Biesse S.p.A.
MIL:BSS.MI
11.49 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 79.651 | 85.671 | 100.846 | 104.473 | 95.063 | 87.13 | 111.685 | 125.039 | 100.903 | 109.935 | 109.398 | 127.099 | 115.641 | 150.461 | 144.357 | 163.425 | 134.986 | 118.677 | 75.661 | 86.061 | 67.391 | 81.968 | 67.753 | 83.02 | 90.778 | 90.617 | 89.216 | 78.902 | 60.015 | 44.084 | 50.097 | 46.295 | 33.414 | 41.17 | 35.582 | 51.553 | 44.508 | 47.172 | 60.271 | 53.31 | 28.818 | 28.315 | 26.936 | 35.151 | 23.657 | 27.791 | 21.371 | 16.156 | 20.636 | 18.946 | 21.335 | 22.604 | 23.786 | 29.069 | 24.866 | 25.812 | 24.786 | 29.799 | 31.517 | 31.148 |
Kortetermijnbeleggingen
| 23.985 | 16.592 | 16.696 | 17.828 | 21.435 | 29.616 | 20.696 | 20.544 | 7.157 | 8.123 | 27.141 | 27.098 | 27.867 | 27.682 | 27.589 | 26.999 | 24.111 | 22.618 | 3.652 | 2.653 | 2.128 | 0.396 | 0.035 | 0 | 0.336 | 0.706 | 0.637 | 0.519 | 0.014 | 0.014 | -0.587 | 0.087 | 0.017 | 0.03 | 0.016 | 0.017 | 0.016 | 0.017 | 0.026 | 1.048 | 1.095 | 1.044 | 1.039 | 0.949 | 0.949 | 0.89 | 0.849 | 0.849 | 0.714 | 0.712 | 0.7 | 0.65 | 2.794 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 103.636 | 102.263 | 117.542 | 122.301 | 116.498 | 116.746 | 132.381 | 145.583 | 108.06 | 118.058 | 136.539 | 154.197 | 143.508 | 178.143 | 171.946 | 190.424 | 159.097 | 141.295 | 79.313 | 86.061 | 69.519 | 82.364 | 67.788 | 83.02 | 91.114 | 91.323 | 89.853 | 79.421 | 60.029 | 44.098 | 49.51 | 46.382 | 33.431 | 41.2 | 35.598 | 51.57 | 44.524 | 47.189 | 60.297 | 54.358 | 29.913 | 29.359 | 27.975 | 36.1 | 24.606 | 28.681 | 22.22 | 17.005 | 21.35 | 19.658 | 22.035 | 23.254 | 26.58 | 29.522 | 24.866 | 25.812 | 24.786 | 29.799 | 31.517 | 31.148 |
Nettovorderingen
| 0 | 148.562 | 131.288 | 129.765 | 126.015 | 147.755 | 118.719 | 128.425 | 139.688 | 167.303 | 136.78 | 144.735 | 122.417 | 119.256 | 103.204 | 117.648 | 96.406 | 113.949 | 101.786 | 139.863 | 114.148 | 122.016 | 130.331 | 127.957 | 117.799 | 128.447 | 114.975 | 119.38 | 116.41 | 120.031 | 118.149 | 146.438 | 123.608 | 118.409 | 101.004 | 105.372 | 97.074 | 101.534 | 84.937 | 80.714 | 76.758 | 80.153 | 72.315 | 76.231 | 83.859 | 92.038 | 91.94 | 0 | 0 | 111.435 | 0 | 112.863 | 0 | 95.243 | 0 | 90.965 | 0 | 89.243 | 81.452 | 74.895 |
Voorraad
| 200.53 | 216.33 | 217.689 | 168.393 | 189.358 | 207.772 | 218.096 | 215.588 | 227.639 | 227.123 | 205.243 | 179.417 | 171.904 | 159.66 | 151.484 | 129.848 | 142.863 | 152.832 | 156.515 | 155.498 | 176.928 | 187.637 | 183.396 | 162.786 | 177.695 | 172.302 | 159.721 | 143.21 | 144.693 | 145.109 | 144.236 | 130.785 | 134.029 | 136.418 | 129.341 | 111.374 | 123.6 | 124.368 | 117.68 | 98.051 | 103.762 | 98.678 | 96.96 | 86.273 | 93.55 | 97.364 | 96.094 | 90.321 | 99.754 | 97.963 | 96.194 | 88.459 | 94.842 | 97.712 | 96.949 | 81.326 | 76.535 | 70.921 | 72.244 | 65.654 |
