Bassett Furniture Industries, Incorporated
NASDAQ:BSET
14.83 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 75.619 | 83.41 | 86.554 | 94.702 | 87.217 | 100.519 | 107.698 | 121.019 | 118.012 | 128.706 | 117.864 | 129.896 | 118.906 | 124.059 | 113.673 | 118.383 | 91.559 | 63.801 | 112.12 | 113.637 | 109.419 | 108.19 | 120.841 | 116.647 | 112.956 | 116.98 | 110.272 | 118.225 | 114.261 | 114.125 | 105.892 | 113.786 | 104.712 | 106.667 | 106.873 | 115.555 | 111.011 | 111.553 | 92.807 | 94.72 | 85.186 | 85.185 | 75.647 | 83.062 | 77.152 | 81.223 | 79.849 | 76.812 | 64.438 | 67.454 | 60.968 | 63.266 | 59.417 | 66.261 | 64.264 | 65.991 | 58.527 | 57.845 | 52.891 | 59.523 | 57.67 | 57.718 | 59.368 | 61.678 | 70.159 | 74.862 | 81.599 | 76.035 | 70.497 | 75.432 | 73.42 | 76.502 | 77.56 | 87.663 | 86.489 | 88.65 | 82.743 | 83.063 | 80.752 | 80.146 | 78.585 | 80.355 | 76.568 | 97.612 | 74.434 | 71.529 | 73.282 | 79.428 | 78.367 | 80.904 | 84.788 | 78.068 | 71.29 | 73.765 | 82.553 | 88.902 | 91.155 | 92.366 | 94.981 | 102.5 | 88.8 | 103.7 | 99.8 | 102.8 | 98.1 | 98.3 | 98.3 | 113.6 | 110.3 | 113.2 | 109.8 | 118.5 | 109 | 111.3 | 112 | 129 | 119.2 | 119 | 123.6 | 129.3 | 125 | 134.6 | 121.7 | 133.4 | 121.2 | 128.9 | 120.3 | 132 | 120.5 | 114.5 | 106.4 | 113 | 101.4 | 97.8 | 89.3 | 107.2 | 108.5 | 114.5 | 105.5 | 119.7 | 112.4 | 119.1 | 108.7 | 127.4 | 111.8 | 112.9 | 114 | 126.7 | 116.4 | 124.3 | 107.6 | 115.5 | 104 | 102.6 | 99.5 | 110.7 | 101.3 |
Kosten van de omzet
| 35.526 | 39.65 | 38.687 | 43.288 | 42.173 | 47.686 | 50.501 | 56.784 | 57.24 | 62.767 | 60.471 | 71.43 | 66.785 | 65.679 | 48.252 | 50.427 | 38.418 | 29.452 | 45.27 | 45.291 | 42.246 | 42.53 | 49.177 | 45.831 | 44.821 | 45.66 | 43.269 | 45.38 | 45.32 | 44.981 | 41.898 | 43.023 | 40.091 | 42.419 | 41.986 | 45.615 | 44.824 | 46.921 | 41.93 | 42.883 | 40.168 | 39.872 | 35.394 | 38.977 | 38.429 | 39.397 | 38.489 | 36.64 | 30.62 | 31.793 | 29.297 | 29.996 | 30.166 | 33.064 | 32.416 | 34.097 | 31.914 | 29.408 | 27.148 | 31.845 | 31.684 | 32.685 | 34.758 | 36.978 | 42.105 | 45.344 | 48.972 | 46.559 | 45.847 | 51.486 | 51.109 | 53.231 | 53.599 | 59.675 | 58.814 | 58.746 | 57.276 | 60.913 | 59.456 | 59.28 | 58.495 | 59.936 | 56.901 | 62.222 | 58.797 | 56.398 | 57.444 | 62.695 | 61.783 | 62.455 | 68.06 | 62.657 | 61.133 | 62.672 | 67.994 | 73.774 | 72.919 | 72.059 | 73.731 | 78.2 | 66.6 | 79.3 | 78 | 81.2 | 77 | 78 | 79.1 | 99.4 | 98.4 | 101.4 | 91.6 | 93.9 | 91.2 | 93.6 | 94.2 | 98 | 98.5 | 99.7 | 102.9 | 96.5 | 103.5 | 108.8 | 101.8 | 100.1 | 101.3 | 104.6 | 98.1 | 96.5 | 99 | 93 | 88.3 | 83 | 84 | 80.2 | 76.1 | 80.9 | 89 | 94.3 | 87.8 | 88.8 | 93 | 98.