BSL Limited
NSE:BSL.NS
236.83 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| -1.578 | 3.724 | -6.025 | 2.441 | -5.129 | 1.342 | -7.936 | 4.075 | -5.9 | 2.29 | -5 | 1.1 | -4.2 | 1.152 | -5.7 | 2.7 | -18.2 | 3.367 | -18.9 | 2.1 | -3.677 | 1.972 | -35.2 | 3 | -28.2 | 2.579 | -35.7 | 18.6 | -6.044 | 6.044 | -8.219 | 8.219 | -4.219 | 4.219 | -6.4 | 6.4 | -3.991 | 3.991 | -5.3 | 5.3 | -3.363 | 3.363 | -3.7 | 3.7 | -3.382 | 3.382 | 5 | 3.748 |
| Kortetermijnbeleggingen
| 3.156 | 26.18 | 12.05 | 15.834 | 10.258 | 16.576 | 15.872 | 16.142 | 11.8 | 8.609 | 10 | 12.2 | 8.4 | 4.788 | 11.4 | 23.8 | 36.4 | 2.543 | 37.8 | 16.8 | 7.354 | 1.705 | 70.4 | 32.2 | 56.4 | 2.189 | 71.4 | 17.1 | 12.088 | 4.579 | 16.438 | 0 | 8.438 | 6.618 | 12.8 | 0 | 7.982 | 0.51 | 10.6 | 0 | 6.726 | 0 | 7.4 | 0 | 6.764 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1.578 | 3.724 | 6.025 | 18.275 | 5.129 | 17.918 | 7.936 | 20.217 | 5.9 | 10.899 | 5 | 13.3 | 4.2 | 5.94 | 5.7 | 26.5 | 18.2 | 5.91 | 18.9 | 18.9 | 3.677 | 3.677 | 35.2 | 35.2 | 28.2 | 4.768 | 35.7 | 35.7 | 6.044 | 6.044 | 8.219 | 8.219 | 4.219 | 4.219 | 6.4 | 6.4 | 3.991 | 3.991 | 5.3 | 5.3 | 3.363 | 3.363 | 3.7 | 3.7 | 3.382 | 3.382 | 5 | 3.748 |
| Nettovorderingen
| 0 | 1,445.911 | 0 | 1,335.399 | 0 | 988.98 | 0 | 946.178 | 0 | 917.435 | 0 | 864 | 0 | 721.532 | 0 | 825.1 | 0 | 691.238 | 0 | 1,041.6 | 0 | 1,055.164 | 0 | 1,091.5 | 0 | 1,120.015 | 0 | 860.7 | 0 | 813.144 | 0 | 943.069 | 0 | 637.937 | 0 | 647 | 0 | 622.052 | 0 | 677 | 0 | 524.017 | 0 | 528.6 | 0 | 505.413 | 635.8 | 540.187 |
| Voorraad
| 0 | 2,102.238 | 0 | 1,819.593 | 0 | 1,854.348 | 0 | 1,561.963 | 0 | 1,414.467 | 0 | 1,210.1 | 0 | 1,160.86 | 0 | 1,171.1 | 0 | 1,393.814 | 0 | 1,189.7 | 0 | 1,183.14 | 0 | 1,200.2 | 0 | 1,062.677 | 0 | 888.3 | 0 | 1,024.948 | 0 | 850.343 | 0 | 696.223 | 0 | 806.6 | 0 | 759.243 | 0 | 876.2 | 0 | 790.353 | 0 | 865 | 0 | 790.869 | 771.2 | 737.634 |
| Overige vlottende activa
| 0 | 273.165 | 0 | 214.248 | 0 | 195.966 | 0 | 212.613 | 0 | 231.6 | 0 | 210 | 0 | 194.8 | 0 | 179.9 | 0 | 889.319 | 0 | 176 | 0 | 0.234 | 0 | 251.4 | 0 | 0.008 | 0 | 174.2 | 0 | 171.001 | 0 | 158.191 | 0 | 134.565 | 0 | 118.1 | 0 | 166.513 | 0 | 157.5 | 0 | 188.504 | 0 | 147.5 | 0 | 144.323 | 131.6 | 148.778 |
| Totaal vlottende activa