Overige vlottende activa
| 125.988 | 19.343 | 16.696 | 30.575 | 21.435 | -0.001 | 20.696 | 5.179 | 7.157 | -0.001 | 27.141 | 19.665 | 73.648 | 14.733 | 27.589 | 42.88 | 24.111 | 15.767 | 3.652 | 25.543 | 2.128 | 26.379 | 0.035 | 28.546 | -0 | 20.205 | -0 | 24.946 | 10.806 | 18.082 | 0 | -0.001 | 0 | 17.672 | -0 | 16.472 | -0 | 15.094 | -0 | 15.525 | -0 | 12.084 | 0 | 13.693 | -0 | 12.305 | 0 | 0 | 0 | 13.944 | 0 | 13.586 | 0 | 16.729 | 0 | 14.316 | 0 | 8.105 | 0.001 | 10.648 |
Totaal vlottende activa
| 430.154 | 467.155 | 484.742 | 420.459 | 450.14 | 472.264 | 485.987 | 494.775 | 475.387 | 518.697 | 478.562 | 479.242 | 511.477 | 457.059 | 426.634 | 439.027 | 409.536 | 408.074 | 348.36 | 384.075 | 371.296 | 418.396 | 381.515 | 408.09 | 398.194 | 412.277 | 364.549 | 366.439 | 331.938 | 327.32 | 311.895 | 323.604 | 291.068 | 313.699 | 265.943 | 284.787 | 265.198 | 288.185 | 262.914 | 248.647 | 210.433 | 220.274 | 197.25 | 212.297 | 202.015 | 230.388 | 210.254 | 220.609 | 233.224 | 243 | 243.288 | 238.162 | 214.928 | 239.206 | 222.671 | 212.419 | 189.89 | 198.068 | 185.214 | 182.345 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 138.694 | 138.953 | 130.579 | 117.213 | 112.233 | 113.898 | 114.108 | 115.795 | 117.731 | 112.374 | 115.764 | 117.202 | 113.778 | 116.324 | 124.091 | 125.133 | 128.702 | 132.797 | 136.303 | 139.713 | 139.26 | 136.279 | 129.417 | 102.775 | 95.592 | 95.174 | 91.982 | 90.516 | 88.727 | 85.005 | 82.927 | 81.939 | 76.112 | 73.357 | 68.092 | 69.861 | 67.15 | 66.194 | 65.574 | 61.865 | 61.759 | 60.54 | 60.566 | 61.087 | 57.98 | 59.397 | 61.368 | 62.103 | 62.924 | 64.308 | 48.694 | 55.307 | 54.368 | 53.898 | 54.163 | 55.835 | 56.22 | 58.022 | 57.243 | 57.431 |
Goodwill
| 0 | 71.893 | 0 | 46.693 | 0 | 46.704 | 0 | 46.8 | 0 | 46.872 | 0 | 46.694 | 0 | 23.516 | 0 | 23.471 | 0 | 23.521 | 0 | 23.55 | 0 | 23.548 | 0 | 23.542 | 0 | 23.485 | 0 | 22.66 | 0 | 19.669 | 0 | 19.316 | 0 | 18.871 | 0 | 17.683 | 0 | 17.21 | 0 | 17.069 | 0 | 16.962 | 0 | 16.852 | 0 | 17.057 | 0 | 17.252 | 0 | 0 | 0 | 18.046 | 0 | 17.728 | 0 | 17.921 | 0 | 17.921 | 0 | 17.438 |
Immateriële activa
| 0 | 60.799 | 130.994 | 29.901 | 86.177 | 40.469 | 88.432 | 41.377 | 90.686 | 47.026 | 95.894 | 51.296 | 64.787 | 44.853 | 72.96 | 49.885 | 81.667 | 58.634 | 83.159 | 59.678 | 85.332 | 62.59 | 84.86 | 60.699 | 79.398 | 55.319 | 76.321 | 52.447 | 74.436 | 48.164 | 66.196 | 45.901 | 62.618 | 43.441 | 60.089 | 41.261 | 57.397 | 39.964 | 54.837 | 35.516 | 51.195 | 33.319 | 48.447 | 31.049 | 47.699 | 30.564 | 47.589 | 30.364 | 0 | 0 | 0 | 29.981 | 46.361 | 28.231 | 44.784 | 26.36 | 43.083 | 25.235 | 41.737 | 23.635 |