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 40.093 | 43.76 | 47.867 | 51.414 | 45.044 | 52.833 | 57.197 | 64.235 | 60.772 | 65.939 | 57.393 | 58.466 | 52.121 | 58.38 | 65.421 | 67.956 | 53.141 | 34.349 | 66.85 | 68.346 | 67.173 | 65.66 | 71.664 | 70.816 | 68.135 | 71.32 | 67.003 | 72.845 | 68.941 | 69.144 | 63.994 | 70.763 | 64.621 | 64.248 | 64.887 | 69.94 | 66.187 | 64.632 | 50.877 | 51.837 | 45.018 | 45.313 | 40.253 | 44.085 | 38.723 | 41.826 | 41.36 | 40.172 | 33.818 | 35.661 | 31.671 | 33.27 | 29.251 | 33.197 | 31.848 | 31.894 | 26.613 | 28.437 | 25.743 | 27.678 | 25.986 | 25.033 | 24.61 | 24.7 | 28.054 | 29.518 | 32.627 | 29.476 | 24.65 | 23.946 | 22.311 | 23.271 | 23.961 | 27.988 | 27.675 | 29.904 | 25.467 | 22.15 | 21.296 | 20.866 | 20.09 | 20.419 | 19.667 | 35.39 | 15.637 | 15.131 | 15.838 | 16.733 | 16.584 | 18.449 | 16.728 | 15.411 | 10.157 | 11.093 | 14.559 | 15.128 | 18.236 | 20.307 | 21.25 | 24.3 | 22.2 | 24.4 | 21.8 | 21.6 | 21.1 | 20.3 | 19.2 | 14.2 | 11.9 | 11.8 | 18.2 | 24.6 | 17.8 | 17.7 | 17.8 | 31 | 20.7 | 19.3 | 20.7 | 32.8 | 21.5 | 25.8 | 19.9 | 33.3 | 19.9 | 24.3 | 22.2 | 35.5 | 21.5 | 21.5 | 18.1 | 30 | 17.4 | 17.6 | 13.2 | 26.3 | 19.5 | 20.2 | 17.7 | 30.9 | 19.4 | 20.5 | 108.7 | 127.4 | 111.8 | 112.9 | 114 | 126.7 | 116.4 | 124.3 | 107.6 | 115.5 | 104 | 102.6 | 99.5 | 110.7 | 101.3 |
Brutowinstmarge
| 0.53 | 0.525 | 0.553 | 0.543 | 0.516 | 0.526 | 0.531 | 0.531 | 0.515 | 0.512 | 0.487 | 0.45 | 0.438 | 0.471 | 0.576 | 0.574 | 0.58 | 0.538 | 0.596 | 0.601 | 0.614 | 0.607 | 0.593 | 0.607 | 0.603 | 0.61 | 0.608 | 0.616 | 0.603 | 0.606 | 0.604 | 0.622 | 0.617 | 0.602 | 0.607 | 0.605 | 0.596 | 0.579 | 0.548 | 0.547 | 0.528 | 0.532 | 0.532 | 0.531 | 0.502 | 0.515 | 0.518 | 0.523 | 0.525 | 0.529 | 0.519 | 0.526 | 0.492 | 0.501 | 0.496 | 0.483 | 0.455 | 0.492 | 0.487 | 0.465 | 0.451 | 0.434 | 0.415 | 0.4 | 0.4 | 0.394 | 0.4 | 0.388 | 0.35 | 0.317 | 0.304 | 0.304 | 0.309 | 0.319 | 0.32 | 0.337 | 0.308 | 0.267 | 0.264 | 0.26 | 0.256 | 0.254 | 0.257 | 0.363 | 0.21 | 0.212 | 0.216 | 0.211 | 0.212 | 0.228 | 0.197 | 0.197 | 0.142 | 0.15 | 0.176 | 0.17 | 0.2 | 0.22 | 0.224 | 0.237 | 0.25 | 0.235 | 0.218 | 0.21 | 0.215 | 0.207 | 0.195 | 0.125 | 0.108 | 0.104 | 0.166 | 0.208 | 0.163 | 0.159 | 0.159 | 0.24 | 0.174 | 0.162 | 0.167 | 0.254 | 0.172 | 0.192 | 0.164 | 0.25 | 0.164 | 0.189 | 0.185 | 0.269 | 0.178 | 0.188 | 0.17 | 0.265 | 0.172 | 0.18 | 0.148 | 0.245 | 0.18 | 0.176 | 0.168 | 0.258 | 0.173 | 0.172 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 31.412 | 0 | 0 | 0 | 40.834 | 0 | 0 | 0 | 51.357 | 0 | 50.001 | 59.4 | 57.907 | 50.394 | 50.373 | 64.64 | 66.785 | 63.519 | 64.59 | 70.221 | 67.353 | 63.279 | 65.456 | 64.251 | 64.521 | 61.373 | 61.075 | 58.524 | 61.333 | 56.8 | 58.088 | 58.957 | 60.847 | 58.303 | 57.425 | 47.475 | 45.082 | 41.51 | 40.901 | 38.58 | 40.322 | 37.9 | 38.416 | 38.996 | 37.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 19.106 | 0 | 0 | 0 | 16.698 | 0 | 0 | 0 | 15.228 | 0 | 0 | 0 | 12.671 | 0 | 0 | 0 | 20.674 | 0 | 0 | 0 | 20.922 | 0 | 0 | 0 | 18.834 | 0 | 0 | 0 | 16.688 | 0 | 0 | 0 | 16.228 | 0 | 0 | 0 | 15.614 | 0 | 0 | 0 | 14.75 | 0 | 0 | 0 | 13.