Basler Aktiengesellschaft
FSX:BSL.DE
5.33 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.776 | 25.729 | 32.228 | 33.718 | 35.358 | 19.028 | 28.701 | 23.917 | 32.111 | 40.378 | 54.831 | 48.094 | 45.724 | 46.961 | 47.86 | 41.814 | 37.92 | 38.386 | 35.177 | 30.905 | 30.665 | 47.453 | 31.83 | 29.892 | 36.326 | 31.044 | 36.025 | 34.668 | 20.941 | 19.659 | 19.437 | 16.289 | 14.414 | 11.893 | 14.043 | 11.851 | 9.054 | 10.362 | 12.812 | 12.267 | 10.56 | 8.609 | 9.665 | 8.625 | 6.721 | 8.092 | 8.197 | 4.679 | 3.069 | 5.597 | 7.438 | 6.806 | 6.81 | 0.41 | 9.112 | 4.867 | 5.32 | 4.942 | 5.526 |
Kortetermijnbeleggingen
| 5.159 | 6.466 | 7.901 | 7.466 | 7.189 | 7.004 | 4.397 | 4.42 | 3.955 | 4.036 | 1.853 | 0.953 | 1.205 | 1.977 | 1.434 | 2.66 | 3.264 | 6.077 | 0 | 2.935 | 2.111 | 2.005 | 0 | 2.033 | 1.844 | 2.08 | 0.304 | 1.342 | 0.817 | 0.715 | 0.178 | 0.334 | 0.324 | 0.339 | 0.233 | 0.465 | 0.304 | 0.326 | 0.249 | 0.457 | 0.469 | 0.454 | 0.217 | 0.227 | 0.22 | 0.116 | 0.095 | 0.153 | 0.484 | 0.415 | 0.501 | 0 | 6.747 | 0 | 6.959 | 0 | 0 | 0 | 6.239 |
Liquide middelen en kortetermijnbeleggingen
| 23.776 | 25.729 | 32.228 | 41.184 | 42.547 | 26.032 | 33.098 | 28.337 | 36.066 | 44.414 | 56.684 | 49.047 | 46.929 | 48.938 | 49.294 | 44.474 | 41.184 | 44.463 | 35.177 | 33.84 | 32.776 | 49.458 | 31.83 | 31.925 | 38.17 | 33.124 | 36.329 | 36.01 | 21.758 | 20.374 | 19.615 | 16.623 | 14.738 | 12.232 | 14.276 | 12.316 | 9.358 | 10.688 | 13.061 | 12.724 | 11.029 | 9.063 | 9.882 | 8.852 | 6.941 | 8.208 | 8.292 | 4.832 | 3.553 | 6.012 | 7.939 | 6.806 | 13.557 | 0.41 | 16.071 | 4.867 | 5.32 | 4.942 | 5.526 |
Nettovorderingen
| 31.141 | 28.889 | 29.185 | 32.796 | 41.266 | 44.696 | 43.716 | 57.048 | 48.339 | 46.571 | 35.696 | 30.135 | 36.133 | 33.864 | 27.145 | 23.112 | 27.305 | 30.846 | 30.37 | 26.064 | 23.561 | 23.631 | 22.643 | 15.517 | 16.479 | 23.2 | 13.823 | 20.623 | 24.6 | 18.44 | 11.666 | 11.238 | 13.653 | 11.172 | 8.591 | 9.779 | 11.126 | 10.38 | 7.409 | 10.207 | 10.229 | 8.571 | 7.86 | 8.162 | 9.836 | 7.513 | 7.607 | 7.996 | 0 | 6.424 | 0 | 6.638 | 0.283 | 9.238 | 0.265 | 11.072 | 9.908 | 8.205 | 7.098 |
Voorraad
| 43.8 | 44.198 | 44.044 | 49.097 | 52.401 | 55.166 | 50.337 | 53.523 | 49.664 | 44.757 | 37.131 | 30.792 | 23.861 | 22.711 | 20.034 | 21.545 | 23.803 | 21.673 | 20.945 | 22.33 | 24.379 | 26.411 | 21.033 | 22.601 | 21.664 | 21.058 | 20.829 | 17.471 | 16.843 | 16.016 | 14.577 | 13.212 | 11.61 | 10.943 | 10.763 | 11.99 | 12.442 | 12.961 | 12.55 | 13.279 | 11.985 | 11.465 | 9.595 | 10.64 | 8.576 | 7.985 | 7.636 | 8.09 | 8.717 | 8.437 | 7.937 | 9.637 | 9.469 | 8.026 | 7.44 | 7.928 | 6.635 | 5.601 | 5.074 |