Goodwill en immateriële activa
| 133.939 | 132.692 | 130.994 | 76.594 | 86.177 | 87.173 | 88.432 | 88.177 | 90.686 | 93.898 | 95.894 | 97.99 | 64.787 | 68.369 | 72.96 | 73.356 | 81.667 | 82.155 | 83.159 | 83.228 | 85.332 | 86.138 | 84.86 | 84.241 | 79.398 | 78.804 | 76.321 | 75.107 | 74.436 | 67.833 | 66.196 | 65.217 | 62.618 | 62.312 | 60.089 | 58.944 | 57.397 | 57.174 | 54.837 | 52.585 | 51.195 | 50.281 | 48.447 | 47.901 | 47.699 | 47.621 | 47.589 | 47.616 | 50.191 | 50.169 | 0 | 48.027 | 46.361 | 45.959 | 44.784 | 44.281 | 43.083 | 43.156 | 41.737 | 41.073 |
Langetermijnbeleggingen
| -19.824 | 3.029 | -13.757 | 2.69 | -18.565 | -26.156 | -17.212 | -18.02 | -3.116 | -4.268 | -22.424 | -24.397 | -24.41 | -24.488 | -24.242 | -24.887 | -21.026 | -19.79 | -0.715 | 2.64 | 0.597 | 2.844 | 3.023 | 0 | 2.061 | 1.794 | 1.625 | 2.129 | 2.669 | 3.194 | 2.982 | -0.037 | 2.395 | 2.073 | 1.881 | 0.03 | 1.527 | 1.208 | 1.707 | -1.015 | 0.348 | 0.136 | -0.005 | -0.921 | -0.003 | 0.022 | 0.08 | -0.821 | 0.44 | 0 | 1.915 | 0.49 | -2.056 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.824 | 26.972 | -4.466 | 25.168 | 21.435 | 24.596 | 17.212 | 24.387 | 15.623 | 24.329 | 16.244 | 23.763 | 24.41 | 19.761 | 15.292 | 17.499 | 21.026 | 13.767 | 0.715 | 13.334 | -0.597 | 13.459 | 10.266 | 12.323 | -2.061 | 14.307 | 11.119 | 13.121 | -2.669 | 14.616 | 10.726 | 12.987 | 12.94 | 15.137 | 11.057 | 12.673 | 9.584 | 15.081 | 11.142 | 15.111 | 11.565 | 15.62 | 13.897 | 16.995 | 16.671 | 19.607 | 17.397 | 18.383 | -0.44 | 18.347 | 0 | 18.389 | 16.009 | 18.319 | 0 | 19.295 | 0 | 19.461 | 0 | 18.233 |
Overige niet-vlottende activa
| 4.161 | 0 | 21.162 | 7.681 | -0.001 | 29.616 | 3.484 | 22.708 | 7.157 | 8.262 | 27.141 | 28.974 | 3.457 | 27.68 | 27.589 | 28.164 | 3.085 | 22.618 | 2.937 | 0 | 2.725 | 0.396 | 0.035 | 2.847 | 2.397 | 0.706 | 0.637 | 0.519 | 2.683 | 0.014 | -0.587 | 2.383 | 0.017 | 0.03 | 0.016 | 1.55 | 0.016 | 0.017 | 0.026 | 2.493 | 1.095 | 1.044 | 1.039 | 1.894 | 0.949 | 0.89 | 0.849 | 1.974 | 1.154 | 1.28 | 63.779 | 8.995 | 2.794 | 0.451 | 20.152 | 0.738 | 19.485 | 0.867 | 20.876 | 0.616 |
Totaal niet-vlottende activa
| 276.794 | 301.646 | 264.512 | 229.346 | 201.279 | 229.127 | 206.024 | 233.047 | 228.081 | 234.595 | 232.619 | 243.532 | 182.022 | 207.646 | 215.69 | 219.265 | 213.454 | 231.547 | 222.399 | 238.915 | 227.317 | 239.116 | 227.601 | 202.186 | 177.387 | 190.785 | 181.684 | 181.392 | 165.846 | 170.662 | 162.244 | 162.489 | 154.082 | 152.909 | 141.135 | 143.058 | 135.674 | 139.674 | 133.286 | 131.039 | 125.962 | 127.621 | 123.944 | 126.956 | 123.296 | 127.537 | 127.283 | 129.255 | 114.269 | 134.104 | 114.388 | 131.208 | 117.476 | 118.906 | 119.099 | 120.149 | 118.788 | 121.506 | 119.856 | 117.353 |
