BSA Limited
ASX:BSA.AX
1.05 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 255.457 | 239.668 | 243.984 | 418.346 | 486.107 | 469.768 | 428.092 | 492.317 | 511.856 | 543.693 | 491.512 | 474.18 | 491.764 | 402.574 | 330.919 | 240.941 | 243.882 | 158.973 | 130.564 | 118.874 | 100.14 | 68.233 | 55.514 | 82.751 | 0 | 0 | 0 | 4.205 |
| Kosten van de omzet
| 186.117 | 216.123 | 238.181 | 399.447 | 439.516 | 411.824 | 375.161 | 439.014 | 461.531 | 495.608 | 444.782 | 432.97 | 405.444 | 325.439 | 265.827 | 188.42 | 191.549 | 118.743 | 101.676 | 92.904 | 75.521 | 49.643 | 0.027 | 57.263 | 0 | 0 | 0 | 0 |
| Brutowinst
| 69.34 | 23.545 | 5.803 | 18.899 | 46.591 | 57.944 | 52.931 | 53.303 | 50.325 | 48.085 | 46.73 | 41.21 | 86.32 | 77.135 | 65.092 | 52.521 | 52.333 | 40.23 | 28.888 | 25.97 | 24.619 | 18.59 | 55.487 | 25.488 | 0 | 0 | 0 | 4.205 |
| Brutowinstmarge
| 0.271 | 0.098 | 0.024 | 0.045 | 0.096 | 0.123 | 0.124 | 0.108 | 0.098 | 0.088 | 0.095 | 0.087 | 0.176 | 0.192 | 0.197 | 0.218 | 0.215 | 0.253 | 0.221 | 0.218 | 0.246 | 0.272 | 1 | 0.308 | 0 | 0 | 0 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 31.772 | 33.594 | 59.925 | 52.741 | 61.224 | 58.944 | 79.462 | 54.925 | 53.747 | 50.823 | 48.731 | 48.583 | 47.323 | 43.089 | 34.542 | 25.421 | 24.98 | 18.156 | 1.034 | 0.908 | 13.976 | 12.81 | 8.972 | 18.751 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | -21.904 | -52.633 | -28.482 | -22.934 | -22.794 | -73.905 | 3.25 | -46.931 | -44.448 | -42.189 | -42.499 | 0 | 0 | 0.998 | 0 | 0 | 0 | 16.006 | 16.677 | 0.895 | 0.834 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 31.772 | 11.69 | 7.292 | 24.259 | 38.29 | 36.15 | 5.557 | 6.699 | 6.816 | 6.375 | 6.542 | 6.084 | 47.323 | 43.089 | 34.542 | 25.421 | 24.98 | 18.156 | 17.04 | 17.585 | 14.871 | 13.644 | 8.972 | 18.751 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.205 | 0.149 | -23.639 | 0.262 | 4.318 | 0.011 | 0.807 | -2.5 | 2.868 | 23.662 | 0 | -22.358 | 0.425 | 0.73 | 20.442 | 15.403 | 0.034 | 0.002 | 0.01 | 0.171 | 0.023 | 0.274 | -42.414 | -76.014 | 3.457 | 0 | 0 | -3.958 |
| Bedrijfskosten
| 55.176 | 11.69 | 7.292 | 23.997 | 38.29 | 42.339 | 39.059 | 47.24 | 52.705 | 41.687 | 105.807 | 36.837 | 77.439 | 67.562 | 55.982 | 40.824 | 39.281 | 27.34 | 25.597 | 23.861 | 21.646 | 17.909 | 25.52 | 1.096 | 3.457 | 0 | 0 | 0.247 |
| Bedrijfsresultaat
| 18.219 | 11.855 | -1.489 | -5.098 | 8.301 | 15.605 | 13.872 | 12.427 | 12.311 | 10.426 | 4.96 | 4.326 | 8.881 | 9.573 | 9.11 | 11.697 | 13.052 | 12.89 | 3.291 | 2.109 | 5.209 | 1.214 | -7.421 | -6.317 | 3.457 | 0 | 0 | 3.958 |
| Bedrijfsresultaat ratio
