Sierra Bancorp
NASDAQ:BSRR
31.52 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.603 | 10.263 | 9.33 | 6.289 | 9.885 | 9.919 | 8.751 | 7.113 | 9.935 | 9.204 | 7.407 | 9.621 | 10.605 | 11.708 | 11.078 | 8.979 | 10.355 | 8.303 | 7.807 | 9.285 | 8.952 | 8.829 | 8.895 | 7.904 | 7.071 | 7.992 | 6.71 | 4.043 | 5.742 | 5.203 | 4.551 | 5.517 | 3.928 | 4.086 | 4.036 | 5.363 | 4.409 | 4.557 | 3.738 | 3.654 | 3.55 | 4.237 | 3.799 | 3.87 | 3.367 | 3.798 | 2.334 | 2.098 | 1.635 | 2.573 | 1.879 | 1.541 | 2.526 | 2.184 | 1.529 | 1.592 | 0.887 | 2.545 | 2.339 | 3.533 | 0.106 | 2.594 | 2.695 | -1.883 | 5.773 | 4.564 | 4.959 | 4.944 | 5.27 | 6.055 | 4.753 | 4.739 | 4.902 | 5.099 | 4.45 | 4.336 | 4.846 | 3.751 | 3.261 | 3.331 | 3.943 | 2.926 | 3.146 | 2.386 | 3.041 | 2.466 | 2.471 | 2.127 | 2.268 | 2.259 | 2.185 | 2.164 | 2.008 | 1.596 | 1.11 | 1.508 | 1.546 | 1.257 | 1.17 | 1.2 |
Afschrijvingen & Amortisatie
| 0.908 | 0.742 | 0.753 | 0.788 | 0.8 | 0.821 | 0.823 | 0.868 | 0.879 | 0.9 | 0.889 | 0.905 | 0.913 | 1.363 | 1.088 | 1.017 | 1.005 | 1.037 | 1.04 | 1.016 | 1.013 | 1.01 | 1.023 | 1.077 | 1.067 | 1.035 | 1.015 | 1.041 | 0.822 | 0.849 | 0.826 | 0.976 | 0.671 | 0.611 | 0.598 | 0.578 | 0.575 | 0.558 | 0.561 | 0.538 | 0.531 | 0.532 | 0.506 | 0.492 | 0.488 | 0.561 | 0.59 | 0.624 | 0.623 | 0.605 | 0.585 | 0.724 | 0.714 | 0.613 | 0.644 | 0.653 | 0.702 | 0.792 | 0.743 | 0.76 | 0.765 | 0.786 | 0.792 | 0.814 | 0.794 | 0.762 | 0.751 | 0.846 | 0.835 | 0.865 | 0.9 | 0.986 | 0.967 | 1.127 | 1.039 | 1.075 | 1.793 | 0.448 | 1.149 | 1.183 | 1.147 | 0.961 | 1.062 | 1.526 | 1.02 | 0.324 | 0.381 | 0.957 | 0.69 | 0.356 | 0.399 | 0.755 | 0.552 | 0.641 | 0.524 | 0.585 | 0.564 | 0.401 | 0.418 | 0.4 |
Uitgestelde Inkomstenbelasting
| -0.136 | -0.152 | -0.137 | -1.996 | -0.116 | -0.15 | -0.145 | -0.362 | 0.017 | -3.225 | 0.811 | 2.787 | -0.645 | -0.055 | -2.002 | -2.336 | -0.045 | -0.116 | -0.114 | 0.066 | -0.136 | -0.029 | 0.002 | 0.648 | 0.006 | -0.009 | -0.953 | -0.794 | -0.469 | 0.244 | -0.111 | -8.217 | 1.688 | 1.883 | 0.31 | 2.811 | -1.652 | -0.116 | 0.586 | -2.015 | 0.031 | 0.768 | 0.065 | 1.982 | 0.37 | 0.004 | 0.004 | -0.882 | 0.23 | 0.089 | -0.001 | -0.776 | -0.099 | -0.003 | -0.003 | 9.52 | 4.84 | 3.582 | 6.05 | 14.961 | 14.426 | 3.927 | 3.635 | 0 | 0 | 0 | -0.182 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | -0.496 | 0.314 | -0.253 | -0.998 | -0.17 | 0 | 0 | -1.5 |
Aandelen Gebaseerde Vergoedingen
