Bassett Furniture Industries, Incorporated
NASDAQ:BSET
14.81 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -4.505 | -7.201 | -1.193 | -4.101 | -2.591 | 2.076 | 1.445 | 5.026 | 7.628 | 47.118 | 5.573 | 5.041 | 3.016 | 5.974 | 4.011 | 6.543 | 2.178 | -20.352 | 1.21 | -5.138 | 2.157 | 0.445 | 0.608 | 1.897 | 2.945 | 4.289 | -0.913 | 4.974 | 4.579 | 5.842 | 2.861 | 5.045 | 4.165 | 3.385 | 3.234 | 5.682 | 4.266 | 4.529 | 5.956 | 3.649 | 2.256 | 2.551 | 0.843 | 1.607 | 0.556 | 1.953 | 0.98 | 16.896 | 2.371 | 8.042 | -0.596 | 0.633 | 0.417 | 62.546 | -8.255 | 1.941 | -2.368 | 0.117 | -1.692 | 2.566 | -3.446 | -13.136 | -8.683 | -37.827 | -2.654 | -0.392 | 0.518 | -3.979 | 0.676 | -2.419 | -4.188 | -0.199 | 0.433 | 2.885 | 2.31 | 2.266 | 1.886 | 1.047 | 2.364 | 2.869 | 1.127 | 1.885 | 2.328 | -1.89 | 1.557 | 1.193 | -1.33 | 1.667 | -0.718 | 2.88 | 2.912 | -1.522 | -2.834 | -0.538 | 2.252 | -3.142 | 4.305 | 4.515 | 4.718 | 4.1 | 4.4 | 5.1 | 4.4 | 5.2 | 3.1 | 4 | 3.4 | -3.9 | -5.1 | -14 | 3.4 | 4 | 4.8 | 5 | 4.7 | 7.2 | 5.8 | 5 | 4.9 | 8 | 4.6 | 7.7 | 4.7 | 8 | 4.7 | 7 | 6.2 | 8.8 | 5.8 | 6.7 | 6.2 | 6.7 | 4.8 | 6.3 | 2 | 1.1 | 5 | 5.7 | -6.7 | 6.1 | 4.7 |
| Afschrijvingen & Amortisatie
| 2.322 | 2.627 | 2.664 | 2.639 | 2.593 | 2.569 | 2.34 | 2.577 | 2.667 | 2.41 | 3.655 | 4.139 | 3.565 | 3.562 | 3.331 | 3.231 | 3.01 | 3.616 | 3.623 | 3.408 | 3.357 | 3.365 | 3.37 | 3.283 | 3.232 | 3.384 | 3.304 | 3.252 | 3.354 | 3.355 | 3.351 | 3.383 | 3.255 | 2.794 | 2.817 | 2.835 | 2.573 | 2.583 | 2.146 | 1.888 | 1.99 | 1.746 | 1.692 | 1.753 | 1.555 | 1.456 | 1.434 | 1.542 | 1.316 | 1.299 | 1.316 | 1.364 | 1.243 | 1.442 | 1.465 | 1.542 | 1.465 | 1.484 | 1.475 | 1.638 | 2.1 | 1.384 | 1.482 | 1.781 | 1.783 | 1.913 | 2.036 | 2.225 | 2.085 | 2.451 | 2.328 | 2.367 | 2.442 | 2.218 | 2.226 | 2.631 | 2.387 | 2.189 | 2.467 | 2.617 | 2.575 | 2.44 | 2.519 | 2.789 | 2.431 | 2.598 | 2.703 | 3.118 | 2.601 | 2.474 | 2.611 | 2.959 | 2.813 | 2.758 | 2.786 | 2.578 | 2.368 | 2.409 | 2.677 | 2.3 | 2 | 1.9 | 2.2 | 1.7 | 1.7 | 1.8 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| -1.325 | -0.518 | -0.922 | 0.358 | 0.081 | 0.26 | 0.132 | 0.517 | 0.94 | -3.912 | 0.116 | 0.492 | -0.148 | 0.375 | 0.826 | 3.221 | -0.187 | -0.396 | -0.125 | -2.912 | -0.001 | -0.022 | 0.045 | 2.043 | 0.437 | -0.027 | 2.21 | -0.497 | -0.123 | 0.215 | 0.103 | 0.964 | 3.162 | 0.395 | 0.803 | -1.848 | -0.434 | -0.066 | 4.278 | -0.338 | 1.042 | -0.172 | 0.012 | 0.998 | 0.931 | 0.182 | 0.171 | -15.