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.21 | 46.707 | 50.224 | 50.518 | 48.848 | 51.366 | 54.495 | 57.532 | 54.695 | 54.927 | 50.915 | 51.357 | 47.631 | 50.001 | 59.4 | 57.907 | 50.394 | 50.373 | 64.64 | 66.785 | 63.519 | 64.59 | 70.221 | 67.353 | 63.279 | 65.456 | 64.251 | 64.521 | 61.373 | 61.075 | 58.524 | 61.333 | 56.8 | 58.088 | 58.957 | 60.847 | 58.303 | 57.425 | 47.475 | 45.082 | 41.51 | 40.901 | 38.58 | 40.322 | 37.9 | 38.416 | 38.996 | 37.697 | 33.052 | 33.344 | 31.224 | 8.079 | 29.357 | 46.37 | 38.218 | 31.091 | 28.924 | 28.743 | 28.615 | 27.463 | 28.972 | 32.249 | 30.174 | 34.254 | 32.247 | 32.461 | 32.215 | 31.5 | 27.123 | 27.992 | 25.825 | 25.604 | 24.854 | 26.833 | 26.26 | 27.265 | 23.517 | 20.46 | 20.028 | 19.856 | 19.009 | 19.783 | 18.496 | 34.269 | 15.037 | 15.409 | 15.311 | 15.967 | 15.472 | 15.82 | 13.728 | 14.749 | 12.805 | 13.722 | 13.201 | 17.106 | 13.606 | 15.063 | 15.293 | 19.5 | 17.2 | 18.5 | 16.5 | 16.2 | 15.6 | 16.4 | 15.8 | 26.5 | 16.7 | 25.6 | 15.8 | 18.1 | 14.8 | 15.8 | 15.5 | 17.1 | 16.3 | 16.5 | 16 | 16.6 | 16.7 | 17.2 | 15.5 | 16.4 | 15.8 | 16.1 | 15.2 | 16.8 | 15.1 | 14.8 | 13.2 | 15 | 13.8 | 13.7 | 13.2 | 15.6 | 15.8 | 14.6 | 28.3 | 16.2 | 15.5 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.276 | -0.104 | -0.478 | -0.309 | 0.064 | -0.415 | 1.047 | -0.594 | -0.627 | -0.629 | -0.743 | -0.347 | -0.332 | -0.337 | -0.133 | 0.697 | -0.765 | -0.362 | -0.579 | -0.298 | -0.145 | -0.123 | -0.526 | -0.492 | -0.233 | -0.627 | -0.379 | -0.583 | -0.678 | -0.733 | -0.752 | -0.647 | -0.6 | -0.657 | -0.626 | -0.472 | -0.597 | -0.44 | -0.472 | -0.065 | -0.272 | 0.285 | -0.792 | -0.229 | -0.129 | -0.668 | 0.163 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | -0.488 | 0 | 0 | 0 | -1.627 | 0 | 0 | 0 | -1.48 | 0.88 | 0 | 0 | 0.159 | 0 | 0 | 3.609 | -1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.265 | -3.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.284 | -0.985 | 0 | -3.028 | 2.578 | 2.368 | 2.409 | 2.677 | 2.3 | 2 | 1.9 | 2.2 | 1.7 | 3.4 | 1.8 | 1.7 | 6.2 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 8.8 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | -444.9 | 0 | 0 | 0 | -449.6 | 0 | 0 | 0 | -397.1 | 0 | 0 | 0 | -370.2 | 0 |
Bedrijfskosten
| 45.21 | 46.707 | 50.224 | 50.518 | 48.848 | 51.366 | 54.495 | 57.532 | 54.695 | 54.927 | 50.915 | 51.357 | 47.631 | 50.001 | 59.4 | 57.907 | 50.394 | 50.373 | 64.64 | 66.785 | 63.773 | 64.959 | 70.715 | 67.999 | 63.811 | 65.657 | 64.953 | 65.351 | 61.681 | 61.544 | 59.33 | 61.754 | 57.081 | 58.395 | 59.096 | 61.234 | 58.495 | 57.469 | 47.475 | 45.082 | 41.619 | 41.422 | 39.167 | 40.677 | 37.9 | 38.416 | 38.996 | 37.697 | 33.052 | 33.344 | 31.256 | 8.079 | 29.357 | 46.37 | 38.218 | 30.603 | 28.924 | 28.743 | 28.615 | 25.836 | 28.972 | 32.249 | 30.174 | 32.774 | 33.127 | 32.461 | 32.215 | 31.659 | 27.123 | 27.992 | 29.434 | 24.055 | 24.854 | 26.833 | 26.26 | 27.265 | 23.517 | 20.46 | 20.028 | 19.856 | 19.009 | 18.518 | 14.606 | 34.269 | 