Totaal activa
| 706.948 | 768.801 | 749.254 | 649.805 | 651.419 | 701.399 | 692.011 | 727.132 | 703.468 | 753.291 | 711.181 | 722.774 | 693.499 | 664.705 | 642.324 | 658.288 | 622.99 | 639.624 | 570.759 | 622.987 | 598.613 | 657.51 | 609.116 | 610.275 | 575.581 | 603.061 | 546.233 | 547.83 | 497.784 | 497.982 | 474.139 | 486.093 | 445.15 | 466.61 | 407.078 | 427.846 | 400.872 | 427.859 | 396.2 | 379.686 | 336.395 | 347.896 | 321.194 | 339.25 | 325.311 | 357.926 | 337.537 | 349.863 | 347.493 | 377.104 | 357.676 | 369.37 | 332.404 | 358.112 | 341.77 | 332.568 | 308.678 | 319.574 | 305.07 | 299.698 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 121.064 | 155.746 | 167.892 | 135.281 | 140.656 | 174.423 | 178.43 | 181.996 | 181.183 | 205.746 | 183.534 | 186.66 | 158.43 | 167.967 | 145.566 | 132.79 | 109.413 | 109.845 | 123.115 | 132.673 | 202.39 | 230.054 | 240.937 | 244.023 | 241.601 | 245.641 | 223.588 | 223.915 | 202.84 | 203.69 | 189.709 | 192.613 | 185.653 | 194.719 | 158.702 | 153.345 | 145.238 | 157.168 | 134.374 | 123.153 | 117.12 | 118.788 | 105.42 | 111.103 | 101.086 | 109.439 | 101.416 | 107.323 | 121.662 | 117.053 | 20.293 | 113.124 | 105.656 | 124.366 | 108.205 | 111.134 | 92.177 | 95.817 | 73.149 | 0.111 |
Kortlopende schulden
| 99.221 | 72.298 | 85.093 | 8.119 | 5.436 | 8.017 | 8.484 | 9.28 | 12.744 | 16.017 | 13.02 | 11.537 | 5.539 | 42.872 | 48.03 | 70.499 | 37.077 | 62.403 | 22.555 | 53.526 | 47.373 | 47.665 | 26.287 | 21.528 | 43.133 | 42.792 | 35.996 | 29.286 | 24.238 | 7.122 | 37.14 | 33.88 | 40.331 | 26.887 | 27.069 | 28.697 | 36.503 | 32.048 | 29.402 | 20.812 | 29.673 | 29.109 | 41.587 | 44.885 | 50.226 | 50.901 | 79.182 | 67.325 | 0 | 0.261 | 0 | 45.864 | 75.365 | 57.818 | 50.158 | 35.752 | 35.984 | 37.955 | 46.975 | 45.278 |
Belastingschulden
| 0 | 4.459 | 0 | 2.049 | 0 | 7.378 | 0 | 15.02 | 0 | 9.316 | 0 | 25.98 | 0 | 5.542 | 0 | 18.379 | 0 | 1.102 | 0 | 19.108 | 0 | 5.827 | 0 | 15.896 | 0 | 8.771 | 0 | 14.007 | 0 | 0.721 | 0 | 22.905 | 0 | 19.03 | 0 | 20.938 | 0 | 6.231 | 0 | 10.773 | 0 | 1.374 | 0 | 7.267 | 0 | 2.156 | 0 | 7.804 | 0 | 1.175 | 0 | 1.171 | 0 | 1.117 | 0 | 1.933 | 0 | 0.553 | 0 | 0.941 |
Uitgestelde opbrengsten
| 53.855 | 103.784 | -85.093 | 108.049 | -5.436 | 114.364 | -8.484 | 138.2 | 0 | 141.765 | 0 | 128.993 | -5.539 | 82.487 | 0 | 72.189 | -37.077 | 59.859 | 0 | 67.536 | -49.528 | 5.78 | -26.637 | 0 | -43.133 | 0 | -0.347 | 0 | -24.238 | 0 | -37.14 | 0 | -40.331 | 0 | -27.069 | 0 | -36.503 | 0 | -29.402 | 0 | -29.673 | 0 | -41.587 | 0 | -50.226 | 0 | -79.