 1 | -58 | -253 | -74 | 1,354 | 367 | 181 | 98 | 109 | 165 | 153 | 192 | 150 | 130 | 238 | 260 | 149 | 125 | 115 | 104 | 139 | 492 | 444 | 128 | 89 | 363 | 78 | 84 | 242 | 483.6 | 482.5 | 271 | 296 | 261.9 | 88.5 | 112.7 | 87.2 | 158.7 | 119.6 | 87.7 | 146.8 | 171 | 28.7 | 128.4 | 145.4 | 24.4 | 2.9 | 3 | 13.8 | 16.9 | 4.4 | 3.8 | 21.9 | 16.1 | 21 | 16.3 | 20 | 15.1 |
Totaal kortlopende verplichtingen
| 5,910 | 5,576 | 4,916 | 4,933 | 4,579 | 4,562 | 4,083 | 3,803 | 3,549 | 3,883 | 4,275 | 4,274 | 4,022 | 4,073 | 3,393 | 3,681 | 3,302 | 3,108 | 3,976 | 4,866 | 4,254 | 4,850 | 4,479 | 5,260 | 5,082 | 4,753 | 4,988 | 5,654 | 4,828 | 4,300 | 3,490 | 3,587 | 3,016 | 3,182 | 2,608 | 2,430 | 2,238 | 1,937 | 2,463 | 2,246 | 1,820 | 1,773 | 1,719 | 1,824 | 1,902 | 2,477 | 1,636 | 1,772 | 1,760 | 1,794 | 1,669 | 1,807 | 1,887 | 1,892 | 2,040 | 2,609 | 2,955 | 3,723 | 2,913 | 3,022 | 2,732 | 2,750 | 2,431 | 3,233 | 3,538 | 3,035 | 3,393 | 3,250 | 3,376 | 2,969 | 2,370 | 2,630 | 2,450 | 2,173 | 2,035 | 1,479 | 1,142 | 1,756 | 1,784 | 2,605 | 1,871 | 1,586 | 1,743 | 1,393 | 1,440 | 1,107 | 1,092 | 923 | 1,034 | 1,059 | 889 | 831 | 941 | 1,129 | 899 | 819 | 803 | 932 | 1,044 | 1,055 | 1,042 | 945 | 1,607 | 1,619.7 | 2,637.3 | 365.2 | 380.2 | 808 | 667.7 | 673.5 | 457 | 463.8 | 492.7 | 465.3 | 412.8 | 271 | 138.7 | 254.4 | 291.4 | 73.7 | 62.5 | 53.8 | 61.9 | 57.1 | 59.9 | 50.4 | 48.4 | 42.6 | 46.5 | 26.7 | 45.4 | 25.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,233 | 8,987 | 9,916 | 8,961 | 8,786 | 8,895 | 8,855 | 9,262 | 8,914 | 9,157 | 9,445 | 9,190 | 9,198 | 9,202 | 9,430 | 9,526 | 9,320 | 9,535 | 9,593 | 8,861 | 9,576 | 7,576 | 7,574 | 4,777 | 4,778 | 4,776 | 4,768 | 3,777 | 4,416 | 4,817 | 5,509 | 5,420 | 5,171 | 5,173 | 5,424 | 5,674 | 5,796 | 5,069 | 3,845 | 3,859 | 4,249 | 4,252 | 4,245 | 4,237 | 4,246 | 3,647 | 4,250 | 4,252 | 4,252 | 4,253 | 4,255 | 4,257 | 4,259 | 4,197 | 4,670 | 4,934 | 5,133 | 5,183 | 5,671 | 5,915 | 5,924 | 5,920 | 6,242 | 6,743 | 6,767 | 7,014 | 7,311 | 7,933 | 7,903 | 8,250 | 8,898 | 8,895 | 8,893 | 8,892 | 1,836 | 1,864 | 2,430 | 1,518 | 1,115 | 1,139 | 1,740 | 1,762 | 611 | 1,172 | 977 | 974 | 826 | 847 | 840 | 835 | 909 | 973 | 859 | 568 | 568 | 574 | 566 | 567 | 570 | 678 | 761 | 1,060 | 1,260 | 1,363.8 | 553.9 | 551.2 | 554.9 | 46.3 | 49.9 | 0 | 47.2 | 47.2 | 0 | 0 | 0 | 13 | 9.1 | 9.1 | 9.2 | 8.9 | 8.9 | 8.9 | 6 | 6 | 6 | 6.1 | 6.1 | 6.1 | 6.4 | 23.4 | 23.2 | 21.4 |