| 0.071 | 0.049 | -0.006 | -0.012 | 0.017 | 0.033 | 0.032 | 0.025 | 0.024 | 0.019 | 0.01 | 0.009 | 0.018 | 0.024 | 0.028 | 0.049 | 0.054 | 0.081 | 0.025 | 0.018 | 0.052 | 0.018 | -0.134 | -0.076 | 0 | 0 | 0 | 0.941 |
| Totaal overige inkomsten en kosten netto
| 0.205 | -2.233 | -44.425 | 5.727 | 2.556 | -0.808 | -0.58 | -6.793 | -15.325 | -4.987 | -66.262 | -1.528 | 0.018 | 0.77 | -0.023 | 0.089 | 0.034 | 0.07 | -1.489 | 0.171 | 0.023 | 0.274 | -42.414 | -4.445 | -0.082 | 0 | 0 | -3.958 |
| Inkomen voor belasting
| 17.019 | 9.622 | -45.914 | 0.629 | 10.857 | 14.797 | 13.292 | 5.634 | -3.014 | 5.439 | -61.302 | 2.798 | 8.201 | 8.08 | 8.097 | 10.708 | 11.736 | 12.923 | 1.623 | 2.146 | 4.794 | 1.004 | -13.283 | -13.249 | 3.375 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.067 | 0.04 | -0.188 | 0.002 | 0.022 | 0.031 | 0.031 | 0.011 | -0.006 | 0.01 | -0.125 | 0.006 | 0.017 | 0.02 | 0.024 | 0.044 | 0.048 | 0.081 | 0.012 | 0.018 | 0.048 | 0.015 | -0.239 | -0.16 | 0 | 0 | 0 | 0 |
| Belastingkosten
| -1.863 | 3.693 | -8.056 | 0.62 | 3.055 | 4.033 | 4.465 | 1.671 | 0.795 | 1.564 | 6.455 | 0.965 | 2.391 | -0.508 | -1.059 | 2.982 | 3.716 | 3.939 | 0.921 | 2.146 | 4.794 | 1.004 | -13.283 | -13.249 | 3.375 | 0 | 0 | 0 |
| Nettowinst
| 10.631 | -2.96 | -42.242 | 0.009 | 1.528 | 10.764 | 8.827 | 3.963 | -2.219 | 3.875 | -54.847 | 3.763 | 5.81 | 8.588 | 9.156 | 7.726 | 8.02 | 8.984 | 0.702 | 1.139 | -0.014 | -0.053 | -0.002 | 0.037 | -0.03 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.042 | -0.012 | -0.173 | 0 | 0.003 | 0.023 | 0.021 | 0.008 | -0.004 | 0.007 | -0.112 | 0.008 | 0.012 | 0.021 | 0.028 | 0.032 | 0.033 | 0.057 | 0.005 | 0.01 | -0 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.15 | -0.041 | -0.64 | 0 | 0.027 | 0.19 | 0.17 | 0.075 | -0.042 | 0.089 | -1.92 | 0.13 | 0.18 | 0.28 | 0.32 | 0.28 | 0.31 | 0.41 | 0.028 | 0.042 | -0.001 | -0.003 | -0 | -1.62 | -0.006 | 0 | 0 | 0 |
| Verwaterde WPA
| 0.14 | -0.041 | -0.64 | 0 | 0.027 | 0.19 | 0.17 | 0.075 | -0.042 | 0.088 | -1.92 | 0.13 | 0.18 | 0.27 | 0.31 | 0.28 | 0.31 | 0.4 | 0.028 | 0.042 | -0.001 | -0.003 | -0 | -1.62 | -0.006 | 0 | 0 | 0 |
| EBITDA
| 26.266 | 16.1 | 3.992 | 4.936 | 18.676 | 19.937 | 19.819 | 17.425 | 18.78 | 18.228 | 13.289 | 12.768 | 17.284 | 17.001 | 14.88 | 15.441 | 16.61 | 14.505 | 4.58 | 4.635 | 7.502 | 2.295 | 4.102 | -12.116 | 3.457 | 0 | 0 | 4.205 |
| EBITDA ratio
| 0.103 | 0.067 | 0.016 | 0.012 | 0.038 | 0.042 | 0.046 | 0.035 | 0.037 | 0.034 | 0.027 | 0.027 | 0.035 | 0.042 | 0.045 | 0.064 | 0.068 | 0.091 | 0.035 | 0.039 | 0.075 | 0.034 | 0.074 | -0.146 | 0 | 0 | 0 | 1 |