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 97.77 | 107.408 | 148.825 | 100.153 | 170.569 | 100.011 | 177.798 | 100.657 | 196.7 | 98.879 | 198.816 | 103.268 | 169.575 | 88.346 | 126.849 | 84.46 | 105.279 | 70.989 | 111.852 | 79.588 | 2.155 | 70.065 | 0.35 | 72.717 | 42.287 | 74.492 | 0.347 | 68.777 | 42.321 | 77.546 | 44.018 | 73.06 | 33.555 | 69.575 | 34.442 | 62.646 | 25.954 | 54.084 | 30.505 | 48.273 | 20.726 | 38.444 | 18.431 | 34.817 | 16.811 | 37.985 | 16.5 | 39.983 | 19.97 | 118.142 | 9.718 | 44.368 | 0 | 36.94 | 38.94 | 39.152 | 32.314 | 32.925 | 30.704 | 93.694 |
Totaal kortlopende verplichtingen
| 371.91 | 439.236 | 316.717 | 351.602 | 311.225 | 396.815 | 356.228 | 430.133 | 390.627 | 462.407 | 395.37 | 430.458 | 328.005 | 381.672 | 320.445 | 359.938 | 214.692 | 303.096 | 257.522 | 333.323 | 202.39 | 353.564 | 240.937 | 338.268 | 283.888 | 362.925 | 259.584 | 321.978 | 245.161 | 288.358 | 233.727 | 299.553 | 219.208 | 291.181 | 193.144 | 244.688 | 171.192 | 243.3 | 164.879 | 192.238 | 137.846 | 186.341 | 123.851 | 190.805 | 117.897 | 198.325 | 117.916 | 214.631 | 141.632 | 235.456 | 30.011 | 203.356 | 181.021 | 219.124 | 197.303 | 186.038 | 160.475 | 166.697 | 150.828 | 139.083 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.041 | 14.736 | 115.24 | 0.264 | 26.383 | 0.285 | 25.059 | 17.057 | 15.57 | 0.525 | 15.574 | 16 | 29.629 | 0.915 | 63.777 | 66.48 | 162.249 | 101.479 | 81.422 | 53.049 | 112.137 | 70.291 | 84.504 | 35.39 | 71.711 | 31.865 | 67.523 | 19.765 | 50.823 | 26.461 | 44.555 | 7.582 | 50.116 | 14.835 | 47.383 | 22.734 | 70.29 | 34.135 | 72.962 | 44.819 | 58.226 | 28.81 | 61.096 | 15.15 | 74.975 | 29.063 | 84.217 | 5.866 | 93.316 | 2.381 | 83.901 | 27.743 | 0 | 7.018 | 11.957 | 8.824 | 11.503 | 12.236 | 15.211 | 18.574 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 21.953 | 0 | 18.478 | 0 | -0.285 | 0 | 165.793 | 0 | -0.525 | 0 | 173.095 | 0 | -0.915 | 0 | 133.817 | 0 | 67.794 | 0 | 130.274 | 0 | 205.256 | 0 | 227.823 | 0 | 253.809 | 0 | 230.816 | 0 | 181.672 | 0 | 215.935 | 0 | 204.3 | 0 | 156.578 | 0 | 151.186 | 0 | 95.611 | 0 | 116.324 | 0 | 137.83 | 0 | 129.048 | 0 | 166.335 | 0 | 112.795 | 0 | 128.293 | 0 | 172.644 | 0 | 134.976 | 0 | 118.644 | 0 | 24.386 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 15.662 | 0 | 7.805 | 0 | 8.163 | 0 | 8.426 | 0 | 8.714 | 0 | 9.102 | 0 | 2.977 | 0 | 2.992 | 0 | 2.975 | 0 | 2.876 | 0 | 2.172 | 0 | 2.338 | 0 | 2.759 | 0 | 2.62 | 0 | 2.679 | 0 | 2.976 | 0 | 2.471 | 0 | 2.73 | 0 | 3.895 | 0 | 3.535 | 0 | 2.763 | 0 | 3.008 | 0 | 2.229 | 0 | 2.447 | 0 | 2.138 | 0 | 2.952 | 0 | 2.522 | 0 | 3.086 | 0 | 2.892 | 0 | 2.429 |
Overige niet-vlottende verplichtingen