Overige vlottende activa
| 10.967 | 12.69 | 8.286 | 6.143 | 6.327 | 7.087 | 6.251 | 3.428 | 4.508 | 3.98 | 37.943 | 2.317 | 2.265 | 2.088 | -1.321 | 1.45 | 1.791 | 1.849 | 1.245 | 1.691 | 2.103 | 2.232 | -0.002 | 1.161 | 1.045 | 1.009 | 0.815 | 0.912 | 1.002 | 1.204 | 0.619 | 0.88 | 0.85 | 0.91 | 0.514 | 0.552 | 0.677 | 0.863 | 0.505 | 0.496 | 0.612 | 0.505 | 0.354 | 0.685 | 1.029 | 1.034 | 0.421 | 0.529 | 7.522 | 0.088 | 5.9 | 0.548 | 1.994 | 9.456 | 1.535 | 1.351 | 0.607 | 0.49 | -0.11 |
Totaal vlottende activa
| 109.684 | 111.506 | 113.743 | 129.22 | 142.541 | 132.981 | 134.58 | 142.336 | 138.577 | 139.722 | 131.758 | 112.291 | 109.188 | 107.601 | 95.152 | 90.581 | 94.083 | 98.831 | 87.737 | 83.925 | 82.819 | 101.732 | 75.504 | 71.204 | 77.358 | 78.391 | 71.796 | 75.016 | 64.203 | 56.034 | 46.477 | 41.953 | 40.851 | 35.257 | 34.144 | 34.637 | 33.603 | 34.892 | 33.525 | 36.706 | 33.855 | 29.604 | 27.691 | 28.339 | 26.382 | 24.74 | 23.956 | 21.447 | 19.792 | 20.961 | 21.776 | 23.629 | 25.303 | 27.13 | 25.311 | 25.218 | 22.47 | 19.238 | 17.588 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.809 | 35.85 | 36.911 | 39.978 | 41.137 | 42.327 | 29.365 | 30.02 | 28.65 | 28.514 | 28.71 | 28.066 | 28.735 | 28.709 | 29.276 | 28.554 | 29.305 | 30.134 | 30.643 | 31.478 | 30.452 | 30.165 | 22.532 | 22.809 | 22.585 | 22.084 | 21.265 | 22.004 | 21.484 | 21.235 | 21.336 | 21.296 | 21.264 | 21.472 | 21.592 | 21.827 | 22.121 | 21.998 | 21.374 | 20.661 | 20.705 | 20.831 | 20.995 | 20.619 | 20.543 | 20.632 | 20.78 | 3.383 | 20.836 | 20.83 | 15.078 | 21.111 | 21.189 | 2.602 | 21.299 | 2.523 | 2.515 | 2.506 | 2.345 |
Goodwill
| 45.663 | 45.714 | 45.79 | 45.816 | 45.783 | 45.831 | 46.069 | 45.918 | 43.186 | 43.201 | 27.474 | 27.474 | 27.474 | 27.474 | 27.474 | 27.474 | 27.474 | 27.474 | 27.474 | 27.341 | 27.341 | 12.74 | 12.74 | 12.998 | 3.139 | 3.139 | 3.139 | 3.139 | 3.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 43.083 | 43.548 | 44.304 | 45.891 | 50.258 | 49.676 | 48.477 | 47.645 | 44.121 | 42.299 | 38.556 | 38.334 | 37.845 | 37.202 | 37.346 | 37.223 | 35.808 | 35.856 | 34.506 | 32.934 | 31.233 | 29.886 | 28.101 | 27.923 | 21.383 | 21.031 | 21.476 | 22.227 | 22.856 | 23.095 | 22.505 | 22.572 | 21.747 | 21.459 | 20.859 | 20.061 | 19.207 | 18.375 | 17.379 | 16.379 | 15.607 | 15.107 | 14.516 | 13.658 | 13.668 | 13.689 | 13.642 | 12.342 | 12.662 | 12.414 | 12.232 | 12.235 | 11.783 | 11.632 | 11.25 | 11.591 | 12.702 | 12.665 | 12.278 |
Goodwill en immateriële activa