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.881 | -2.828 | -0.572 | -0.078 | 0.73 | -2.969 | 0.069 | -0.793 | -1.57 | -0.145 | 0.288 | -0.01 | -1.112 | -0.006 | -0.572 | 0.25 | 1.516 | -0.347 | -0.131 | 0.838 | -1.155 | 0.332 | 0.186 | -0.517 | 0.098 | -0.485 | 1.293 | 1.309 | 1.912 | -1.071 | -1.593 | -0.072 | -2.604 | 1.711 | 0.324 | 2.277 | 0.8 | 0.7 | 1.4 | 1.2 | 2.4 | 0 | -0.3 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.849 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0.085 | 0.12 | 0.124 | 0 | 0.958 | 0 | 0 | 0 | 1.133 | 0 | 0 | 0 | 1.028 | 0 | 0 | 0.327 | 0.903 | 0 | 0 | 0 | 0.894 | 0 | 0 | 0.456 | 0.951 | 0 | 0 | 0 | 0.728 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 1.781 | 1.131 | -8.59 | -0.711 | 3.36 | 1.422 | -4.206 | -1.251 | -10.684 | -4.319 | -7.248 | -9.72 | -5.734 | -3.907 | -3.434 | 6.805 | 18.183 | -1.947 | -10.062 | 8.055 | 1.028 | 3.065 | -19.539 | 8.623 | 3.53 | -6.911 | -7.024 | 13.516 | -1.005 | -1.076 | -4.978 | 9.882 | -2.232 | 0.982 | -4.728 | 13.415 | -5.303 | 2.255 | -6.927 | 5.249 | 0.241 | 2.244 | 3.555 | 4.502 | -5.181 | -2.179 | -0.401 | -1.381 | -5.555 | -1.031 | -2.947 | 3.986 | -8.094 | 1.107 | -5.787 | 2.673 | -6.656 | 0.145 | 6.193 | 0.076 | -0.209 | 3.98 | -2.5 | -5.223 | -2.531 | -2.261 | -10.788 | -2.943 | -3.594 | 1.795 | -3.192 | 1.151 | -0.436 | -4.999 | -7.766 | 8.268 | -7.366 | 4.916 | -4.642 | -6.786 | -5.118 | -2.469 | 1.026 | 10.767 | 9.479 | 4.814 | -6.494 | -3.585 | -3.131 | 4.037 | 1.013 | -0.412 | 3.776 | 8.501 | 4.587 | 2.578 | 2.866 | -19.713 | -7.745 | 3.1 | -4.1 | 7 | -5.6 | -0.8 | -6.9 | -3.6 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | -2 | 1.1 | -6.3 | 0.5 | -9.5 | 5.3 | -2.3 | -2.4 | 3 | -3.3 | -11.6 | 3.3 | -11.3 | 5.4 | 3.8 | 5.1 | -17.8 | -6 | 6.1 | 16.3 | -1.2 | -4.3 |
| Vorderingen
| 0.521 | 0.447 | -0.206 | 1.603 | -0.506 | 3.475 | -0.47 | 3.112 | 1.886 | 2.78 | -4.609 | -1.488 | -0.785 | -1.019 | -2.38 | -3.006 | -0.931 | 4.356 | -1.873 | -0.795 | 0.064 | 2.26 | -4.084 | 0.549 | 1.059 | 0.75 | -0.626 | -0.207 | -0.114 | -1.014 | 0.11 | 0.894 | -0.102 | 0.927 | 1.509 | -1.603 | 0.739 | -2.511 | 1.021 | 0.756 | -0.996 | -0.435 | 1.45 | -0.03 | -0.899 | -0.617 | 0.86 | -2.651 | -0.653 | -0.557 | 0.894 | 0.288 | -1.254 | 1.63 | 0.37 | -0.94 | -3.71 | -2.033 | 2.216 | -1.043 | -0.565 | -0.56 | -4.576 | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0.685 | 2.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -0.338 | 1.946 | 0.049 | -0.742 | 3.466 | 8.679 | 6.466 | 4.141 | 1.184 | -11.186 | -3.675 | -5.171 | -7.401 | -5.465 | -8.05 | 2.607 | 3.004 | 2.096 | -1.213 | -0.837 | 1.25 | -0.037 | -3.318 | -0.649 | -1.66 | 1.751 | -5.44 | 3.272 | 0.345 | -2.62 | -1.915 | 0.198 | 1.421 | 2.705 | 2.357 | 5.541 | -2.459 | -1.302 | -4.404 | -3.052 | -1.518 | 1.143 | -0.776 | 5.406 | -2.481 | 1.813 | 0.109 | -2.359 | -6.162 | -1.856 | -0.93 | -0.792 | -1.691 | 0.794 | 1.988 | 0.902 | -7.258 | -2.143 | 3.056 | 4.943 | 3.706 | 3.553 | -0.498 | -1.237 | 3.227 | 4.738 | 0.471 | -5.78 | -1.537 | 3.484 | 3.518 | 5.329 | 2.052 | 0.57 | -5.448 | 0.277 | 0.652 | 4.166 | -0.923 | -3.009 | -8.642 | -1.769 | 2.589 | 4.958 | 7.883 | 2.336 | -4.033 | -5.675 | 0.362 | -4.915 | 2.533 | -0.429 | 8.271 | 5.145 | 4.97 | 4.344 | 5.798 | -11.12 | -5.386 | -0.4 | -4.9 | -3.8 | 1.5 | -0.6 | 1.3 | -6.