PT Bank Sinarmas Tbk
IDX:BSIM.JK
775 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 15,365,973 | 11,076,028 | 15,484,986 | 6,352,970 | 4,114,156 | 4,825,608 | 5,694,668 | 6,653,200 | 5,664,399 | 3,998,995 | 3,614,330 | 2,741,461 | 2,513,514 | 2,129,953 | 1,415,136 |
Kortetermijnbeleggingen
| -18,093,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -2,727,858 | 11,076,028 | 15,484,986 | 6,352,970 | 4,114,156 | 4,825,608 | 5,694,668 | 6,653,200 | 5,664,399 | 3,998,995 | 3,614,330 | 2,741,461 | 2,513,514 | 2,129,953 | 1,415,136 |
Nettovorderingen
| 369,630 | 142,449 | 0 | 0 | 0 | 0 | 197,722 | 201,735 | 0 | 0 | 0 | 82,331 | 56,233 | 47,353 | 44,008 |
Voorraad
| 0 | -12,906,989 | -19,795,447 | -13,303,328 | -7,244,054 | 0 | -7,012,039 | -7,871,355 | -7,555,508 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 18,005,027 | 1,489,756 | 1,743,111 | 2,047,072 | 1,887,851 | 343,644 | 357,376 | 351,652 | 433,901 | 421,583 | 322,637 | 187,635 | 146,975 | 0 | 0 |
Totaal vlottende activa
| 16,896,926 | 11,478,773 | 15,859,483 | 6,714,372 | 5,209,364 | 5,075,906 | 5,892,390 | 6,854,935 | 5,943,215 | 4,102,227 | 3,734,139 | 2,823,792 | 2,569,747 | 2,177,306 | 1,459,144 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 1,606,075 | 1,916,965 | 1,939,672 | 2,049,786 | 2,039,734 | 1,851,639 | 1,442,266 | 1,292,130 | 1,121,684 | 701,564 | 681,467 | 561,623 | 354,350 | 227,977 | 217,524 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 20,340,739 | 16,448,325 | 11,459,564 | 0 | 4,739,872 | 4,894,654 | 1,296,928 | 3,758,728 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 18,121,333 | 18,620,660 | 14,572,773 | 9,464,708 | 4,907,664 | 2,903,481 | 3,465,461 | 13,687 | 2,643,505 | 1,631,130 | 1,355,120 | 1,236,310 | 3,257,063 | 1,547,029 | 951,655 |
Belastingvorderingen
| 214,568 | 196,886 | 64,120 | 54,930 | 0 | 15,248 | 13,073 | 8,889 | 6,461 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -19,941,976 | -20,537,625 | -16,512,445 | -11,514,494 | -6,947,398 | -4,755,120 | -4,907,727 | -1,305,817 | -3,765,189 | -2,332,694 | -2,036,587 | -1,797,933 | -3,611,413 | -1,775,006 | -1,169,179 |
Totaal niet-vlottende activa
| 53,831,901 | 20,537,625 | 16,512,445 | 11,514,494 | 6,947,398 | 4,755,120 | 4,907,727 | 1,305,817 | 3,765,189 | 2,332,694 | 2,036,587 | 1,797,933 | 3,611,413 | 1,775,006 | 1,169,179 |
Totaal activa
| 52,634,996 | 47,350,601 | 52,671,981 | 44,612,045 | 36,559,556 | 30,748,742 | 30,404,078 | 31,192,626 | 27,868,688 | 21,259,549 | 17,447,455 | 15,151,892 | 16,658,656 | 11,232,179 | 8,036,015 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 43,816 | 29,078 | 23,094 | 41,183 | 30,775 | 90,123 | 34,575 | 36,714 | 39,395 | 31,930 | 16,925 | 21,584 | 37,835 | 46,739 | 65,362 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 56,443 | 158,846 | 29,745 | 71,082 | 38,428 | 34,422 | 68,886 | 121,530 | 42,601 | 28,224 | 31,878 | 18,844 | 22,587 | 25,208 | 19,227 |