| 88.746 | 89.262 | 90.094 | 91.707 | 96.041 | 95.507 | 94.546 | 93.563 | 87.307 | 85.5 | 66.03 | 65.808 | 65.319 | 64.676 | 64.82 | 64.697 | 63.282 | 63.33 | 61.98 | 60.275 | 58.574 | 42.626 | 40.841 | 40.921 | 24.522 | 24.17 | 24.615 | 25.366 | 25.995 | 23.095 | 22.505 | 22.572 | 21.747 | 21.459 | 20.859 | 20.061 | 19.207 | 18.375 | 17.379 | 16.379 | 15.607 | 15.107 | 14.516 | 13.658 | 13.668 | 13.689 | 13.642 | 12.342 | 12.662 | 12.414 | 12.232 | 12.235 | 11.783 | 11.632 | 11.25 | 11.591 | 12.702 | 12.665 | 12.278 |
Langetermijnbeleggingen
| 2.951 | 1.791 | 1.791 | -5.808 | -5.531 | -5.586 | -2.979 | -3.415 | -3.95 | -4.031 | -1.848 | -0.948 | -1.2 | -1.972 | -1.429 | -2.655 | -3.259 | -6.072 | 0.005 | -2.93 | -2.106 | -2 | 0 | -2.028 | -1.839 | -2.075 | -0.299 | -1.337 | -0.812 | -0.71 | -0.173 | -0.329 | -0.319 | -0.334 | -0.228 | -0.46 | -0.299 | -0.321 | -0.244 | -0.452 | -0.464 | -0.449 | -0.212 | -0.222 | -0.215 | -0.111 | -0.09 | -12.342 | 0 | 0 | -12.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.008 |
Belastingvorderingen
| 2.43 | 2.392 | 9.297 | 1.549 | 1.812 | 2.036 | 1.815 | 1.334 | 1.041 | 0.837 | 0.776 | 0.885 | 1.016 | 1.035 | 0.879 | 0.652 | 0.921 | 0.649 | 0.846 | 0.55 | 0.673 | 0.422 | 0.072 | 0.065 | 0.074 | 0.101 | 0.039 | 0.071 | 0.084 | 0.05 | 0.028 | 0.071 | 0.053 | 0.042 | 0.064 | 0.099 | 0.125 | 0.104 | 0.058 | 0.059 | 0.083 | 0.069 | 0.044 | 0.094 | 0.091 | 0.123 | 0.094 | 0.79 | 0.946 | 0.802 | 0.997 | 0.652 | 0.535 | 0 | 1.036 | 3.677 | 3.437 | 3.357 | 3.254 |
Overige niet-vlottende activa
| 6.342 | 5.919 | 10.792 | 12.539 | 11.839 | 11.231 | 8.2 | 4.42 | 3.955 | 4.036 | 1.853 | 0.953 | 1.205 | 1.977 | 1.434 | 2.66 | 3.264 | 6.077 | -0.001 | 2.935 | 2.111 | 2.005 | 0.005 | 2.034 | 1.844 | 2.08 | 0.304 | 1.342 | 0.817 | 0.715 | 0.177 | 0.334 | 0.324 | 0.339 | 0.233 | 0.465 | 0.304 | 0.326 | 0.249 | 0.457 | 0.469 | 0.454 | 0.217 | 0.227 | 0.22 | 0.116 | 0.095 | 29.907 | 0 | 0 | 18.084 | 0 | 0 | 19.182 | 0.002 | 0.103 | 0.094 | 0.527 | 0.527 |
Totaal niet-vlottende activa
| 135.278 | 135.214 | 148.885 | 139.965 | 145.298 | 145.515 | 130.947 | 125.922 | 117.003 | 114.856 | 95.521 | 94.764 | 95.075 | 94.425 | 94.98 | 93.908 | 93.513 | 94.118 | 93.473 | 92.308 | 89.704 | 73.218 | 63.45 | 63.801 | 47.186 | 46.36 | 45.924 | 47.446 | 47.568 | 44.385 | 43.873 | 43.944 | 43.069 | 42.978 | 42.52 | 41.992 | 41.458 | 40.482 | 38.816 | 37.104 | 36.4 | 36.012 | 35.56 | 34.376 | 34.307 | 34.449 | 34.521 | 34.08 | 34.444 | 34.046 | 34.159 | 33.998 | 33.507 | 33.416 | 33.587 | 17.894 | 18.748 | 19.125 | 18.412 |
Totaal activa