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 1.566 | -3.556 | -3.374 | -0.734 | 2.129 | -3.633 | -4.596 | 2.194 | -3.664 | 7.085 | -2.194 | -3.45 | -0.74 | -0.66 | 3.584 | 3.163 | 3.58 | -7.541 | -2.266 | 6.83 | 2.14 | 0.348 | -6.233 | 2.734 | 5.056 | -4.562 | 0.588 | 4.101 | 0.656 | 6.067 | -5.305 | 3.741 | 0 | 0.502 | -6.553 | 4.485 | 0.376 | 8.427 | -4.341 | 5.503 | 2.007 | 1.31 | -0.029 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | -2.472 | 0 | 0 | 0 | -8.905 | 0 | 0 | 0 | -1.21 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | -8.403 | 0 | 0 | 0 | 0.603 | 3.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0.032 | 2.294 | -5.059 | -0.838 | -1.729 | -7.099 | -5.606 | -10.698 | -6.08 | -8.1 | 3.23 | 0.389 | 3.192 | 3.237 | 3.412 | 4.041 | 12.53 | -0.858 | -4.71 | 2.857 | -2.426 | 0.494 | -5.904 | 5.989 | -0.925 | -4.85 | -1.546 | 6.35 | -1.892 | -3.509 | 2.132 | 5.049 | -3.551 | -3.152 | -2.041 | 4.992 | -3.959 | -2.359 | 0.797 | 2.042 | 0.748 | 0.226 | 2.91 | -0.874 | -1.801 | -3.375 | -1.12 | 3.629 | 1.26 | 1.382 | -0.439 | 4.49 | -5.149 | -1.317 | 0.76 | 2.711 | 4.312 | 4.321 | 2.131 | -3.824 | -3.35 | 0.987 | 2.669 | -3.986 | -5.758 | -6.999 | -3.626 | 2.837 | -2.057 | -1.689 | -7.998 | -10.013 | -2.488 | -5.569 | -2.318 | 7.991 | -8.018 | 0.75 | -3.719 | -3.777 | 3.524 | -0.7 | -0.709 | 5.809 | 1.596 | 2.478 | -2.461 | 2.09 | -3.493 | 8.952 | -1.52 | 0.017 | -4.495 | 3.356 | -0.383 | -1.766 | -2.932 | -8.593 | -2.359 | 3.5 | 0.8 | 10.8 | -7.1 | -0.2 | -8.2 | 3.3 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 1.323 | 16.198 | -3.253 | 4.876 | 0.393 | -0.689 | 0.852 | 1.918 | 0.51 | 0.137 | 0.77 | 3.287 | -0.945 | 1.101 | 0.254 | 3.561 | -0.485 | 0.313 | 0.169 | 1.485 | 0.437 | -0.067 | -0.209 | 1.451 | 1.056 | 0.666 | 0.988 | 1.307 | 0.006 | 1.262 | 0.413 | 0.823 | -0.441 | 0.993 | 0.294 | 0.987 | 1.03 | 0.693 | -6.814 | 1.37 | -0.887 | 2.39 | -0.699 | 1.164 | -0.397 | -0.389 | -0.102 | -10.414 | 0.537 | 1.246 | 0.933 | 0.92 | -1.279 | -65.956 | 8.817 | -0.065 | 0.742 | 0.097 | 0.695 | 1.784 | 2.499 | 10.068 | 4.645 | 14.025 | 4.07 | 0.66 | 0.77 | 4.182 | 0.744 | 4.489 | 4.432 | 9.283 | -6.24 | -3.879 | -1.753 | -1.748 | -0.711 | 0.419 | -2.838 | -3.44 | -2.44 | -2.519 | -4.005 | -1.597 | -0.879 | -2.6 | 0.174 | -1.834 | -0.076 | -2.349 | -1.959 | 3.631 | 0.268 | -3.228 | -2.69 | 8.114 | -5.174 | -1.641 | -5.75 | -4.5 | -3.5 | -3.6 | -2.6 | -2.6 | -1.1 | -2.4 | 0.1 | 13.2 | 10.7 | 18.5 | -1.5 | -1.4 | -4.8 | 6.7 | 6.5 | -6.7 | 3.1 | 0 | 0 | 5.4 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 24.1 | 0 | 0 | 0 | 8.5 | 0 |
| Kasstroom uit Operationele Activiteiten