| 1.578 | 3,825.038 | 6.025 | 3,387.515 | 5.129 | 3,057.212 | 7.936 | 2,740.971 | 5.9 | 2,574.401 | 5 | 2,297.4 | 4.2 | 2,083.132 | 5.7 | 2,202.6 | 18.2 | 2,289.043 | 18.9 | 2,426.2 | 3.677 | 2,242.215 | 35.2 | 2,578.3 | 28.2 | 2,187.468 | 35.7 | 1,958.9 | 6.044 | 2,015.137 | 8.219 | 1,959.822 | 4.219 | 1,472.944 | 6.4 | 1,578.1 | 3.991 | 1,551.799 | 5.3 | 1,716 | 3.363 | 1,506.237 | 3.7 | 1,544.8 | 3.382 | 1,443.987 | 1,543.6 | 1,430.347 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 2,285.877 | 0 | 2,230.263 | 0 | 2,261.554 | 0 | 1,122.644 | 0 | 799.384 | 0 | 722.8 | 0 | 778.839 | 0 | 829.6 | 0 | 890.424 | 0 | 944.2 | 0 | 1,009.716 | 0 | 1,075 | 0 | 1,147.416 | 0 | 1,160.8 | 0 | 1,141.648 | 0 | 1,124.019 | 0 | 1,079.457 | 0 | 1,076.3 | 0 | 965.877 | 0 | 974.7 | 0 | 1,070.791 | 0 | 1,124.1 | 0 | 1,182.973 | 0 | 1,173.785 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 25.56 | 0 | 26.381 | 0 | 27.088 | 0 | 23.843 | 0 | 16.282 | 0 | 3.1 | 0 | 1.467 | 0 | 1.5 | 0 | 2.035 | 0 | 2.3 | 0 | 2.883 | 0 | 3.6 | 0 | 4.458 | 0 | 5.3 | 0 | 5.753 | 0 | 0 | 0 | 6.424 | 0 | 0 | 0 | 4.49 | 0 | 0 | 0 | 5.262 | 0 | 0 | 0 | 3.275 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 25.56 | 0 | 26.381 | 0 | 27.088 | 0 | 23.843 | 0 | 16.282 | 0 | 3.1 | 0 | 1.467 | 0 | 1.5 | 0 | 2.035 | 0 | 2.3 | 0 | 2.883 | 0 | 3.6 | 0 | 4.458 | 0 | 5.3 | 0 | 5.753 | 0 | 0 | 0 | 7.551 | 0 | 0 | 0 | 4.49 | 0 | 0 | 0 | 5.262 | 0 | 0 | 0 | 3.275 | 0 | 4.706 |
| Langetermijnbeleggingen
| 0 | 28.21 | 0 | 10.691 | 0 | 9.958 | 0 | 10.402 | 0 | -1.2 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.6 | 0 | 0 | 0 | 0 | 0 | -6.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 3.839 | 0 | 17.47 | 0 | 17.786 | 0 | 16.799 | 0 | 131.493 | 0 | 0 | 0 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.5 | 0 | 0 | 0 | 0 | 0 | 6.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -1.578 | 6.937 | -6.025 | 34.853 | -5.129 | 8.961 | -7.936 | 125.794 | -5.9 | 0.17 | -5 | 61.6 | -4.2 | 14.643 | -5.7 | 18.5 | -18.2 | 25.062 | -18.9 | 25.3 | -3.677 | 15.906 | -35.2 | 15.6 | -28.2 | 10.276 | -35.7 | 25.7 | -6.044 | 3.419 | -8.219 | 13.529 | -4.219 | 11.72 | -6.4 | 17.8 | -3.991 | 13.044 | -5.3 | 22.8 | -3.363 | 31.23 | -3.7 | 41.4 | -3.382 | 37.083 | 1,145.3 | 20.122 |
| Totaal niet-vlottende activa
| -1.578 | 2,350.423 | -6.025 | 2,319.658 | -5.129 | 2,325.347 | -7.936 | 1,299.482 | -5.9 | 946.129 | -5 | 787.5 | -4.2 | 798.705 | -5.7 | 849.6 | -18.2 | 917.521 | -18.9 | 971.8 | -3.677 | 1,028.505 | -35.2 | 1,094.2 | -28.2 | 1,162.15 | -35.7 | 1,199.7 | -6.044 | 1,150.82 | -8.219 | 1,137.548 | -4.219 | 1,098.728 | -6.4 | 1,094.1 | -3.991 | 983.411 | -5.3 | 997.5 | -3.363 | 1,107.283 | -3.7 | 1,165.5 | -3.382 | 1,223.331 | 1,145.3 | 1,198.613 |