| 71.141 | 13.104 | 50.488 | 10.208 | 45.696 | 26.267 | 38.805 | -155.071 | 35.832 | 28.492 | 41.586 | -155.098 | 85.361 | 37.737 | 34.436 | -119.751 | 28.405 | -52.963 | 12.541 | -115.21 | 61.62 | -190.003 | 57.15 | -213.079 | 24.382 | -240.867 | 23.711 | -215.686 | 26.088 | -166.006 | 25.892 | -199.676 | 25.666 | -187.363 | 24.039 | -140.27 | 23.706 | -136.703 | 24.022 | -79.71 | 23.162 | -98.445 | 21.47 | -120.638 | 23.089 | -110.793 | 24.256 | -152.676 | 0 | -93.417 | 126.338 | -113.637 | 34.278 | -161.182 | 14.101 | -123.27 | 14.781 | -106.681 | 15.151 | -11.624 |
Totaal niet-vlottende verplichtingen
| 71.182 | 65.455 | 165.728 | 36.755 | 72.079 | 34.43 | 63.864 | 36.205 | 51.402 | 37.206 | 57.16 | 43.099 | 114.99 | 40.714 | 98.213 | 83.538 | 190.654 | 119.285 | 93.963 | 70.989 | 173.757 | 87.716 | 141.654 | 52.472 | 96.093 | 47.566 | 91.234 | 37.515 | 76.911 | 44.806 | 70.447 | 26.817 | 75.782 | 34.243 | 71.422 | 41.772 | 93.996 | 52.513 | 96.984 | 64.255 | 81.388 | 49.452 | 82.566 | 35.35 | 98.064 | 49.547 | 108.473 | 21.972 | 93.316 | 23.897 | 210.239 | 45.351 | 34.278 | 21.002 | 26.058 | 23.616 | 26.284 | 27.091 | 30.362 | 33.765 |
Totaal passiva
| 443.092 | 504.691 | 482.445 | 388.357 | 383.304 | 431.245 | 420.092 | 466.338 | 442.029 | 499.613 | 452.53 | 473.557 | 442.995 | 422.386 | 418.658 | 443.476 | 405.346 | 422.381 | 351.485 | 404.312 | 376.147 | 441.28 | 382.591 | 390.74 | 379.981 | 410.491 | 350.818 | 359.493 | 322.072 | 333.164 | 304.174 | 326.37 | 294.99 | 325.424 | 264.566 | 286.46 | 265.188 | 295.813 | 261.863 | 256.493 | 219.234 | 235.793 | 206.417 | 226.155 | 215.961 | 247.872 | 226.389 | 236.603 | 234.948 | 259.353 | 240.25 | 248.707 | 215.299 | 240.126 | 223.361 | 209.654 | 186.759 | 193.788 | 181.19 | 172.848 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 236.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.063 | 0 | 6.535 | 0 | 0 | 0 | 4.763 | 0 | 0 | 0 | 2.726 | 0 | 1.213 | 0 | 0 | 0 | 2.564 | 0 | 4.521 | 0 | 5.067 | 0 | 2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.403 | 27.403 | 27.403 | 27.403 | 27.403 | 27.403 | 27.403 | 27.403 | 27.403 | 27.403 | 27.403 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 0 | 27.393 | 0 | 27.393 | 0 | 27.393 |
Ingehouden winsten
| 2.572 | 77.015 | 2.847 | 91.144 | 15.947 | 19.506 | 12.33 | 233.146 | 24.76 | 19.341 | 9.895 | 34.018 | 222.274 | 28.312 | 6.818 | 2.531 | 189.555 | 1.246 | 191.101 | 13.027 | 194.187 | 10.066 | 198.192 | 43.418 | 167.226 | 16.954 | 167.228 | 42.1 | 147.645 | 17.363 | 142.283 | 29.384 | 122.572 | 11.913 | 114.883 | 20.971 | 108.069 | 10.53 | 106.748 | 13.766 | 89.575 | 3.915 | 87.214 | 6.435 | 81.748 | 1.157 | 83.552 | -6.53 | 84.747 | -3.292 | -2.97 | -2.438 | 89.483 | -3.924 | 0 | -5.392 | 0 | 66.115 | 0 | -26.696 |