| 0.377 | 0.521 | 0.487 | 0.509 | 0.421 | 0.406 | 0.413 | 0.326 | 0.282 | 0.305 | 0.371 | 0.314 | 0.212 | 0.229 | 0.24 | 0.271 | 0.182 | 0.106 | 0.129 | 0.111 | 0.112 | 0.116 | 0.151 | 0.099 | 0.1 | 0.098 | 0.076 | 0.017 | 0.018 | 0.018 | 0.423 | 0.008 | 0.011 | 0.012 | 0.157 | 0.002 | 0.015 | 0.011 | 0.007 | 0.124 | 0.024 | 0.021 | 0.012 | 0.05 | 0.068 | 0.057 | 0.093 | 0.304 | 0.061 | 0.055 | 0.067 | 0.294 | 0.049 | 0.053 | 0.064 | 0.287 | 0.03 | 0.03 | 0.038 | 0.131 | 0.04 | 0.039 | 0.04 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.827 | -11.31 | -3.517 | -4.37 | 11.602 | 3.852 | -0.313 | -14.476 | 6.03 | -5.979 | -0.979 | -39.922 | 45.75 | -5.713 | 2.751 | 1.574 | -10.566 | -1.152 | -1.354 | 8.645 | -6.086 | -7.91 | 3.373 | -7.587 | 1.898 | -7.02 | -0.591 | 10.058 | 7.635 | -5.366 | 0.535 | 1.037 | -1.567 | -2.078 | -1.021 | 2.933 | -0.711 | 7.571 | -8.449 | 5.329 | -1.198 | 4.683 | -1.013 | 3.514 | -0.287 | 2.501 | -2.602 | 0.328 | 1.803 | 1.438 | -1.528 | 7.817 | -6.773 | 2.118 | -0.142 | 5.726 | -0.019 | -2.466 | -1.444 | -8.698 | -9.133 | 0.895 | -0.422 | -6.651 | -1.018 | 0.39 | 0.823 | -4.597 | -0.442 | 14.829 | 0.29 | 4.403 | 0.207 | -2.044 | -1.15 | -1.413 | 1.301 | 2.284 | 1.09 | 1.567 | -0.444 | -6.286 | -2.919 | 3.548 | 0.375 | -1.008 | -2.543 | 9.915 | -6.8 | -0.811 | -1.185 | 2.359 | -1.339 | 2.692 | -1.239 | 0.919 | 0.372 | -2.476 | -0.747 | -1.9 |
Vorderingen
| 11.614 | -12.834 | 1.22 | -18.645 | -1.579 | -3.486 | 3.185 | -8.196 | -1.988 | -14.61 | -1.419 | 6.932 | -1.099 | -5.088 | 5.69 | 16.558 | -14.805 | -3.708 | 1.467 | -1.862 | -6.149 | -1.01 | -0.203 | -6.357 | 1.271 | -3.653 | 2.633 | 6.398 | 7.911 | -4.133 | 0.226 | -7.035 | 3.526 | -2.656 | 2.723 | -2.626 | 3.599 | 1.425 | -1.179 | 3.961 | -0.148 | 2.516 | -0.445 | -0.894 | -0.522 | 2.584 | 1.057 | 1.287 | 0 | 0 | 0 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.213 | -0.541 | -0.904 | 14.275 | 13.181 | 7.338 | -3.498 | -6.28 | 8.018 | 8.631 | 0.44 | -46.854 | 46.849 | -0.625 | -2.939 | -14.984 | 4.239 | 2.556 | -2.821 | 10.507 | 0.063 | -6.9 | 3.576 | -1.23 | 0.627 | -3.367 | -3.224 | 3.66 | -0.276 | -1.233 | 0.309 | 8.072 | -5.093 | 0.578 | -3.744 | 5.559 | -4.31 | 6.146 | -7.27 | 1.368 | -1.05 | 2.167 | -0.568 | 4.408 | 0.235 | -0.083 | -3.659 | 0 | 0 | 0 | 0 | 6.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.8 | -0.811 | -1.185 | 2.359 | 0 | 0 | 0 | 0.919 | 0 | 0 | 0 | -1.9 |
Overige Niet-Contante Posten