15.037 | 15.409 | 15.311 | 15.967 | 15.472 | 15.82 | 13.728 | 13.465 | 11.82 | 13.722 | 10.173 | 19.684 | 15.974 | 17.472 | 17.97 | 21.8 | 19.2 | 20.4 | 18.7 | 17.9 | 19 | 18.2 | 17.5 | 32.7 | 16.7 | 25.6 | 15.8 | 24.4 | 14.8 | 15.8 | 15.5 | 25.7 | 16.3 | 16.5 | 16 | 25.4 | 16.7 | 17.2 | 15.5 | 25.4 | 15.8 | 16.1 | 15.2 | 25.3 | 15.1 | 14.8 | 13.2 | 22.9 | 13.8 | 13.7 | 13.2 | 23.5 | 15.8 | 14.6 | 28.3 | 24.5 | 15.5 | 15.9 | 0 | -444.9 | 0 | 0 | 0 | -449.6 | 0 | 0 | 0 | -397.1 | 0 | 0 | 0 | -370.2 | 0 |
Bedrijfsresultaat
| -6.357 | -2.947 | -2.357 | -4.513 | -3.804 | 0.454 | 2.702 | 4.126 | 10.672 | 11.012 | 6.478 | 7.109 | 4.49 | 8.379 | 6.021 | 10.049 | 2.747 | -31.229 | 2.21 | 5.645 | 3.4 | 0.701 | 0.949 | 2.047 | 4.324 | 5.663 | 2.05 | 7.494 | 7.26 | 7.6 | 4.664 | 9.009 | 7.54 | 5.853 | 5.791 | 8.706 | 7.692 | 6.714 | 2.877 | 6.755 | 3.399 | 3.891 | 1.086 | 3.408 | 0.823 | 3.41 | 2.364 | 2.515 | 0.766 | 1.62 | 0.179 | 1.873 | -0.229 | -14.253 | -7.249 | 1.291 | -2.311 | -0.306 | -2.872 | 0.243 | -2.986 | -8.604 | -5.564 | -9.804 | -5.073 | -1.985 | 0.412 | -4.34 | -2.473 | -5.981 | -7.123 | -2.143 | -0.893 | 1.155 | 1.415 | 0.679 | 0.211 | -0.775 | 1.268 | 1.01 | -0.139 | 1.901 | 2.221 | 1.121 | 0.6 | -0.278 | -2.673 | 0.766 | -0.139 | 2.629 | 3 | 1.633 | -5.636 | -3.448 | 2.539 | -4.556 | 2.262 | 2.835 | 3.28 | 2.5 | 3 | 4 | 3.1 | 3.7 | 2.1 | 2.1 | 1.7 | -18.5 | -4.8 | -13.8 | 2.4 | 0.2 | 3 | 1.9 | 2.3 | 5.3 | 4.4 | 2.8 | 4.7 | 7.4 | 4.8 | 8.6 | 4.4 | 7.9 | 4.1 | 8.2 | 7 | 10.2 | 6.4 | 6.7 | 4.9 | 7.1 | 3.6 | 3.9 | -2.4 | 2.8 | 3.7 | 5.6 | -10.6 | 6.4 | 3.9 | 4.6 | 108.7 | -317.5 | 111.8 | 112.9 | 114 | -322.9 | 116.4 | 124.3 | 107.6 | -281.6 | 104 | 102.6 | 99.5 | -259.5 | 101.3 |
Bedrijfsresultaat ratio
| -0.084 | -0.035 | -0.027 | -0.048 | -0.044 | 0.005 | 0.025 | 0.034 | 0.09 | 0.086 | 0.055 | 0.055 | 0.038 | 0.068 | 0.053 | 0.085 | 0.03 | -0.489 | 0.02 | 0.05 | 0.031 | 0.006 | 0.008 | 0.018 | 0.038 | 0.048 | 0.019 | 0.063 | 0.064 | 0.067 | 0.044 | 0.079 | 0.072 | 0.055 | 0.054 | 0.075 | 0.069 | 0.06 | 0.031 | 0.071 | 0.04 | 0.046 | 0.014 | 0.041 | 0.011 | 0.042 | 0.03 | 0.033 | 0.012 | 0.024 | 0.003 | 0.03 | -0.004 | -0.215 | -0.113 | 0.02 | -0.039 | -0.005 | -0.054 | 0.004 | -0.052 | -0.149 | -0.094 | -0.159 | -0.072 | -0.027 | 0.005 | -0.057 | -0.035 | -0.079 | -0.097 | -0.028 | -0.012 | 0.013 | 0.016 | 0.008 | 0.003 | -0.009 | 0.016 | 0.013 | -0.002 | 0.024 | 0.029 | 0.011 | 0.008 | -0.004 | -0.036 | 0.01 | -0.002 | 0.032 | 0.035 | 0.021 | -0.079 | -0.047 | 0.031 | -0.051 | 0.025 | 0.031 | 0.035 | 0.024 | 0.034 | 0.039 | 0.031 | 0.036 | 0.021 | 0.021 | 0.017 | -0.163 | -0.044 | -0.122 | 0.022 | 0.002 | 0.028 | 0.017 | 0.021 | 0.041 | 0.037 | 0.024 | 0.038 | 0.057 | 0.038 | 0.064 | 0.036 | 0.059 | 0.034 | 0.064 | 0.058 | 0.077 | 0.053 | 0.059 | 0.046 | 0.063 | 0.036 | 0.04 | -0.027 | 0.026 | 0.034 | 0.049 | -0.1 | 0.053 | 0.035 | 0.039 | 1 | -2.492 | 1 | 1 | 1 | -2.549 | 1 | 1 | 1 | -2.438 | 1 | 1 | 1 | -2.344 | 1 |
