Beta Systems Software AG
FSX:BSS.F
25 (EUR) • At close January 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q2 | 2012 Q2 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.517 | 1.456 | 26.744 | 16.664 | 36.392 | 30.353 | 33.448 | 13.578 | 16.947 | 13.532 | 19.786 | 5.541 | 22.843 | 19.107 | 22.481 | 13.829 | 13.965 | 27.374 | 23.002 | 20.186 | 32.059 | 11.373 | 8.242 | 8.455 | 1.223 | 2.04 | 1.79 | 3.401 | 1.986 | 2.68 | 1.822 |
Kortetermijnbeleggingen
| 0 | 0 | 2.792 | 0.007 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.104 | 0.206 | 1.165 | 0 | 10 | 16.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.517 | 1.456 | 29.536 | 16.671 | 36.401 | 30.362 | 33.448 | 13.578 | 16.947 | 13.532 | 19.786 | 5.541 | 22.881 | 19.107 | 22.585 | 14.035 | 15.13 | 27.374 | 33.002 | 36.582 | 32.059 | 11.373 | 8.242 | 8.455 | 1.223 | 2.04 | 1.79 | 3.401 | 1.986 | 2.68 | 1.822 |
Nettovorderingen
| 25.051 | 27.397 | 24.011 | 69.219 | 26.022 | 46.461 | 16.387 | 52.518 | 19.594 | 43.043 | 14.42 | 45.093 | 0 | 33.418 | 18.567 | 35.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.009 | 0.044 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 2.831 | 2.752 | 10.021 | 7.999 |
Overige vlottende activa
| 4.128 | 1.445 | 48.541 | 2.065 | 31.646 | 1.412 | 27.586 | 1.374 | 36.048 | 1.457 | 28.668 | 0.717 | 42.308 | 41.813 | 26.416 | 40.099 | 43.294 | 21.244 | 12.787 | 15.159 | 19.528 | 24.149 | 29.494 | 35.632 | 50.791 | 39.831 | 15.383 | 11.849 | 8.682 | 5.884 | 4.557 |
Totaal vlottende activa
| 39.696 | 30.298 | 102.09 | 87.957 | 94.071 | 78.237 | 77.425 | 67.474 | 72.598 | 58.076 | 62.921 | 51.351 | 65.189 | 60.92 | 67.568 | 54.135 | 58.424 | 48.619 | 45.789 | 51.741 | 51.587 | 35.522 | 37.736 | 44.087 | 52.014 | 41.871 | 44.302 | 56.316 | 55.423 | 54.733 | 52.81 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.784 | 8.485 | 9.906 | 10.547 | 9.431 | 10.653 | 11.813 | 13.468 | 14.198 | 3.096 | 2.437 | 2.543 | 2.709 | 1.301 | 1.336 | 1.477 | 1.423 | 1.508 | 1.687 | 0.88 | 1.143 | 1.598 | 1.955 | 2.131 | 2.25 | 1.084 | 1.192 | 1.722 | 2.315 | 2.751 | 3.197 |
Goodwill
| 6.784 | 3.331 | 11.245 | 11.244 | 11.323 | 11.323 | 11.323 | 11.591 | 11.592 | 11.56 | 3.645 | 3.567 | 2.022 | 1.755 | 1.755 | 1.755 | 1.755 | 1.755 | 3.238 | 0.507 | 0.507 | 0 | 3.372 | 3.372 | 3.372 | 3.372 | 3.372 | 5.403 | 5.403 | 0 | 2.029 |
Immateriële activa
| 31.553 | 4.209 | 8.822 | 9.349 | 9.766 | 10.322 | 10.897 | 11.982 | 12.635 | 13.256 | 8.656 | 8.929 | 10.681 | 7.119 | 7.568 | 8.279 | 8.728 | 9.353 | 10.838 | 1.087 | 0.285 | 0 | 3.338 | 3.691 | 4.054 | 4.449 | 4.937 | 5.346 | 5.156 | 0 | 4.898 |
Goodwill en immateriële activa
| 6.784 | 7.54 | 20.067 | 20.593 | 21.089 | 21.645 | 22.22 | 23.573 | 24.227 | 24.816 | 12.301 | 12.496 | 12.703 | 8.874 | 9.323 | 10.034 | 10.483 | 11.108 | 14.076 | 1.594 | 0.792 | 5.691 | 6.71 | 7.063 | 7.426 | 7.821 | 8.309 | 10.749 | 10.559 | 11.41 | 6.927 |
Langetermijnbeleggingen
| 31.552 | 4.209 | -2.171 | 0 | 0 | 0.01 | 1.036 | 0.019 | 1.301 | 0.953 | 0.942 | 0 | 0.621 | 0.811 | 1.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.012 | 2.435 | 0.141 | 0.457 | 0.158 | 0.141 | 0.367 | 0.177 | 0.191 | 0.096 | 0.052 | 0.564 | 0.669 | 0.532 | 0.683 | 1.264 | 0.389 | 0.481 | 3.017 | 0.081 | 0.354 | 0 | 9.117 | 8.464 | 7.74 | 8.722 | 9.001 | 8.031 | 7.848 | 8.03 | 7.295 |
