Bourse Direct SA
EPA:BSD.PA
4.4 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38.4 | 34.136 | 34.376 | 22.582 | 25.874 | 22.078 | 24.349 | 21.254 | 23.623 | 16.152 | 15.88 | 15.785 | 17.409 | 17.225 | 17.529 | 16.634 | 17.674 | 17.618 | 19.36 | 17.614 | 19.759 | 16.941 | 7.366 | 17.109 | 7.366 | 7.366 | 6.482 | 6.482 | 6.482 | 6.482 | 7.144 | 7.144 | 7.144 | 7.144 | 5.807 | 5.807 | 5.807 | 5.807 | 5.638 | 5.638 | 5.638 | 5.638 | 6.403 | 6.403 | 6.403 | 6.403 | 6.64 | 6.64 | 6.64 | 6.64 | 4.476 | 4.476 | 4.476 | 4.476 |
Kosten van de omzet
| 4.102 | 3.436 | 4.103 | 4.178 | 4.538 | 3.876 | 4.252 | 3.803 | 3.959 | 2.707 | 2.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.962 | 0 | 9.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 34.298 | 30.7 | 30.273 | 18.404 | 21.336 | 18.202 | 20.097 | 17.451 | 19.664 | 13.445 | 13.017 | 15.785 | 17.409 | 17.225 | 17.529 | 16.634 | 17.674 | 17.618 | 19.36 | 17.614 | 19.759 | 7.979 | 7.366 | 7.366 | 7.366 | 7.366 | 6.482 | 6.482 | 6.482 | 6.482 | 7.144 | 7.144 | 7.144 | 7.144 | 5.807 | 5.807 | 5.807 | 5.807 | 5.638 | 5.638 | 5.638 | 5.638 | 6.403 | 6.403 | 6.403 | 6.403 | 6.64 | 6.64 | 6.64 | 6.64 | 4.476 | 4.476 | 4.476 | 4.476 |
Brutowinstmarge
| 0.893 | 0.899 | 0.881 | 0.815 | 0.825 | 0.824 | 0.825 | 0.821 | 0.832 | 0.832 | 0.82 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.471 | 1 | 0.431 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.81 | 0.896 | 0.83 | 0.827 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.672 | 2.424 | 2.424 | 2.424 | 2.424 | 2.239 | 2.239 | 2.239 | 2.239 | 2.503 | 2.503 | 2.503 | 2.503 | 4.71 | 4.71 | 4.71 | 4.71 | 4.637 | 4.637 | 4.637 | 4.637 | 4.88 | 4.88 | 4.88 | 4.88 | 4.878 | 4.878 | 4.878 | 4.878 | 3.529 | 3.529 | 3.529 | 3.529 |
Verkoop- en marketingkosten
| 0.684 | 0.837 | 0.688 | 0.651 | 0.604 | 0.402 | 0.551 | 0.439 | 0.552 | 0.489 | 1.023 | 0.721 | 0.858 | 0.902 | 0.884 | 0.733 | 1.127 | 0.687 | 1.023 | 0.78 | 0.922 | 0.41 | 0.392 | 1.159 | 0.392 | 0.392 | 0.458 | 0.458 | 0.458 | 0.458 | 0.543 | 0.543 | 0.543 | 0.543 | -4.705 | -4.705 | -4.705 | -4.705 | -4.619 | -4.619 | -4.619 | -4.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.684 | 0.837 | 0.688 | 0.651 | 0.604 | 0.402 | 0.551 | 0.439 | 0.552 | 0.718 | 1.023 | 0.721 | 0.858 | 0.902 | 0.884 | 0.733 | 1.127 | 0.687 | 1.023 | 0.78 | 0.922 | 0.41 | 2.816 | 1.159 | 2.816 | 2.816 | 2.697 | 2.697 | 2.697 | 2.697 | 3.047 | 3.047 | 3.047 | 3.047 | 0.005 | 0.005 | 0.005 | 0.005 | 0.018 | 0.018 | 0.018 | 0.018 | 4.88 | 4.88 | 4.88 | 4.88 | 4.878 | 4.878 | 4.878 | 4.878 | 3.529 | 3.529 | 3.529 | 3.529 |
Overige kosten
| -20.1 | 0 | 0 | 0 | 0 | -14.086 | -14.121 | -13.455 | -13.922 | 0 | -12.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.265 | -2.035 | -2.035 | -2.035 | -2.035 | -1.95 | -1.95 | -1.95 | -1.95 | -2.576 | -2.576 | -2.576 | -2.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.531 | -9.531 | -9.531 | -9.531 | -7.092 | -7.092 | -7.092 | -7.092 | -6.895 | -6.895 | -6.895 | -6.895 |