Totaal overige inkomsten en kosten netto
| 0.583 | 0.351 | 0.652 | -2.751 | 0.614 | 0.064 | -0.415 | 1.047 | -0.594 | -0.627 | -0.629 | -0.743 | -0.347 | -0.332 | -0.337 | -0.133 | 0.697 | -0.765 | -0.362 | -0.579 | -0.298 | -0.145 | -0.123 | -0.526 | -0.492 | -0.233 | -0.627 | 0.669 | -0.583 | 1.505 | -0.733 | -0.512 | -0.647 | -0.6 | -0.657 | -0.707 | -0.472 | 0.469 | 6.59 | -0.472 | -0.065 | -0.272 | 0.285 | -0.792 | -0.229 | -0.129 | -0.668 | 0.163 | -0.315 | 8.333 | -1.247 | -0.464 | 0.304 | 80.727 | -0.959 | 0.556 | -0.265 | 0.471 | 1.228 | 0.825 | -0.846 | -1.187 | -0.017 | -6.496 | -0.745 | 0.097 | 0.187 | 1.47 | 0.785 | 2.782 | 0.91 | 1.193 | 0.548 | 2.78 | 1.773 | 1.946 | 2.307 | 1.838 | 1.97 | 2.624 | 1.585 | 1.901 | 1.013 | 2.325 | 1.289 | 1.657 | 0.521 | 1.037 | -0.948 | 1.544 | 1.221 | -3.45 | 1.323 | 2.677 | 0.678 | -0.224 | 4.069 | 3.804 | 3.658 | 3.4 | 3.5 | 3.5 | 3.3 | 3.5 | 1.9 | 3.2 | 2.8 | 7 | -5.7 | -10.5 | 2 | 3.5 | 3.2 | 4.3 | 4 | 2.6 | 3.8 | 4.2 | 2.2 | 3 | 1.9 | 2.4 | 2.3 | 2.9 | 2.5 | 2 | 2 | 2.3 | 1.9 | 2.8 | 4.1 | 1.9 | 3 | 5 | 4.8 | -2.9 | 3 | 2.5 | 2.7 | 2.5 | 2.6 | 2.5 | -108.7 | 317.5 | -111.8 | -112.9 | -114 | 322.9 | -116.4 | -124.3 | -107.6 | 281.6 | -104 | -102.6 | -99.5 | 259.5 | -101.3 |
Inkomen voor belasting
| -5.774 | -8.111 | -1.705 | -4.129 | -3.19 | 2.544 | 2.287 | 7.75 | 10.078 | 10.385 | 5.849 | 6.366 | 4.143 | 8.047 | 5.684 | 9.916 | 3.444 | -31.994 | 1.848 | -6.224 | 3.102 | 0.556 | 0.826 | 1.521 | 3.832 | 5.43 | 1.423 | 8.163 | 6.677 | 9.105 | 3.931 | 8.497 | 6.893 | 5.253 | 5.134 | 7.999 | 7.22 | 7.183 | 9.467 | 6.283 | 3.334 | 3.619 | 1.371 | 2.616 | 0.594 | 3.281 | 1.696 | 2.678 | 0.451 | 9.953 | -1.068 | 1.409 | 0.075 | 66.474 | -8.208 | 1.847 | -2.576 | 0.165 | -1.644 | 1.068 | -3.832 | -9.791 | -8.618 | -16.3 | -5.818 | -1.888 | 0.599 | -2.87 | -1.688 | -3.199 | -6.213 | -0.95 | 0.282 | 3.935 | 3.188 | 2.625 | 2.518 | 1.063 | 3.238 | 3.634 | 1.446 | 2.537 | 3.234 | 3.446 | 1.889 | 1.379 | -1.847 | 1.803 | -1.087 | 4.173 | 4.221 | -1.817 | -4.313 | -0.771 | 3.217 | -4.78 | 6.331 | 6.639 | 6.938 | 5.9 | 6.5 | 7.5 | 6.4 | 7.2 | 4 | 5.3 | 4.5 | -11.5 | -10.5 | -24.3 | 4.4 | 3.7 | 6.2 | 6.2 | 6.3 | 7.9 | 8.2 | 7 | 6.9 | 10.4 | 6.7 | 11 | 6.7 | 10.8 | 6.6 | 10.2 | 9 | 12.5 | 8.3 | 9.5 | 9 | 9 | 6.6 | 8.9 | 2.4 | -0.1 | 6.7 | 8.1 | -7.9 | 8.9 | 6.5 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.076 | -0.097 | -0.02 | -0.044 | -0.037 | 0.025 | 0.021 | 0.064 | 0.085 | 0.081 | 0.05 | 0.049 | 0.035 | 0.065 | 0.05 | 0.084 | 0.038 | -0.501 | 0.016 | -0.055 | 0.028 | 0.005 | 0.007 | 0.013 | 0.034 | 0.046 | 0.013 | 0.069 | 0.058 | 0.08 | 0.037 | 0.075 | 0.066 | 0.049 | 0.048 | 0.069 | 0.065 | 0.064 | 0.102 | 0.066 | 0.039 | 0.042 | 0.018 | 0.031 | 0.008 | 0.04 | 0.021 | 0.035 | 0.007 | 0.148 | -0.018 | 0.022 | 0.001 | 1.003 | -0.128 | 0.028 | -0.044 | 0.003 | -0.031 | 0.018 | -0.066 | -0.17 | -0.145 | -0.264 | -0.083 | -0.025 | 0.007 | -0.038 | -0.024 | -0.042 | -0.085 | -0.012 | 0.004 | 0.045 | 0.037 | 0.03 | 0.03 | 0.013 | 0.04 | 0.045 | 0.018 | 0.032 | 0.042 | 0.035 | 0.025 | 0.019 | -0.025 | 0.023 | -0.014 | 0.052 | 0.05 | -0.023 | -0.06 | -0.01 | 0.039 | -0.054 | 0.069 | 0.072 | 0.073 | 0.058 | 0.073 | 0.072 | 0.064 | 0.07 | 0.041 | 0.054 | 0.046 | -0.101 | -0.095 | -0.215 | 0.04 | 0.031 | 0.057 | 0.056 | 0.056 | 0.061 | 0.069 | 0.059 | 0.056 | 0.08 | 0.054 | 0.082 | 0.055 | 0.081 | 0.054 | 0.079 | 0.075 | 0.095 | 0.069 | 0.083 | 0.085 | 0.08 | 0.065 | 0.091 | 0.027 | -0.001 | 0.062 | 0.071 | -0.075 | 0.074 | 0.058 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.269 | -0.91 | -0.512 | -0.028 | -0.599 | 0.468 | 0.842 | 2.197 | 2.305 | 2.642 | 1.558 | 1.325 | 1.127 | 2.073 | 1.673 | 3.373 | 1.266 | -11.642 | 0.638 | -1.086 | 0.945 | 0.111 | 0.218 | -0.376 | 0.887 | 1.141 | 2.336 | 3.189 | 2.098 | 3.263 | 1.07 | 3.452 | 2.728 | 1.868 | 1.9 | 2.317 | 2.954 | 2.654 | 3.511 | 2.634 | 1.078 | 1.068 | 0.528 | 1.009 | 0.038 | 1.328 | 0.716 | -14.218 | -1.92 | 1.911 | -0.472 | 0.776 | -0.342 | 3.928 | 0.047 | -0.094 | -0.208 | 0.048 | 0.048 | -1.498 | -0.386 | 0.065 | 0.065 | 21.527 | -3.166 | -1.497 | 0.081 | 1.109 | -2.364 | -0.779 | -2.025 | -0.751 | -0.151 | 1.05 | 0.878 | 0.359 | 0.632 | 0.016 | 0.874 | 0.765 | 0.318 | 0.652 | 0.906 | 0.461 | 0.332 | 0.186 | -0.517 | 0.136 | -0.369 | 1.293 | 1.309 | -0.295 | -1.479 | -0.233 | 0.965 | -1.638 | 2.026 | 2.124 | 2.22 | 1.8 | 2.1 | 2.4 | 2 | 2 | 0.9 | 1.3 | 1.1 | -7.6 | -5.4 | -10.3 | 1 | -0.3 | 1.4 | 1.2 | 1.6 | 0.7 | 2.4 | 2 | 2 | 2.4 | 2.1 | 3.3 | 2 | 2.8 | 1.9 | 3.1 | 2.8 | 3.7 | 2.5 | 2.8 | 2.8 | 2.3 | 1.8 | 2.6 | 0.4 | -1.2 | 1.7 | 2.4 | -1.2 | 2.8 | 1.8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -4.505 | -7.201 | -1.193 | -4.101 | -2.591 | 2.076 | 1.445 | 5.026 | 7.628 | 47.118 | 4.291 | 5.041 | 3.016 | 5.974 | 4.011 | 6.543 | 2.178 | -20.352 | 1.21 | -5.138 | 2.157 | 0.445 | 0.608 | 1.897 | 2.945 | 4.289 | -0.913 | 4.974 | 4.579 | 5.842 | 2.861 | 5.045 | 4.165 | 3.385 | 3.234 | 5.682 | 4.266 | 4.529 | 5.956 | 3.649 | 2.256 | 2.551 | 0.843 | 1.607 | 0.556 | 1.953 | 0.98 | 16.896 | 2.371 | 8.042 | -0.596 | 0.633 | 0.417 | 62.546 | -8.255 | 1.941 | -2.368 | 0.117 | -1.692 | 2.566 | -3.446 | -9.856 | -8.683 | -37.827 | -2.652 | -0.391 | 0.518 | -3.979 | 0.676 | -2.42 | -4.188 | -0.199 | 0.433 | 2.885 | 2.31 | 2.266 | 1.886 | 1.047 | 2.364 | 2.869 | 1.128 | 1.885 | 2.328 | -1.89 | 1.557 | 1.193 | -1.33 | 1.667 | -0.718 | 2.88 | 2.912 | -1.522 | -2.834 | -0.538 | 2.252 | -3.142 | 4.305 | 4.515 | 4.354 | 4.1 | 4.4 | 5.1 | 4.4 | 5.2 | 3.1 | 4 | 3.4 | -3.9 | -5.1 | -14 | 3.4 | 4 | 4.8 | 5 | 4.7 | 7.2 | 5.8 | 5 | 4.9 | 8 | 4.6 | 7.7 | 4.2 | 8 | 4.7 | 7.1 | 6.2 | 8.8 | 5.8 | 6.7 | 6.2 | 6.7 | 4.8 | 6.3 | 2 | 1.1 | 5 | 5.7 | -6.7 | 6.1 | 4.7 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.06 | -0.086 | -0.014 | -0.043 | -0.03 | 0.021 | 0.013 | 0.042 | 0.065 | 0.366 | 0.036 | 0.039 | 0.025 | 0.048 | 0.035 | 0.055 | 0.024 | -0.319 | 0.011 | -0.045 | 0.02 | 0.004 | 0.005 | 0.016 | 0.026 | 0.037 | -0.008 | 0.042 | 0.04 | 0.051 | 0.027 | 0.044 | 0.04 | 0.032 | 0.03 | 0.049 | 0.038 | 0.041 | 0.064 | 0.039 | 0.026 | 0.03 | 0.011 | 0.019 | 0.007 | 0.024 | 0.012 | 0.22 | 0.037 | 0.119 | -0.01 | 0.01 | 0.007 | 0.944 | -0.128 | 0.029 | -0.04 | 0.002 | -0.032 | 0.043 | -0.06 | -0.171 | -0.146 | -0.613 | -0.038 | -0.005 | 0.006 | -0.052 | 0.01 | -0.032 | -0.057 | -0.003 | 0.006 | 0.033 | 0.027 | 0.026 | 0.023 | 0.013 | 0.029 | 0.036 | 0.014 | 0.023 | 0.03 | -0.019 | 0.021 | 0.017 | -0.018 | 0.021 | -0.009 | 0.036 | 0.034 | -0.019 | -0.04 | -0.007 | 0.027 | -0.035 | 0.047 | 0.049 | 0.046 | 0.04 | 0.05 | 0.049 | 0.044 | 0.051 | 0.032 | 0.041 | 0.035 | -0.034 | -0.046 | -0.124 | 0.031 | 0.034 | 0.044 | 0.045 | 0.042 | 0.056 | 0.049 | 0.042 | 0.04 | 0.062 | 0.037 | 0.057 | 0.035 | 0.06 | 0.039 | 0.055 | 0.052 | 0.067 | 0.048 | 0.059 | 0.058 | 0.059 | 0.047 | 0.064 | 0.022 | 0.01 | 0.046 | 0.05 | -0.064 | 0.051 | 0.042 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.51 | -0.82 | -0.14 | -0.47 | -0.3 | 0.24 | 0.16 | 0.62 | 0.82 | 4.95 | 0.44 | 0.52 | 0.31 | 0.6 | 0.4 | 0.65 | 0.22 | -2.04 | 0.12 | -0.51 | 0.21 | 0.04 | 0.06 | 0.18 | 0.28 | 0.4 | -0.085 | 0.46 | 0.43 | 0.55 | 0.27 | 0.47 | 0.39 | 0.31 | 0.3 | 0.53 | 0.39 | 0.42 | 0.57 | 0.35 | 0.22 | 0.24 | 0.08 | 0.15 | 0.05 | 0.18 | 0.09 | 1.57 | 0.21 | 0.72 | -0.053 | 0.054 | 0.04 | 5.43 | -0.72 | 0.17 | -0.21 | 0.01 | -0.15 | 0.23 | -0.3 | -0.87 | -0.76 | -3.31 | -0.23 | -0.033 | 0.04 | -0.31 | 0.06 | -0.2 | -0.35 | -0.017 | 0.01 | 0.24 | 0.18 | 0.18 | 0.16 | 0.09 | 0.2 | 0.25 | 0.1 | 0.16 | 0.2 | -0.16 | 0.13 | 0.1 | -0.11 | 0.14 | -0.06 | 0.25 | 0.25 | -0.13 | -0.24 | -0.046 | 0.19 | -0.27 | 0.37 | 0.38 | 0.36 | 0.34 | 0.36 | 0.4 | 0.34 | 0.4 | 0.24 | 0.3 | 0.26 | -0.3 | -0.39 | -1.07 | 0.26 | 0.31 | 0.36 | 0.37 | 0.35 | 0.54 | 0.41 | 0.35 | 0.35 | 0.57 | 0.32 | 0.53 | 0.29 | 0.55 | 0.32 | 0.49 | 0.34 | 0.49 | 0.32 | 0.37 | 0.23 | 0.46 | 0.18 | 0.23 | 0.075 | 0.076 | 0.18 | 0.2 | -0.44 | 0.4 | 0.16 | 0.18 | 0.11 | 0.41 | 0.16 | 0.15 | 0.096 | 0.39 | 0.2 | 0.23 | 0.12 | 0.41 | 0.14 | 0.15 | 0.14 | 0.61 | 0.2 |
Verwaterde WPA
| -0.51 | -0.82 | -0.14 | -0.47 | -0.3 | 0.24 | 0.16 | 0.62 | 0.82 | 4.94 | 0.44 | 0.52 | 0.31 | 0.6 | 0.4 | 0.65 | 0.22 | -2.04 | 0.12 | -0.51 | 0.21 | 0.04 | 0.06 | 0.18 | 0.28 | 0.4 | -0.085 | 0.46 | 0.43 | 0.54 | 0.27 | 0.47 | 0.38 | 0.31 | 0.3 | 0.52 | 0.39 | 0.42 | 0.56 | 0.35 | 0.21 | 0.24 | 0.08 | 0.15 | 0.05 | 0.18 | 0.09 | 1.55 | 0.21 | 0.71 | -0.053 | 0.054 | 0.04 | 5.39 | -0.72 | 0.17 | -0.21 | 0.01 | -0.15 | 0.23 | -0.3 | -0.87 | -0.76 | -3.31 | -0.23 | -0.033 | 0.04 | -0.31 | 0.06 | -0.2 | -0.35 | -0.017 | 0.01 | 0.24 | 0.18 | 0.17 | 0.16 | 0.09 | 0.2 | 0.25 | 0.1 | 0.16 | 0.2 | -0.16 | 0.13 | 0.1 | -0.11 | 0.14 | -0.06 | 0.24 | 0.25 | -0.13 | -0.24 | -0.046 | 0.19 | -0.27 | 0.37 | 0.38 | 0.36 | 0.34 | 0.36 | 0.4 | 0.34 | 0.4 | 0.24 | 0.3 | 0.26 | -0.3 | -0.39 | -1.07 | 0.26 | 0.31 | 0.36 | 0.37 | 0.35 | 0.54 | 0.41 | 0.35 | 0.35 | 0.57 | 0.32 | 0.53 | 0.29 | 0.55 | 0.32 | 0.49 | 0.34 | 0.49 | 0.32 | 0.37 | 0.23 | 0.46 | 0.18 | 0.23 | 0.075 | 0.076 | 0.18 | 0.2 | -0.44 | 0.4 | 0.16 | 0.18 | 0.11 | 0.41 | 0.16 | 0.15 | 0.096 | 0.39 | 0.2 | 0.23 | 0.12 | 0.41 | 0.14 | 0.15 | 0.14 | 0.61 | 0.2 |
EBITDA
| -2.903 | -0.427 | 0.307 | -1.491 | -1.335 | 3.912 | 5.042 | 9.099 | 8.622 | 13.422 | 10.133 | 10.636 | 8.055 | 10.553 | 9.352 | 13.28 | 5.757 | -12.508 | 5.833 | 1.202 | 6.757 | 4.066 | 4.319 | 5.75 | 7.556 | 9.047 | 5.354 | 10.363 | 10.614 | 10.955 | 8.015 | 12.392 | 10.795 | 8.647 | 8.608 | 8.08 | 10.265 | 9.834 | 5.669 | 8.643 | 5.389 | 5.637 | 2.778 | 5.161 | 2.378 | 4.866 | 3.798 | 3.977 | 0.766 | 3.525 | 1.959 | 2.263 | 1.734 | -10.749 | -6.176 | 4.002 | -0.846 | 2.367 | -0.529 | 4.764 | -1.289 | -6.993 | -3.228 | -6.293 | -3.506 | 0.721 | 0.412 | 2.515 | -1.173 | -2.442 | -4.795 | 1.583 | 0.922 | 3.288 | 1.415 | 5.27 | 4.337 | 1.414 | 1.268 | 3.627 | 3.656 | 4.341 | 7.58 | 3.91 | 2.623 | 2.226 | 2.679 | 3.884 | 3.713 | 5.103 | 5.611 | 4.565 | 1.15 | -1.729 | 5.313 | -1.978 | 4.63 | 5.244 | 5.957 | 4.8 | 5 | 5.859 | 5.309 | 5.4 | 3.5 | 3.9 | 3.4 | -25.4 | 0.8 | -3.3 | 0.3 | -3.3 | -0.2 | -2.4 | -1.7 | 2.6 | 0.6 | -1.4 | 2.4 | 4.3 | 2.8 | 6.3 | 2.1 | 5.1 | 1.6 | 6.2 | 5 | 8.1 | 4.4 | 4 | 0.7 | 5.3 | 0.7 | -1 | -2.4 | 2.8 | 0.8 | 2.9 | -13.3 | 4 | 1.2 | 2 | 108.7 | -317.5 | 111.8 | 112.9 | 114 | -322.9 | 116.4 | 124.3 | 107.6 | -281.6 | 104 | 102.6 | 99.5 | -259.5 | 101.3 |
EBITDA ratio
| -0.038 | -0.004 | 0.004 | 0.055 | -0.014 | 0.03 | 0.047 | 0.055 | 0.035 | 0.104 | 0.086 | 0.055 | 0.068 | 0.068 | 0.082 | 0.112 | 0.03 | 0.044 | 0.052 | 0.077 | 0.062 | 0.038 | 0.036 | 0.031 | 0.067 | 0.048 | 0.049 | 0.082 | 0.064 | 0.077 | 0.076 | 0.077 | 0.103 | 0.081 | 0.081 | 0.07 | 0.092 | 0.082 | -0.01 | 0.071 | 0.063 | 0.066 | 0.037 | 0.041 | 0.031 | 0.06 | 0.048 | 0.052 | 0.037 | 0.055 | 0.029 | 0.449 | 0.019 | -0.162 | -0.062 | 0.114 | -0.014 | 0.043 | -0.01 | 0.144 | -0.015 | -0.074 | -0.054 | 0.044 | -0.024 | -0.028 | 0.028 | 0.033 | -0.017 | -0.032 | -0.029 | 0.031 | 0.005 | 0.007 | 0.022 | 0.091 | 0.046 | 0.054 | 0.022 | 0.047 | 0.042 | 0.03 | 0.072 | 0.062 | 0.023 | 0.009 | 0.076 | 0.018 | 0.075 | 0.044 | 0.052 | 0.058 | 0.039 | -0.023 | 0.064 | -0.07 | 0.006 | 0.016 | 0.024 | 0.014 | 0.017 | 0.023 | 0.019 | 0.018 | 0.036 | 0.008 | 0.007 | -0.224 | 0.007 | -0.029 | 0.003 | -0.028 | -0.002 | -0.022 | -0.015 | 0.02 | 0.005 | -0.012 | 0.019 | 0.033 | 0.022 | 0.047 | 0.017 | 0.038 | 0.013 | 0.048 | 0.042 | 0.061 | 0.037 | 0.035 | 0.007 | 0.047 | 0.007 | -0.01 | -0.027 | 0.052 | 0.007 | 0.025 | -0.126 | 0.033 | 0.011 | 0.017 | 1 | -2.492 | 1 | 1 | 1 | -2.549 | 1 | 1 | 1 | -2.438 | 1 | 1 | 1 | -2.344 | 1 |