| 0.826 | 2.561 | 0.022 | 3.158 | 0.415 | 0.485 | 0.998 | 6.698 | 1.909 | 3.754 | 0.895 | 0.211 | 0.604 | -0.91 | 1.524 | 3.31 | 4.516 | 3.294 | 2.785 | 2.096 | 2.969 | 1.71 | 1.524 | 3.244 | 3.787 | 0.997 | 1.782 | 1.259 | 1.149 | 1.827 | 1.825 | 1.792 | 1.506 | 0.039 | 1.548 | 1.786 | 1.925 | 1.53 | 1.195 | -0.483 | 1.642 | 1.794 | 1.413 | -0.566 | 4.91 | 3.488 | 5.452 | 7.297 | 7.514 | 5.49 | 5.81 | 1.382 | 8.471 | 4.072 | 7.648 | -6.285 | 3.82 | 0.386 | 0.267 | -2.091 | 4.687 | -3.1 | -0.518 | 15.498 | 1.78 | 1.65 | 2.017 | 1.252 | 0.005 | -0.877 | 0.269 | 0.461 | 1.561 | 0.495 | 1.611 | 3.182 | -1.72 | 1.775 | 1.469 | 1.352 | 0.72 | -0.08 | 0.65 | -0.738 | 0.531 | 0.248 | 1.052 | -0.053 | 3.929 | 2.934 | -3.247 | 2.341 | 2.879 | -0.281 | -2.122 | 0.792 | 8.919 | 3.311 | -1.377 | 1.6 |
Kasstroom uit Operationele Activiteiten
| 27.405 | 0.62 | 6.981 | 4.378 | 23.007 | 15.333 | 10.527 | 0.167 | 19.052 | 4.959 | 9.394 | -26.084 | 57.439 | 6.622 | 14.679 | 12.815 | 5.447 | 11.472 | 10.293 | 21.219 | 6.824 | 3.726 | 14.968 | 5.385 | 13.929 | 3.093 | 8.039 | 15.624 | 14.897 | 2.775 | 8.049 | 1.113 | 6.237 | 4.553 | 5.628 | 13.473 | 4.561 | 14.111 | -2.362 | 7.147 | 4.58 | 12.035 | 4.782 | 9.342 | 8.916 | 10.409 | 5.871 | 9.769 | 11.866 | 10.25 | 6.812 | 10.982 | 4.888 | 9.037 | 9.74 | 11.493 | 10.26 | 4.869 | 7.993 | 8.596 | 10.891 | 5.141 | 6.222 | 7.778 | 7.329 | 7.366 | 8.454 | 2.445 | 5.668 | 20.872 | 6.19 | 10.589 | 7.637 | 4.677 | 5.968 | 7.18 | 6.22 | 8.258 | 6.969 | 7.433 | 5.366 | -2.479 | 1.939 | 6.722 | 4.967 | 2.03 | 1.361 | 12.946 | 0.087 | 4.738 | -1.848 | 7.24 | 3.095 | 4.662 | -2.008 | 2.687 | 11.231 | 2.493 | -0.536 | -0.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.772 | -0.403 | -0.369 | -0.329 | -0.418 | -0.309 | -0.413 | -0.373 | -0.333 | -0.301 | -0.265 | -0.026 | -0.062 | -0.215 | -0.068 | -0.993 | -0.129 | -0.078 | -1.716 | -0.151 | -0.302 | -0.243 | -0.087 | -0.269 | -0.57 | -1.872 | -0.412 | -0.552 | -0.669 | -0.117 | -0.803 | 0.43 | -2.115 | -0.878 | -1.023 | -0.394 | -0.464 | -1.25 | -0.422 | -0.22 | -0.72 | -0.173 | -1.266 | -0.392 | -0.049 | -0.132 | -0.094 | -0.207 | -0.723 | -1.865 | -0.616 | -1.904 | -0.096 | 0.254 | -0.988 | -0.492 | -0.804 | -0.647 | -0.538 | -0.915 | -1.342 | -0.779 | -0.401 | -0.937 | -0.864 | -1.255 | -0.844 | -0.305 | -0.406 | -1.271 | -0.881 | -0.43 | -0.673 | -1.263 | -1.76 | -1.542 | -1.1 | -0.537 | -0.363 | -1.295 | -0.734 | -1.151 | -1.478 | -1.7 | -0.474 | -0.786 | -0.215 | -1.14 | -3.035 | 0 | 0 | -0.496 | -0.157 | -0.969 | -0.151 | -1.301 | 0 | -1.51 | -0.582 | -2.2 |
Netto Overnames