| Totaal activa
| 0 | 6,175.461 | 0 | 5,707.173 | 0 | 5,382.559 | 0 | 4,040.453 | 0 | 3,520.53 | 0 | 3,084.9 | 0 | 2,881.837 | 0 | 3,052.2 | 0 | 3,206.564 | 0 | 3,398 | 0 | 3,270.72 | 0 | 3,672.5 | 0 | 3,349.618 | 0 | 3,158.6 | 0 | 3,165.957 | 0 | 3,097.37 | 0 | 2,571.672 | 0 | 2,672.2 | 0 | 2,535.21 | 0 | 2,713.5 | 0 | 2,613.52 | 0 | 2,710.3 | 0 | 2,667.318 | 2,688.9 | 2,628.96 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 249.633 | 0 | 424.181 | 0 | 463.609 | 0 | 525.787 | 0 | 476.331 | 0 | 349.5 | 0 | 206.529 | 0 | 413.2 | 0 | 531.979 | 0 | 625.7 | 0 | 475.453 | 0 | 791.6 | 0 | 553.196 | 0 | 378.6 | 0 | 392.626 | 0 | 394.397 | 0 | 127.678 | 0 | 197.5 | 0 | 155.608 | 0 | 319.9 | 0 | 246.525 | 0 | 332.7 | 0 | 223.917 | 252.6 | 255.743 |
| Kortlopende schulden
| 0 | 2,863.06 | 0 | 2,165.38 | 0 | 1,863.833 | 0 | 1,487.011 | 0 | 1,407.88 | 0 | 1,116 | 0 | 1,292.031 | 0 | 1,286.4 | 0 | 1,386.848 | 0 | 1,299.6 | 0 | 1,431.097 | 0 | 1,185.8 | 0 | 1,260.716 | 0 | 1,002.6 | 0 | 1,074.157 | 0 | 977.477 | 0 | 752.068 | 0 | 780.9 | 0 | 831.983 | 0 | 796.3 | 0 | 715.449 | 0 | 692.4 | 0 | 747.706 | 738.7 | 679.036 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.306 | 0 | 0 | 0 | 12.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 343.896 | 0 | 329.625 | 0 | 294.386 | 0 | 219.284 | 0 | 388.5 | 0 | 202.468 | 0 | 343.5 | 0 | 0 | 0 | 353.8 | 0 | 175.672 | 0 | 417.9 | 0 | 185.051 | 0 | 387.7 | 0 | 0 | 0 | 8.767 | 0 | 38.855 | 0 | 20.7 | 0 | 26.66 | 0 | 12.9 | 0 | 22.808 | 0 | 18.9 | 0 | 2.169 | 0 | 17.191 |
| Overige kortlopende verplichtingen
| 0 | 71.052 | 0 | -408.048 | 0 | -441.657 | 0 | -513.211 | 0 | -462.031 | 0 | -345.7 | 0 | -196.229 | 0 | -404.3 | 0 | -302.465 | 0 | -615.7 | 0 | -483.197 | 0 | -778.4 | 0 | -560.343 | 0 | -360.6 | 0 | -39.983 | 0 | 18.032 | 0 | 241.152 | 0 | 180.8 | 0 | 185.545 | 0 | 30.7 | 0 | 44.072 | 0 | -25.7 | 0 | 45.472 | 17.9 | -50.679 |
| Totaal kortlopende verplichtingen