Uitgestelde opbrengsten niet-vlottend
| 328 | 316 | 314 | 311 | 301 | 295 | 290 | 289 | 278 | 279 | 279 | 276 | 296 | 283 | 264 | 257 | 6 | 251 | 251 | 1,200 | 1,193 | 1,126 | 1,171 | 1,191 | 1,091 | 1,261 | 1,502 | 1,882 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 735 | 0 | 0 | 0 | 1,214 | 0 | 0 | 0 | 1,402 | 0 | 0 | 0 | 1,713 | 0 | 0 | 0 | 1,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 138 | 132 | 132 | 134 | 91 | 135 | 210 | 144 | 278 | 265 | 261 | 310 | 274 | 115 | 336 | 330 | 522 | 585 | 589 | 595 | 807 | 416 | 441 | 328 | 428 | 364 | 128 | 191 | 66 | 58 | 19 | 18 | 26 | 24 | 295 | 735 | 770 | 899 | 963 | 1,216 | 1,224 | 1,302 | 1,439 | 1,564 | 1,623 | 1,711 | 1,710 | 1,729 | 1,760 | 1,805 | 1,877 | 1,865 | 1,854 | 1,916 | 1,988 | 1,644 | 1,924 | 1,982 | 1,970 | 1,875 | 2,133 | 2,165 | 2,245 | 2,262 | 2,324 | 2,252 | 2,230 | 2,284 | 2,424 | 2,683 | 2,645 | 2,784 | 3,020 | 3,092 | 259 | 262 | 354 | 363 | 0 | 259 | 258 | 268 | 0 | 151 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 58 | 58 | 60 | 60 | 60 | 60 | 0 | 0 | 0 | 0 | 11.7 | 12.3 | 12.2 | 6.2 | 5.8 | 5.6 | 2.6 | 2.4 | 1.9 | 1.7 | 1.4 | 1.4 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,513 | 1,487 | 1,223 | 1,267 | 1,157 | 1,229 | 1,345 | 1,398 | 1,288 | 1,354 | 1,342 | 1,557 | 1,625 | 1,553 | 1,758 | 1,657 | 2,131 | 1,728 | 1,900 | 1,166 | 1,227 | 916 | 904 | 717 | 711 | 717 | 786 | 526 | 1,738 | 1,972 | 1,872 | 2,320 | 3,002 | 3,239 | 2,934 | 2,239 | 3,001 | 2,638 | 2,700 | 1,452 | 2,724 | 2,606 | 2,398 | 1,168 | 2,583 | 2,558 | 2,664 | 818 | 2,298 | 2,240 | 1,988 | 143 | 1,981 | 2,014 | 2,003 | 1,645 | 1,436 | 1,238 | 1,518 | 189 | 1,849 | 1,944 | 1,911 | 1,727 | 1,507 | 1,965 | 2,021 | 2,633 | 2,114 | 1,561 | 1,607 | 1,489 | 1,373 | 1,568 | 308 | 309 | 249 | 229 | 530 | 142 | 109 | 112 | 271 | 121 | 211 | 188 | 219 | 113 | 107 | 126 | 115 | 112 | 100 | 96 | 97 | 99 | 110 | 116 | 120 | 115 | 83 | 83 | 88 | 88.1 | 77.7 | 72.5 | 70.2 | 69.3 | 58.5 | 59 | 24.8 | 24.8 | 33.4 | 41.8 | 33.3 | 38 | 29 | 29.7 | 31 | 3 | 3.1 | 7.9 | 6.8 | 11 | 16.9 | 14.2 | 