| -4.518 | 0 | 4.518 | 20.053 | 0.001 | -41.442 | 0.025 | 0 | 0 | 0 | 0 | 149.609 | 4.709 | 144.147 | 175.55 | -82.629 | -168.498 | -410.828 | -35.35 | 33.641 | -19.702 | -26.697 | -19.608 | -45.877 | -71.675 | -31.714 | -0.006 | 61.571 | -13.655 | -63.853 | 26.532 | 0.149 | 9.067 | -62.165 | 38.019 | -80.282 | 19.054 | -8.193 | -95.581 | -25.09 | 7.991 | -55.673 | -34.444 | 3.829 | -2.737 | 13.848 | 49.928 | -38.473 | -45.086 | -80.423 | 0.193 | 0 | 8.166 | -1.784 | 22.327 | 0 | 22.074 | 7.564 | 0 | 20.547 | 0 | 0 | 0 | 0.937 | 0.864 | 1.255 | 0.844 | 0.305 | 0.406 | 1.271 | 0.881 | 0.43 | 0.673 | 1.263 | 1.76 | 1.542 | 1.1 | 0.537 | 0.363 | 1.295 | 0.734 | 1.151 | 1.478 | 1.7 | 0.474 | 0.786 | 0.215 | 1.14 | 3.035 | 0 | 0 | 0.496 | 0.157 | 0.969 | 0.151 | 1.301 | 0 | 1.51 | 0.582 | 2.2 |
Aankoop van Beleggingen
| -80.355 | -29.126 | 0 | -2 | -5 | -47.981 | -149.172 | -75.514 | -243.277 | -69.942 | -145.327 | -290.022 | -157.856 | -84.983 | -45.713 | -0.751 | -11.487 | -26.293 | -33.285 | -67.589 | -50.249 | -37.861 | -34.469 | -31.939 | -28.88 | -25.249 | -36.75 | -18.752 | -49.21 | -55.122 | -59.511 | -35.341 | -32.659 | -32.002 | -38.673 | -38.56 | -30.086 | -23.443 | -44.37 | -39.09 | -32.999 | -36.527 | -41.899 | -39.899 | -42.386 | -30.96 | -47.006 | -51.221 | -25.332 | -35.444 | -38.308 | -56.403 | -49.53 | -42.551 | -62.148 | -38.556 | -96.916 | -36.619 | -36.386 | -28.043 | -73.166 | -13.186 | -5.873 | -8.344 | -6.16 | -24.908 | -61.205 | -4.385 | -4.228 | -7.069 | -6.576 | -12.277 | -5.062 | -6.182 | -11.394 | -17.636 | -9.697 | -18.148 | -14.729 | -18.07 | -10.877 | -120.58 | -20.116 | -14.741 | -11.223 | -8.051 | -10.394 | -10.017 | -2.937 | -3.497 | -4.99 | -12.199 | 0.457 | -20.053 | -11.954 | -4.177 | -1.45 | -13.805 | -11.991 | -9.8 |
Verkoop/verval van Beleggingen
| -30.227 | 61.851 | 283.633 | -2.824 | 32.86 | 64.652 | 47.341 | 35.468 | 19.99 | 21.81 | 52.469 | 31.94 | 31.175 | 30.694 | 29.846 | 34.087 | 34.107 | 49.975 | 23.781 | 65.326 | 28.832 | 32.47 | 36.457 | 24.613 | 35.776 | 26.191 | 22.482 | 51.244 | 31.095 | 29.49 | 37.991 | 42.648 | 46.48 | 26.83 | 24.101 | 37.863 | 26.857 | 26.393 | 40.491 | 39.402 | 23.178 | 23.836 | 22.098 | 19.963 | 27.669 | 27.741 | 26.258 | 81.296 | 32.626 | 28.615 | 27.111 | 70.937 | 22.892 | 16.89 | 19.431 | 19.892 | 85.257 | 25.831 | 19.964 | 12.421 | 50.31 | 15.49 | 10.78 | 9.928 | 9.801 | 13.445 | 12.638 | 6.069 | 8.48 | 8.577 | 6.722 | 7.215 | 9.322 | 9.254 | 6.865 | 25.716 | 13.448 | 10.549 | 11 | 12.72 | 11.94 | 12.698 | 11.832 | 9.157 | 23.589 | 0.292 | 8.848 | 6.346 | 16.932 | -1.319 | 7.286 | 13.855 | 13.223 | 21.834 | 11.656 | 18.325 | 8.007 | 4.885 | 3.02 | 13.4 |
Overige Investeringsactiviteiten