Overige gereserveerde algehele resultaten
| 0 | 123.49 | 0 | 106.699 | 0 | 108.059 | 0 | 98.265 | 0 | 102.2 | 0 | 113.801 | 0 | 112.678 | 0 | 107.503 | 0 | 116.245 | 0 | 114.662 | 0 | 177.864 | 0 | -6.063 | 0 | -6.535 | 0 | 5.541 | 0 | -4.763 | 0 | 2.666 | 0 | -2.726 | 0 | -1.213 | -0 | 0.192 | -0 | -2.564 | 0 | -4.521 | 0 | -5.067 | 0 | -2.858 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 233.881 | 36.202 | -0 | 36.202 | 224.758 | 114.957 | 231.945 | -98.265 | 209.034 | 104.487 | 220.714 | 73.156 | 0 | 73.284 | 188.672 | 76.595 | 0 | 71.596 | 0 | 62.735 | 0 | 0 | 0 | 147.831 | 0 | 147.299 | 0 | 112.351 | 0 | 119.71 | 0 | 99.99 | 0 | 101.644 | 0 | 92.747 | 0 | 93.772 | -0 | 81.834 | 0 | 80.609 | 0 | 79.077 | 0 | 81.298 | 0 | 92.189 | 0.001 | 92.991 | 92.333 | 95.028 | -0.001 | 94.239 | 0 | 100.693 | 0 | 31.906 | 0 | 125.636 |
Totaal eigen vermogen van aandeelhouders
| 263.856 | 264.11 | 266.809 | 261.448 | 268.108 | 269.925 | 271.678 | 260.549 | 261.197 | 253.431 | 258.012 | 248.368 | 249.667 | 241.667 | 222.883 | 214.022 | 216.948 | 216.48 | 218.494 | 217.817 | 221.58 | 215.323 | 225.585 | 218.642 | 194.619 | 191.646 | 194.621 | 187.385 | 175.038 | 164.466 | 169.676 | 159.433 | 149.965 | 140.95 | 142.276 | 141.111 | 135.462 | 131.887 | 134.141 | 122.993 | 116.968 | 111.917 | 114.607 | 112.905 | 109.141 | 109.848 | 110.945 | 113.052 | 112.141 | 117.092 | 116.756 | 119.983 | 116.875 | 117.708 | 118.037 | 122.694 | 121.623 | 125.414 | 123.475 | 126.333 |
Totaal eigen vermogen
| 263.856 | 264.11 | 266.809 | 261.448 | 268.115 | 270.154 | 271.919 | 260.794 | 261.439 | 253.678 | 258.651 | 249.217 | 250.504 | 242.319 | 223.666 | 214.812 | 217.644 | 217.243 | 219.274 | 218.675 | 222.466 | 216.23 | 226.525 | 219.535 | 195.6 | 192.57 | 195.415 | 188.337 | 175.712 | 164.818 | 169.965 | 159.723 | 150.16 | 141.186 | 142.512 | 141.386 | 135.684 | 132.046 | 134.337 | 123.193 | 117.161 | 112.103 | 114.777 | 113.095 | 109.35 | 110.054 | 111.148 | 113.26 | 112.545 | 117.751 | 117.426 | 120.663 | 117.105 | 117.986 | 118.409 | 122.914 | 121.919 | 125.786 | 123.88 | 126.85 |
Totaal passiva en aandeelhoudersvermogen
| 706.948 | 768.801 | 749.254 | 649.805 | 651.419 | 701.399 | 692.011 | 727.132 | 703.468 | 753.291 | 711.181 | 722.774 | 693.499 | 664.705 | 642.324 | 658.288 | 622.99 | 639.624 | 570.759 | 622.987 | 598.613 | 657.51 | 609.116 | 610.275 | 575.581 | 603.061 | 546.233 | 547.83 | 497.784 | 497.982 | 474.139 | 486.093 | 445.15 | 466.61 | 407.078 | 427.846 | 400.872 | 427.859 | 396.2 | 379.686 | 336.395 | 347.896 | 321.194 | 339.25 | 325.311 | 357.926 | 337.537 | 349.863 | 347.493 | 377.104 | 357.676 | 369.37 | 332.404 | 358.112 | 341.77 | 332.568 | 308.678 | 319.574 | 305.07 | 299.698 |