0.1 | -0.1 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11,212 | 10,922 | 11,585 | 10,673 | 10,335 | 10,554 | 10,700 | 11,093 | 10,758 | 11,055 | 11,327 | 11,333 | 11,393 | 11,153 | 11,788 | 11,770 | 11,979 | 12,099 | 12,333 | 11,822 | 12,803 | 10,034 | 10,090 | 7,013 | 7,008 | 7,118 | 7,184 | 6,376 | 6,220 | 6,847 | 7,400 | 7,776 | 8,199 | 8,436 | 8,653 | 9,383 | 9,567 | 8,606 | 7,508 | 7,741 | 8,197 | 8,160 | 8,082 | 8,371 | 8,452 | 7,916 | 8,624 | 8,512 | 8,310 | 8,298 | 8,120 | 8,130 | 8,094 | 8,127 | 8,661 | 8,223 | 8,493 | 8,403 | 9,159 | 9,854 | 9,906 | 10,029 | 10,398 | 10,732 | 10,598 | 11,231 | 11,562 | 12,850 | 12,441 | 12,494 | 13,150 | 13,168 | 13,286 | 13,552 | 2,403 | 2,435 | 3,033 | 2,110 | 1,645 | 1,540 | 2,107 | 2,142 | 882 | 1,444 | 1,188 | 1,162 | 1,045 | 1,060 | 947 | 961 | 1,024 | 1,128 | 959 | 664 | 665 | 673 | 676 | 683 | 690 | 793 | 844 | 1,143 | 1,348 | 1,451.9 | 631.6 | 681.7 | 683.1 | 173.6 | 168.4 | 119 | 132 | 132 | 33.4 | 41.8 | 33.3 | 51 | 49.8 | 51.1 | 52.4 | 18.1 | 17.8 | 22.4 | 15.4 | 19.4 | 24.8 | 22 | 7.6 | 7.4 | 6.4 | 23.4 | 23.2 | 21.4 |
Totaal passiva
| 17,122 | 16,498 | 16,501 | 15,606 | 14,914 | 15,116 | 14,783 | 14,896 | 14,307 | 14,938 | 15,602 | 15,607 | 15,415 | 15,226 | 15,181 | 15,451 | 15,281 | 15,207 | 16,309 | 16,688 | 17,057 | 14,884 | 14,569 | 12,273 | 12,090 | 11,871 | 12,172 | 12,030 | 11,048 | 11,147 | 10,890 | 11,363 | 11,215 | 11,618 | 11,261 | 11,813 | 11,805 | 10,543 | 9,971 | 9,987 | 10,017 | 9,933 | 9,801 | 10,195 | 10,354 | 10,393 | 10,260 | 10,284 | 10,070 | 10,092 | 9,789 | 9,937 | 9,981 | 10,019 | 10,701 | 10,832 | 11,448 | 12,126 | 12,072 | 12,876 | 12,638 | 12,779 | 12,829 | 13,965 | 14,136 | 14,266 | 14,955 | 16,100 | 15,817 | 15,463 | 15,520 | 15,798 | 15,736 | 15,725 | 4,438 | 3,914 | 4,175 | 3,866 | 3,429 | 4,145 | 3,978 | 3,728 | 2,625 | 2,837 | 2,628 | 2,269 | 2,137 | 1,983 | 1,981 | 2,020 | 1,913 | 1,959 | 1,900 | 1,793 | 1,564 | 1,492 | 1,479 | 1,615 | 1,734 | 1,848 | 1,886 | 2,088 | 2,955 | 3,071.6 | 3,268.9 | 1,046.9 | 1,063.3 | 981.6 | 836.1 | 792.5 | 589 | 595.8 | 526.1 | 507.1 | 446.1 | 322 | 188.5 | 305.5 | 343.8 | 91.8 | 80.3 | 76.2 | 77.3 | 76.5 | 84.7 | 72.4 | 56 | 50 | 52.9 | 50.1 | 68.6 | 47.