| 42.899 | 0.054 | -0.19 | 7.887 | -23.676 | -20.839 | 18.762 | -39.695 | 1.44 | -41.078 | 3.932 | 2.662 | 0.698 | -1.367 | -0.098 | 2.193 | 0.753 | 0.024 | -0.135 | -0.074 | -0.075 | -0.612 | 7.703 | 9.132 | 0.005 | 3.575 | -34.749 | -27.506 | -0.376 | -0.165 | 0.029 | -6.18 | -0.308 | -0.002 | 0.332 | 0.379 | 0.473 | -0.286 | 0.763 | 2.433 | 0.305 | 2.777 | 1.339 | 1.907 | 2.57 | 6.821 | 3.725 | 1.64 | 3.329 | 8.557 | 2.012 | -1.517 | 1.247 | 0.971 | 2.463 | 21.97 | 1.609 | -3.733 | 6.644 | -3.621 | 1.871 | 6.491 | -3.138 | -9.347 | -25.687 | -14.738 | -0.674 | -19.8 | 1.867 | -16.464 | -18.962 | -25.836 | -34.651 | -42.286 | -55.125 | -21.906 | -24.727 | -17.97 | 12.451 | -44.643 | -25.464 | -16.029 | -3.178 | -30.019 | -39.012 | -36.407 | 0.529 | -24.682 | -12.306 | -11.947 | 0.63 | -56.047 | -21.148 | 5.03 | 5.376 | -13.982 | -16.57 | -19.593 | -16.522 | -5 |
Kasstroom uit Investeringsactiviteiten
| -71.429 | -50.412 | 220.496 | 22.787 | 3.767 | -45.919 | -83.457 | -80.114 | -222.18 | -89.511 | -89.191 | -105.837 | -121.336 | 88.276 | 159.517 | -48.093 | -145.254 | -387.2 | -46.705 | 31.153 | -41.496 | -32.943 | -10.004 | -44.34 | -65.344 | -29.069 | -49.435 | 66.005 | -32.815 | -89.767 | 4.238 | 1.706 | 20.465 | -68.217 | 22.756 | -80.994 | 15.834 | -6.779 | -99.119 | -22.565 | -2.245 | -65.76 | -54.172 | -14.592 | -14.933 | 17.318 | 32.811 | -6.965 | -35.186 | -80.56 | -9.608 | 11.113 | -17.321 | -26.22 | -18.915 | 2.814 | 11.22 | -7.604 | -10.316 | 0.389 | -22.327 | 8.016 | 1.368 | -7.763 | -22.046 | -26.201 | -49.241 | -18.116 | 6.119 | -14.956 | -18.816 | -30.898 | -30.391 | -39.214 | -59.654 | -13.826 | -20.976 | -25.569 | 8.722 | -49.993 | -24.401 | -123.911 | -11.462 | -35.603 | -26.646 | -44.166 | -1.017 | -28.353 | 1.689 | -16.763 | 2.926 | -54.391 | -7.468 | 6.811 | 5.078 | 0.166 | -10.013 | -28.513 | -25.493 | -1.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 26.152 | 14.73 | 48.5 | 4.943 | -20.339 | -15.108 | 88.925 | 103.1 | 0 | 0 | 99.92 | 49.221 | -5 | 12.389 | 2.481 | -4.792 | 88.9 | 54.1 | -22.2 | 33.7 | 8.5 | -56.1 | 40 | 16.1 | 4.71 | 4.379 | -13 | 10.5 | 0 | -65 | 0 | -24.6 | 70.9 | 0 | 33.8 | 0 | 0 | 76.6 | -6.19 | 14.64 | 7.75 | 0 | 0 | 0 | -6.6 | -35.05 | 0 | 23.26 | 24.64 | -27.12 | -7.88 | 0 | 0 | -14.65 | 2.39 | 0 | 0 | -3.85 | -38.844 | 5.325 | 4.1 | -54.5 | -85.626 | 3.331 | -11.68 | -29.188 | 63.459 | 20.571 | -22.352 | -33.999 | 3.368 | 16.756 | 22.051 | 53.367 | -5.272 | 10.05 | -9.637 | -24.267 | 24.644 | -13.557 | 105.29 | 8.811 | 13.785 | -33.75 | 37.843 | -3.939 | -18.27 | 7.36 | 1.332 | -31.882 | 39.61 | 6.495 | 3.443 | -23.049 | -7.15 | 29.281 | -6.085 | -14.2 | 3.