Overige niet-vlottende activa
| 1.055 | 13.119 | 4.028 | 1.153 | 1.339 | 1.146 | 0.001 | 1.229 | 0.001 | 0.001 | 0.001 | 0.473 | -0.001 | -0.002 | -0.002 | 1.216 | 1.136 | 1.265 | 1.417 | 0.153 | 0.321 | 0.871 | 0.953 | 0.931 | 0.909 | 0.856 | 0.843 | 0.879 | 0.845 | 0.822 | 0.751 |
Totaal niet-vlottende activa
| 46.187 | 35.788 | 31.971 | 32.75 | 32.017 | 33.595 | 35.437 | 38.466 | 39.918 | 28.962 | 15.733 | 16.076 | 16.701 | 11.516 | 12.372 | 13.991 | 13.431 | 14.362 | 20.197 | 2.708 | 2.61 | 8.16 | 18.735 | 18.589 | 18.325 | 18.483 | 19.345 | 21.381 | 21.567 | 23.013 | 18.17 |
Totaal activa
| 85.883 | 66.086 | 134.062 | 120.707 | 126.088 | 111.832 | 116.2 | 105.941 | 112.515 | 87.038 | 78.654 | 67.427 | 81.89 | 72.436 | 79.94 | 68.124 | 71.855 | 62.98 | 65.986 | 54.449 | 54.197 | 43.682 | 56.471 | 62.676 | 70.339 | 60.354 | 63.647 | 77.697 | 76.99 | 77.746 | 70.98 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 1.904 | 2.192 | 1.892 | 1.735 | 1.273 | 1.871 | 1.341 | 1.395 | 1.39 | 2.308 | 1.15 | 1.05 | 1.063 | 1.153 | 0.736 | 1.483 | 1.076 | 1.045 | 1.194 | 1.327 | 1.363 | 0 | 2.251 | 2.324 | 2.809 | 1.888 | 2.716 | 4.041 | 3.206 | 4.979 | 6.678 |
Kortlopende schulden
| 2.804 | 6.585 | 4.507 | 4.294 | 4.256 | 4.375 | 4.463 | 4.458 | 4.517 | 1.635 | 0 | 0 | 0 | 2.248 | 0 | 2.348 | 0 | 4.008 | 0 | 0 | 0 | 0 | 1.255 | 1.292 | 9.725 | 3.954 | 3.69 | 5.03 | 13.188 | 0 | 7.545 |
Belastingschulden
| 1.303 | 0.789 | 1.4 | 3.373 | 1.975 | 2.215 | 1.153 | 1.858 | 0.623 | 0.962 | 0.759 | 1.052 | 0.409 | 1.74 | 0.418 | 2.197 | 0.443 | 1.551 | 0.384 | 0.281 | 0.248 | 0.432 | 0.867 | 0.967 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 21.862 | 9.39 | 19.001 | 10.74 | 20.069 | 2.215 | 1.153 | 17.217 | 19.125 | 16.02 | 0 | 10.372 | 0 | 9.31 | 0 | 12.471 | 0 | -4.008 | 0 | 12.411 | 12.173 | 0 | 11.681 | 13.918 | 10.505 | 6.842 | 8.999 | 15.988 | 7.166 | 0 | 7.036 |
Overige kortlopende verplichtingen
| 7.249 | 7.745 | 7.541 | 6.769 | 6.967 | 7.528 | 25.962 | 7.388 | 7.677 | 7.474 | 6.036 | 15.541 | 17.81 | 10.318 | 6.195 | 12.623 | 22.244 | 19.27 | 22.573 | 16.634 | 15.852 | 15.862 | 14.695 | 18.136 | 14.792 | 3.865 | 3.976 | 8.149 | 8.619 | 29.77 | 14.427 |
Totaal kortlopende verplichtingen
| 35.122 | 26.701 | 34.341 | 26.911 | 34.54 | 26.886 | 32.919 | 24.794 | 32.709 | 22.592 | 23.117 | 17.982 | 19.282 | 15.459 | 19.36 | 18.651 | 23.763 | 25.874 | 24.151 | 18.242 | 17.463 | 16.294 | 19.068 | 22.719 | 28.295 | 16.549 | 19.381 | 33.208 | 32.179 | 34.749 | 28.65 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.979 | 3.33 | 5.281 | 6.638 | 6.713 | 8.696 | 10.423 | 11.636 | 13.053 | 2.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.539 | 1.152 | 1.419 | 1.684 | 0.975 | 1.169 | 1.361 | 1.735 | 2.206 | 1.25 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 2.773 | 2.99 | 3.039 | 3.191 | 3.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.208 | 1.433 | 1.535 | 1.542 | 1.787 | 1.796 | 3.034 | 3.03 | 2.911 | 2.922 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.563 | 8.889 | 8.26 | 7.891 | 7.583 | 4.695 | 4.33 | 4.101 | 3.953 | 2.429 | 1.46 | 0.361 | 1.145 | 0.515 | 0.965 | 0.736 | 0.832 | 0.575 | 3.953 | 1.288 | 1.294 | 1.854 | 8.03 | 8.217 | 8.41 | 9.115 | 9.294 | 9.903 | 9.803 | 9.462 | 8.812 |