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 18,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 19 | 19 | 18 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 8 | 8 | 8 | 8 | 0 | 8 | 8 | 8 | 8 | 8 | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,107 | 1,639 | 1,314 | 819 | 315 | -189 | -450 | -750 | -876 | -1,050 | -1,296 | -1,392 | -1,473 | -1,878 | -2,050 | -2,378 | -2,574 | -2,405 | -2,252 | -2,253 | -6,249 | -6,375 | -6,528 | -6,953 | -7,339 | -7,770 | -8,326 | -8,390 | -7,785 | -8,068 | -8,215 | -8,583 | -8,706 | -8,934 | -8,725 | -8,927 | -8,785 | -8,587 | -8,690 | -8,303 | -8,389 | -8,432 | -8,436 | -8,570 | -8,678 | -8,673 | -8,803 | -8,482 | -8,571 | -7,672 | -4,268 | -4,381 | -4,488 | -4,630 | -4,802 | -4,822 | -5,175 | -5,285 | -5,346 | -3,757 | -2,387 | -2,588 | -2,745 | -2,732 | -337 | -275 | -373 | -693 | -239 | 33 | -80 | -174 | 0 | 0 | 0 | 3,410 | 0 | 0 | 0 | 2,790 | 2,494 | 2,235 | 1,928 | 1,789 | 1,725 | 1,605 | 1,491 | 1,394 | 1,290 | 1,133 | 1,113 | 1,031 | 969 | 920 | 1,100 | 1,116 | 1,058 | 976 | 858 | 752 | 645 | 590 | 481 | 381.2 | 312.8 | 816.5 | 760.4 | 706.5 | 707.6 | 622.6 | 657.7 | 585.1 | 508.3 | 440.5 | 417 | 456 | 468.8 | 421.7 | 375.8 | 254 | 230.9 | 211.1 | 192.7 | 174.6 | 154.6 | 137.2 | 120.5 | 105.2 | 89.6 | 74.4 | 61.1 | 68.5 |
Overige gereserveerde algehele resultaten
| -128 | 164 | 132 | 49 | 231 | 208 | 178 | 269 | 532 | 433 | 222 | 263 | 238 | 237 | 254 | 207 | 151 | 131 | 168 | 270 | 138 | 78 | 87 | 33 | 25 | -16 | -128 | -59 | -51 | -53 | -46 | 1 | -99 | -70 | 35 | 88 | 81 | 104 | 142 | 144 | 110 | 42 | 72 | 106 | 55 | 82 | 45 | -33 | -112 | -87 | -79 | -138 | -132 | -123 | -119 | -129 | 0 | -37 | -18 | -43 | -1,495 | -1,467 | -1,405 | -53 | 69 | 3 | -81 | -13 | 11 | 87 | 50 | -1 | 15,375 | 15,326 | 5,336 | -77 | 4,637 | 4,935 | 4,390 | -86 | -55 | -44 | -616 | -49 | -64 | -88 | -118 | -127 | -116 | -125 | -80 | -72 | -115 | -113 | -108 | -113 | -141 | -142 | -144 | -116 | -103 | -117 | -283 | -265.5 | -253.8 | -234.1 | -223.5 | -207.5 | -196.3 | -186.3 | -158.2 | -158.2 | -111.3 | -111.3 | -111.3 | -111 | -28.1 | -28.1 | -28.1 | -28.1 | -20.2 | -20.2 | -20.2 | -20.2 | -18.7 | -17.4 | -15 | -15 | -14.1 | -13.1 | -12.1 | -11.3 |
Overige totale aandeelhoudersvermogen