Bedrijfskosten
| -20.1 | 22.674 | 22.032 | 19.58 | 20.639 | 18.073 | 18.346 | 17.323 | 17.802 | 14.57 | 12.476 | 15.03 | 15.206 | 15.196 | 15.518 | 14.796 | 16.506 | 16.256 | 17.046 | 16.419 | 16.277 | 14.666 | 0.781 | 14.543 | 0.781 | 0.781 | 0.747 | 0.747 | 0.747 | 0.747 | 0.471 | 0.471 | 0.471 | 0.471 | 0.005 | 0.005 | 0.005 | 0.005 | 0.018 | 0.018 | 0.018 | 0.018 | -4.651 | -4.651 | -4.651 | -4.651 | -2.214 | -2.214 | -2.214 | -2.214 | -3.366 | -3.366 | -3.366 | -3.366 |
Bedrijfsresultaat
| 18.3 | 11.565 | 12.147 | 2.995 | 5.251 | 4.117 | 5.975 | 3.996 | 5.742 | 1.048 | 0.541 | 0.768 | 2.198 | 2.032 | 1.951 | 1.908 | 1.36 | 1.404 | 2.185 | 1.794 | 3.489 | 2.314 | 1.433 | 2.593 | 1.433 | 1.433 | 1.168 | 1.168 | 1.168 | 1.168 | 1.461 | 1.461 | 1.461 | 1.461 | 0.708 | 0.708 | 0.708 | 0.708 | 0.632 | 0.632 | 0.632 | 0.632 | 1.752 | 1.752 | 1.752 | 1.752 | 4.426 | 4.426 | 4.426 | 4.426 | 1.11 | 1.11 | 1.11 | 1.11 |
Bedrijfsresultaat ratio
| 0.477 | 0.339 | 0.353 | 0.133 | 0.203 | 0.186 | 0.245 | 0.188 | 0.243 | 0.065 | 0.034 | 0.049 | 0.126 | 0.118 | 0.111 | 0.115 | 0.077 | 0.08 | 0.113 | 0.102 | 0.177 | 0.137 | 0.195 | 0.152 | 0.195 | 0.195 | 0.18 | 0.18 | 0.18 | 0.18 | 0.205 | 0.205 | 0.205 | 0.205 | 0.122 | 0.122 | 0.122 | 0.122 | 0.112 | 0.112 | 0.112 | 0.112 | 0.274 | 0.274 | 0.274 | 0.274 | 0.667 | 0.667 | 0.667 | 0.667 | 0.248 | 0.248 | 0.248 | 0.248 |
Totaal overige inkomsten en kosten netto
| -18.3 | -1.171 | -0.804 | -0.306 | -0.095 | -0.034 | -0.004 | -0.069 | -0.031 | 0 | -0.057 | -0.014 | 0.006 | -0.002 | 0.06 | -0.07 | -0.192 | -0.042 | 0.129 | -0.6 | -0.006 | -0.039 | -0.223 | -0.026 | -0.223 | -0.223 | -0.126 | -0.126 | -0.126 | -0.126 | -0.293 | -0.293 | -0.293 | -0.293 | -0.06 | -0.06 | -0.06 | -0.06 | -0.088 | -0.088 | -0.088 | -0.088 | -0.581 | -0.581 | -0.581 | -0.581 | -0.679 | -0.679 | -0.679 | -0.679 | -0.365 | -0.365 | -0.365 | -0.365 |
Inkomen voor belasting
| 14.2 | 10.394 | 11.343 | 2.689 | 5.156 | 4.082 | 5.972 | 3.927 | 5.711 | 0 | 0.484 | 0.755 | 2.203 | 2.03 | 2.011 | 1.838 | 1.168 | 1.362 | 2.314 | 1.195 | 3.483 | 2.275 | 1.21 | 2.567 | 1.21 | 1.21 | 1.042 | 1.042 | 1.042 | 1.042 | 1.168 | 1.168 | 1.168 | 1.168 | 0.647 | 0.647 | 0.647 | 0.647 | 0.544 | 0.544 | 0.544 | 0.544 | 1.171 | 1.171 | 1.171 | 1.171 | 3.747 | 3.747 | 3.747 | 3.747 | 0.745 | 0.745 | 0.745 | 0.745 |
Inkomen voor belasting ratio
| 0.37 | 0.304 | 0.33 | 0.119 | 0.199 | 0.185 | 0.245 | 0.185 | 0.242 | 0 | 0.03 | 0.048 | 0.127 | 0.118 | 0.115 | 0.111 | 0.066 | 0.077 | 0.12 | 0.068 | 0.176 | 0.134 | 0.164 | 0.15 | 0.164 | 0.164 | 0.161 | 0.161 | 0.161 | 0.161 | 0.164 | 0.164 | 0.164 | 0.164 | 0.111 | 0.111 | 0.111 | 0.111 | 0.096 | 0.096 | 0.096 | 0.096 | 0.183 | 0.183 | 0.183 | 0.183 | 0.564 | 0.564 | 0.564 | 0.564 | 0.166 | 0.166 | 0.166 | 0.166 |
Belastingkosten