Overige niet-vlottende verplichtingen
| 15.482 | 5.527 | 1.618 | 1.652 | 2.945 | 0.227 | 0.954 | 0.447 | 0.396 | 0.299 | 2.88 | 2.652 | 2.51 | 2.276 | 2.785 | -2.103 | 2.25 | 2.283 | 2.357 | 1.625 | 1.601 | 0.015 | 0.076 | 0.128 | 0.192 | 0.258 | 0.325 | 0.398 | 0.501 | 0.612 | 0.759 |
Totaal niet-vlottende verplichtingen
| 25.024 | 17.746 | 15.159 | 16.181 | 17.241 | 16.391 | 18.697 | 19.223 | 20.593 | 11.914 | 4.34 | 3.013 | 3.655 | 2.791 | 3.75 | 3.871 | 3.082 | 2.858 | 6.31 | 2.913 | 3.126 | 3.616 | 10.691 | 11.299 | 11.828 | 12.135 | 12.584 | 14.696 | 15.069 | 15.191 | 13.743 |
Totaal passiva
| 60.146 | 44.447 | 49.5 | 43.092 | 51.781 | 43.277 | 51.616 | 44.017 | 53.302 | 34.506 | 27.457 | 20.995 | 22.937 | 18.25 | 23.11 | 22.522 | 26.845 | 28.732 | 30.461 | 21.155 | 20.589 | 19.91 | 29.759 | 34.018 | 40.123 | 28.684 | 31.965 | 47.904 | 47.248 | 49.94 | 42.393 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0.175 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.6 | 4.6 | 4.6 | 4.6 | 23.917 | 23.917 | 23.917 | 23.917 | 23.917 | 23.917 | 26.417 | 26.417 | 26.417 | 26.417 | 26.417 | 26.417 | 26.417 | 19.813 | 25.789 | 25.789 | 25.913 | 17.276 | 17.276 | 17.276 | 17.276 | 17.276 | 17.276 | 17.276 | 17.276 | 17.276 | 17.276 |
Ingehouden winsten
| 14.99 | 12.991 | 46.325 | 39.408 | 43.509 | 33.065 | 29.247 | 24.914 | 22.315 | 15.736 | 25.413 | 20.592 | 21.472 | 16.62 | 19.747 | 8.637 | 7.466 | 3.448 | -1.053 | -3.746 | -3.19 | 0 | -0.854 | 1.092 | 2.65 | 4.104 | 3.289 | 1.384 | 1.096 | -0.877 | 1.021 |
Overige gereserveerde algehele resultaten
| 3.091 | 0.959 | 0.893 | 0.925 | 0.174 | 0.093 | -0.086 | 0.072 | -0.175 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.51 | 2.51 | 32.149 | 32.149 | 6.231 | 11.113 | 11.114 | 12.646 | 12.832 | 12.832 | -1.168 | -1.168 | 10.332 | 10.332 | 10.332 | 10.332 | 11.127 | 10.987 | 10.789 | 11.251 | 10.885 | 6.496 | 10.29 | 10.29 | 10.29 | 10.29 | 11.117 | 11.133 | 10.29 | 11.407 | 11.456 |
Totaal eigen vermogen van aandeelhouders
| 25.191 | 21.06 | 83.967 | 77.082 | 73.83 | 68.189 | 64.192 | 61.55 | 58.889 | 52.388 | 51.197 | 46.432 | 58.953 | 54.186 | 56.83 | 45.602 | 45.01 | 34.248 | 35.525 | 33.294 | 33.608 | 23.772 | 26.712 | 28.658 | 30.216 | 31.67 | 31.682 | 29.793 | 29.742 | 27.806 | 28.587 |
Totaal eigen vermogen
| 25.737 | 21.639 | 84.562 | 77.615 | 74.307 | 68.555 | 64.584 | 61.924 | 59.213 | 52.532 | 51.197 | 46.432 | 58.953 | 54.186 | 56.83 | 45.602 | 45.01 | 34.248 | 35.525 | 33.294 | 33.608 | 23.772 | 26.712 | 28.658 | 30.216 | 31.67 | 31.682 | 29.793 | 29.742 | 27.806 | 28.587 |
Totaal passiva en aandeelhoudersvermogen
| 85.883 | 66.086 | 134.062 | 120.707 | 126.088 | 111.832 | 116.2 | 105.941 | 112.515 | 87.038 | 78.654 | 67.427 | 81.89 | 72.436 | 79.94 | 68.124 | 71.855 | 62.98 | 65.986 | 54.449 | 54.197 | 43.682 | 56.471 | 62.676 | 70.339 | 60.354 | 63.647 | 77.697 | 76.99 | 77.746 | 70.98 |