| 18,712 | 18,551 | 248 | 18,396 | 18,322 | 18,190 | 18,105 | 18,038 | 17,968 | 17,852 | 17,792 | 17,735 | 17,679 | 17,566 | 17,499 | 17,481 | 17,970 | 17,873 | 15,872 | 15,844 | 15,793 | 15,705 | 15,657 | 15,629 | 15,587 | 15,514 | 15,467 | 15,444 | 15,408 | 15,340 | 15,298 | 15,296 | 15,268 | 15,206 | 15,131 | 15,143 | 15,098 | 15,047 | 15,033 | 14,986 | 14,964 | 14,918 | 14,882 | 14,987 | 15,169 | 15,178 | 15,245 | 15,337 | 15,435 | 15,646 | 15,728 | 15,857 | 16,126 | 16,278 | 16,249 | 16,232 | 16,198 | 16,163 | 16,130 | 16,086 | 17,458 | 17,454 | 17,411 | 15,944 | 15,943 | 15,892 | 15,830 | 15,788 | 15,730 | 15,667 | 15,564 | 15,458 | -374 | -455 | -673 | 941 | -744 | -726 | 0 | 1,313 | 1,558 | 1,505 | 1,899 | 1,114 | 906 | 1,131 | 1,098 | 1,196 | 1,108 | 1,085 | 1,065 | 1,052 | 1,006 | 986 | 965 | 928 | 1,013 | 1,030 | 1,062 | 1,084 | 1,207 | 1,181 | 723 | 705.4 | 666.1 | 599.9 | 524.9 | 487.2 | 510.4 | 513.3 | 471.1 | 489.4 | 434.1 | 421.4 | 489.8 | 408 | 201.9 | 191.7 | 179.6 | 114.1 | 105.2 | 102.6 | 101.3 | 92.3 | 89 | 114.4 | 158.7 | 158.9 | 158.7 | 157.2 | 33.4 | 33.1 |
Totaal eigen vermogen van aandeelhouders
| 20,708 | 20,371 | 19,925 | 19,281 | 18,885 | 18,226 | 17,850 | 17,574 | 17,641 | 17,252 | 16,735 | 16,623 | 16,461 | 15,942 | 15,720 | 15,327 | 15,564 | 15,616 | 13,804 | 13,877 | 9,698 | 9,424 | 9,232 | 8,725 | 8,289 | 7,744 | 7,029 | 7,011 | 7,588 | 7,235 | 7,053 | 6,733 | 6,482 | 6,220 | 6,457 | 6,320 | 6,410 | 6,580 | 6,501 | 6,843 | 6,701 | 6,544 | 6,534 | 6,539 | 6,563 | 6,603 | 6,503 | 6,870 | 6,767 | 7,902 | 11,396 | 11,353 | 11,521 | 11,540 | 11,343 | 11,296 | 11,038 | 10,893 | 10,781 | 12,301 | 13,591 | 13,414 | 13,276 | 13,174 | 15,690 | 15,635 | 15,391 | 15,097 | 15,517 | 15,802 | 15,549 | 15,298 | 15,016 | 14,886 | 4,671 | 4,282 | 3,901 | 4,217 | 4,390 | 4,025 | 4,005 | 3,704 | 3,219 | 2,862 | 2,575 | 2,652 | 2,475 | 2,467 | 2,286 | 2,097 | 2,102 | 2,015 | 1,864 | 1,797 | 1,961 | 1,935 | 1,934 | 1,868 | 1,780 | 1,724 | 1,753 | 1,658 | 921 | 821.1 | 725.1 | 1,182.3 | 1,061.8 | 986.2 | 1,021.7 | 949.6 | 970.6 | 916.3 | 831.1 | 750.6 | 795.5 | 753 | 642.6 | 585.3 | 527.3 | 340 | 315.9 | 293.5 | 273.8 | 246.7 | 224.9 | 234.2 | 264.2 | 249.1 | 234.2 | 218.5 | 82.4 | 90.3 |
Totaal eigen vermogen