| -0.404 | 5.82 | -7.739 | 8.475 | 3.836 | 5.85 | 0.563 | 9.325 | -3.349 | -11.812 | 2.866 | 0.886 | 1.627 | 7.066 | 4.984 | 19.192 | 23.23 | -0.504 | -5.243 | 11.868 | 6.883 | 6.792 | -15.734 | 17.662 | 11.206 | 1.229 | -1.399 | 21.686 | 5.206 | 7.415 | 2.077 | 20.097 | 7.955 | 8.59 | 2.42 | 21.071 | 2.132 | 10.1 | -0.905 | 11.691 | 4.451 | 8.481 | 5.338 | 10.537 | -2.72 | 0.855 | 1.968 | 1.025 | -1.331 | 9.556 | -1.294 | 6.903 | -7.713 | -0.861 | -3.76 | 6.091 | -6.817 | 1.843 | 6.671 | 6.064 | 0.944 | 2.296 | -5.056 | -6.288 | -1.846 | -2.197 | -8.624 | -1.758 | -5.22 | 2.273 | -3.757 | 2.24 | 1.115 | -3.487 | -4.993 | 10.305 | -3.81 | 7.999 | -2.399 | -3.224 | -4.203 | -0.794 | 2.706 | 8.914 | 12.92 | 6.191 | -5.464 | -0.536 | -1.809 | 8.335 | 5.886 | 6.568 | 2.952 | 5.9 | 6.863 | 7.524 | 6.076 | -14.106 | -3.823 | 5.8 | -0.5 | 11.8 | -0.4 | 5.9 | -3.2 | -0.5 | 2.3 | 9.3 | 5.6 | 4.5 | 1.9 | 2.6 | 0 | 11.7 | 11.2 | 0.5 | 8.9 | 11 | 5.9 | 11.4 | 5.7 | 1.4 | 5.2 | 3.9 | 10 | 4.7 | 3.8 | 16 | 2.5 | -4.9 | 9.5 | 1.1 | 10.2 | 10.1 | 7.1 | 7.4 | -1 | 11.8 | 9.6 | 13.4 | 0.4 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -1.037 | -1.607 | -2.076 | -2.832 | -7.252 | -4.064 | -3.341 | -4.03 | -4.628 | -10.214 | -2.424 | -3.609 | -3.658 | -2.588 | -0.895 | -3.815 | -0.423 | -0.451 | -1.34 | -6.724 | -2.338 | -2.761 | -5.552 | -5.669 | -4.97 | -3.704 | -3.958 | -4.683 | -1.645 | -3.562 | -5.61 | -2.546 | -4.839 | -5.548 | -8.568 | -2.691 | -3.341 | -4.024 | -3.918 | -2.77 | -3.001 | -5.31 | -6.899 | -4.755 | -4.363 | -2.563 | -2.621 | -2.142 | -2.506 | -2.434 | -1.918 | -1.709 | -1.495 | -0.478 | -0.486 | -0.208 | -0.302 | -1.018 | -0.485 | -0.24 | -0.143 | -0.122 | -0.589 | -1.066 | -2.431 | -0.412 | -0.793 | -2.702 | -1.998 | -0.626 | -0.218 | -4.226 | 2.916 | -4.259 | -1.369 | -3.877 | -1.713 | -4.396 | -1.104 | -1.843 | -3.844 | -3.166 | -2.19 | -1.718 | -1.228 | -1.468 | -1.801 | -2.571 | -2.742 | -3.15 | -1.196 | -0.379 | -1.426 | -5.183 | -5.344 | -2.168 | -3.426 | -4.746 | -7.979 | -9.6 | -15.8 | -17 | -5.4 | -9.5 | -5.6 | -5.1 | -2.4 | -3.6 | -1.5 | -1.4 | -4.3 | -3.4 | -3.1 | -2.3 | -0.8 | -0.7 | -1.2 | -2.3 | -3 | -3.1 | -2.3 | -2 | -2.6 | -0.7 | -1.7 | -1.7 | -2.1 | -1.8 | -2.8 | -2.9 | -2.4 | -1.9 | -2.5 | -1.9 | -1.6 | -1.6 | -3 | -2 | -2.5 | -2.3 | -1.6 |
| Netto Overnames
| 0 | 0 | 0 | 0.5 | 0 | 1 | 0 | -90.116 | 0 | 85.521 | 0.009 | 0.281 | 0.005 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.556 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | -8.719 | 0 | 0 | 2.348 | 0 | 0 | 0 | 0 | 2.348 | 1.346 | -0.485 | 0 | 1.41 | 0.149 | 1.4 | 67.752 | 0 | 0 | -0.101 | 0.837 | -0.177 | 0.938 | 2.909 | -0.481 | 0.014 | 0.657 | 0.021 | 2.096 | -0.216 | 0.185 | 2.042 | 0.041 | 1.028 | 0.067 | -0.738 | 2.371 | 0.193 | 0.031 | 0.267 | -0.056 | 1.367 | 0.02 | 0.261 | 1.977 | 6.104 | -0.183 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -1.125 | 0 | -0.478 | -0.446 | -0.461 | -0.396 | -1.187 | -0.322 | -1.234 | -1.369 | -0.164 | -0.611 | -0.348 | -7.728 | -0.644 | -1.022 | -4.415 | -0.86 | -1.973 | -1.34 | 1.867 | -4.739 | -1.823 | -1.603 | -5.419 | -1.568 | -3.07 | -4.042 | -4.372 | -3.264 | -4.524 | -2.204 | -2.891 | -4.72 | -7.958 | -0.039 | -7.568 | -9.414 | 12 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.6 | -51.