| 244.962 | 246.72 | 262.628 | 269.185 | 287.839 | 278.496 | 265.527 | 268.258 | 255.58 | 254.578 | 227.279 | 207.055 | 204.263 | 202.026 | 190.132 | 184.489 | 187.596 | 192.949 | 181.21 | 176.233 | 172.523 | 174.95 | 138.954 | 135.005 | 124.544 | 124.751 | 117.72 | 122.462 | 111.771 | 100.419 | 90.35 | 85.897 | 83.92 | 78.235 | 76.664 | 76.629 | 75.061 | 75.374 | 72.341 | 73.81 | 70.255 | 65.616 | 63.251 | 62.715 | 60.689 | 59.189 | 58.477 | 55.527 | 54.236 | 55.007 | 55.935 | 57.627 | 58.81 | 60.546 | 58.898 | 43.112 | 41.218 | 38.363 | 36 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.889 | 14.099 | 14.672 | 14.528 | 17.971 | 19.602 | 19.416 | 20.979 | 19 | 18.883 | 18.831 | 15.759 | 15.655 | 15.016 | 11.072 | 7.34 | 10.799 | 11.297 | 10.588 | 7.121 | 8.379 | 11.149 | 7.391 | 7.147 | 9.252 | 10.797 | 10.107 | 9.442 | 9.567 | 8.605 | 6.234 | 5.869 | 5.88 | 2.943 | 2.732 | 1.87 | 2.663 | 3.082 | 2.277 | 3.022 | 2.604 | 2.058 | 1.132 | 2.652 | 1.84 | 1.612 | 1.846 | 2.157 | 1.98 | 1.316 | 1.43 | 1.566 | 1.487 | 2.13 | 1.31 | 2.259 | 1.52 | 1.447 | 1.502 |
Kortlopende schulden
| 12.374 | 12.338 | 12.453 | 3.948 | 4.372 | 4.409 | 6.495 | 3.639 | 3.635 | 3.6 | 7.699 | 3.644 | 3.709 | 3.668 | 7.547 | 3.526 | 3.488 | 3.471 | 8.294 | 3.183 | 3.01 | 2.981 | 3.231 | 0.557 | 1.112 | 1.668 | 3.341 | 2.161 | 2.16 | 2.159 | 2.959 | 2.158 | 2.157 | 2.157 | 2.744 | 2.155 | 2.154 | 2.154 | 3.042 | 2.153 | 2.152 | 2.151 | 2.151 | 2.15 | 2.149 | 2.149 | 2.149 | 2.148 | 2.147 | 4.563 | 4.493 | 4.797 | 2.671 | 2.543 | 3.05 | 2.971 | 2.294 | 1.389 | 1.286 |
Belastingschulden
| 1.049 | 1.49 | 0.707 | 1.278 | 1.208 | 1.983 | 1.954 | 2.642 | 2.671 | 3.508 | 2.262 | 3.79 | 4.524 | 3.39 | 2.652 | 2.563 | 4.115 | 3.638 | 2.237 | 1.815 | 1.786 | 2.651 | 2.757 | 2.609 | 3.132 | 2.905 | 1.948 | 5.929 | 3.412 | 1.706 | 0.961 | 0.329 | 0.553 | 0.646 | 0.126 | 0.548 | 0.5 | 0.833 | 0.7 | 0.434 | 0.404 | 0.399 | 0.238 | 0.292 | 0.233 | 0.421 | 0.886 | 0 | 0 | 0.409 | 0.234 | 0.229 | 0.23 | 0.576 | 0.303 | 0.201 | 0.222 | 0.208 | 0.21 |
Uitgestelde opbrengsten
| 1.049 | 1.49 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.79 | 4.524 | 3.39 | 2.652 | 2.563 | 4.115 | 3.638 | 2.237 | 1.815 | 1.786 | 2.651 | 2.757 | 2.609 | 3.132 | 2.905 | 1.948 | 5.929 | 3.412 | 1.706 | 0.961 | 0.329 | 0.553 | 0.646 | 4.282 | 0.548 | 0.5 | 0.833 | 0.7 | 0.434 | 0.404 | 0.399 | 0.238 | 0.292 | 0.233 | 0.421 | 0.886 | 0 | 0 | 5.11 | 4.727 | 5.178 | 7.128 | 0.576 | 3.63 | 0.201 | 0.222 | 0.208 | 0.21 |
Overige kortlopende verplichtingen