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.522 | -3.668 | -3.45 | -0.143 | -2.212 | -3.81 | -2.716 | -0.084 | -0.225 | 0 | -4.883 | -4.928 | -0.292 | 0 | 0 | -0.001 | 0.001 | 0 | -2.562 | -1.17 | -1.374 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.536 | -1.723 | -0.051 | 0 | 0 | -2.705 | -4.019 | -1.232 | -2.899 | -3.003 | -2.789 | -1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.431 | -3.352 | -3.396 | -3.353 | -3.407 | -3.459 | -3.495 | -3.47 | -3.471 | -3.47 | -3.508 | -3.39 | -3.374 | -3.237 | -3.231 | -3.071 | -3.039 | -3.038 | -3.059 | -2.905 | -2.914 | -2.759 | -2.754 | -2.437 | -2.442 | -2.441 | -2.437 | -2.131 | -1.937 | -1.936 | -1.931 | -1.655 | -1.666 | -1.593 | -1.592 | -1.457 | -1.475 | -1.361 | -1.369 | -1.247 | -1.26 | -1.13 | -1.138 | -0.994 | -0.992 | -0.847 | -0.847 | -0.847 | -0.846 | -0.846 | -0.846 | -0.845 | -0.843 | -0.84 | -0.839 | -0.838 | -0.7 | -0.699 | -0.698 | -1.163 | -0.968 | -0.968 | -0.968 | -1.642 | -1.635 | -1.629 | -1.63 | -1.555 | -1.544 | -1.456 | -1.466 | -1.376 | -1.368 | -1.271 | -1.268 | -1.171 | -1.079 | -1.081 | -1.07 | -0.964 | -0.855 | -0.847 | -0.84 | -1.114 | -0.747 | -0.745 | -0.74 | -0.65 | -0.648 | -0.647 | -0.645 | -0.368 | -0.368 | -0.368 | -0.553 | -0.553 | -0.553 | -0.553 | -0.46 | 0 |
Overige Financieringsactiviteiten
| -3.738 | 95.406 | -194.719 | -101.241 | -41.039 | 78.171 | 100.624 | -14.976 | 28.532 | -3.637 | 84.194 | -124.503 | 66.79 | -58.97 | 91.44 | 18.353 | 79.959 | 339.485 | 14.848 | -26.709 | 18.159 | 23.203 | 47.821 | 10.485 | 17.694 | 45.3 | 32.826 | -50.968 | -13.213 | 73.335 | 26.97 | 54.372 | 13.688 | 3.475 | -31.407 | 34.813 | -13.917 | -3.167 | 25.292 | 36.171 | -21.858 | 26.554 | 46.178 | 23.281 | 0.996 | -1.247 | -16.654 | 14.766 | -2.925 | 23.7 | 39.468 | -8.639 | 3.214 | 28.868 | 39.541 | -37.249 | -26.683 | 9.496 | -17.351 | 62.592 | -15.792 | -16.69 | 33.929 | 100.468 | -2.087 | 40.069 | 73.514 | -36.298 | -36.337 | 21.622 | 34.404 | 38.03 | -0.171 | 23.697 | -7.335 | 20.984 | 10.997 | 14.597 | 26.39 | 23.348 | 18.338 | 7.11 | 9.43 | 24.34 | 55.565 | 5.063 | -5.738 | 38.514 | -7.089 | 7.304 | 45.883 | 14.879 | -5.564 | -14.28 | 13.506 | 4.411 | -28.883 | 49.565 | 35.178 | -7.3 |
Kasstroom uit Financieringsactiviteiten