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | -7.2 | -1.7 | 0.7 | -1.7 | 0.7 | 0.3 | -0.6 | -2.7 | 0 | 0 | 0 | 0 | 0.7 | -1.1 | -0.1 | -0.1 | 2.1 | -2.4 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0.482 | 0 | 0 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 3.668 | 0.311 | 0.475 | 0.4 | 0.245 | 0.449 | 1.234 | 1.369 | 0.164 | 0.611 | 0.348 | 7.978 | 3.924 | 1.632 | 6.92 | 13.758 | 3.988 | 17.633 | 2.435 | 11.761 | 3.848 | 2.092 | 5.451 | 5.591 | 2.366 | 6.139 | 10.482 | 1.606 | 6.047 | 2.234 | 5.66 | 3.513 | 13.293 | 0.244 | 6.068 | 4.414 | 21.622 | -11.846 | 0 | 17 | 0.013 | 0.739 | 0 | 0 | 1.851 | 0.969 | 0 | 0 | 1.013 | 2.564 | 0 | 0 | 0 | 13.4 | 10.3 | 14.1 | 4.3 | 51.7 | -0.1 | 1.6 | 2 | 2.2 | 0 | 0 | 7.8 | 1.4 | 3.7 | 7.9 | 9 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0.8 | 0.3 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 5.4 | 0.6 |
| Overige Investeringsactiviteiten
| -0.526 | -0.113 | -0.27 | -0.11 | -1.027 | -0.074 | -0.563 | 85.922 | -0.89 | -0.073 | -0.456 | 0.251 | -0.833 | 0.055 | -0.294 | 1.323 | -0.88 | 0.63 | 1.504 | 1.382 | 4.259 | 0.237 | 0.117 | 0.201 | 0.025 | 2.463 | -0.481 | -0.223 | 4.411 | 3.652 | 0.226 | 0.035 | 0.055 | 0.557 | 0.02 | 0.029 | 0 | 2.952 | -1.345 | 0.074 | 3.808 | 0.14 | 1.455 | 0.001 | 0.086 | 0.003 | 0.957 | -0.252 | 0.088 | 0.008 | 0.005 | 0.98 | 11.228 | 2.911 | 0.066 | 0.078 | 0.13 | 4.398 | 0.135 | -0.246 | -1.996 | -0.076 | 2.95 | -0.796 | 3.914 | -0.054 | 3.135 | -0.081 | 3.187 | 0.915 | 2.547 | 4.95 | 0.573 | 0.482 | 2.511 | 0.529 | 4.846 | -1.21 | 2.321 | -0.879 | 3.272 | 0.388 | 2.957 | -20.43 | 14.428 | 0.213 | 2.212 | 0.412 | 5.396 | 2.319 | 0.895 | 1.262 | 4.12 | 3.34 | 27.941 | 3.205 | -1.723 | 7.269 | -5.076 | 1 | 7.2 | -1 | -4.6 | -50.5 | 24.6 | 3 | 0.7 | -49.2 | 18.2 | 2.2 | 0.6 | -4.1 | -2.3 | 0.1 | 0.2 | -3.1 | -2.9 | 3.7 | 0.7 | 7.5 | -1.9 | 0.2 | 0.7 | 0.4 | 0.1 | 0.2 | -1 | -0.4 | 1.4 | -1.8 | 1.8 | 0.2 | 2.9 | -0.1 | -0.2 | 0 | 0.4 | -1.7 | 1 | -0.1 | -0.5 |
| Kasstroom uit Investeringsactiviteiten
| -1.563 | -1.72 | -2.346 | -2.442 | -8.279 | -3.138 | -3.904 | -8.224 | 1.712 | 75.234 | -2.88 | -3.358 | -4.491 | -2.533 | -1.189 | -2.546 | -1.303 | 0.179 | -0.077 | -5.135 | 1.921 | -2.524 | -5.435 | -5.468 | -4.463 | -1.241 | -19.514 | -2.952 | 2.766 | 0.09 | -6.039 | -2.511 | -4.784 | -4.991 | -8.548 | -2.662 | -3.341 | -1.021 | -12.637 | -2.696 | 0.807 | -2.822 | -0.444 | -4.754 | -31.277 | -3.685 | 0.684 | 2.142 | -3.038 | -2.412 | -0.499 | -1.522 | 11.26 | 70.185 | -0.42 | -0.13 | -0.273 | 4.217 | -0.277 | 3.732 | 1.38 | 1.826 | 15.273 | 0.81 | 17.797 | 5.932 | 9.148 | -0.573 | 3.72 | 0.362 | 7.38 | 0.087 | 4.848 | 4.704 | -0.323 | -1.794 | 