| 10.704 | 9.877 | 12.397 | 25.373 | 22.378 | 31.568 | 20.025 | 25.641 | 21.042 | 23.207 | 19.66 | 20.308 | 17.672 | 13.966 | 10.038 | 15.308 | 15.814 | 20.457 | 16.141 | 18.302 | 18.177 | 14.9 | 9.947 | 8.088 | 7.631 | 8.365 | 9.051 | 10.784 | 9 | 7.546 | 5.42 | 6.173 | 5.969 | 4.49 | -0.001 | 5.221 | 5.606 | 7.355 | 6.628 | 8.313 | 7.446 | 7.221 | 7.096 | 5.609 | 5.496 | 6.232 | 6.092 | 8.674 | 7.783 | 0.26 | 0.508 | 1.023 | 1.023 | 8.095 | 3.917 | 3.822 | 4.315 | 3.845 | 2.246 |
Totaal kortlopende verplichtingen
| 38.016 | 37.804 | 40.229 | 43.849 | 44.721 | 55.579 | 45.936 | 50.259 | 43.677 | 45.69 | 46.19 | 43.501 | 41.56 | 36.04 | 31.309 | 28.737 | 34.216 | 38.863 | 37.26 | 30.421 | 31.352 | 31.681 | 23.326 | 18.401 | 21.127 | 23.735 | 24.447 | 28.316 | 24.139 | 20.016 | 15.574 | 14.529 | 14.559 | 10.236 | 9.757 | 9.794 | 10.923 | 13.424 | 12.647 | 13.922 | 12.606 | 11.829 | 10.617 | 10.703 | 9.718 | 10.414 | 10.973 | 12.979 | 11.91 | 11.249 | 11.158 | 12.564 | 12.309 | 13.344 | 11.907 | 9.253 | 8.351 | 6.889 | 5.244 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 48.228 | 50.184 | 51.36 | 74.472 | 75.32 | 67.876 | 61.731 | 59.549 | 61.283 | 55.185 | 40.884 | 26.909 | 28.983 | 30.624 | 32.487 | 31.625 | 33.096 | 34.548 | 28.105 | 29.531 | 30.099 | 30.677 | 26.177 | 17.856 | 22.313 | 19.891 | 20.17 | 10.731 | 18.286 | 17.763 | 18.435 | 17.004 | 17.556 | 16.451 | 16.942 | 17.425 | 17.902 | 18.374 | 18.944 | 19.321 | 19.873 | 17.951 | 18.458 | 18.656 | 19.141 | 16.952 | 17.392 | 15.401 | 15.797 | 16.187 | 17.665 | 17.872 | 19.234 | 0.126 | 21.412 | 5.086 | 6.174 | 6.211 | 5.761 |
Uitgestelde opbrengsten niet-vlottend
| 18.987 | 19.542 | 19.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 16.093 | 0 | 0.347 | 0.365 | 0.37 | 0.404 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.858 | 2.744 | 10.095 | 9.758 | 11.194 | 11.141 | 10.901 | 11.27 | 10.601 | 10.419 | 9.401 | 9.393 | 9.404 | 10.087 | 9.71 | 9.072 | 9.021 | 8.599 | 9.351 | 9.423 | 8.899 | 8.407 | 7.933 | 7.891 | 5.77 | 5.488 | 5.525 | 7.188 | 7.282 | 6.582 | 5.379 | 4.611 | 4.245 | 4.077 | 4.046 | 3.69 | 3.082 | 2.966 | 2.647 | 2.569 | 2.045 | 1.617 | 1.193 | 1.061 | 0.849 | 0.457 | 0.019 | 0.005 | 0.034 | 0.002 | 0.095 | 0.079 | 0.015 | 0.019 | 0.029 | 7.013 | 6.49 | 0.021 | 6.138 |
Overige niet-vlottende verplichtingen
| 1.386 | 1.38 | 1.862 | 5.192 | 5.355 | 5.57 | 5.473 | 6.977 | 5.742 | 7.02 | 2.148 | 1.617 | 1.617 | 1.655 | 1.718 | 1.492 | 1.493 | 3.45 | -0.001 | 6.111 | 6.111 | 6.029 | 5.993 | 11.663 | 1.506 | 1.984 | 1.948 | 8.359 | 1.486 | 0.023 | 0.946 | 0.748 | 0.748 | 0.763 | 0.748 | 0.796 | 0.796 | 0.812 | 0.796 | 0.523 | 0.523 | 0.523 | 0.523 | 0.493 | 0.493 | 0.509 | 0.508 | 0.004 | 0 | 0.016 | 0 | 0.109 | -0.001 | 3.454 | 0.004 | 1.023 | 1.041 | 7.2 | 1.023 |