| 0 | 3,433.378 | 0 | 2,949.59 | 0 | 2,679.019 | 0 | 2,319.76 | 0 | 2,117.795 | 0 | 1,865.6 | 0 | 1,711.328 | 0 | 2,052 | 0 | 2,148.341 | 0 | 2,289.1 | 0 | 2,086.784 | 0 | 2,408.5 | 0 | 2,004.544 | 0 | 1,786.9 | 0 | 1,819.426 | 0 | 1,793.07 | 0 | 1,299.947 | 0 | 1,377.4 | 0 | 1,355.404 | 0 | 1,479.7 | 0 | 1,275.379 | 0 | 1,351 | 0 | 1,243.181 | 1,261.8 | 1,157.034 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 1,509.168 | 0 | 1,602.466 | 0 | 1,592.713 | 0 | 704.262 | 0 | 452.15 | 0 | 316.2 | 0 | 321.849 | 0 | 185.2 | 0 | 227.778 | 0 | 229 | 0 | 287.259 | 0 | 363.5 | 0 | 431.7 | 0 | 462.5 | 0 | 438.336 | 0 | 431.817 | 0 | 431.85 | 0 | 492.6 | 0 | 418.744 | 0 | 482.8 | 0 | 542.144 | 0 | 594.1 | 0 | 656.007 | 659.1 | 719.016 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 10.265 | 0 | 0.284 | 0 | 0.71 | 0 | 1.255 | 0 | 2.7 | 0 | 4.377 | 0 | 6.2 | 0 | 8.213 | 0 | 10.3 | 0 | 12.317 | 0 | 14.4 | 0 | 16.879 | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 94.455 | 0 | 75.131 | 0 | 57.631 | 0 | 47.614 | 0 | 43.637 | 0 | 43.5 | 0 | 47.357 | 0 | 55.9 | 0 | 53.272 | 0 | 76.7 | 0 | 95.47 | 0 | 94.4 | 0 | 96.454 | 0 | 90.2 | 0 | 91.691 | 0 | 90.471 | 0 | 83.434 | 0 | 73.9 | 0 | 68.954 | 0 | 83.5 | 0 | 96.654 | 0 | 98.3 | 0 | 102.543 | 105.5 | 105.506 |
| Overige niet-vlottende verplichtingen
| 0 | 11.624 | 0 | 1.691 | 0 | 12.205 | 0 | 12.661 | 0 | 12.669 | 0 | 13.6 | 0 | 14.142 | 0 | 17.7 | 0 | 18.488 | 0 | 19 | 0 | 21.396 | 0 | 21.8 | 0 | 23.147 | 0 | 30.4 | 0 | 22.76 | 0 | 23.067 | 0 | 21.862 | 0 | 21.1 | 0 | 20.396 | 0 | 31.1 | 0 | 30.713 | 0 | 28.7 | 0 | 29.532 | 30.2 | 29.637 |
| Totaal niet-vlottende verplichtingen
| 0 | 1,615.247 | 0 | 1,689.553 | 0 | 1,662.833 | 0 | 765.247 | 0 | 509.711 | 0 | 376 | 0 | 387.725 | 0 | 265 | 0 | 307.751 | 0 | 335 | 0 | 416.442 | 0 | 494.1 | 0 | 568.18 | 0 | 594.6 | 0 | 552.787 | 0 | 545.355 | 0 | 538.851 | 0 | 587.6 | 0 | 508.094 | 0 | 597.4 | 0 | 669.511 | 0 | 721.1 | 0 | 788.082 | 794.8 | 854.159 |
| Totaal passiva
| 0 | 5,048.625 | 0 | 4,639.143 | 0 | 4,341.852 | 0 | 3,085.007 | 0 | 2,627.506 | 0 | 2,241.6 | 0 | 2,099.053 | 0 | 2,317 | 0 | 2,456.092 | 0 | 2,624.1 | 0 | 2,503.226 | 0 | 2,902.6 | 0 | 2,572.724 | 0 | 2,381.5 | 0 | 2,372.213 | 0 | 2,338.425 | 0 | 1,838.798 | 0 | 1,965 | 0 | 1,863.498 | 0 | 2,077.1 | 0 | 1,944.89 | 0 | 2,072.1 | 0 | 2,031.263 | 2,056.6 | 2,011.193 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 102.922 | 0 | 102.922 | 0 | 102.922 | 0 | 102.922 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 0 | 102.922 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 0 | 102.9 | 0 | 102.922 | 102.9 | 102.922 |
| Ingehouden winsten
| 0 | 554.817 | 0 | 0 | 0 | 483.175 | 0 | 0 | 0 | 351.147 | 0 | 0 | 0 | 241.871 | 0 | 0 | 0 | 231.933 | 0 | 0 | 0 | 221.821 | 0 | 0 | 0 | 229.61 | 0 | 674.2 | 0 | 382.793 | 0 | 0 | 0 | 629.952 | 0 | 0 | 0 | 149.156 | 0 | 0 | 0 | 102.043 | 0 | 0 | 0 | 81.34 | 0 | 77.879 |