3.43 | -2.893 | 1.377 | 2.633 | -0.106 | -2.301 | 1.871 | -0.526 | 1.354 | -1.255 | 5.594 | -2.146 | 3.393 | -0.831 | -0.301 | 2.734 | 3.663 | -1.843 | 22.597 | 2.05 | -2.585 | 2.523 | -13.055 | -8.6 | 4.8 | -7.7 | 4.1 | -15.6 | 19.5 | -2.2 | -0.1 | -50.8 | 18.9 | 0.8 | -3.7 | 0.3 | -4 | 1.5 | 7.3 | 5.2 | 2.1 | 1.4 | -4.7 | -2.8 | -5.9 | -1.1 | -3.6 | 0.4 | -1.3 | -2.1 | -5.8 | -4.6 | -0.6 | -4.4 | 1.2 | -1 | -0.7 | -2 | -1.9 | 0.5 | -5 | -3.7 | -1.2 | 3 | -1.5 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -0.057 | -0.079 | -0.074 | -0.07 | -0.071 | -0.068 | -0.069 | -0.066 | -0.081 | -0.103 | -0.434 | -0.494 | -0.387 | -0.294 | -0.173 | -0.026 | -0.045 | -0.038 | -0.012 | 0 | -0.072 | -0.111 | -0.109 | -0.144 | -0.105 | -0.104 | -3.024 | -0.002 | -0.096 | -0.096 | -3.095 | -7.016 | -1.623 | 1.963 | -0.191 | -1.138 | -0.416 | -0.195 | 0.288 | -0.32 | -0.067 | -0.073 | -0.068 | -0.37 | -0.053 | -0.067 | -0.059 | -0.421 | -0.049 | -0.051 | -0.049 | -3.476 | -2.659 | -5.333 | -0.585 | -0.524 | -0.44 | -21.09 | -1.563 | -4.143 | -0.471 | -0.482 | -1.196 | 6.798 | -4.209 | 1.795 | 3.824 | 3.878 | 0.834 | -0.942 | 0.838 | -4.166 | -3.296 | 2.792 | 4.76 | -4.024 | -0.353 | -1.118 | 4.89 | -0.096 | 0 | 0 | 0 | -0.783 | -7 | 0 | 4 | 3 | 0 | -3.655 | -5.016 | -5.518 | -4 | -2 | -26 | -6.5 | 1 | 13.5 | 19 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0.096 | 0.093 | 0.086 | 0.043 | 0.098 | 0.097 | 0.08 | 0.084 | 0.163 | 0.084 | 0.093 | 0.097 | 0.094 | 0.089 | 0.083 | 0.068 | 0.06 | 0.082 | 0.075 | 0.082 | 0.087 | 0.085 | 0.074 | 0.091 | 0.091 | 0.089 | 0.084 | 0.085 | 0.083 | 0 | 0 | 0 | 0.006 | 0.092 | 0.084 | 0.071 | 0.083 | 0.086 | 0.085 | 0.333 | 0.128 | 0.065 | 0.082 | 0.063 | 0.181 | 0.142 | 0.32 | 0.547 | 0.138 | 0.118 | 0.039 | 0 | 0.048 | 0 | 0.035 | 0.035 | 0.036 | 0.039 | 0.032 | 0.023 | -0.078 | 0.127 | 0.023 | -0.123 | 0.038 | 0.05 | 0.035 | 0.063 | 0.037 | 0.043 | 0.305 | 4.613 | 0.113 | 0.053 | 0.344 | 0.082 | 0.238 | 0.485 | 0.26 | 0.73 | 0.096 | 0.407 | 1.354 | 0.141 | 0.068 | 0.072 | 0.038 | -0.006 | 0.072 | 0.215 | 0.034 | 0.061 | 0.043 | 0.124 | 0.052 | 0 | 0 | 0.092 | 0.012 | -0.2 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -0.638 | -0.489 | 0 | -0.12 | -0.606 | -1.606 | -1.844 | -4.859 | -1.621 | -7.877 | -0.765 | 0 | -2.641 | -2.391 | -0.534 | -0.666 | -0.301 | -0.475 | -0.766 | -0.5 | -4.498 | -1.335 | -1.012 | -3.098 | -2.025 | -0.579 | -0.244 | 0 | -0.001 | -0.056 | -0.026 | -2.404 | -2.059 | -0.156 | -1.774 | -0.697 | -1.119 | -0.064 | -0.191 | -0.981 | -1.691 | -2.643 | -0.287 | -0.991 | -0.233 | -0.29 | -0.236 | -1.443 | -4.322 | -0.604 | -0.646 | -0.88 | -1.611 | -0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.691 | -1.391 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | 0 | -0.89 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.267 | -0.01 | -0.914 | -0.825 | 0 | 0 | 0 | -0.18 | 0 | -0.166 | -0.384 | -0.129 | 0 | -1.705 | -2.882 | -3.7 | -5.9 | -3.7 | -3.8 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -4.6 | -6.2 | -1.8 | -9.1 | 0 | 0 | 0 | -2.6 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.5 | 0 | -0.4 | -1.3 | -4.4 | -6.5 | -2.3 | -5.3 | 0 |