Uitgestelde opbrengsten
| 25,826 | 8,869 | 26,775 | 30,196 | 27,740 | 16,765 | 27,433 | 8,052 | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 26,922,158 | -187,924 | -52,839 | -112,265 | -69,203 | -124,545 | -103,461 | -158,244 | -81,996 | -60,154 | -48,803 | -40,428 | -60,422 | -71,947 | -84,589 |
Totaal kortlopende verplichtingen
| 120,269 | 29,078 | 23,094 | 41,183 | 55,240 | 31,718 | 34,575 | 36,714 | 39,395 | 31,930 | 16,925 | 21,584 | 73,086 | 46,739 | 65,362 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 507,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 355 | 431 | 881 | 1,616 | 2,626 |
Uitgestelde opbrengsten niet-vlottend
| 25,826 | 8,869 | 26,775 | 30,196 | 27,740 | 16,765 | 27,433 | 8,052 | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -8,869 | 72,229 | 44,384 | 123,277 | 93,481 | 117,221 | 118,807 | 111,795 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17,252,299 | 0 | -99,004 | -74,580 | -151,017 | 0 | -144,654 | -126,859 | -122,508 | -355 | -355 | -431 | -881 | -1,616 | -2,626 |
Totaal niet-vlottende verplichtingen
| 44,687,959 | 29,078 | 99,004 | 74,580 | 12,149,752 | 31,718 | 9,665,060 | 10,331,565 | 10,368,069 | 355 | 355 | 431 | 881 | 1,616 | 2,626 |
Totaal passiva
| 44,808,228 | 40,065,593 | 45,312,565 | 38,555,201 | 55,240 | 25,892,322 | 25,559,894 | 26,717,304 | 24,199,077 | 18,099,067 | 14,693,195 | 13,326,284 | 15,363,688 | 10,320,685 | 7,464,586 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,310 | 33,002 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,971,616 | 1,971,616 | 1,746,180 | 1,746,180 | 1,698,180 | 1,538,180 | 1,538,180 | 1,525,170 | 1,415,199 | 1,404,016 | 1,311,688 | 1,028,384 | 907,887 | 728,050 | 525,000 |
Ingehouden winsten
| 1,705,216 | 1,633,570 | 1,419,782 | 1,296,055 | 1,768,702 | 1,766,340 | 1,715,663 | 1,405,627 | 1,039,750 | 859,282 | 704,850 | 484,250 | 260,344 | 144,694 | 86,001 |
Overige gereserveerde algehele resultaten
| 597,742 | 127,628 | 1,824,799 | 645,954 | 490,926 | 275,245 | 313,686 | 262,592 | 286,458 | -28,310 | -33,002 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,552,194 | 3,552,194 | 2,368,655 | 2,368,655 | 2,116,655 | 1,276,655 | 1,276,655 | 1,281,933 | 928,204 | 915,494 | 766,224 | 312,974 | 165,240 | 72,322 | -39,572 |
Totaal eigen vermogen van aandeelhouders
| 7,826,768 | 7,285,008 | 7,359,416 | 6,056,844 | 6,074,463 | 4,856,420 | 4,844,184 | 4,475,322 | 3,669,611 | 3,160,482 | 2,754,260 | 1,825,608 | 1,294,968 | 911,494 | 571,429 |
Totaal eigen vermogen
| 7,826,768 | 7,285,008 | 7,359,416 | 6,056,844 | 6,074,463 | 4,856,420 | 4,844,184 | 4,475,322 | 3,669,611 | 3,160,482 | 2,754,260 | 1,825,608 | 1,294,968 | 911,494 | 571,429 |
Totaal passiva en aandeelhoudersvermogen
| 52,634,996 | 47,350,601 | 52,671,981 | 44,612,045 | 36,559,556 | 30,748,742 | 30,404,078 | 31,192,626 | 27,868,688 | 21,259,549 | 17,447,455 | 15,151,892 | 16,658,656 | 11,232,179 | 8,036,015 |