| Overige gereserveerde algehele resultaten
| 1,126.836 | 276.528 | 1,068.03 | 965.108 | 1,040.707 | 262.041 | 955.446 | 852.524 | 893 | 246.386 | 843.3 | 740.4 | 782.8 | 295.491 | 735.2 | 632.3 | 750.5 | -626.368 | 773.9 | 671 | 767.494 | -498.128 | 769.9 | 667 | 776.9 | -337.896 | 777.1 | 674.2 | 793.744 | 112.072 | 758.945 | 656.045 | 732.874 | -2,256.224 | 707.2 | 604.3 | 671.712 | -2,147.994 | 636.4 | 533.5 | 668.63 | -1,957.068 | 638.2 | 535.3 | 636.055 | -1,916.602 | 0 | -1,796.176 |
| Overige totale aandeelhoudersvermogen
| 0 | 192.569 | 0 | 0 | 0 | 192.569 | 0 | 0 | 0 | 192.569 | 0 | 0 | 0 | 142.5 | 0 | 0 | 0 | 1,041.985 | 0 | 0 | 0 | 940.879 | 0 | 0 | 0 | 782.258 | 0 | -674.2 | 0 | 195.957 | 0 | -0.022 | 0 | 2,256.224 | 0 | 0 | 0 | 2,567.628 | 0 | 0 | 0 | 2,420.733 | 0 | 0 | 0 | 2,368.395 | 529.4 | 2,233.142 |
| Totaal eigen vermogen van aandeelhouders
| 1,126.836 | 1,126.836 | 1,068.03 | 1,068.03 | 1,040.707 | 1,040.707 | 955.446 | 955.446 | 893 | 893.024 | 843.3 | 843.3 | 782.8 | 782.784 | 735.2 | 735.2 | 750.5 | 750.472 | 773.9 | 773.9 | 767.494 | 767.494 | 769.9 | 769.9 | 776.9 | 776.894 | 777.1 | 777.1 | 793.744 | 793.744 | 758.945 | 758.945 | 732.874 | 732.874 | 707.2 | 707.2 | 671.712 | 671.712 | 636.4 | 636.4 | 668.63 | 668.63 | 638.2 | 638.2 | 636.055 | 636.055 | 632.3 | 617.767 |
| Totaal eigen vermogen
| 1,126.836 | 1,126.836 | 1,068.03 | 1,068.03 | 1,040.707 | 1,040.707 | 955.446 | 955.446 | 893 | 893.024 | 843.3 | 843.3 | 782.8 | 782.784 | 735.2 | 735.2 | 750.5 | 750.472 | 773.9 | 773.9 | 767.494 | 767.494 | 769.9 | 769.9 | 776.9 | 776.894 | 777.1 | 777.1 | 793.744 | 793.744 | 758.945 | 758.945 | 732.874 | 732.874 | 707.2 | 707.2 | 671.712 | 671.712 | 636.4 | 636.4 | 668.63 | 668.63 | 638.2 | 638.2 | 636.055 | 636.055 | 632.3 | 617.767 |
| Totaal passiva en aandeelhoudersvermogen
| 1,126.836 | 6,175.461 | 1,068.03 | 5,707.173 | 1,040.707 | 5,382.559 | 955.446 | 4,040.453 | 893 | 3,520.53 | 843.3 | 3,084.9 | 782.8 | 2,881.837 | 735.2 | 3,052.2 | 750.5 | 3,206.564 | 773.9 | 3,398 | 767.494 | 3,270.72 | 769.9 | 3,672.5 | 776.9 | 3,349.618 | 777.1 | 3,158.6 | 793.744 | 3,165.957 | 758.945 | 3,097.37 | 732.874 | 2,571.672 | 707.2 | 2,672.2 | 671.712 | 2,535.21 | 636.4 | 2,713.5 | 668.63 | 2,613.52 | 638.2 | 2,710.3 | 636.055 | 2,667.318 | 2,688.9 | 2,628.96 |