| Uitgekeerde Dividenden
| -1.756 | -1.58 | -1.573 | -1.576 | -1.574 | -1.411 | -1.421 | -1.428 | -1.564 | -15.796 | -1.374 | -1.368 | -1.367 | -1.236 | -3.718 | -1.238 | -2.048 | -0.002 | -1.26 | -1.266 | -1.264 | -1.312 | -1.291 | -1.338 | -1.338 | -1.182 | -4.942 | -1.181 | -1.181 | -1.073 | -4.29 | -1.073 | -1.093 | -0.999 | -3.146 | -0.98 | -1.029 | -0.854 | -2.923 | -0.839 | -0.836 | -0.652 | -2.828 | -0.652 | -0.656 | -0.543 | -1.084 | -14.251 | -0.564 | -0.563 | -6.063 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.142 | -2.597 | -11.097 | -2.628 | -2.362 | -2.362 | -2.358 | -2.369 | -2.361 | -2.361 | -2.36 | -2.363 | -2.365 | -2.362 | -2.362 | -2.359 | -2.35 | -2.348 | -2.337 | -2.339 | -2.331 | -2.314 | -2.313 | -2.316 | -2.318 | -2.328 | -2.341 | -0.005 | -4.684 | -2.343 | -2.345 | -2.344 | -2.346 | -2.355 | -2.354 | -2.395 | -2.393 | -2.4 | -2.5 | -2.5 | -2.6 | -2.6 | -2.6 | 0 | 0 | -2.6 | -2.6 | 0 | 0 | -2.6 | -2.6 | -2.7 | -2.7 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.9 | -2.9 | -2.9 | -2.9 | -2.9 | -2.7 | -2.4 | -2.4 | -2.5 | -1.9 | -1.9 | -1.9 | -2 | -1.9 | -3.9 | -1.9 | -2 | -10.2 | -2 | -2.1 |
| Overige Financieringsactiviteiten
| 0 | 0 | -0.161 | 0 | 0 | 0 | -0.109 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0.042 | -0.219 | -0.014 | 0.001 | 0 | -0.215 | 0 | 0 | 0 | 0.025 | 0 | -0.152 | 0.027 | -0.6 | -0.184 | -0.078 | 0 | -0.253 | 0 | -0.077 | 0.114 | 0 | 0.013 | 0.847 | 2.159 | 1.866 | 0.043 | -0.199 | 0 | 0 | -0.004 | 0.091 | 0 | 0 | -13.706 | 0 | 0 | 0 | 0 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0.399 | -0.284 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0.45 | -4.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 3.9 | 0 | 0.1 | 0 | 0 | -5.2 | 0 | 0 | 0 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0.1 | 0 | -3.4 | 0 | 0 | 0.1 | 0.5 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -2.355 | -2.055 | -1.722 | -1.723 | -2.153 | -2.988 | -3.363 | -6.288 | -3.103 | -23.692 | -2.48 | -1.765 | -4.301 | -3.79 | -4.561 | -1.876 | -2.333 | -0.429 | -2.178 | -1.684 | -5.747 | -2.673 | -2.313 | -4.489 | -3.529 | -1.749 | -8.726 | -1.282 | -1.273 | -1.225 | -7.664 | -10.493 | -4.846 | 1.014 | -5.027 | -2.741 | -0.658 | 1.132 | -0.875 | -1.764 | -2.698 | -3.303 | -3.101 | -1.954 | -0.67 | -0.758 | -1.059 | -15.568 | -4.797 | -1.1 | -6.719 | -4.669 | -4.57 | -5.753 | -0.55 | -0.489 | -0.404 | -21.051 | -1.531 | -3.721 | -0.833 | -0.071 | -2.39 | 3.683 | -16.659 | -3.014 | 1.497 | 1.509 | -1.487 | -3.744 | -1.218 | -2.017 | -5.543 | -0.408 | 2.719 | -6.459 | -2.477 | -2.992 | 2.8 | -1.714 | -2.346 | -2.704 | -0.977 | -2.958 | -9.512 | -2.254 | 0.806 | -0.159 | -2.697 | -3.445 | -9.666 | -7.98 | -6.302 | -4.386 | -28.678 | -8.856 | -1.458 | 9.492 | 13.737 | 7.6 | -4.2 | -6.2 | -6.3 | -4.2 | -5.7 | -5.1 | 0.1 | -2.6 | -2.6 | -9.1 | 0 | -4.1 | -7.2 | -8.9 | -4.5 | -11.9 | -3.8 | -2.8 | -2.8 | -5.5 | -6.3 | -6.3 | -2.9 | -2.9 | -2.8 | -2.4 | -2.7 | -2.5 | -2.4 | -2.4 | -1.9 | -2.8 | -2.4 | -2 | -2.3 | -5.2 | -6.3 | -8.5 | -12.5 | -7.4 | -2.1 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.005 | -0.008 | 0.009 | 0.085 | 0.005 | -0.013 | -0.029 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -4.317 | 2.037 | -11.798 | 4.395 | -6.591 | -0.289 | -6.733 | -5.245 | -4.74 | 39.73 | -2.494 | -4.237 | -7.165 | 0.743 | -0.766 | 14.77 | 19.594 | -0.754 | -7.498 | 5.049 | 3.057 | 1.595 | -23.482 | 7.705 | 3.214 | -1.761 | -29.639 | 17.452 | 6.699 | 6.28 | -11.626 | 7.093 | -1.675 | 4.613 | -11.155 | 15.668 | -1.867 | 10.211 | -14.417 | 7.231 | 2.56 | 2.356 | 1.793 | 3.829 | -34.667 | -3.588 | 1.593 | -12.401 | -9.166 | 6.044 | -8.512 | 0.712 | -1.023 | 63.571 | -4.73 | 5.472 | -7.494 | -14.991 | 4.863 | 6.075 | 1.491 | 4.051 | 7.827 | -1.795 | -0.708 | 0.721 | 2.021 | -0.822 | -2.987 | -1.109 | 2.405 | 0.31 | 0.42 | 0.809 | -2.597 | 2.052 | -2.857 | 2.114 | 1.778 | -2.305 | -6.655 | -5.799 | 3.6 | 5.43 | 4.762 | 2.682 | 0.936 | -2.841 | -1.113 | 4.059 | -4.081 | 1.322 | 0.313 | -0.329 | 0.782 | 0.718 | 2.033 | -2.091 | -3.141 | 4.8 | 0.1 | -2.1 | -2.6 | -13.9 | 10.6 | -7.8 | 2.3 | -44.1 | 21.9 | -3.8 | -1.8 | -1.2 | -11.2 | 4.3 | 14 | -6.2 | 7.2 | 9.6 | -1.6 | 3.1 | -6.5 | -6 | -1.3 | 1.4 | 5.9 | 0.2 | -4.7 | 8.9 | -0.5 | -11.7 | 8.8 | -2.7 | 7.1 | 6.1 | 2.9 | 2.7 | -12.3 | -0.4 | -4.1 | 9 | -3.2 |
| Kaspositie aan het Einde van de Periode
| 38.329 | 42.646 | 40.609 | 52.407 | 48.012 | 54.603 | 54.892 | 61.625 | 66.87 | 71.61 | 31.88 | 34.374 | 38.611 | 45.776 | 45.033 | 45.799 | 31.029 | 11.435 | 12.189 | 19.687 | 14.638 | 11.581 | 9.986 | 33.468 | 25.763 | 22.549 | 24.31 | 53.949 | 36.497 | 29.798 | 23.518 | 35.144 | 28.051 | 29.726 | 25.113 | 36.268 | 20.6 | 22.467 | 12.256 | 26.673 | 19.442 | 16.882 | 14.526 | 12.733 | 8.904 | 43.571 | 47.159 | 45.566 | 57.967 | 67.133 | 61.089 | 69.601 | 68.889 | 69.912 | 6.341 | 11.071 | 5.599 | 13.093 | 28.084 | 23.221 | 17.146 | 15.655 | 11.604 | 3.777 | 5.572 | 6.28 | 5.559 | 3.538 | 4.36 | 7.347 | 8.456 | 6.051 | 5.741 | 5.321 | 4.512 | 7.109 | 5.057 | 7.914 | 5.8 | 4.022 | 6.327 | 12.982 | 18.781 | 15.181 | 9.751 | 4.989 | 2.307 | 1.371 | 4.212 | 5.325 | 1.266 | 5.347 | 4.025 | 3.712 | 4.041 | 3.259 | 2.541 | 0.508 | 2.599 | 5.7 | 0.9 | -2.1 | 2.9 | -13.9 | 10.6 | -7.8 | 31.9 | -44.1 | 21.9 | -3.8 | 55.5 | -1.2 | -11.2 | 4.3 | 65.3 | -6.2 | 7.2 | 9.6 | 40.7 | 3.1 | -6.5 | -6 | 51.7 | 1.4 | 5.9 | 0.2 | 45.5 | 8.9 | -0.5 | -11.7 | 53.4 | -2.7 | 7.1 | 6.1 | 34.1 | 2.7 | -12.3 | -0.4 | 41.1 | 9 | -3.2 |