Totaal niet-vlottende verplichtingen
| 71.459 | 73.85 | 83.224 | 89.422 | 91.869 | 84.587 | 78.105 | 77.796 | 77.626 | 72.624 | 52.433 | 37.919 | 40.004 | 42.366 | 43.915 | 42.189 | 43.61 | 46.597 | 40.969 | 45.065 | 45.109 | 45.113 | 40.103 | 37.41 | 29.589 | 27.363 | 27.643 | 26.278 | 27.054 | 25.314 | 24.76 | 22.363 | 22.549 | 21.291 | 21.736 | 21.911 | 21.78 | 22.152 | 22.387 | 22.413 | 22.441 | 20.091 | 20.174 | 20.21 | 20.483 | 17.918 | 17.919 | 15.41 | 15.831 | 16.205 | 17.76 | 18.06 | 19.357 | 19.692 | 21.445 | 13.469 | 14.07 | 13.802 | 13.326 |
Totaal passiva
| 109.475 | 111.654 | 123.453 | 133.271 | 136.59 | 140.166 | 124.041 | 128.055 | 121.303 | 118.314 | 98.623 | 81.42 | 81.564 | 78.406 | 75.224 | 70.926 | 77.826 | 85.46 | 78.229 | 75.486 | 76.461 | 76.794 | 63.429 | 55.811 | 50.716 | 51.098 | 52.09 | 54.594 | 51.193 | 45.33 | 40.334 | 36.892 | 37.108 | 31.527 | 31.493 | 31.705 | 32.703 | 35.576 | 35.034 | 36.335 | 35.047 | 31.92 | 30.791 | 30.913 | 30.201 | 28.332 | 28.892 | 28.389 | 27.741 | 27.454 | 28.918 | 30.624 | 31.666 | 33.036 | 33.352 | 22.722 | 22.421 | 20.691 | 18.57 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 4.173 | 4.689 | 3.737 | 2.763 | 1.495 | 1.419 | 1.889 | 2.37 | 3.288 | 3.955 | 3.965 | 4.778 | 0 | 0 | 0 | 4.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0.151 | 0.154 | 0.111 | 0.062 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30.737 | 30.737 | 30.737 | 30.728 | 30.728 | 29.834 | 29.834 | 29.834 | 9.963 | 9.975 | 9.971 | 9.971 | 9.977 | 10.006 | 10.005 | 10.005 | 10.005 | 10 | 10.008 | 10.008 | 10.008 | 3.336 | 3.206 | 3.227 | 3.211 | 3.211 | 3.211 | 3.211 | 3.211 | 3.205 | 3.215 | 3.221 | 3.236 | 3.241 | 3.241 | 3.241 | 3.229 | 3.175 | 3.181 | 3.208 | 3.232 | 3.237 | 3.238 | 3.268 | 3.268 | 3.32 | 3.326 | 3.326 | 3.38 | 3.413 | 3.445 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
Ingehouden winsten
| 99.105 | 98.573 | 102.473 | 98.69 | 114.541 | 105.01 | 107.192 | 107.535 | 98.915 | 101.36 | 94.237 | 92.435 | 90.16 | 94.989 | 87.091 | 81.072 | 77.033 | 74.445 | 70.037 | 67.623 | 63.119 | 71.911 | 66.541 | 72.405 | 67.093 | 67.123 | 59.028 | 61.887 | 54.451 | 48.738 | 43.648 | 43.099 | 40.627 | 40.593 | 38.944 | 41.223 | 38.633 | 35.987 | 33.931 | 34.186 | 32.105 | 30.61 | 29.376 | 28.645 | 27.282 | 27.568 | 26.498 | 25.999 | 24.836 | 25.011 | 24.256 | 23.054 | 22.131 | 22.82 | 21.006 | 15.46 | 14.33 | 12.999 | 12.631 |
Overige gereserveerde algehele resultaten