| 20,956 | 20,609 | 20,167 | 19,529 | 19,128 | 18,485 | 18,109 | 17,574 | 17,641 | 17,252 | 16,735 | 16,623 | 16,461 | 15,942 | 15,720 | 15,327 | 15,564 | 15,616 | 13,804 | 13,877 | 9,698 | 9,424 | 9,232 | 8,725 | 8,289 | 7,744 | 7,029 | 7,011 | 7,588 | 7,235 | 7,053 | 6,733 | 6,482 | 6,220 | 6,457 | 6,320 | 6,410 | 6,580 | 6,501 | 6,843 | 6,701 | 6,544 | 6,534 | 6,539 | 6,563 | 6,603 | 6,503 | 6,870 | 6,767 | 7,902 | 11,396 | 11,353 | 11,521 | 11,540 | 11,343 | 11,296 | 11,038 | 10,893 | 10,781 | 12,301 | 13,591 | 13,414 | 13,276 | 13,174 | 15,690 | 15,635 | 15,391 | 15,097 | 15,517 | 15,802 | 15,549 | 15,298 | 15,016 | 14,886 | 4,671 | 4,282 | 3,901 | 4,217 | 4,390 | 4,025 | 4,005 | 3,704 | 3,219 | 2,862 | 2,575 | 2,652 | 2,475 | 2,467 | 2,286 | 2,097 | 2,102 | 2,015 | 1,864 | 1,797 | 1,961 | 1,935 | 1,934 | 1,868 | 1,780 | 1,724 | 1,753 | 1,658 | 921 | 821.1 | 725.1 | 1,182.3 | 1,061.8 | 986.2 | 1,021.7 | 949.6 | 970.6 | 916.3 | 831.1 | 750.6 | 795.5 | 753 | 642.6 | 585.3 | 527.3 | 340 | 315.9 | 293.5 | 273.8 | 246.7 | 224.9 | 234.2 | 264.2 | 249.1 | 234.2 | 218.5 | 82.4 | 90.3 |
Totaal passiva en aandeelhoudersvermogen
| 38,078 | 37,107 | 36,426 | 34,887 | 33,799 | 33,601 | 32,892 | 32,470 | 31,948 | 32,190 | 32,337 | 32,230 | 31,876 | 31,168 | 30,901 | 30,778 | 30,845 | 30,823 | 30,113 | 30,565 | 26,755 | 24,308 | 23,801 | 20,998 | 20,379 | 19,615 | 19,201 | 19,041 | 18,636 | 18,382 | 17,943 | 18,096 | 17,697 | 17,838 | 17,718 | 18,133 | 18,215 | 17,123 | 16,472 | 16,830 | 16,718 | 16,477 | 16,335 | 16,734 | 16,917 | 16,996 | 16,763 | 17,154 | 16,837 | 17,994 | 21,185 | 21,290 | 21,502 | 21,559 | 22,044 | 22,128 | 22,486 | 23,019 | 22,853 | 25,177 | 26,229 | 26,193 | 26,105 | 27,139 | 29,826 | 29,901 | 30,346 | 31,197 | 31,334 | 31,265 | 31,069 | 31,096 | 30,752 | 30,611 | 9,109 | 8,196 | 8,076 | 8,083 | 7,819 | 8,170 | 7,983 | 7,432 | 5,844 | 5,699 | 5,203 | 4,921 | 4,612 | 4,450 | 4,267 | 4,117 | 4,015 | 3,974 | 3,764 | 3,590 | 3,525 | 3,427 | 3,413 | 3,483 | 3,514 | 3,572 | 3,639 | 3,746 | 3,876 | 3,892.7 | 3,994 | 2,229.2 | 2,125.1 | 1,967.8 | 1,857.8 | 1,742.1 | 1,559.6 | 1,512.1 | 1,357.2 | 1,257.7 | 1,241.6 | 1,075 | 831.1 | 890.8 | 871.1 | 431.8 | 396.2 | 369.7 | 351.1 | 323.2 | 309.6 | 306.6 | 320.2 | 299.1 | 287.1 | 268.6 | 151 | 137.4 |