| 3.8 | 2.543 | 3.072 | 0.621 | 1.264 | 1.019 | 1.713 | 1.769 | 1.764 | 0 | 0.15 | 0.103 | 0.738 | 0.274 | 0.692 | 0.287 | 0.405 | 0.015 | 0.745 | 0.233 | 1.228 | 0.593 | 0.355 | 0.826 | 0.355 | 0.355 | 0.263 | 0.263 | 0.263 | 0.263 | 0.174 | 0.174 | 0.174 | 0.174 | -0.072 | -0.072 | -0.072 | -0.072 | -0.071 | -0.071 | -0.071 | -0.071 | 0.538 | 0.538 | 0.538 | 0.538 | 0.733 | 0.733 | 0.733 | 0.733 | 0.375 | 0.375 | 0.375 | 0.375 |
Nettowinst
| 10.2 | 7.822 | 8.11 | 2.017 | 3.668 | 3.063 | 4.258 | 2.158 | 3.947 | 54.754 | 0.334 | 0.858 | 1.465 | 1.755 | 1.318 | 1.551 | 0.763 | 1.377 | 1.569 | 0.961 | 2.254 | 1.682 | 0.856 | 1.741 | 0.856 | 0.856 | 0.779 | 0.779 | 0.779 | 0.779 | 0.995 | 0.995 | 0.995 | 0.995 | 0.72 | 0.72 | 0.72 | 0.72 | 0.615 | 0.615 | 0.615 | 0.615 | 0.632 | 0.632 | 0.632 | 0.632 | 3.015 | 3.015 | 3.015 | 3.015 | 0.369 | 0.369 | 0.369 | 0.369 |
Nettowinstmarge
| 0.266 | 0.229 | 0.236 | 0.089 | 0.142 | 0.139 | 0.175 | 0.102 | 0.167 | 3.39 | 0.021 | 0.054 | 0.084 | 0.102 | 0.075 | 0.093 | 0.043 | 0.078 | 0.081 | 0.055 | 0.114 | 0.099 | 0.116 | 0.102 | 0.116 | 0.116 | 0.12 | 0.12 | 0.12 | 0.12 | 0.139 | 0.139 | 0.139 | 0.139 | 0.124 | 0.124 | 0.124 | 0.124 | 0.109 | 0.109 | 0.109 | 0.109 | 0.099 | 0.099 | 0.099 | 0.099 | 0.454 | 0.454 | 0.454 | 0.454 | 0.083 | 0.083 | 0.083 | 0.083 |
WPA (Winst Per Aandeel)
| 0.19 | 0.15 | 0.15 | 0.038 | 0.067 | 0.057 | 0.079 | 0.04 | 0.073 | 0.7 | 0.006 | 0.012 | 0.03 | 0.032 | 0.02 | 0.039 | 0.01 | 0.021 | 0.03 | 0.017 | 0.04 | 0.03 | 0.015 | 0.03 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.018 | 0.018 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.055 | 0.055 | 0.055 | 0.055 | 0.007 | 0.007 | 0.007 | 0.007 |
Verwaterde WPA
| 0.19 | 0.15 | 0.15 | 0.038 | 0.067 | 0.057 | 0.079 | 0.04 | 0.073 | 0.7 | 0.006 | 0.014 | 0.03 | 0.038 | 0.02 | 0.039 | 0.01 | 0.023 | 0.03 | 0.017 | 0.04 | 0.031 | 0.015 | 0.03 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.018 | 0.018 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.055 | 0.055 | 0.055 | 0.055 | 0.007 | 0.007 | 0.007 | 0.007 |
EBITDA
| 32.3 | 13.212 | 13.731 | 4.476 | 6.682 | 4.984 | 6.737 | 4.823 | 6.595 | 0.502 | 1.272 | 0.192 | 0.006 | -0.002 | 0.06 | -0.07 | -0.192 | -0.013 | 0.129 | -0.6 | -0.006 | -0.039 | 1.877 | -0.026 | 1.877 | 1.877 | 1.111 | 1.111 | 1.111 | 1.111 | 1.931 | 1.931 | 1.931 | 1.931 | 1.153 | 1.153 | 1.153 | 1.153 | 1.059 | 1.059 | 1.059 | 1.059 | 2.064 | 2.064 | 2.064 | 2.064 | 4.655 | 4.655 | 4.655 | 4.655 | 1.277 | 1.277 | 1.277 | 1.277 |
EBITDA ratio
| 0.841 | 0.387 | 0.399 | 0.198 | 0.258 | 0.226 | 0.277 | 0.227 | 0.279 | 0.031 | 0.08 | 0.012 | 0 | -0 | 0.003 | -0.004 | -0.011 | -0.001 | 0.007 | -0.034 | -0 | -0.002 | 0.255 | -0.002 | 0.255 | 0.255 | 0.171 | 0.171 | 0.171 | 0.171 | 0.27 | 0.27 | 0.27 | 0.27 | 0.199 | 0.199 | 0.199 | 0.199 | 0.188 | 0.188 | 0.188 | 0.188 | 0.322 | 0.322 | 0.322 | 0.322 | 0.701 | 0.701 | 0.701 | 0.701 | 0.285 | 0.285 | 0.285 | 0.285 |