| -7.169 | 114.538 | -186.835 | -136.237 | -41.715 | 50.563 | 79.305 | 70.395 | 127.936 | -7.107 | 75.803 | -32.901 | 112.345 | -67.207 | 100.598 | 17.762 | 72.129 | 425.347 | 63.327 | -52.984 | 47.571 | 28.944 | -11.033 | 48.048 | 31.352 | 47.569 | 34.768 | -66.099 | -4.65 | 71.399 | -39.961 | 52.181 | -14.301 | 72.697 | -32.999 | 67.156 | -18.097 | -8.547 | 99.291 | 25.835 | -11.481 | 30.385 | 43.548 | 22.287 | 0.004 | -8.694 | -52.551 | 13.919 | 19.489 | 47.494 | 11.502 | -17.364 | 2.371 | 28.028 | 24.052 | -13.833 | -27.383 | 8.797 | -21.899 | 22.533 | 8.992 | -13.558 | -21.539 | 13.258 | 0.212 | 27.427 | 40.915 | 21.527 | -18.264 | -4.381 | -3.281 | 36.839 | 15.495 | 42.654 | 45.166 | 13.285 | 17.429 | 3.724 | 1.996 | 46.686 | 4.751 | 111.92 | 17.844 | 36.9 | 20.783 | 42.425 | -10.533 | 19.594 | -0.377 | 7.989 | 13.356 | 54.121 | 0.563 | -11.205 | -10.096 | -3.292 | -0.155 | 42.927 | 20.518 | -3.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 99.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | -1.477 | 1.477 | -1.231 | 0 | 0 | 0 | 0 | 0 | 1.6 |
Netto Kasstroomverandering
| -107.666 | 64.746 | 40.642 | -9.94 | -14.941 | 19.977 | 6.375 | -9.552 | -75.192 | -91.659 | -3.994 | -164.822 | 48.448 | 27.691 | 274.794 | -17.516 | -67.678 | 49.619 | 26.915 | -0.612 | 12.899 | -0.273 | -6.069 | 9.093 | -20.063 | 21.593 | -6.628 | 15.53 | -22.568 | -15.593 | -27.674 | 55 | 12.401 | 9.033 | -4.615 | -0.365 | 2.298 | -1.215 | -2.19 | 10.417 | -9.146 | -23.34 | -5.842 | 17.037 | -6.013 | 19.033 | -13.869 | 16.723 | -3.831 | -22.816 | 8.706 | 4.731 | -10.062 | 10.845 | 14.877 | 0.474 | -5.904 | 6.063 | -24.222 | 31.518 | -2.444 | -0.401 | -13.949 | 13.273 | -14.505 | 8.592 | 0.128 | 5.856 | -6.477 | 1.535 | -15.907 | 16.53 | -7.259 | 8.117 | -8.52 | 6.639 | 2.673 | -13.587 | 17.687 | 4.126 | -14.284 | -14.47 | 8.321 | 8.019 | -0.896 | 0.289 | -10.189 | 3.997 | 1.399 | -4.036 | 14.434 | 5.493 | -2.333 | -0.963 | -7.026 | -0.439 | 1.063 | 16.907 | -5.511 | -3.9 |
Kaspositie aan het Einde van de Periode
| 76.324 | 183.99 | 119.244 | 78.602 | 88.542 | 103.483 | 83.506 | 77.131 | 86.683 | 161.875 | 253.534 | 257.528 | 422.35 | 373.902 | 346.211 | 71.417 | 88.933 | 156.611 | 106.992 | 80.077 | 80.689 | 67.79 | 68.063 | 74.132 | 65.039 | 85.102 | 63.509 | 70.137 | 54.607 | 77.175 | 92.768 | 120.442 | 65.442 | 53.041 | 44.008 | 48.623 | 48.988 | 46.69 | 47.905 | 50.095 | 39.678 | 48.824 | 72.164 | 78.006 | 60.969 | 66.982 | 47.949 | 61.818 | 45.095 | 48.926 | 71.742 | 63.036 | 58.305 | 68.367 | 57.522 | 42.645 | 42.171 | 48.075 | 42.012 | 66.234 | 34.716 | 37.16 | 37.561 | 51.51 | 38.237 | 52.742 | 44.15 | 44.022 | 38.166 | 44.643 | 43.108 | 59.015 | 42.485 | 49.744 | 41.627 | 50.147 | 43.508 | 40.835 | 54.422 | 36.735 | 32.609 | 46.893 | 61.363 | 53.042 | 45.023 | 45.919 | 45.63 | 55.819 | 51.822 | 50.423 | 54.459 | 39.835 | 34.342 | 36.675 | 37.638 | 43.433 | 43.872 | 42.809 | 25.902 | 20.6 |