| -5.024 | -4.913 | -4.704 | -4.173 | -4.689 | -3.737 | -2.763 | -1.495 | -1.419 | -1.889 | -2.37 | -3.288 | -3.955 | -3.965 | -4.778 | 0.088 | 0.334 | 0.646 | -4.234 | 0.718 | 0.537 | 0.839 | 0.492 | 0.443 | 0.405 | 0.2 | 0.272 | 0.327 | 0.473 | 0.703 | 0.71 | 0.5 | 0.506 | 0.431 | 0.543 | 0.46 | 0.496 | 0.636 | 0.195 | 0.081 | -0.129 | -0.151 | -0.154 | -0.111 | -0.062 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10.669 | 10.669 | 10.669 | 6.496 | 5.98 | 3.486 | 4.46 | 2.834 | 25.399 | 24.929 | 24.448 | 23.229 | 22.562 | 18.625 | 17.812 | 22.398 | 22.398 | 22.398 | 22.936 | 22.398 | 22.398 | 22.07 | 5.286 | 3.119 | 3.119 | 3.119 | 3.119 | 2.443 | 2.443 | 2.443 | 2.443 | 2.185 | 2.443 | 2.443 | 2.443 | 0 | 0 | 0 | 0 | 0 | -0.129 | -0.302 | -0.154 | -0.222 | -0.124 | -0.031 | -0.239 | -2.187 | -1.721 | -0.871 | -0.684 | 0.449 | 1.513 | 1.19 | 1.04 | 1.43 | 0.967 | 1.173 | 1.299 |
Totaal eigen vermogen van aandeelhouders
| 135.487 | 135.066 | 139.175 | 135.914 | 151.249 | 138.33 | 141.486 | 140.203 | 134.277 | 136.264 | 128.656 | 125.635 | 122.699 | 123.62 | 114.908 | 113.563 | 109.77 | 107.489 | 102.981 | 100.747 | 96.062 | 98.156 | 75.525 | 79.194 | 73.828 | 73.653 | 65.63 | 67.868 | 60.578 | 55.089 | 50.016 | 49.005 | 46.812 | 46.708 | 45.171 | 44.924 | 42.358 | 39.798 | 37.307 | 37.475 | 35.208 | 33.696 | 32.46 | 31.802 | 30.488 | 30.857 | 29.585 | 27.138 | 26.495 | 27.553 | 27.017 | 27.003 | 27.144 | 27.51 | 25.546 | 20.39 | 18.797 | 17.672 | 17.43 |
Totaal eigen vermogen
| 135.487 | 135.066 | 139.175 | 135.914 | 151.249 | 138.33 | 141.486 | 140.203 | 134.277 | 136.264 | 128.656 | 125.635 | 122.699 | 123.62 | 114.908 | 113.563 | 109.77 | 107.489 | 102.981 | 100.747 | 96.062 | 98.156 | 75.525 | 79.194 | 73.828 | 73.653 | 65.63 | 67.868 | 60.578 | 55.089 | 50.016 | 49.005 | 46.812 | 46.708 | 45.171 | 44.924 | 42.358 | 39.798 | 37.307 | 37.475 | 35.208 | 33.696 | 32.46 | 31.802 | 30.488 | 30.857 | 29.585 | 27.138 | 26.495 | 27.553 | 27.017 | 27.003 | 27.144 | 27.51 | 25.546 | 20.39 | 18.797 | 17.672 | 17.43 |
Totaal passiva en aandeelhoudersvermogen
| 244.962 | 246.72 | 262.628 | 269.185 | 287.839 | 278.496 | 265.527 | 268.258 | 255.58 | 254.578 | 227.279 | 207.055 | 204.263 | 202.026 | 190.132 | 184.489 | 187.596 | 192.949 | 181.21 | 176.233 | 172.523 | 174.95 | 138.954 | 135.005 | 124.544 | 124.751 | 117.72 | 122.462 | 111.771 | 100.419 | 90.35 | 85.897 | 83.92 | 78.235 | 76.664 | 76.629 | 75.061 | 75.374 | 72.341 | 73.81 | 70.255 | 65.616 | 63.251 | 62.715 | 60.689 | 59.189 | 58.477 | 55.527 | 54.236 | 55.007 | 55.935 | 57.627 | 58.81 | 60.546 | 58.898 | 43.112 | 41.218 | 38.363 | 36 |